10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000893538-15-000011 |
| Period End Date | 20141231 |
| Filing Date | 20150225 |
| Fiscal Year | 2014 |
| Fiscal Period | FY |
| XBRL Instance | sm-20141231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
94 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$120.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$119.19M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.93M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$282.25M | USD | Point-in-time |
| Accounts receivable (Note 2) |
AccountsReceivableNetCurrent
|
$322.63M | USD | Point-in-time |
| Accounts receivable (Note 2) |
AccountsReceivableNetCurrent
|
$318.37M | USD | Point-in-time |
| Derivative asset |
DerivativeAssetsCurrent
|
$402.67M | USD | Point-in-time |
| Derivative asset |
DerivativeAssetsCurrent
|
$21.56M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$10.75M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
- | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$14.57M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$19.62M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
67.06M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$745.04M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$647.50M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
67.46M | shares | Point-in-time |
| Proved oil and gas properties |
ProvedOilAndGasPropertySuccessfulEffortMethod
|
$5.64B | USD | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
22,412.00 | shares | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
0.00 | shares | Point-in-time |
| Proved oil and gas properties |
ProvedOilAndGasPropertySuccessfulEffortMethod
|
$7.35B | USD | Point-in-time |
| Less - accumulated depletion, depreciation, and amortization |
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
|
$3.23B | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
67.08M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
67.46M | shares | Point-in-time |
| Less - accumulated depletion, depreciation, and amortization |
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
|
$2.58B | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Unproved oil and gas properties |
UnprovedOilAndGasPropertySuccessfulEffortMethod
|
$271.10M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Unproved oil and gas properties |
UnprovedOilAndGasPropertySuccessfulEffortMethod
|
$532.50M | USD | Point-in-time |
| Common Stock, Par Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Wells in progress |
WellsInProcessOfDrilling
|
$279.65M | USD | Point-in-time |
| Common Stock, Par Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Wells in progress |
WellsInProcessOfDrilling
|
$503.73M | USD | Point-in-time |
| Oil and Gas Property, Successful Effort Method, Accumulated Depreciation, Depletion and Amortization |
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
|
$3.23B | USD | Point-in-time |
| Oil and Gas Property, Successful Effort Method, Accumulated Depreciation, Depletion and Amortization |
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
|
$2.58B | USD | Point-in-time |
| Oil and gas properties held for sale, net of accumulated depletion, depreciation and amortization of $22,482 and $7,390, respectively |
DisposalGroupIncludingDiscontinuedOperationLongLivedAssetsCurrent
|
$19.07M | USD | Point-in-time |
| Oil and gas properties held for sale, net of accumulated depletion, depreciation and amortization of $22,482 and $7,390, respectively |
DisposalGroupIncludingDiscontinuedOperationLongLivedAssetsCurrent
|
$17.89M | USD | Point-in-time |
| Other property and equipment, net of accumulated depreciation of $37,079 and $28,775, respectively |
PropertyPlantAndEquipmentOtherNet
|
$334.36M | USD | Point-in-time |
| Other property and equipment, net of accumulated depreciation of $37,079 and $28,775, respectively |
PropertyPlantAndEquipmentOtherNet
|
$236.20M | USD | Point-in-time |
| Total property and equipment, net |
PropertyPlantAndEquipmentNet
|
$5.50B | USD | Point-in-time |
| Total property and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.86B | USD | Point-in-time |
| Derivative asset |
DerivativeAssetsNoncurrent
|
$30.95M | USD | Point-in-time |
| Derivative asset |
DerivativeAssetsNoncurrent
|
$189.54M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$96.71M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
- | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$78.21M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$70.21M | USD | Point-in-time |
| Total other noncurrent assets |
AssetsNoncurrent
|
$267.75M | USD | Point-in-time |
| Total other noncurrent assets |
AssetsNoncurrent
|
$197.87M | USD | Point-in-time |
| Total Assets |
Assets
|
$4.71B | USD | Point-in-time |
| Total Assets |
Assets
|
$6.52B | USD | Point-in-time |
| Accounts payable and accrued expenses (note 2) |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$606.75M | USD | Point-in-time |
| Accounts payable and accrued expenses (note 2) |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$640.68M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$26.38M | USD | Point-in-time |
| Deferred tax liability |
DeferredTaxLiabilitiesCurrent
|
- | USD | Point-in-time |
| Deferred tax liability |
DeferredTaxLiabilitiesCurrent
|
$142.98M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$6.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$784.66M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$639.13M | USD | Point-in-time |
| Revolving credit facility |
LineOfCredit
|
$166.00M | USD | Point-in-time |
| Revolving credit facility |
LineOfCredit
|
- | USD | Point-in-time |
| Senior Notes (note 5) |
SeniorNotes
|
$2.20B | USD | Point-in-time |
| Senior Notes (note 5) |
SeniorNotes
|
$1.60B | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligationsNoncurrent
|
$120.87M | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligationsNoncurrent
|
$118.69M | USD | Point-in-time |
| Net Profits Plan liability |
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent
|
$56.98M | USD | Point-in-time |
| Net Profits Plan liability |
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent
|
$27.14M | USD | Point-in-time |
| Deferred income taxes; Net, non-current |
DeferredTaxLiabilitiesNoncurrent
|
$650.12M | USD | Point-in-time |
| Deferred income taxes; Net, non-current |
DeferredTaxLiabilitiesNoncurrent
|
$891.68M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
$70.00K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
$4.64M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$39.63M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$28.77M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$2.46B | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$3.45B | USD | Point-in-time |
| Commitments and contingencies (note 6) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (note 6) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.01 par value - authorized: 200,000,000 shares; issued: 67,463,060 and 67,078,853 shares outstanding, respectively; net of treasury shares: 67,463,060 and 67,056,441, respectively |
CommonStockValue
|
$675.00K | USD | Point-in-time |
| Common stock, $0.01 par value - authorized: 200,000,000 shares; issued: 67,463,060 and 67,078,853 shares outstanding, respectively; net of treasury shares: 67,463,060 and 67,056,441, respectively |
CommonStockValue
|
$671.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$257.72M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$283.30M | USD | Point-in-time |
| Treasury stock, at cost: zero and 22,412, respectively |
TreasuryStockValue
|
$823.00K | USD | Point-in-time |
| Treasury stock, at cost: zero and 22,412, respectively |
TreasuryStockValue
|
- | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.35B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.01B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-11.31M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-5.42M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.61B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.29B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.46B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.41B | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$4.71B | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$6.52B | USD | Point-in-time |
Income Statement
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Oil, gas, and NGL production revenue |
OilAndGasSalesRevenue
|
$2.20B | USD | Annual |
| Oil, gas, and NGL production revenue |
OilAndGasSalesRevenue
|
$1.47B | USD | Annual |
| Oil, gas, and NGL production revenue |
OilAndGasSalesRevenue
|
$2.48B | USD | Annual |
| Gain (loss) on divestiture activity |
GainLossOnSaleOfProvedProperty
|
$646.00K | USD | Annual |
| Gain (loss) on divestiture activity |
GainLossOnSaleOfProvedProperty
|
$-27.02M | USD | Annual |
| Gain (loss) on divestiture activity |
GainLossOnSaleOfProvedProperty
|
$27.97M | USD | Annual |
| Marketed gas system revenue |
GasGatheringTransportationMarketingAndProcessingRevenue
|
$24.90M | USD | Annual |
| Marketed gas system revenue |
GasGatheringTransportationMarketingAndProcessingRevenue
|
$52.81M | USD | Annual |
| Marketed gas system revenue |
GasGatheringTransportationMarketingAndProcessingRevenue
|
$60.04M | USD | Annual |
| Other operating revenues |
OtherOperatingIncome
|
$5.81M | USD | Annual |
| Other operating revenues |
OtherOperatingIncome
|
$5.44M | USD | Annual |
| Other operating revenues |
OtherOperatingIncome
|
$15.22M | USD | Annual |
| Total operating revenues and other income |
Revenues
|
$2.52B | USD | Annual |
| Total operating revenues and other income |
Revenues
|
$2.29B | USD | Annual |
| Total operating revenues and other income |
Revenues
|
$1.51B | USD | Annual |
| Oil, gas, and NGL production expense |
OilAndGasProductionExpense
|
$715.88M | USD | Annual |
| Oil, gas, and NGL production expense |
OilAndGasProductionExpense
|
$391.87M | USD | Annual |
| Oil, gas, and NGL production expense |
OilAndGasProductionExpense
|
$597.04M | USD | Annual |
| Depletion, depreciation, amortization, and asset retirement obligation liability accretion |
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
|
$767.53M | USD | Annual |
| Depletion, depreciation, amortization, and asset retirement obligation liability accretion |
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
|
$727.88M | USD | Annual |
| Depletion, depreciation, amortization, and asset retirement obligation liability accretion |
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
|
$822.87M | USD | Annual |
| Exploration |
ExplorationExpense
|
$129.86M | USD | Annual |
| Exploration |
ExplorationExpense
|
$74.10M | USD | Annual |
| Exploration |
ExplorationExpense
|
$90.25M | USD | Annual |
| Impairment of proved properties |
ImpairmentOfOilAndGasProperties
|
$84.48M | USD | Annual |
| Impairment of proved properties |
ImpairmentOfOilAndGasProperties
|
$172.64M | USD | Annual |
| Impairment of proved properties |
ImpairmentOfOilAndGasProperties
|
$208.92M | USD | Annual |
| Abandonment and impairment of unproved properties |
ImpairmentOfLeasehold
|
$16.34M | USD | Annual |
| Abandonment and impairment of unproved properties |
ImpairmentOfLeasehold
|
$46.10M | USD | Annual |
| Abandonment and impairment of unproved properties |
ImpairmentOfLeasehold
|
$75.64M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$149.55M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$119.81M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$167.10M | USD | Annual |
| Change in Net Profits Plan liability |
OtherLaborRelatedExpenses
|
$-21.84M | USD | Annual |
| Change in Net Profits Plan liability |
OtherLaborRelatedExpenses
|
$-29.85M | USD | Annual |
| Change in Net Profits Plan liability |
OtherLaborRelatedExpenses
|
$-28.90M | USD | Annual |
| Derivative Instruments Not Designated as Hedging Instruments, Gain (Loss), Net |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$3.08M | USD | Annual |
| Derivative Instruments Not Designated as Hedging Instruments, Gain (Loss), Net |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$55.63M | USD | Annual |
| Derivative Instruments Not Designated as Hedging Instruments, Gain (Loss), Net |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$583.26M | USD | Annual |
| Marketed gas system expense |
GasGatheringTransportationMarketingAndProcessingCosts
|
$47.58M | USD | Annual |
| Marketed gas system expense |
GasGatheringTransportationMarketingAndProcessingCosts
|
$24.46M | USD | Annual |
| Marketed gas system expense |
GasGatheringTransportationMarketingAndProcessingCosts
|
$57.65M | USD | Annual |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$4.66M | USD | Annual |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$6.99M | USD | Annual |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$30.08M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$1.53B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$1.36B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$1.93B | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-20.02M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$1.17B | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$368.25M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-2.56M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$220.00K | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$67.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$98.55M | USD | Annual |
| Interest expense |
InterestExpense
|
$89.71M | USD | Annual |
| Interest expense |
InterestExpense
|
$63.72M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-83.52M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.06B | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$278.61M | USD | Annual |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$-29.27M | USD | Annual |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$107.68M | USD | Annual |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$398.65M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$666.05M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$170.94M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-54.25M | USD | Annual |
| Basic weighted-average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
65.14M | shares | Annual |
| Basic weighted-average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
67.23M | shares | Annual |
| Basic weighted-average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
66.61M | shares | Annual |
| Diluted weighted-average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
68.00M | shares | Annual |
| Diluted weighted-average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
65.14M | shares | Annual |
| Diluted weighted-average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
68.04M | shares | Annual |
| Basic net income (loss) per common share |
EarningsPerShareBasic
|
$2.57 | USD | Annual |
| Basic net income (loss) per common share |
EarningsPerShareBasic
|
$-0.83 | USD | Annual |
| Basic net income (loss) per common share |
EarningsPerShareBasic
|
$9.91 | USD | Annual |
| Diluted net income (loss) per common share |
EarningsPerShareDiluted
|
$2.51 | USD | Annual |
| Diluted net income (loss) per common share |
EarningsPerShareDiluted
|
$-0.83 | USD | Annual |
| Diluted net income (loss) per common share |
EarningsPerShareDiluted
|
$9.79 | USD | Annual |
Cash Flow Statement
118 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Noncash or Part Noncash Acquisition, Net Nonmonetary Assets Acquired (Liabilities Assumed) |
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
$6.20M | USD | 1 Quarter |
| Noncash or Part Noncash Acquisition, Net Nonmonetary Assets Acquired (Liabilities Assumed) |
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
$25.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$666.05M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$170.94M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-54.25M | USD | Annual |
| Gain (Loss) on Disposition of Oil and Gas Property |
GainLossOnSaleOfOilAndGasProperty
|
$646.00K | USD | Annual |
| Gain (Loss) on Disposition of Oil and Gas Property |
GainLossOnSaleOfOilAndGasProperty
|
$27.97M | USD | Annual |
| Gain (Loss) on Disposition of Oil and Gas Property |
GainLossOnSaleOfOilAndGasProperty
|
$-27.02M | USD | Annual |
| Depletion, depreciation, amortization, and asset retirement obligation liability accretion |
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
|
$767.53M | USD | Annual |
| Depletion, depreciation, amortization, and asset retirement obligation liability accretion |
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
|
$727.88M | USD | Annual |
| Depletion, depreciation, amortization, and asset retirement obligation liability accretion |
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
|
$822.87M | USD | Annual |
| Exploratory dry hole expense |
ExplorationAbandonmentAndImpairmentExpense
|
$44.43M | USD | Annual |
| Exploratory dry hole expense |
ExplorationAbandonmentAndImpairmentExpense
|
$20.86M | USD | Annual |
| Exploratory dry hole expense |
ExplorationAbandonmentAndImpairmentExpense
|
$5.85M | USD | Annual |
| Impairment of proved properties |
ImpairmentOfOilAndGasProperties
|
$84.48M | USD | Annual |
| Impairment of proved properties |
ImpairmentOfOilAndGasProperties
|
$172.64M | USD | Annual |
| Impairment of proved properties |
ImpairmentOfOilAndGasProperties
|
$208.92M | USD | Annual |
| Abandonment and impairment of unproved properties |
ImpairmentOfLeasehold
|
$16.34M | USD | Annual |
| Abandonment and impairment of unproved properties |
ImpairmentOfLeasehold
|
$46.10M | USD | Annual |
| Abandonment and impairment of unproved properties |
ImpairmentOfLeasehold
|
$75.64M | USD | Annual |
| Share-based Compensation |
ShareBasedCompensation
|
$32.69M | USD | Annual |
| Share-based Compensation |
ShareBasedCompensation
|
$32.35M | USD | Annual |
| Share-based Compensation |
ShareBasedCompensation
|
$30.18M | USD | Annual |
| Change in Net Profits Plan liability |
OtherLaborRelatedExpenses
|
$-21.84M | USD | Annual |
| Change in Net Profits Plan liability |
OtherLaborRelatedExpenses
|
$-29.85M | USD | Annual |
| Change in Net Profits Plan liability |
OtherLaborRelatedExpenses
|
$-28.90M | USD | Annual |
| Derivative Instruments Not Designated as Hedging Instruments, Gain (Loss), Net |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$3.08M | USD | Annual |
| Derivative Instruments Not Designated as Hedging Instruments, Gain (Loss), Net |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$55.63M | USD | Annual |
| Derivative Instruments Not Designated as Hedging Instruments, Gain (Loss), Net |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$583.26M | USD | Annual |
| Derivative cash settlements |
CashSettlementGainLossOnDerivativeInstruments
|
$-44.26M | USD | Annual |
| Derivative cash settlements |
CashSettlementGainLossOnDerivativeInstruments
|
$28.42M | USD | Annual |
| Derivative cash settlements |
CashSettlementGainLossOnDerivativeInstruments
|
$-22.06M | USD | Annual |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$6.15M | USD | Annual |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$6.77M | USD | Annual |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$5.39M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$397.78M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-29.64M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$105.56M | USD | Annual |
| Plugging and abandonment |
AssetRetirementObligationCashPaidToSettle
|
$2.86M | USD | Annual |
| Plugging and abandonment |
AssetRetirementObligationCashPaidToSettle
|
$9.95M | USD | Annual |
| Plugging and abandonment |
AssetRetirementObligationCashPaidToSettle
|
$8.80M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-527.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-2.77M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-1.07M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$78.49M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$21.39M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-24.09M | USD | Annual |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-98.00K | USD | Annual |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.82M | USD | Annual |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-733.00K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$9.47M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$93.22M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$31.14M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$921.97M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.46B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.34B | USD | Annual |
| Net proceeds from sale of oil and gas properties |
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
|
$43.86M | USD | Annual |
| Net proceeds from sale of oil and gas properties |
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
|
$424.85M | USD | Annual |
| Net proceeds from sale of oil and gas properties |
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
|
$55.38M | USD | Annual |
| Capital expenditures |
PaymentsToExploreAndDevelopOilAndGasProperties
|
$1.55B | USD | Annual |
| Capital expenditures |
PaymentsToExploreAndDevelopOilAndGasProperties
|
$1.51B | USD | Annual |
| Capital expenditures |
PaymentsToExploreAndDevelopOilAndGasProperties
|
$1.97B | USD | Annual |
| Acquisition of proved and unproved oil and gas properties |
PaymentsToAcquireOilAndGasPropertyAndEquipment
|
$544.55M | USD | Annual |
| Acquisition of proved and unproved oil and gas properties |
PaymentsToAcquireOilAndGasPropertyAndEquipment
|
$61.60M | USD | Annual |
| Acquisition of proved and unproved oil and gas properties |
PaymentsToAcquireOilAndGasPropertyAndEquipment
|
$5.77M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-893.00K | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$2.61M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$3.26M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.48B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.19B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.46B | USD | Annual |
| Proceeds from credit facility |
ProceedsFromLinesOfCredit
|
$1.61B | USD | Annual |
| Proceeds from credit facility |
ProceedsFromLinesOfCredit
|
$1.29B | USD | Annual |
| Proceeds from credit facility |
ProceedsFromLinesOfCredit
|
$1.20B | USD | Annual |
| Repayment of credit facility |
RepaymentsOfLinesOfCredit
|
$1.12B | USD | Annual |
| Repayment of credit facility |
RepaymentsOfLinesOfCredit
|
$1.27B | USD | Annual |
| Repayment of credit facility |
RepaymentsOfLinesOfCredit
|
$1.54B | USD | Annual |
| Debt issuance costs related to credit facility |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Debt issuance costs related to credit facility |
PaymentsOfFinancingCosts
|
$3.39M | USD | Annual |
| Debt issuance costs related to credit facility |
PaymentsOfFinancingCosts
|
$3.44M | USD | Annual |
| Net proceeds from Senior Notes |
ProceedsFromIssuanceOfLongTermDebt
|
$490.19M | USD | Annual |
| Net proceeds from Senior Notes |
ProceedsFromIssuanceOfLongTermDebt
|
$589.99M | USD | Annual |
| Net proceeds from Senior Notes |
ProceedsFromIssuanceOfLongTermDebt
|
$392.14M | USD | Annual |
| Repayment of 3.50% Senior Convertible Notes |
RepaymentsOfLongTermDebt
|
$287.50M | USD | Annual |
| Repayment of 3.50% Senior Convertible Notes |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Repayment of 3.50% Senior Convertible Notes |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$5.82M | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$6.86M | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$4.88M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$6.51M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$6.66M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$6.72M | USD | Annual |
| Net share settlement from issuance of stock awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$16.22M | USD | Annual |
| Net share settlement from issuance of stock awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$21.62M | USD | Annual |
| Net share settlement from issuance of stock awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$10.62M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-5.00K | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-225.00K | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-87.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$740.05M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$422.10M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$130.71M | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-282.13M | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-113.27M | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$276.32M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$120.00K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$119.19M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.93M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$282.25M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$120.00K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$119.19M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.93M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$282.25M | USD | Point-in-time |
| Interest Paid, Net |
InterestPaidNet
|
$70.70M | USD | Annual |
| Interest Paid, Net |
InterestPaidNet
|
$89.14M | USD | Annual |
| Interest Paid, Net |
InterestPaidNet
|
$51.33M | USD | Annual |
| Net cash refunded for income taxes |
IncomeTaxesPaidNet
|
$1.94M | USD | Annual |
| Net cash refunded for income taxes |
IncomeTaxesPaidNet
|
$-1.39M | USD | Annual |
| Net cash refunded for income taxes |
IncomeTaxesPaidNet
|
$-204.00K | USD | Annual |
Stockholders Equity
35 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, Dividends, Per Share, Declared |
CommonStockDividendsPerShareDeclared
|
$0.10 | USD | Annual |
| Common Stock, Dividends, Per Share, Declared |
CommonStockDividendsPerShareDeclared
|
$0.10 | USD | Annual |
| Common Stock, Dividends, Per Share, Declared |
CommonStockDividendsPerShareDeclared
|
$0.10 | USD | Annual |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.61B | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.29B | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.46B | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.41B | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$666.05M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$170.94M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-54.25M | USD | Annual |
| Other comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$3.60M | USD | Annual |
| Other comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-5.90M | USD | Annual |
| Other comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-4.73M | USD | Annual |
| Cash dividends, $ 0.10 per share |
DividendsCommonStockCash
|
$6.51M | USD | Annual |
| Cash dividends, $ 0.10 per share |
DividendsCommonStockCash
|
$6.72M | USD | Annual |
| Cash dividends, $ 0.10 per share |
DividendsCommonStockCash
|
$6.66M | USD | Annual |
| Issuance of common stock under Employee Stock Purchase Plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$4.06M | USD | Annual |
| Issuance of common stock under Employee Stock Purchase Plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$2.78M | USD | Annual |
| Issuance of common stock under Employee Stock Purchase Plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$3.67M | USD | Annual |
| Issuance of common stock upon vesting of RSUs and settlement of PSUs, net of shares used for tax withholdings |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$-10.62M | USD | Annual |
| Issuance of common stock upon vesting of RSUs and settlement of PSUs, net of shares used for tax withholdings |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$-16.22M | USD | Annual |
| Issuance of common stock upon vesting of RSUs and settlement of PSUs, net of shares used for tax withholdings |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$-21.62M | USD | Annual |
| Issuance of common stock upon stock option exercises |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$816.00K | USD | Annual |
| Issuance of common stock upon stock option exercises |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$3.19M | USD | Annual |
| Issuance of common stock upon stock option exercises |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$3.04M | USD | Annual |
| Conversion of 3.50% Senior Convertible Notes to common stock, including income tax benefit of conversion |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$2.64M | USD | Annual |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueOther
|
$32.69M | USD | Annual |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueOther
|
$32.35M | USD | Annual |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueOther
|
$30.18M | USD | Annual |
| Other income tax benefit (expense) |
OtherTaxExpenseBenefit
|
$-545.00K | USD | Annual |
| Other income tax benefit (expense) |
OtherTaxExpenseBenefit
|
$1.50M | USD | Annual |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.61B | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.29B | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.46B | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.41B | USD | Point-in-time |
Comprehensive Income
15 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$666.05M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$170.94M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-54.25M | USD | Annual |
| Reclassification to earnings |
PriceRiskCashFlowHedgeGainOrLossReclassifiedToEarningsNet
|
- | USD | Annual |
| Reclassification to earnings |
PriceRiskCashFlowHedgeGainOrLossReclassifiedToEarningsNet
|
$-2.26M | USD | Annual |
| Reclassification to earnings |
PriceRiskCashFlowHedgeGainOrLossReclassifiedToEarningsNet
|
$1.11M | USD | Annual |
| Pension liability adjustment |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$2.47M | USD | Annual |
| Pension liability adjustment |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$-2.48M | USD | Annual |
| Pension liability adjustment |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$5.90M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-4.73M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-5.90M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$3.60M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$660.15M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$174.53M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-58.98M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.