10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000893538-15-000071 |
| Period End Date | 20150630 |
| Filing Date | 20150729 |
| Fiscal Year | 2015 |
| Fiscal Period | Q2 |
| XBRL Instance | sm-20150630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$282.25M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$120.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$82.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$163.79M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$239.98M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$322.63M | USD | Point-in-time |
| Derivative asset |
DerivativeAssetsCurrent
|
$402.67M | USD | Point-in-time |
| Derivative asset |
DerivativeAssetsCurrent
|
$269.02M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$19.62M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$16.62M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$745.04M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$525.71M | USD | Point-in-time |
| Proved Oil and Gas Properties |
ProvedOilAndGasPropertySuccessfulEffortMethod
|
$7.35B | USD | Point-in-time |
| Oil and Gas Property, Successful Effort Method, Accumulated Depreciation, Depletion and Amortization |
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
|
$3.23B | USD | Point-in-time |
| Oil and Gas Property, Successful Effort Method, Accumulated Depreciation, Depletion and Amortization |
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
|
$3.07B | USD | Point-in-time |
| Proved Oil and Gas Properties |
ProvedOilAndGasPropertySuccessfulEffortMethod
|
$7.36B | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Less - accumulated depletion, depreciation, and amortization |
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
|
$3.23B | USD | Point-in-time |
| Less - accumulated depletion, depreciation, and amortization |
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
|
$3.07B | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Unproved Oil and Gas Properties |
UnprovedOilAndGasPropertySuccessfulEffortMethod
|
$532.50M | USD | Point-in-time |
| Unproved Oil and Gas Properties |
UnprovedOilAndGasPropertySuccessfulEffortMethod
|
$419.90M | USD | Point-in-time |
| Wells in progress |
WellsInProgress
|
$419.98M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
67.60M | shares | Point-in-time |
| Wells in progress |
WellsInProgress
|
$503.73M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
67.46M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
67.60M | shares | Point-in-time |
| Oil and gas properties held for sale net of accumulated depletion, depreciation and amortization of $30,514 and $22,482, respectively |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$17.89M | USD | Point-in-time |
| Oil and gas properties held for sale net of accumulated depletion, depreciation and amortization of $30,514 and $22,482, respectively |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$7.36M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
67.46M | shares | Point-in-time |
| Other property and equipment, net of accumulated depreciation of $38,051 and $37,079, respectively |
PropertyPlantAndEquipmentOtherNet
|
$334.36M | USD | Point-in-time |
| Other property and equipment, net of accumulated depreciation of $38,051 and $37,079, respectively |
PropertyPlantAndEquipmentOtherNet
|
$354.53M | USD | Point-in-time |
| Total property and equipment, net |
PropertyPlantAndEquipmentNet
|
$5.50B | USD | Point-in-time |
| Total property and equipment, net |
PropertyPlantAndEquipmentNet
|
$5.49B | USD | Point-in-time |
| Derivative asset |
DerivativeAssetsNoncurrent
|
$189.54M | USD | Point-in-time |
| Derivative asset |
DerivativeAssetsNoncurrent
|
$131.46M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$78.21M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$71.40M | USD | Point-in-time |
| Total other noncurrent assets |
AssetsNoncurrent
|
$267.75M | USD | Point-in-time |
| Total other noncurrent assets |
AssetsNoncurrent
|
$202.87M | USD | Point-in-time |
| Total Assets |
Assets
|
$6.52B | USD | Point-in-time |
| Total Assets |
Assets
|
$6.21B | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$423.54M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$640.68M | USD | Point-in-time |
| Derivative liability, current |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Derivative liability, current |
DerivativeLiabilitiesCurrent
|
$8.11M | USD | Point-in-time |
| Deferred tax liability |
DeferredTaxLiabilitiesCurrent
|
$90.51M | USD | Point-in-time |
| Deferred tax liability |
DeferredTaxLiabilitiesCurrent
|
$142.98M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
- | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$784.66M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$522.16M | USD | Point-in-time |
| Revolving credit facility |
LineOfCredit
|
$166.00M | USD | Point-in-time |
| Revolving credit facility |
LineOfCredit
|
$122.00M | USD | Point-in-time |
| Senior Notes (note 5) |
SeniorNotes
|
$2.35B | USD | Point-in-time |
| Senior Notes (note 5) |
SeniorNotes
|
$2.20B | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligationsNoncurrent
|
$115.28M | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligationsNoncurrent
|
$120.87M | USD | Point-in-time |
| Net Profits Plan liability |
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent
|
$18.33M | USD | Point-in-time |
| Net Profits Plan liability |
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent
|
$27.14M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$859.59M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$891.68M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
$1.03M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
$70.00K | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$39.63M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$36.94M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$3.45B | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$3.50B | USD | Point-in-time |
| Commitments and contingencies (note 6) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (note 6) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.01 par value - authorized: 200,000,000 shares; issued and outstanding; 67,598,649 and 67,463,060, respectively |
CommonStockValue
|
$675.00K | USD | Point-in-time |
| Common stock, $0.01 par value - authorized: 200,000,000 shares; issued and outstanding; 67,598,649 and 67,463,060, respectively |
CommonStockValue
|
$676.00K | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$299.64M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$283.30M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.01B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.90B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-11.31M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-12.06M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.29B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.19B | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$6.52B | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$6.21B | USD | Point-in-time |
Income Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Oil, gas, and NGL production revenue |
OilAndGasSalesRevenue
|
$654.66M | USD | 1 Quarter |
| Oil, gas, and NGL production revenue |
OilAndGasSalesRevenue
|
$441.26M | USD | 1 Quarter |
| Oil, gas, and NGL production revenue |
OilAndGasSalesRevenue
|
$1.28B | USD | 2 Qtrs |
| Oil, gas, and NGL production revenue |
OilAndGasSalesRevenue
|
$834.57M | USD | 2 Qtrs |
| Gain on divestiture activity |
GainLossOnSaleOfOilAndGasProperty
|
$71.88M | USD | 1 Quarter |
| Gain on divestiture activity |
GainLossOnSaleOfOilAndGasProperty
|
$5.48M | USD | 2 Qtrs |
| Gain on divestiture activity |
GainLossOnSaleOfOilAndGasProperty
|
$2.53M | USD | 1 Quarter |
| Gain on divestiture activity |
GainLossOnSaleOfOilAndGasProperty
|
$36.08M | USD | 2 Qtrs |
| Other operating revenues |
OtherOperatingIncome
|
$24.45M | USD | 2 Qtrs |
| Other operating revenues |
OtherOperatingIncome
|
$3.01M | USD | 1 Quarter |
| Other operating revenues |
OtherOperatingIncome
|
$17.79M | USD | 1 Quarter |
| Other operating revenues |
OtherOperatingIncome
|
$11.43M | USD | 2 Qtrs |
| Total operating revenues and other income |
Revenues
|
$882.08M | USD | 2 Qtrs |
| Total operating revenues and other income |
Revenues
|
$516.15M | USD | 1 Quarter |
| Total operating revenues and other income |
Revenues
|
$1.31B | USD | 2 Qtrs |
| Total operating revenues and other income |
Revenues
|
$674.98M | USD | 1 Quarter |
| Oil, gas, and NGL production expense |
OilAndGasProductionExpense
|
$369.84M | USD | 2 Qtrs |
| Oil, gas, and NGL production expense |
OilAndGasProductionExpense
|
$177.60M | USD | 1 Quarter |
| Oil, gas, and NGL production expense |
OilAndGasProductionExpense
|
$173.69M | USD | 1 Quarter |
| Oil, gas, and NGL production expense |
OilAndGasProductionExpense
|
$341.31M | USD | 2 Qtrs |
| Depletion, depreciation, amortization, and asset retirement obligation liability accretion |
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
|
$365.00M | USD | 2 Qtrs |
| Depletion, depreciation, amortization, and asset retirement obligation liability accretion |
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
|
$219.70M | USD | 1 Quarter |
| Depletion, depreciation, amortization, and asset retirement obligation liability accretion |
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
|
$437.11M | USD | 2 Qtrs |
| Depletion, depreciation, amortization, and asset retirement obligation liability accretion |
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
|
$187.78M | USD | 1 Quarter |
| Exploration |
ExplorationExpense
|
$45.60M | USD | 2 Qtrs |
| Exploration |
ExplorationExpense
|
$24.27M | USD | 1 Quarter |
| Exploration |
ExplorationExpense
|
$62.95M | USD | 2 Qtrs |
| Exploration |
ExplorationExpense
|
$25.54M | USD | 1 Quarter |
| Impairment of proved properties |
ImpairmentOfOilAndGasProperties
|
$12.91M | USD | 1 Quarter |
| Impairment of proved properties |
ImpairmentOfOilAndGasProperties
|
$68.44M | USD | 2 Qtrs |
| Impairment of proved properties |
ImpairmentOfOilAndGasProperties
|
- | USD | 2 Qtrs |
| Impairment of proved properties |
ImpairmentOfOilAndGasProperties
|
- | USD | 1 Quarter |
| Abandonment and impairment of unproved properties |
ImpairmentOfLeasehold
|
$17.45M | USD | 2 Qtrs |
| Abandonment and impairment of unproved properties |
ImpairmentOfLeasehold
|
$2.96M | USD | 2 Qtrs |
| Abandonment and impairment of unproved properties |
ImpairmentOfLeasehold
|
$164.00K | USD | 1 Quarter |
| Abandonment and impairment of unproved properties |
ImpairmentOfLeasehold
|
$5.82M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$86.24M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$73.17M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$38.12M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$42.60M | USD | 1 Quarter |
| Change in Net Profits Plan liability |
OtherLaborRelatedExpenses
|
$-8.81M | USD | 2 Qtrs |
| Change in Net Profits Plan liability |
OtherLaborRelatedExpenses
|
$-4.48M | USD | 1 Quarter |
| Change in Net Profits Plan liability |
OtherLaborRelatedExpenses
|
$-8.88M | USD | 2 Qtrs |
| Change in Net Profits Plan liability |
OtherLaborRelatedExpenses
|
$-7.11M | USD | 1 Quarter |
| Derivative (gain) loss |
GainLossOnDerivativeInstrumentsNetPretax
|
$-224.13M | USD | 2 Qtrs |
| Derivative (gain) loss |
GainLossOnDerivativeInstrumentsNetPretax
|
$73.24M | USD | 2 Qtrs |
| Derivative (gain) loss |
GainLossOnDerivativeInstrumentsNetPretax
|
$-80.93M | USD | 1 Quarter |
| Derivative (gain) loss |
GainLossOnDerivativeInstrumentsNetPretax
|
$-126.47M | USD | 1 Quarter |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$27.42M | USD | 2 Qtrs |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$10.30M | USD | 1 Quarter |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$5.97M | USD | 1 Quarter |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$14.06M | USD | 2 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$1.06B | USD | 2 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$553.26M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$567.02M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$987.39M | USD | 2 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$121.72M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-50.88M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$250.35M | USD | 2 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-105.31M | USD | 2 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$596.00K | USD | 2 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-1.85M | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-1.82M | USD | 2 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$25.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$30.78M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$48.23M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$63.43M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$24.04M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-16.58M | USD | 2 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-16.58M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-184.72M | USD | 2 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-98.21M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$200.30M | USD | 2 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$95.83M | USD | 1 Quarter |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$-40.70M | USD | 1 Quarter |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$74.91M | USD | 2 Qtrs |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$-74.16M | USD | 2 Qtrs |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$36.05M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$59.78M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-110.57M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$125.39M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-57.51M | USD | 1 Quarter |
| Basic weighted-average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
67.07M | shares | 1 Quarter |
| Basic weighted-average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
67.48M | shares | 1 Quarter |
| Basic weighted-average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
67.06M | shares | 2 Qtrs |
| Basic weighted-average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
67.47M | shares | 2 Qtrs |
| Diluted weighted-average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
68.24M | shares | 1 Quarter |
| Diluted weighted-average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
68.18M | shares | 2 Qtrs |
| Diluted weighted-average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
67.48M | shares | 1 Quarter |
| Diluted weighted-average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
67.47M | shares | 2 Qtrs |
| Basic net income (loss) per common share |
EarningsPerShareBasic
|
$1.87 | USD | 2 Qtrs |
| Basic net income (loss) per common share |
EarningsPerShareBasic
|
$0.89 | USD | 1 Quarter |
| Basic net income (loss) per common share |
EarningsPerShareBasic
|
$-1.64 | USD | 2 Qtrs |
| Basic net income (loss) per common share |
EarningsPerShareBasic
|
$-0.85 | USD | 1 Quarter |
| Diluted net income (loss) per common share |
EarningsPerShareDiluted
|
$0.88 | USD | 1 Quarter |
| Diluted net income (loss) per common share |
EarningsPerShareDiluted
|
$-1.64 | USD | 2 Qtrs |
| Diluted net income (loss) per common share |
EarningsPerShareDiluted
|
$1.84 | USD | 2 Qtrs |
| Diluted net income (loss) per common share |
EarningsPerShareDiluted
|
$-0.85 | USD | 1 Quarter |
| Dividends per common share |
CommonStockDividendsPerShareDeclared
|
$0.05 | USD | 2 Qtrs |
| Dividends per common share |
CommonStockDividendsPerShareDeclared
|
$0.05 | USD | 2 Qtrs |
| Dividends per common share |
CommonStockDividendsPerShareDeclared
|
- | USD | 1 Quarter |
| Dividends per common share |
CommonStockDividendsPerShareDeclared
|
- | USD | 1 Quarter |
Cash Flow Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$59.78M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-110.57M | USD | 2 Qtrs |
| Capital Expenditures Incurred but Not yet Paid |
CapitalExpendituresIncurredButNotYetPaid
|
$328.60M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$125.39M | USD | 2 Qtrs |
| Capital Expenditures Incurred but Not yet Paid |
CapitalExpendituresIncurredButNotYetPaid
|
$164.90M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-57.51M | USD | 1 Quarter |
| Gain on divestiture activity |
GainLossOnSaleOfOilAndGasProperty
|
$71.88M | USD | 1 Quarter |
| Gain on divestiture activity |
GainLossOnSaleOfOilAndGasProperty
|
$5.48M | USD | 2 Qtrs |
| Gain on divestiture activity |
GainLossOnSaleOfOilAndGasProperty
|
$2.53M | USD | 1 Quarter |
| Gain on divestiture activity |
GainLossOnSaleOfOilAndGasProperty
|
$36.08M | USD | 2 Qtrs |
| Depletion, depreciation, amortization, and asset retirement obligation liability accretion |
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
|
$365.00M | USD | 2 Qtrs |
| Depletion, depreciation, amortization, and asset retirement obligation liability accretion |
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
|
$219.70M | USD | 1 Quarter |
| Depletion, depreciation, amortization, and asset retirement obligation liability accretion |
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
|
$437.11M | USD | 2 Qtrs |
| Depletion, depreciation, amortization, and asset retirement obligation liability accretion |
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
|
$187.78M | USD | 1 Quarter |
| Exploratory dry hole expense |
ExplorationAbandonmentAndImpairmentExpense
|
$6.46M | USD | 2 Qtrs |
| Exploratory dry hole expense |
ExplorationAbandonmentAndImpairmentExpense
|
$22.90M | USD | 2 Qtrs |
| Impairment of proved properties |
ImpairmentOfOilAndGasProperties
|
$12.91M | USD | 1 Quarter |
| Impairment of proved properties |
ImpairmentOfOilAndGasProperties
|
$68.44M | USD | 2 Qtrs |
| Impairment of proved properties |
ImpairmentOfOilAndGasProperties
|
- | USD | 2 Qtrs |
| Impairment of proved properties |
ImpairmentOfOilAndGasProperties
|
- | USD | 1 Quarter |
| Abandonment and impairment of unproved properties |
ImpairmentOfLeasehold
|
$17.45M | USD | 2 Qtrs |
| Abandonment and impairment of unproved properties |
ImpairmentOfLeasehold
|
$2.96M | USD | 2 Qtrs |
| Abandonment and impairment of unproved properties |
ImpairmentOfLeasehold
|
$164.00K | USD | 1 Quarter |
| Abandonment and impairment of unproved properties |
ImpairmentOfLeasehold
|
$5.82M | USD | 1 Quarter |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$14.34M | USD | 2 Qtrs |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$13.21M | USD | 2 Qtrs |
| Change in Net Profits Plan liability |
OtherLaborRelatedExpenses
|
$-8.81M | USD | 2 Qtrs |
| Change in Net Profits Plan liability |
OtherLaborRelatedExpenses
|
$-4.48M | USD | 1 Quarter |
| Change in Net Profits Plan liability |
OtherLaborRelatedExpenses
|
$-8.88M | USD | 2 Qtrs |
| Change in Net Profits Plan liability |
OtherLaborRelatedExpenses
|
$-7.11M | USD | 1 Quarter |
| Derivative (gain) loss |
GainLossOnDerivativeInstrumentsNetPretax
|
$-224.13M | USD | 2 Qtrs |
| Derivative (gain) loss |
GainLossOnDerivativeInstrumentsNetPretax
|
$73.24M | USD | 2 Qtrs |
| Derivative (gain) loss |
GainLossOnDerivativeInstrumentsNetPretax
|
$-80.93M | USD | 1 Quarter |
| Derivative (gain) loss |
GainLossOnDerivativeInstrumentsNetPretax
|
$-126.47M | USD | 1 Quarter |
| Derivative cash settlements |
Derivativecashsettlements
|
$62.62M | USD | 2 Qtrs |
| Derivative cash settlements |
Derivativecashsettlements
|
$-291.62M | USD | 2 Qtrs |
| Amortization of deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$2.95M | USD | 2 Qtrs |
| Amortization of deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$3.89M | USD | 2 Qtrs |
| Non-cash loss on extinguishment of debt |
GainsLossesonExtinguishmentofDebtNonCashPortion
|
$-4.12M | USD | 2 Qtrs |
| Non-cash loss on extinguishment of debt |
GainsLossesonExtinguishmentofDebtNonCashPortion
|
- | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-50.83M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$35.54M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-84.56M | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$73.91M | USD | 2 Qtrs |
| Plugging and abandonment |
AssetRetirementObligationCashPaidToSettle
|
$3.39M | USD | 2 Qtrs |
| Plugging and abandonment |
AssetRetirementObligationCashPaidToSettle
|
$3.22M | USD | 2 Qtrs |
| Other, net |
OtherNoncashIncomeExpense
|
$4.83M | USD | 2 Qtrs |
| Other, net |
OtherNoncashIncomeExpense
|
$434.00K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.56M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-38.95M | USD | 2 Qtrs |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-2.93M | USD | 2 Qtrs |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.30M | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-13.70M | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-34.04M | USD | 2 Qtrs |
| Net Cash Provided by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$715.15M | USD | 2 Qtrs |
| Net Cash Provided by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$549.51M | USD | 2 Qtrs |
| Proceeds from Sale of Oil and Gas Property and Equipment |
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
|
$46.82M | USD | 2 Qtrs |
| Proceeds from Sale of Oil and Gas Property and Equipment |
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
|
$334.99M | USD | 2 Qtrs |
| Capital expenditures |
PaymentsToExploreAndDevelopOilAndGasProperties
|
$778.58M | USD | 2 Qtrs |
| Capital expenditures |
PaymentsToExploreAndDevelopOilAndGasProperties
|
$974.13M | USD | 2 Qtrs |
| Acquisition of proved and unproved oil and gas properties |
PaymentsToAcquireOilAndGasPropertyAndEquipment
|
$6.59M | USD | 2 Qtrs |
| Acquisition of proved and unproved oil and gas properties |
PaymentsToAcquireOilAndGasPropertyAndEquipment
|
$98.62M | USD | 2 Qtrs |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$996.00K | USD | 2 Qtrs |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$2.26M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-832.63M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-646.73M | USD | 2 Qtrs |
| Proceeds from credit facility |
ProceedsFromLinesOfCredit
|
$1.23B | USD | 2 Qtrs |
| Proceeds from credit facility |
ProceedsFromLinesOfCredit
|
- | USD | 2 Qtrs |
| Repayment of credit facility |
RepaymentsOfLinesOfCredit
|
$1.27B | USD | 2 Qtrs |
| Repayment of credit facility |
RepaymentsOfLinesOfCredit
|
- | USD | 2 Qtrs |
| Net proceeds from Senior Notes |
ProceedsFromIssuanceOfLongTermDebt
|
$491.56M | USD | 2 Qtrs |
| Net proceeds from Senior Notes |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 2 Qtrs |
| Repayment of Senior Notes |
RepaymentsOfLongTermDebt
|
- | USD | 2 Qtrs |
| Repayment of Senior Notes |
RepaymentsOfLongTermDebt
|
$350.00M | USD | 2 Qtrs |
| Proceeds from sale of Common Stock |
ProceedsFromIssuanceOfCommonStock
|
$2.49M | USD | 2 Qtrs |
| Proceeds from sale of Common Stock |
ProceedsFromIssuanceOfCommonStock
|
$3.16M | USD | 2 Qtrs |
| Dividends paid |
PaymentsOfDividends
|
$3.35M | USD | 2 Qtrs |
| Dividends paid |
PaymentsOfDividends
|
$3.37M | USD | 2 Qtrs |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-109.00K | USD | 2 Qtrs |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-161.00K | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$97.18M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-972.00K | USD | 2 Qtrs |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-118.45M | USD | 2 Qtrs |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-38.00K | USD | 2 Qtrs |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$282.25M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$120.00K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$82.00K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$163.79M | USD | Point-in-time |
| Cash and cash equivalents at ending of period |
CashAndCashEquivalentsAtCarryingValue
|
$282.25M | USD | Point-in-time |
| Cash and cash equivalents at ending of period |
CashAndCashEquivalentsAtCarryingValue
|
$120.00K | USD | Point-in-time |
| Cash and cash equivalents at ending of period |
CashAndCashEquivalentsAtCarryingValue
|
$82.00K | USD | Point-in-time |
| Cash and cash equivalents at ending of period |
CashAndCashEquivalentsAtCarryingValue
|
$163.79M | USD | Point-in-time |
| Cash paid for interest, net of capitalized interest |
InterestPaidNet
|
$64.90M | USD | 2 Qtrs |
| Cash paid for interest, net of capitalized interest |
InterestPaidNet
|
$47.40M | USD | 2 Qtrs |
| Net cash paid for income taxes |
IncomeTaxesPaidNet
|
$380.00K | USD | 2 Qtrs |
| Net cash paid for income taxes |
IncomeTaxesPaidNet
|
$162.00K | USD | 2 Qtrs |
Comprehensive Income
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$59.78M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-110.57M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$125.39M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-57.51M | USD | 1 Quarter |
| Pension liability adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-330.00K | USD | 1 Quarter |
| Pension liability adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$752.00K | USD | 2 Qtrs |
| Pension liability adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$576.00K | USD | 1 Quarter |
| Pension liability adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-330.00K | USD | 2 Qtrs |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$330.00K | USD | 2 Qtrs |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-752.00K | USD | 2 Qtrs |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-576.00K | USD | 1 Quarter |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$330.00K | USD | 1 Quarter |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-111.32M | USD | 2 Qtrs |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-58.08M | USD | 1 Quarter |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$60.11M | USD | 1 Quarter |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$125.72M | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.