10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000893538-17-000013 |
| Period End Date | 20161231 |
| Filing Date | 20170223 |
| Fiscal Year | 2016 |
| Fiscal Period | FY |
| XBRL Instance | sm-20161231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Property, Plant and Equipment, Other, Accumulated Depreciation |
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
|
$42.88M | USD | Point-in-time |
| Property, Plant and Equipment, Other, Accumulated Depreciation |
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
|
$32.96M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$9.37M | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$120.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$282.25M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.00K | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$151.95M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$134.12M | USD | Point-in-time |
| Derivative asset |
DerivativeAssetsCurrent
|
$367.71M | USD | Point-in-time |
| Derivative asset |
DerivativeAssetsCurrent
|
$54.52M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
111.26M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
68.08M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
111.26M | shares | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$8.80M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$17.14M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
68.08M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$224.64M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$518.99M | USD | Point-in-time |
| Proved oil and gas properties |
ProvedOilAndGasPropertySuccessfulEffortMethod
|
$7.61B | USD | Point-in-time |
| Proved oil and gas properties |
ProvedOilAndGasPropertySuccessfulEffortMethod
|
$5.70B | USD | Point-in-time |
| Less - accumulated depletion, depreciation, and amortization |
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
|
$2.84B | USD | Point-in-time |
| Less - accumulated depletion, depreciation, and amortization |
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
|
$3.48B | USD | Point-in-time |
| Unproved oil and gas properties |
UnprovedOilAndGasPropertySuccessfulEffortMethod
|
$284.54M | USD | Point-in-time |
| Unproved oil and gas properties |
UnprovedOilAndGasPropertySuccessfulEffortMethod
|
$2.47B | USD | Point-in-time |
| Wells in Progress |
WellsInProgress
|
$235.15M | USD | Point-in-time |
| Wells in Progress |
WellsInProgress
|
$387.43M | USD | Point-in-time |
| Oil and gas properties held for sale, net |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$641.00K | USD | Point-in-time |
| Oil and gas properties held for sale, net |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$372.62M | USD | Point-in-time |
| Other property and equipment, net of accumulated depreciation of $42,882 and $32,956, respectively |
PropertyPlantAndEquipmentOtherNet
|
$153.10M | USD | Point-in-time |
| Other property and equipment, net of accumulated depreciation of $42,882 and $32,956, respectively |
PropertyPlantAndEquipmentOtherNet
|
$137.75M | USD | Point-in-time |
| Total property and equipment, net |
PropertyPlantAndEquipmentNet
|
$6.08B | USD | Point-in-time |
| Total property and equipment, net |
PropertyPlantAndEquipmentNet
|
$4.95B | USD | Point-in-time |
| Derivative asset |
DerivativeAssetsNoncurrent
|
$120.70M | USD | Point-in-time |
| Derivative asset |
DerivativeAssetsNoncurrent
|
$67.58M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$19.94M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$31.67M | USD | Point-in-time |
| Total other noncurrent assets |
AssetsNoncurrent
|
$152.37M | USD | Point-in-time |
| Total other noncurrent assets |
AssetsNoncurrent
|
$87.52M | USD | Point-in-time |
| Total Assets |
Assets
|
$6.39B | USD | Point-in-time |
| Total Assets |
Assets
|
$5.62B | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$302.52M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$299.71M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$115.46M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$8.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$415.17M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$302.52M | USD | Point-in-time |
| Revolving credit facility |
LongTermLineOfCredit
|
$202.00M | USD | Point-in-time |
| Revolving credit facility |
LongTermLineOfCredit
|
- | USD | Point-in-time |
| Senior Notes, net of unamortized deferred financing costs |
SeniorLongTermNotes
|
$2.32B | USD | Point-in-time |
| Senior Notes, net of unamortized deferred financing costs |
SeniorLongTermNotes
|
$2.77B | USD | Point-in-time |
| Senior Convertible Notes, net of unamortized discount and deferred financing costs |
ConvertibleDebtNoncurrent
|
$130.86M | USD | Point-in-time |
| Senior Convertible Notes, net of unamortized discount and deferred financing costs |
ConvertibleDebtNoncurrent
|
- | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligationsNoncurrent
|
$96.13M | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligationsNoncurrent
|
$137.28M | USD | Point-in-time |
| Asset retirement obligations associated with oil and gas properties held for sale |
AssetRetirementObligationsAssetsHeldForSaleNoncurrent
|
$241.00K | USD | Point-in-time |
| Asset retirement obligations associated with oil and gas properties held for sale |
AssetRetirementObligationsAssetsHeldForSaleNoncurrent
|
$26.24M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$758.28M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$315.67M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
$98.34M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$47.24M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$52.94M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$3.47B | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$3.48B | USD | Point-in-time |
| Commitments and contingencies (note 6) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (note 6) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.01 par value - authorized: 200,000,000 shares; issued and outstanding: 111,257,500 and 68,075,700 shares, respectively |
CommonStockValue
|
$681.00K | USD | Point-in-time |
| Common stock, $0.01 par value - authorized: 200,000,000 shares; issued and outstanding: 111,257,500 and 68,075,700 shares, respectively |
CommonStockValue
|
$1.11M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$305.61M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.72B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.56B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$794.02M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-14.56M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-13.40M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.85B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.50B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.29B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.61B | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$5.62B | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$6.39B | USD | Point-in-time |
Income Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Oil, gas, and NGL production revenue |
OilAndGasSalesRevenue
|
$1.18B | USD | Annual |
| Oil, gas, and NGL production revenue |
OilAndGasSalesRevenue
|
$1.50B | USD | Annual |
| Oil, gas, and NGL production revenue |
OilAndGasSalesRevenue
|
$2.48B | USD | Annual |
| Net gain on divestiture activity |
GainLossOnSaleOfOilAndGasProperty
|
$37.07M | USD | Annual |
| Net gain on divestiture activity |
GainLossOnSaleOfOilAndGasProperty
|
$43.03M | USD | Annual |
| Net gain on divestiture activity |
GainLossOnSaleOfOilAndGasProperty
|
$646.00K | USD | Annual |
| Marketed gas system revenue |
GasGatheringTransportationMarketingAndProcessingRevenue
|
$24.90M | USD | Annual |
| Marketed gas system revenue |
GasGatheringTransportationMarketingAndProcessingRevenue
|
- | USD | Annual |
| Marketed gas system revenue |
GasGatheringTransportationMarketingAndProcessingRevenue
|
$9.48M | USD | Annual |
| Other operating revenues |
OtherOperatingIncome
|
$1.95M | USD | Annual |
| Other operating revenues |
OtherOperatingIncome
|
$4.54M | USD | Annual |
| Other operating revenues |
OtherOperatingIncome
|
$15.22M | USD | Annual |
| Total operating revenues and other income |
Revenues
|
$1.22B | USD | Annual |
| Total operating revenues and other income |
Revenues
|
$1.56B | USD | Annual |
| Total operating revenues and other income |
Revenues
|
$2.52B | USD | Annual |
| Oil, gas, and NGL production expense |
OilAndGasProductionExpense
|
$723.63M | USD | Annual |
| Oil, gas, and NGL production expense |
OilAndGasProductionExpense
|
$597.57M | USD | Annual |
| Oil, gas, and NGL production expense |
OilAndGasProductionExpense
|
$715.88M | USD | Annual |
| Depletion, depreciation, amortization, and asset retirement obligation liability accretion |
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
|
$790.75M | USD | Annual |
| Depletion, depreciation, amortization, and asset retirement obligation liability accretion |
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
|
$921.01M | USD | Annual |
| Depletion, depreciation, amortization, and asset retirement obligation liability accretion |
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
|
$767.53M | USD | Annual |
| Exploration |
ExplorationExpense
|
$129.86M | USD | Annual |
| Exploration |
ExplorationExpense
|
$120.57M | USD | Annual |
| Exploration |
ExplorationExpense
|
$65.64M | USD | Annual |
| Impairment of proved properties |
ImpairmentofProvedOilandGasProperties
|
$354.61M | USD | Annual |
| Impairment of proved properties |
ImpairmentofProvedOilandGasProperties
|
$468.68M | USD | Annual |
| Impairment of proved properties |
ImpairmentofProvedOilandGasProperties
|
$84.48M | USD | Annual |
| Abandonment and impairment of unproved properties |
ImpairmentOfLeasehold
|
$78.64M | USD | Annual |
| Abandonment and impairment of unproved properties |
ImpairmentOfLeasehold
|
$80.37M | USD | Annual |
| Abandonment and impairment of unproved properties |
ImpairmentOfLeasehold
|
$75.64M | USD | Annual |
| Impairment of other property and equipment |
ImpairmentOfLongLivedAssetsHeldForUse
|
$49.37M | USD | Annual |
| Impairment of other property and equipment |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | Annual |
| Impairment of other property and equipment |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$126.43M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$157.67M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$167.10M | USD | Annual |
| Change In Net Profits Plan Liability |
IncreaseDecreaseInNetProfitsPlanLiability
|
$-19.52M | USD | Annual |
| Change In Net Profits Plan Liability |
IncreaseDecreaseInNetProfitsPlanLiability
|
$-29.85M | USD | Annual |
| Change In Net Profits Plan Liability |
IncreaseDecreaseInNetProfitsPlanLiability
|
$-7.20M | USD | Annual |
| Net derivative (gain) loss |
GainLossOnDerivativeInstrumentsNetPretax
|
$583.26M | USD | Annual |
| Net derivative (gain) loss |
GainLossOnDerivativeInstrumentsNetPretax
|
$-250.63M | USD | Annual |
| Net derivative (gain) loss |
GainLossOnDerivativeInstrumentsNetPretax
|
$408.83M | USD | Annual |
| Marketed gas system expense |
GasGatheringTransportationMarketingAndProcessingCosts
|
- | USD | Annual |
| Marketed gas system expense |
GasGatheringTransportationMarketingAndProcessingCosts
|
$24.46M | USD | Annual |
| Marketed gas system expense |
GasGatheringTransportationMarketingAndProcessingCosts
|
$13.92M | USD | Annual |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$30.61M | USD | Annual |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$17.97M | USD | Annual |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$4.66M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$2.14B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$2.28B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$1.36B | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$1.17B | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-578.78M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-1.06B | USD | Annual |
| Interest expense |
InterestExpense
|
$128.15M | USD | Annual |
| Interest expense |
InterestExpense
|
$158.69M | USD | Annual |
| Interest expense |
InterestExpense
|
$98.55M | USD | Annual |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-16.58M | USD | Annual |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$15.72M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$362.00K | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-2.56M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$649.00K | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.06B | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-722.86M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.20B | USD | Annual |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$-444.17M | USD | Annual |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$-275.15M | USD | Annual |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$398.65M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$666.05M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-447.71M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-757.74M | USD | Annual |
| Basic weighted-average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
67.72M | shares | Annual |
| Basic weighted-average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
67.23M | shares | Annual |
| Basic weighted-average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
76.57M | shares | Annual |
| Basic net income (loss) per common share |
EarningsPerShareBasic
|
$-9.90 | USD | Annual |
| Basic net income (loss) per common share |
EarningsPerShareBasic
|
$9.91 | USD | Annual |
| Basic net income (loss) per common share |
EarningsPerShareBasic
|
$-6.61 | USD | Annual |
| Diluted weighted-average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
67.72M | shares | Annual |
| Diluted weighted-average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
76.57M | shares | Annual |
| Diluted weighted-average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
68.04M | shares | Annual |
| Diluted net income (loss) per common share |
EarningsPerShareDiluted
|
$9.79 | USD | Annual |
| Diluted net income (loss) per common share |
EarningsPerShareDiluted
|
$-9.90 | USD | Annual |
| Diluted net income (loss) per common share |
EarningsPerShareDiluted
|
$-6.61 | USD | Annual |
Cash Flow Statement
140 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$666.05M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-447.71M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-757.74M | USD | Annual |
| Net gain on divestiture activity |
GainLossOnSaleOfOilAndGasProperty
|
$37.07M | USD | Annual |
| Net gain on divestiture activity |
GainLossOnSaleOfOilAndGasProperty
|
$43.03M | USD | Annual |
| Net gain on divestiture activity |
GainLossOnSaleOfOilAndGasProperty
|
$646.00K | USD | Annual |
| Depletion, depreciation, amortization, and asset retirement obligation liability accretion |
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
|
$790.75M | USD | Annual |
| Depletion, depreciation, amortization, and asset retirement obligation liability accretion |
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
|
$921.01M | USD | Annual |
| Depletion, depreciation, amortization, and asset retirement obligation liability accretion |
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
|
$767.53M | USD | Annual |
| Exploratory dry hole expense |
ResultsOfOperationsDryHoleCosts
|
$-16.00K | USD | Annual |
| Exploratory dry hole expense |
ResultsOfOperationsDryHoleCosts
|
$44.43M | USD | Annual |
| Exploratory dry hole expense |
ResultsOfOperationsDryHoleCosts
|
$36.61M | USD | Annual |
| Impairment of proved properties |
ImpairmentofProvedOilandGasProperties
|
$354.61M | USD | Annual |
| Impairment of proved properties |
ImpairmentofProvedOilandGasProperties
|
$468.68M | USD | Annual |
| Impairment of proved properties |
ImpairmentofProvedOilandGasProperties
|
$84.48M | USD | Annual |
| Abandonment and impairment of unproved properties |
ImpairmentOfLeasehold
|
$78.64M | USD | Annual |
| Abandonment and impairment of unproved properties |
ImpairmentOfLeasehold
|
$80.37M | USD | Annual |
| Abandonment and impairment of unproved properties |
ImpairmentOfLeasehold
|
$75.64M | USD | Annual |
| Impairment of other property and equipment |
ImpairmentOfLongLivedAssetsHeldForUse
|
$49.37M | USD | Annual |
| Impairment of other property and equipment |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | Annual |
| Impairment of other property and equipment |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | Annual |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$32.69M | USD | Annual |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$27.47M | USD | Annual |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$26.90M | USD | Annual |
| Change In Net Profits Plan liability |
IncreaseDecreaseInNetProfitsPlanLiability
|
$-19.52M | USD | Annual |
| Change In Net Profits Plan liability |
IncreaseDecreaseInNetProfitsPlanLiability
|
$-29.85M | USD | Annual |
| Change In Net Profits Plan liability |
IncreaseDecreaseInNetProfitsPlanLiability
|
$-7.20M | USD | Annual |
| Net derivative (gain) loss |
GainLossOnDerivativeInstrumentsNetPretax
|
$583.26M | USD | Annual |
| Net derivative (gain) loss |
GainLossOnDerivativeInstrumentsNetPretax
|
$-250.63M | USD | Annual |
| Net derivative (gain) loss |
GainLossOnDerivativeInstrumentsNetPretax
|
$408.83M | USD | Annual |
| Derivative settlement gain |
Derivativesettlementgainloss
|
$329.48M | USD | Annual |
| Derivative settlement gain |
Derivativesettlementgainloss
|
$12.62M | USD | Annual |
| Derivative settlement gain |
Derivativesettlementgainloss
|
$512.57M | USD | Annual |
| Amortization of discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$9.94M | USD | Annual |
| Amortization of discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$7.71M | USD | Annual |
| Amortization of discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$6.15M | USD | Annual |
| Non-cash (gain) loss on extinguishment of debt |
GainsLossesonExtinguishmentofDebtNonCashPortion
|
$-4.12M | USD | Annual |
| Non-cash (gain) loss on extinguishment of debt |
GainsLossesonExtinguishmentofDebtNonCashPortion
|
$15.72M | USD | Annual |
| Non-cash (gain) loss on extinguishment of debt |
GainsLossesonExtinguishmentofDebtNonCashPortion
|
- | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$397.78M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-276.72M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-448.64M | USD | Annual |
| Plugging and abandonment |
AssetRetirementObligationCashPaidToSettle
|
$8.80M | USD | Annual |
| Plugging and abandonment |
AssetRetirementObligationCashPaidToSettle
|
$7.50M | USD | Annual |
| Plugging and abandonment |
AssetRetirementObligationCashPaidToSettle
|
$6.21M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-1.07M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-3.50M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-13.76M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$10.56M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-24.09M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-140.20M | USD | Annual |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.82M | USD | Annual |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-8.48M | USD | Annual |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-2.56M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-53.21M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$9.47M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-86.27M | USD | Annual |
| Accrued derivative settlements |
IncreaseDecreaseInDerivativeAssetsAndLiabilities
|
$-5.23M | USD | Annual |
| Accrued derivative settlements |
IncreaseDecreaseInDerivativeAssetsAndLiabilities
|
$41.03M | USD | Annual |
| Accrued derivative settlements |
IncreaseDecreaseInDerivativeAssetsAndLiabilities
|
$-34.54M | USD | Annual |
| Net Cash Provided by Operating Activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$552.80M | USD | Annual |
| Net Cash Provided by Operating Activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$978.35M | USD | Annual |
| Net Cash Provided by Operating Activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$1.46B | USD | Annual |
| Net proceeds from the sale of oil and gas properties |
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
|
$357.94M | USD | Annual |
| Net proceeds from the sale of oil and gas properties |
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
|
$43.86M | USD | Annual |
| Net proceeds from the sale of oil and gas properties |
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
|
$946.06M | USD | Annual |
| Capital expenditures |
PaymentsToExploreAndDevelopOilAndGasProperties
|
$629.91M | USD | Annual |
| Capital expenditures |
PaymentsToExploreAndDevelopOilAndGasProperties
|
$1.49B | USD | Annual |
| Capital expenditures |
PaymentsToExploreAndDevelopOilAndGasProperties
|
$1.97B | USD | Annual |
| Acquisition of proved and unproved oil and gas properties |
PaymentsToAcquireOilAndGasPropertyAndEquipment
|
$2.18B | USD | Annual |
| Acquisition of proved and unproved oil and gas properties |
PaymentsToAcquireOilAndGasPropertyAndEquipment
|
$544.55M | USD | Annual |
| Acquisition of proved and unproved oil and gas properties |
PaymentsToAcquireOilAndGasPropertyAndEquipment
|
$7.98M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$3.00M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$3.26M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$985.00K | USD | Annual |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-1.87B | USD | Annual |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-1.14B | USD | Annual |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-2.48B | USD | Annual |
| Proceeds from credit facility |
ProceedsFromLinesOfCredit
|
$1.87B | USD | Annual |
| Proceeds from credit facility |
ProceedsFromLinesOfCredit
|
$947.00M | USD | Annual |
| Proceeds from credit facility |
ProceedsFromLinesOfCredit
|
$1.29B | USD | Annual |
| Repayment of credit facility |
RepaymentsOfLinesOfCredit
|
$1.15B | USD | Annual |
| Repayment of credit facility |
RepaymentsOfLinesOfCredit
|
$1.84B | USD | Annual |
| Repayment of credit facility |
RepaymentsOfLinesOfCredit
|
$1.12B | USD | Annual |
| Debt issuance costs related to credit facility |
PaymentsOfDebtIssuanceCosts
|
$3.13M | USD | Annual |
| Debt issuance costs related to credit facility |
PaymentsOfDebtIssuanceCosts
|
$3.39M | USD | Annual |
| Debt issuance costs related to credit facility |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Net proceeds from Senior Notes |
ProceedsFromDebtNetOfIssuanceCosts
|
$589.99M | USD | Annual |
| Net proceeds from Senior Notes |
ProceedsFromDebtNetOfIssuanceCosts
|
$490.95M | USD | Annual |
| Net proceeds from Senior Notes |
ProceedsFromDebtNetOfIssuanceCosts
|
$491.64M | USD | Annual |
| Cash paid to repurchase Senior Notes |
EarlyRepaymentOfSeniorDebt
|
- | USD | Annual |
| Cash paid to repurchase Senior Notes |
EarlyRepaymentOfSeniorDebt
|
$350.00M | USD | Annual |
| Cash paid to repurchase Senior Notes |
EarlyRepaymentOfSeniorDebt
|
$29.90M | USD | Annual |
| Net proceeds from Senior Convertible Notes |
ProceedsfromConvertibleDebtNetofIssuanceCosts
|
$166.62M | USD | Annual |
| Net proceeds from Senior Convertible Notes |
ProceedsfromConvertibleDebtNetofIssuanceCosts
|
- | USD | Annual |
| Net proceeds from Senior Convertible Notes |
ProceedsfromConvertibleDebtNetofIssuanceCosts
|
- | USD | Annual |
| Cash paid for capped call transactions |
PaymentsforCappedCallTransactions
|
$24.20M | USD | Annual |
| Cash paid for capped call transactions |
PaymentsforCappedCallTransactions
|
- | USD | Annual |
| Cash paid for capped call transactions |
PaymentsforCappedCallTransactions
|
- | USD | Annual |
| Net proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$938.27M | USD | Annual |
| Net proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$4.84M | USD | Annual |
| Net proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$4.88M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$6.72M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$6.77M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$7.75M | USD | Annual |
| Net share settlement from issuance of stock awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$2.35M | USD | Annual |
| Net share settlement from issuance of stock awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$10.62M | USD | Annual |
| Net share settlement from issuance of stock awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$8.68M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-160.00K | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-87.00K | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$166.19M | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$740.05M | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$1.33B | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-282.13M | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-102.00K | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$9.35M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.37M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$120.00K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$282.25M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$18.00K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.37M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$120.00K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$282.25M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$18.00K | USD | Point-in-time |
| Cash paid for interest, net of capitalized interest |
InterestPaidNet
|
$129.76M | USD | Annual |
| Cash paid for interest, net of capitalized interest |
InterestPaidNet
|
$89.14M | USD | Annual |
| Cash paid for interest, net of capitalized interest |
InterestPaidNet
|
$126.99M | USD | Annual |
| Net cash (refunded) paid for income taxes |
IncomeTaxesPaidNet
|
$-4.69M | USD | Annual |
| Net cash (refunded) paid for income taxes |
IncomeTaxesPaidNet
|
$1.94M | USD | Annual |
| Net cash (refunded) paid for income taxes |
IncomeTaxesPaidNet
|
$1.63M | USD | Annual |
| Changes in capital expenditure accruals and other |
CapitalExpendituresIncurredButNotYetPaid
|
$-210.82M | USD | Annual |
| Changes in capital expenditure accruals and other |
CapitalExpendituresIncurredButNotYetPaid
|
$130.14M | USD | Annual |
| Changes in capital expenditure accruals and other |
CapitalExpendituresIncurredButNotYetPaid
|
$8.04M | USD | Annual |
| Fair value of properties exchanged |
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
$6.16M | USD | Annual |
| Fair value of properties exchanged |
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
$733.00K | USD | Annual |
| Fair value of properties exchanged |
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
- | USD | Annual |
| Value of common stock from issuance of private placement for an asset acquisition |
Valueofcommonstockfromissuanceofprivateplacementforanassetacquisition
|
- | USD | Annual |
| Value of common stock from issuance of private placement for an asset acquisition |
Valueofcommonstockfromissuanceofprivateplacementforanassetacquisition
|
- | USD | Annual |
| Value of common stock from issuance of private placement for an asset acquisition |
Valueofcommonstockfromissuanceofprivateplacementforanassetacquisition
|
$437.19M | USD | Annual |
Stockholders Equity
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, Dividends, Per Share, Declared |
CommonStockDividendsPerShareDeclared
|
$0.10 | USD | Annual |
| Common Stock, Dividends, Per Share, Declared |
CommonStockDividendsPerShareDeclared
|
$0.10 | USD | Annual |
| Common Stock, Dividends, Per Share, Declared |
CommonStockDividendsPerShareDeclared
|
$0.10 | USD | Annual |
| Balances, Beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.85B | USD | Point-in-time |
| Balances, Beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.50B | USD | Point-in-time |
| Balances, Beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.29B | USD | Point-in-time |
| Balances, Beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.61B | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$666.05M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-447.71M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-757.74M | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-2.09M | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-5.90M | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-1.15M | USD | Annual |
| Cash dividends, $ 0.10 per share |
DividendsCommonStockCash
|
$6.77M | USD | Annual |
| Cash dividends, $ 0.10 per share |
DividendsCommonStockCash
|
$6.72M | USD | Annual |
| Cash dividends, $ 0.10 per share |
DividendsCommonStockCash
|
$7.75M | USD | Annual |
| Issuance of common stock under Employee Stock Purchase Plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$4.06M | USD | Annual |
| Issuance of common stock under Employee Stock Purchase Plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$4.84M | USD | Annual |
| Issuance of common stock under Employee Stock Purchase Plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$4.20M | USD | Annual |
| Issuance of common stock upon vesting of RSUs and settlement of PSUs, net of shares used for tax withholdings |
StockIssuedDuringPeriodValueRestrictedStockUnitsAndPerformanceShareUnits
|
$-10.62M | USD | Annual |
| Issuance of common stock upon vesting of RSUs and settlement of PSUs, net of shares used for tax withholdings |
StockIssuedDuringPeriodValueRestrictedStockUnitsAndPerformanceShareUnits
|
$-2.35M | USD | Annual |
| Issuance of common stock upon vesting of RSUs and settlement of PSUs, net of shares used for tax withholdings |
StockIssuedDuringPeriodValueRestrictedStockUnitsAndPerformanceShareUnits
|
$-8.68M | USD | Annual |
| Issuance of common stock upon stock option exercises (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
39,088.00 | shares | Annual |
| Issuance of common stock upon stock option exercises |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$816.00K | USD | Annual |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$27.47M | USD | Annual |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$32.69M | USD | Annual |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$26.90M | USD | Annual |
| Issuance of common stock from stock offerings, net of tax |
StockIssuedDuringPeriodValueNewIssues
|
$1.38B | USD | Annual |
| Equity component of 1.50 % Senior Convertible Notes due 2021 issuance, net of tax |
AdjustmentstoAdditionalPaidinCapitalEquityComponentofConvertibleDebtNetofIssuanceCostsandDeferredTaxes
|
$33.58M | USD | Annual |
| Purchase of capped call transactions |
CappedCallTransactionCosts
|
$24.20M | USD | Annual |
| Other income tax expense |
OtherTaxExpenseBenefit
|
$1.31M | USD | Annual |
| Other income tax expense |
OtherTaxExpenseBenefit
|
$545.00K | USD | Annual |
| Other income tax expense |
OtherTaxExpenseBenefit
|
$9.83M | USD | Annual |
| Balances, Ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.85B | USD | Point-in-time |
| Balances, Ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.50B | USD | Point-in-time |
| Balances, Ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.29B | USD | Point-in-time |
| Balances, Ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.61B | USD | Point-in-time |
Comprehensive Income
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$666.05M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-447.71M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-757.74M | USD | Annual |
| Other Comprehensive loss, net of tax, Pension liability adjustment, |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$1.15M | USD | Annual |
| Other Comprehensive loss, net of tax, Pension liability adjustment, |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$5.90M | USD | Annual |
| Other Comprehensive loss, net of tax, Pension liability adjustment, |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$2.09M | USD | Annual |
| Total other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-2.09M | USD | Annual |
| Total other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-5.90M | USD | Annual |
| Total other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-1.15M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-758.90M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$660.15M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-449.80M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.