◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

SM ENERGY CO CIK: 893538 FY 2020
Filing Information
Form Type 10-K
Accession Number 0000893538-21-000008
Period End Date 20201231
Filing Date 20210218
Fiscal Year 2020
Fiscal Period FY
XBRL Instance sm-20201231_htm.xml
Balance Sheet 88 line items
Line Item Tag Value Unit Period
Other property and equipment, accumulated depreciation PropertyPlantAndEquipmentOtherAccumulatedDepreciation $64.03M USD Point-in-time
Other property and equipment, accumulated depreciation PropertyPlantAndEquipmentOtherAccumulatedDepreciation $63.66M USD Point-in-time
Common Stock, par value per share CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common Stock, par value per share CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common Stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $10.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $10.00K USD Point-in-time
Common Stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Accounts receivable AccountsReceivableNetCurrent $162.46M USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $184.73M USD Point-in-time
Common Stock, shares issued CommonStockSharesIssued 112.99M shares Point-in-time
Common Stock, shares issued CommonStockSharesIssued 114.74M shares Point-in-time
Common Stock, shares outstanding CommonStockSharesOutstanding 112.99M shares Point-in-time
Derivative assets DerivativeAssetsCurrent $31.20M USD Point-in-time
Derivative assets DerivativeAssetsCurrent $55.18M USD Point-in-time
Common Stock, shares outstanding CommonStockSharesOutstanding 114.74M shares Point-in-time
Prepaid expenses and other PrepaidExpenseAndOtherAssetsCurrent $10.00M USD Point-in-time
Prepaid expenses and other PrepaidExpenseAndOtherAssetsCurrent $12.71M USD Point-in-time
Total current assets AssetsCurrent $203.67M USD Point-in-time
Total current assets AssetsCurrent $252.63M USD Point-in-time
Proved oil and gas properties ProvedOilAndGasPropertySuccessfulEffortMethod $8.93B USD Point-in-time
Proved oil and gas properties ProvedOilAndGasPropertySuccessfulEffortMethod $8.61B USD Point-in-time
Accumulated depletion, depreciation, and amortization OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization $4.18B USD Point-in-time
Accumulated depletion, depreciation, and amortization OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization $4.89B USD Point-in-time
Unproved oil and gas properties UnprovedOilAndGasPropertySuccessfulEffortMethod $1.01B USD Point-in-time
Unproved oil and gas properties UnprovedOilAndGasPropertySuccessfulEffortMethod $714.60M USD Point-in-time
Wells in progress WellsInProgress $233.50M USD Point-in-time
Wells in progress WellsInProgress $118.77M USD Point-in-time
Other property and equipment, net of accumulated depreciation of $63,662 and $64,032, respectively PropertyPlantAndEquipmentOtherNet $32.22M USD Point-in-time
Other property and equipment, net of accumulated depreciation of $63,662 and $64,032, respectively PropertyPlantAndEquipmentOtherNet $72.85M USD Point-in-time
Total property and equipment, net PropertyPlantAndEquipmentNet $4.70B USD Point-in-time
Total property and equipment, net PropertyPlantAndEquipmentNet $5.95B USD Point-in-time
Derivative assets DerivativeAssetsNoncurrent $20.62M USD Point-in-time
Derivative assets DerivativeAssetsNoncurrent $23.15M USD Point-in-time
Other noncurrent assets OtherAssetsNoncurrent $47.75M USD Point-in-time
Other noncurrent assets OtherAssetsNoncurrent $65.33M USD Point-in-time
Total noncurrent assets AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment $70.90M USD Point-in-time
Total noncurrent assets AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment $85.95M USD Point-in-time
Total assets Assets $6.29B USD Point-in-time
Total assets Assets $4.98B USD Point-in-time
Other property and equipment, accumulated depreciation PropertyPlantAndEquipmentOtherAccumulatedDepreciation $64.03M USD Point-in-time
Other property and equipment, accumulated depreciation PropertyPlantAndEquipmentOtherAccumulatedDepreciation $63.66M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $371.67M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $402.01M USD Point-in-time
Derivative liabilities DerivativeLiabilitiesCurrent $200.19M USD Point-in-time
Derivative liabilities DerivativeLiabilitiesCurrent $50.85M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $19.19M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $11.88M USD Point-in-time
Total current liabilities LiabilitiesCurrent $472.04M USD Point-in-time
Total current liabilities LiabilitiesCurrent $583.74M USD Point-in-time
Revolving credit facility LongTermLineOfCredit $93.00M USD Point-in-time
Revolving credit facility LongTermLineOfCredit $122.50M USD Point-in-time
Senior Notes, net SeniorLongTermNotes $2.61B USD Point-in-time
Senior Notes, net SeniorLongTermNotes $2.12B USD Point-in-time
Asset retirement obligations AssetRetirementObligationsNoncurrent $83.33M USD Point-in-time
Asset retirement obligations AssetRetirementObligationsNoncurrent $84.13M USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $189.39M USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet - USD Point-in-time
Derivative liabilities DerivativeLiabilitiesNoncurrent $3.44M USD Point-in-time
Derivative liabilities DerivativeLiabilitiesNoncurrent $22.33M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $61.43M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $56.56M USD Point-in-time
Total noncurrent liabilities LiabilitiesNoncurrent $3.07B USD Point-in-time
Total noncurrent liabilities LiabilitiesNoncurrent $2.38B USD Point-in-time
Commitments and contingencies (note 6) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (note 6) CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.01 par value - authorized: 200,000,000 shares; issued and outstanding: 114,742,304 and 112,987,952 shares, respectively CommonStockValue $1.13M USD Point-in-time
Common stock, $0.01 par value - authorized: 200,000,000 shares; issued and outstanding: 114,742,304 and 112,987,952 shares, respectively CommonStockValue $1.15M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $1.83B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $1.79B USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $200.70M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $967.59M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-13.60M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-11.32M USD Point-in-time
Total stockholders equity StockholdersEquity $2.75B USD Point-in-time
Total stockholders equity StockholdersEquity $2.92B USD Point-in-time
Total stockholders equity StockholdersEquity $2.39B USD Point-in-time
Total stockholders equity StockholdersEquity $2.02B USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $4.98B USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $6.29B USD Point-in-time
Common Stock, par value per share CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common Stock, par value per share CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common Stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common Stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common Stock, shares issued CommonStockSharesIssued 112.99M shares Point-in-time
Common Stock, shares issued CommonStockSharesIssued 114.74M shares Point-in-time
Common Stock, shares outstanding CommonStockSharesOutstanding 112.99M shares Point-in-time
Common Stock, shares outstanding CommonStockSharesOutstanding 114.74M shares Point-in-time
Income Statement 69 line items
Line Item Tag Value Unit Period
Oil, gas, and NGL production revenue RevenueFromContractWithCustomerIncludingAssessedTax $1.59B USD Annual
Oil, gas, and NGL production revenue RevenueFromContractWithCustomerIncludingAssessedTax $1.13B USD Annual
Oil, gas, and NGL production revenue RevenueFromContractWithCustomerIncludingAssessedTax $1.64B USD Annual
Net gain on divestiture activity GainLossOnSaleOfOilAndGasProperty $862.00K USD Annual
Net gain on divestiture activity GainLossOnSaleOfOilAndGasProperty $91.00K USD Annual
Net gain on divestiture activity GainLossOnSaleOfOilAndGasProperty $426.92M USD Annual
Other operating revenues OtherOperatingIncome $3.49M USD Annual
Other operating revenues OtherOperatingIncome $3.80M USD Annual
Other operating revenues OtherOperatingIncome $394.00K USD Annual
Total operating revenues and other income Revenues $1.13B USD Annual
Total operating revenues and other income Revenues $1.59B USD Annual
Total operating revenues and other income Revenues $2.07B USD Annual
Oil, gas, and NGL production expense CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $391.22M USD Annual
Oil, gas, and NGL production expense CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $487.37M USD Annual
Oil, gas, and NGL production expense CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $500.71M USD Annual
Depletion, depreciation, amortization, and asset retirement obligation liability accretion ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion $823.80M USD Annual
Depletion, depreciation, amortization, and asset retirement obligation liability accretion ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion $784.99M USD Annual
Depletion, depreciation, amortization, and asset retirement obligation liability accretion ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion $665.31M USD Annual
Exploration ExplorationExpense $55.17M USD Annual
Exploration ExplorationExpense $51.50M USD Annual
Exploration ExplorationExpense $41.00M USD Annual
Impairment ImpairmentOfOilAndGasProperties $49.89M USD Annual
Impairment ImpairmentOfOilAndGasProperties $33.84M USD Annual
Impairment ImpairmentOfOilAndGasProperties $1.02B USD Annual
General and administrative GeneralAndAdministrativeExpense $116.50M USD Annual
General and administrative GeneralAndAdministrativeExpense $132.80M USD Annual
General and administrative GeneralAndAdministrativeExpense $99.16M USD Annual
Net derivative (gain) loss GainLossOnDerivativeInstrumentsNetPretax $161.58M USD Annual
Net derivative (gain) loss GainLossOnDerivativeInstrumentsNetPretax $161.83M USD Annual
Net derivative (gain) loss GainLossOnDerivativeInstrumentsNetPretax $-97.54M USD Annual
Other operating expense, net OtherOperatingIncomeExpenseNet $-24.82M USD Annual
Other operating expense, net OtherOperatingIncomeExpenseNet $-18.33M USD Annual
Other operating expense, net OtherOperatingIncomeExpenseNet $-19.89M USD Annual
Total operating expenses CostsAndExpenses $1.23B USD Annual
Total operating expenses CostsAndExpenses $2.20B USD Annual
Total operating expenses CostsAndExpenses $1.66B USD Annual
Income (loss) from operations OperatingIncomeLoss $-69.97M USD Annual
Income (loss) from operations OperatingIncomeLoss $836.34M USD Annual
Income (loss) from operations OperatingIncomeLoss $-1.07B USD Annual
Interest expense InterestExpense $159.10M USD Annual
Interest expense InterestExpense $163.89M USD Annual
Interest expense InterestExpense $160.91M USD Annual
Net gain (loss) on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Net gain (loss) on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $280.08M USD Annual
Net gain (loss) on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-26.74M USD Annual
Other non-operating income (expense), net OtherNonoperatingIncomeExpense $-3.94M USD Annual
Other non-operating income (expense), net OtherNonoperatingIncomeExpense $3.09M USD Annual
Other non-operating income (expense), net OtherNonoperatingIncomeExpense $-1.97M USD Annual
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-231.04M USD Annual
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $651.78M USD Annual
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-956.71M USD Annual
Income tax (expense) benefit IncomeTaxExpenseBenefit $-44.04M USD Annual
Income tax (expense) benefit IncomeTaxExpenseBenefit $-192.09M USD Annual
Income tax (expense) benefit IncomeTaxExpenseBenefit $143.37M USD Annual
Net income (loss) NetIncomeLoss $-187.00M USD Annual
Net income (loss) NetIncomeLoss $-764.61M USD Annual
Net income (loss) NetIncomeLoss $508.41M USD Annual
Basic weighted-average common shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 112.54M shares Annual
Basic weighted-average common shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 111.91M shares Annual
Basic weighted-average common shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 113.73M shares Annual
Diluted weighted-average common shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 113.50M shares Annual
Diluted weighted-average common shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 113.73M shares Annual
Diluted weighted-average common shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 112.54M shares Annual
Basic net income (loss) per common share EarningsPerShareBasic $-1.66 USD Annual
Basic net income (loss) per common share EarningsPerShareBasic $-6.72 USD Annual
Basic net income (loss) per common share EarningsPerShareBasic $4.54 USD Annual
Diluted net income (loss) per common share EarningsPerShareDiluted $-1.66 USD Annual
Diluted net income (loss) per common share EarningsPerShareDiluted $-6.72 USD Annual
Diluted net income (loss) per common share EarningsPerShareDiluted $4.48 USD Annual
Cash Flow Statement 107 line items
Line Item Tag Value Unit Period
Net income (loss) NetIncomeLoss $-187.00M USD Annual
Net income (loss) NetIncomeLoss $-764.61M USD Annual
Net income (loss) NetIncomeLoss $508.41M USD Annual
Net gain on divestiture activity GainLossOnSaleOfOilAndGasProperty $862.00K USD Annual
Net gain on divestiture activity GainLossOnSaleOfOilAndGasProperty $91.00K USD Annual
Net gain on divestiture activity GainLossOnSaleOfOilAndGasProperty $426.92M USD Annual
Depletion, depreciation, amortization, and asset retirement obligation liability accretion ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion $823.80M USD Annual
Depletion, depreciation, amortization, and asset retirement obligation liability accretion ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion $784.99M USD Annual
Depletion, depreciation, amortization, and asset retirement obligation liability accretion ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion $665.31M USD Annual
Impairment ImpairmentOfOilAndGasProperties $49.89M USD Annual
Impairment ImpairmentOfOilAndGasProperties $33.84M USD Annual
Impairment ImpairmentOfOilAndGasProperties $1.02B USD Annual
Stock-based compensation expense ShareBasedCompensation $23.91M USD Annual
Stock-based compensation expense ShareBasedCompensation $24.32M USD Annual
Stock-based compensation expense ShareBasedCompensation $15.00M USD Annual
Net derivative (gain) loss GainLossOnDerivativeInstrumentsNetPretax $161.58M USD Annual
Net derivative (gain) loss GainLossOnDerivativeInstrumentsNetPretax $161.83M USD Annual
Net derivative (gain) loss GainLossOnDerivativeInstrumentsNetPretax $-97.54M USD Annual
Derivative settlement gain (loss) CashPortionOfGainLossOnDerivativeInstrument $-135.80M USD Annual
Derivative settlement gain (loss) CashPortionOfGainLossOnDerivativeInstrument $351.26M USD Annual
Derivative settlement gain (loss) CashPortionOfGainLossOnDerivativeInstrument $39.22M USD Annual
Amortization of debt discount and deferred financing costs AmortizationOfFinancingCostsAndDiscounts $15.26M USD Annual
Amortization of debt discount and deferred financing costs AmortizationOfFinancingCostsAndDiscounts $17.70M USD Annual
Amortization of debt discount and deferred financing costs AmortizationOfFinancingCostsAndDiscounts $15.47M USD Annual
(Gain) loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
(Gain) loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $280.08M USD Annual
(Gain) loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-26.74M USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-41.84M USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-192.54M USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $141.71M USD Annual
Other, net OtherNoncashIncomeExpense $6.71M USD Annual
Other, net OtherNoncashIncomeExpense $-2.22M USD Annual
Other, net OtherNoncashIncomeExpense $-287.00K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $39.56M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $20.77M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-29.10M USD Annual
Prepaid expenses and other IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $729.00K USD Annual
Prepaid expenses and other IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-5.87M USD Annual
Prepaid expenses and other IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-6.13M USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $35.17M USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $50.28M USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-23.38M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $790.94M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $823.57M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $720.63M USD Annual
Net proceeds from the sale of oil and gas properties ProceedsFromSaleOfOilAndGasPropertyAndEquipment $92.00K USD Annual
Net proceeds from the sale of oil and gas properties ProceedsFromSaleOfOilAndGasPropertyAndEquipment $13.06M USD Annual
Net proceeds from the sale of oil and gas properties ProceedsFromSaleOfOilAndGasPropertyAndEquipment $748.51M USD Annual
Capital expenditures PaymentsToExploreAndDevelopOilAndGasProperties $1.02B USD Annual
Capital expenditures PaymentsToExploreAndDevelopOilAndGasProperties $547.78M USD Annual
Capital expenditures PaymentsToExploreAndDevelopOilAndGasProperties $1.30B USD Annual
Acquisition of proved and unproved oil and gas properties PaymentsToAcquireOilAndGasPropertyAndEquipment $33.26M USD Annual
Acquisition of proved and unproved oil and gas properties PaymentsToAcquireOilAndGasPropertyAndEquipment $7.87M USD Annual
Acquisition of proved and unproved oil and gas properties PaymentsToAcquireOilAndGasPropertyAndEquipment $2.58M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.01B USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-555.57M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-587.93M USD Annual
Proceeds from revolving credit facility ProceedsFromLinesOfCredit $1.45B USD Annual
Proceeds from revolving credit facility ProceedsFromLinesOfCredit $1.59B USD Annual
Proceeds from revolving credit facility ProceedsFromLinesOfCredit - USD Annual
Repayment of revolving credit facility RepaymentsOfLinesOfCredit $1.48B USD Annual
Repayment of revolving credit facility RepaymentsOfLinesOfCredit $1.47B USD Annual
Repayment of revolving credit facility RepaymentsOfLinesOfCredit - USD Annual
Debt issuance costs related to 10.0% Senior Secured Notes due 2025 PaymentsOfDebtIssuanceCosts - USD Annual
Debt issuance costs related to 10.0% Senior Secured Notes due 2025 PaymentsOfDebtIssuanceCosts - USD Annual
Debt issuance costs related to 10.0% Senior Secured Notes due 2025 PaymentsOfDebtIssuanceCosts $13.07M USD Annual
Net proceeds from Senior Notes ProceedsFromIssuanceOfLongTermDebtNet $492.08M USD Annual
Net proceeds from Senior Notes ProceedsFromIssuanceOfLongTermDebtNet - USD Annual
Net proceeds from Senior Notes ProceedsFromIssuanceOfLongTermDebtNet - USD Annual
Cash paid to repurchase Senior Notes EarlyRepaymentOfSeniorDebt - USD Annual
Cash paid to repurchase Senior Notes EarlyRepaymentOfSeniorDebt $190.00M USD Annual
Cash paid to repurchase Senior Notes EarlyRepaymentOfSeniorDebt $845.00M USD Annual
Net proceeds from sale of common stock ProceedsFromIssuanceOfCommonStock $1.46M USD Annual
Net proceeds from sale of common stock ProceedsFromIssuanceOfCommonStock $3.19M USD Annual
Net proceeds from sale of common stock ProceedsFromIssuanceOfCommonStock $3.21M USD Annual
Dividends paid PaymentsOfDividendsCommonStock $11.25M USD Annual
Dividends paid PaymentsOfDividendsCommonStock $2.28M USD Annual
Dividends paid PaymentsOfDividendsCommonStock $11.19M USD Annual
Other, net ProceedsFromPaymentsForOtherFinancingActivities $-7.75M USD Annual
Other, net ProceedsFromPaymentsForOtherFinancingActivities $-2.00M USD Annual
Other, net ProceedsFromPaymentsForOtherFinancingActivities $-2.69M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $111.77M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-235.38M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-368.67M USD Annual
Net change in cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-235.98M USD Annual
Net change in cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect - USD Annual
Net change in cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-77.95M USD Annual
Cash, cash equivalents, and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $10.00K USD Point-in-time
Cash, cash equivalents, and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $10.00K USD Point-in-time
Cash, cash equivalents, and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $77.97M USD Point-in-time
Cash, cash equivalents, and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $313.94M USD Point-in-time
Cash, cash equivalents, and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $10.00K USD Point-in-time
Cash, cash equivalents, and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $10.00K USD Point-in-time
Cash, cash equivalents, and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $77.97M USD Point-in-time
Cash, cash equivalents, and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $313.94M USD Point-in-time
Cash paid for interest, net of capitalized interest InterestPaidNet $150.73M USD Annual
Cash paid for interest, net of capitalized interest InterestPaidNet $141.90M USD Annual
Cash paid for interest, net of capitalized interest InterestPaidNet $140.49M USD Annual
Net cash (paid) refunded for income taxes IncomeTaxesPaidNet $6.66M USD Annual
Net cash (paid) refunded for income taxes IncomeTaxesPaidNet $6.11M USD Annual
Net cash (paid) refunded for income taxes IncomeTaxesPaidNet $-3.00M USD Annual
Decrease in capital expenditure accruals and other ChangeInCapitalExpendituresIncurredButNotYetPaid $-24.29M USD Annual
Decrease in capital expenditure accruals and other ChangeInCapitalExpendituresIncurredButNotYetPaid $-2.77M USD Annual
Decrease in capital expenditure accruals and other ChangeInCapitalExpendituresIncurredButNotYetPaid $-7.96M USD Annual
Non-cash investing and financing activities (1)(2) NoncashInvestingAndFinancingActivitiesText - USD Annual
Non-cash investing and financing activities (1)(2) NoncashInvestingAndFinancingActivitiesText - USD Annual
Non-cash investing and financing activities (1)(2) NoncashInvestingAndFinancingActivitiesText - USD Annual
Stockholders Equity 36 line items
Line Item Tag Value Unit Period
Cash dividends per share CommonStockDividendsPerShareDeclared $0.10 USD Annual
Cash dividends per share CommonStockDividendsPerShareDeclared $0.10 USD Annual
Cash dividends per share CommonStockDividendsPerShareDeclared $0.02 USD Annual
Balances, Common Stock, Shares, Outstanding, Beginning CommonStockSharesOutstanding 112.99M shares Point-in-time
Balances, Common Stock, Shares, Outstanding, Beginning CommonStockSharesOutstanding 114.74M shares Point-in-time
Balances, Total Stockholders' Equity, Beginning StockholdersEquity $2.75B USD Point-in-time
Balances, Total Stockholders' Equity, Beginning StockholdersEquity $2.92B USD Point-in-time
Balances, Total Stockholders' Equity, Beginning StockholdersEquity $2.39B USD Point-in-time
Balances, Total Stockholders' Equity, Beginning StockholdersEquity $2.02B USD Point-in-time
Net income (loss) NetIncomeLoss $-187.00M USD Annual
Net income (loss) NetIncomeLoss $-764.61M USD Annual
Net income (loss) NetIncomeLoss $508.41M USD Annual
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-2.28M USD Annual
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $4.38M USD Annual
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $1.06M USD Annual
Cash dividends DividendsCommonStockCash $11.19M USD Annual
Cash dividends DividendsCommonStockCash $2.28M USD Annual
Cash dividends DividendsCommonStockCash $11.25M USD Annual
Issuance of common stock under Employee Stock Purchase Plan (Amount) StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $1.46M USD Annual
Issuance of common stock under Employee Stock Purchase Plan (Amount) StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $3.19M USD Annual
Issuance of common stock under Employee Stock Purchase Plan (Amount) StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $3.21M USD Annual
Issuance of common stock upon vesting of RSUs and settlement of PSUs, net of shares used for tax withholdings (Amount) StockIssuedDuringPeriodValueRestrictedStockUnitsAndPerformanceShareUnits $-2.98M USD Annual
Issuance of common stock upon vesting of RSUs and settlement of PSUs, net of shares used for tax withholdings (Amount) StockIssuedDuringPeriodValueRestrictedStockUnitsAndPerformanceShareUnits $-1.66M USD Annual
Issuance of common stock upon vesting of RSUs and settlement of PSUs, net of shares used for tax withholdings (Amount) StockIssuedDuringPeriodValueRestrictedStockUnitsAndPerformanceShareUnits $-1.56M USD Annual
Stock-based compensation expense (Amount) StockIssuedDuringPeriodValueShareBasedCompensation $23.91M USD Annual
Stock-based compensation expense (Amount) StockIssuedDuringPeriodValueShareBasedCompensation $15.00M USD Annual
Stock-based compensation expense (Amount) StockIssuedDuringPeriodValueShareBasedCompensation $24.32M USD Annual
Issuance of warrants AdjustmentsToAdditionalPaidInCapitalWarrantIssued $21.50M USD Point-in-time
Issuance of warrants AdjustmentsToAdditionalPaidInCapitalWarrantIssued $21.52M USD Annual
Other AdjustmentsToAdditionalPaidInCapitalOther $-88.00K USD Annual
Balances, Common Stock, Shares, Outstanding, Ending CommonStockSharesOutstanding 112.99M shares Point-in-time
Balances, Common Stock, Shares, Outstanding, Ending CommonStockSharesOutstanding 114.74M shares Point-in-time
Balances, Total Stockholders' Equity, Ending StockholdersEquity $2.75B USD Point-in-time
Balances, Total Stockholders' Equity, Ending StockholdersEquity $2.92B USD Point-in-time
Balances, Total Stockholders' Equity, Ending StockholdersEquity $2.39B USD Point-in-time
Balances, Total Stockholders' Equity, Ending StockholdersEquity $2.02B USD Point-in-time
Comprehensive Income 12 line items
Line Item Tag Value Unit Period
Net income (loss) NetIncomeLoss $-187.00M USD Annual
Net income (loss) NetIncomeLoss $-764.61M USD Annual
Net income (loss) NetIncomeLoss $508.41M USD Annual
Pension liability adjustment OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent $-4.38M USD Annual
Pension liability adjustment OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent $2.28M USD Annual
Pension liability adjustment OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent $-1.06M USD Annual
Total other comprehensive income (loss), net of tax OtherComprehensiveIncomeLossNetOfTax $-2.28M USD Annual
Total other comprehensive income (loss), net of tax OtherComprehensiveIncomeLossNetOfTax $4.38M USD Annual
Total other comprehensive income (loss), net of tax OtherComprehensiveIncomeLossNetOfTax $1.06M USD Annual
Total comprehensive income (loss) ComprehensiveIncomeNetOfTax $-185.94M USD Annual
Total comprehensive income (loss) ComprehensiveIncomeNetOfTax $512.78M USD Annual
Total comprehensive income (loss) ComprehensiveIncomeNetOfTax $-766.89M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...