10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000893538-14-000037 |
| Period End Date | 20140630 |
| Filing Date | 20140730 |
| Fiscal Year | 2014 |
| Fiscal Period | Q2 |
| XBRL Instance | sm-20140630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$176.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$282.25M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$163.79M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.93M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$312.42M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$318.37M | USD | Point-in-time |
| Derivative asset |
DerivativeAssetsCurrent
|
$3.61M | USD | Point-in-time |
| Derivative asset |
DerivativeAssetsCurrent
|
$21.56M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$12.09M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$10.75M | USD | Point-in-time |
| Prepaid expense and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$14.57M | USD | Point-in-time |
| Prepaid expense and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$15.01M | USD | Point-in-time |
| Oil and Gas Property, Successful Effort Method, Accumulated Depreciation, Depletion and Amortization |
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
|
$2.58B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$647.50M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$506.92M | USD | Point-in-time |
| Oil and Gas Property, Successful Effort Method, Accumulated Depreciation, Depletion and Amortization |
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
|
$2.88B | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Proved oil and gas properties |
ProvedOilAndGasPropertySuccessfulEffortMethod
|
$6.15B | USD | Point-in-time |
| Proved oil and gas properties |
ProvedOilAndGasPropertySuccessfulEffortMethod
|
$5.64B | USD | Point-in-time |
| Less - accumulated depletion, depreciation, and amortization |
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
|
$2.58B | USD | Point-in-time |
| Less - accumulated depletion, depreciation, and amortization |
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
|
$2.88B | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
67.12M | shares | Point-in-time |
| Unproved oil and gas properties |
UnprovedOilAndGasPropertySuccessfulEffortMethod
|
$388.34M | USD | Point-in-time |
| Unproved oil and gas properties |
UnprovedOilAndGasPropertySuccessfulEffortMethod
|
$271.10M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
67.08M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
67.12M | shares | Point-in-time |
| Wells in progress |
WellsInProgress
|
$279.65M | USD | Point-in-time |
| Wells in progress |
WellsInProgress
|
$495.05M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
67.06M | shares | Point-in-time |
| Oil and gas properties held for sale net of accumulated depletion, depreciation and amortization of $23,697 and $7,390, respectively |
AssetsHeldForSaleLongLived
|
$23.93M | USD | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
0.00 | shares | Point-in-time |
| Oil and gas properties held for sale net of accumulated depletion, depreciation and amortization of $23,697 and $7,390, respectively |
AssetsHeldForSaleLongLived
|
$19.07M | USD | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
22,412.00 | shares | Point-in-time |
| Other property and equipment, net of accumulated depreciation of $33,529 and $28,775, respectively |
PropertyPlantAndEquipmentOtherNet
|
$236.20M | USD | Point-in-time |
| Other property and equipment, net of accumulated depreciation of $33,529 and $28,775, respectively |
PropertyPlantAndEquipmentOtherNet
|
$258.62M | USD | Point-in-time |
| Total property and equipment, net |
PropertyPlantAndEquipmentNet
|
$4.43B | USD | Point-in-time |
| Total property and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.86B | USD | Point-in-time |
| Derivative asset |
DerivativeAssetsNoncurrent
|
$30.95M | USD | Point-in-time |
| Derivative asset |
DerivativeAssetsNoncurrent
|
$1.30M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$96.71M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$5.50M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$70.21M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$56.12M | USD | Point-in-time |
| Total other noncurrent assets |
AssetsNoncurrent
|
$62.92M | USD | Point-in-time |
| Total other noncurrent assets |
AssetsNoncurrent
|
$197.87M | USD | Point-in-time |
| Total Assets |
Assets
|
$5.00B | USD | Point-in-time |
| Total Assets |
Assets
|
$4.71B | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$606.75M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$592.49M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$26.38M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$92.09M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
- | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$6.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$639.13M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$684.58M | USD | Point-in-time |
| Revolving credit facility |
LineOfCreditFacilityAmountOutstanding
|
- | USD | Point-in-time |
| Revolving credit facility |
LineOfCreditFacilityAmountOutstanding
|
- | USD | Point-in-time |
| Senior Notes (note 5) |
SeniorNotes
|
$1.60B | USD | Point-in-time |
| Senior Notes (note 5) |
SeniorNotes
|
$1.60B | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligationsNoncurrent
|
$115.66M | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligationsNoncurrent
|
$117.92M | USD | Point-in-time |
| Asset retirement obligation associated with oil and gas properties held for sale |
AssetRetirementObligationsAssetsHeldForSaleNoncurrent
|
$3.03M | USD | Point-in-time |
| Asset retirement obligation associated with oil and gas properties held for sale |
AssetRetirementObligationsAssetsHeldForSaleNoncurrent
|
$2.76M | USD | Point-in-time |
| Net Profits Plan liability |
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent
|
$48.10M | USD | Point-in-time |
| Net Profits Plan liability |
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent
|
$56.98M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$650.12M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$725.41M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
$52.85M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
$4.64M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$28.77M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$26.47M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$2.46B | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$2.57B | USD | Point-in-time |
| Commitments and contingencies (note 6) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (note 6) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.01 par value - authorized: 200,000,000 shares; issued: 67,116,732 and 67,078,853 shares outstanding, respectively; net of treasury shares: 67,116,732 and 67,056,441, respectively |
CommonStockValue
|
$671.00K | USD | Point-in-time |
| Common stock, $0.01 par value - authorized: 200,000,000 shares; issued: 67,116,732 and 67,078,853 shares outstanding, respectively; net of treasury shares: 67,116,732 and 67,056,441, respectively |
CommonStockValue
|
$671.00K | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$257.72M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$273.66M | USD | Point-in-time |
| Treasury stock, at cost: zero and 22,412 shares, respectively |
TreasuryStockValue
|
- | USD | Point-in-time |
| Treasury stock, at cost: zero and 22,412 shares, respectively |
TreasuryStockValue
|
$823.00K | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.48B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.35B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-5.09M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-5.42M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.75B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.61B | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$5.00B | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$4.71B | USD | Point-in-time |
Income Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Oil, gas, and NGL production revenue |
OilAndGasSalesRevenue
|
$654.66M | USD | 1 Quarter |
| Oil, gas, and NGL production revenue |
OilAndGasSalesRevenue
|
$1.28B | USD | 2 Qtrs |
| Oil, gas, and NGL production revenue |
OilAndGasSalesRevenue
|
$534.52M | USD | 1 Quarter |
| Oil, gas, and NGL production revenue |
OilAndGasSalesRevenue
|
$1.00B | USD | 2 Qtrs |
| Other operating revenues |
OtherOperatingIncome
|
$39.45M | USD | 2 Qtrs |
| Other operating revenues |
OtherOperatingIncome
|
$20.32M | USD | 1 Quarter |
| Other operating revenues |
OtherOperatingIncome
|
$29.93M | USD | 2 Qtrs |
| Other operating revenues |
OtherOperatingIncome
|
$24.84M | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$559.36M | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$1.04B | USD | 2 Qtrs |
| Total operating revenues |
Revenues
|
$1.31B | USD | 2 Qtrs |
| Total operating revenues |
Revenues
|
$674.98M | USD | 1 Quarter |
| Oil, gas, and NGL production expense |
OilAndGasProductionExpense
|
$149.74M | USD | 1 Quarter |
| Oil, gas, and NGL production expense |
OilAndGasProductionExpense
|
$341.31M | USD | 2 Qtrs |
| Oil, gas, and NGL production expense |
OilAndGasProductionExpense
|
$177.60M | USD | 1 Quarter |
| Oil, gas, and NGL production expense |
OilAndGasProductionExpense
|
$275.37M | USD | 2 Qtrs |
| Depletion, depreciation, amortization, and asset retirement obligation liability accretion |
DepletionDepreciationAmortizationAndAssetRetirementObligationLiabilityAccretion
|
$187.78M | USD | 1 Quarter |
| Depletion, depreciation, amortization, and asset retirement obligation liability accretion |
DepletionDepreciationAmortizationAndAssetRetirementObligationLiabilityAccretion
|
$424.44M | USD | 2 Qtrs |
| Depletion, depreciation, amortization, and asset retirement obligation liability accretion |
DepletionDepreciationAmortizationAndAssetRetirementObligationLiabilityAccretion
|
$225.73M | USD | 1 Quarter |
| Depletion, depreciation, amortization, and asset retirement obligation liability accretion |
DepletionDepreciationAmortizationAndAssetRetirementObligationLiabilityAccretion
|
$365.00M | USD | 2 Qtrs |
| Exploration |
ExplorationExpense
|
$20.66M | USD | 1 Quarter |
| Exploration |
ExplorationExpense
|
$24.27M | USD | 1 Quarter |
| Exploration |
ExplorationExpense
|
$36.05M | USD | 2 Qtrs |
| Exploration |
ExplorationExpense
|
$45.60M | USD | 2 Qtrs |
| Impairment of proved properties |
ImpairmentOfOilAndGasProperties
|
$55.77M | USD | 2 Qtrs |
| Impairment of proved properties |
ImpairmentOfOilAndGasProperties
|
$34.55M | USD | 1 Quarter |
| Impairment of proved properties |
ImpairmentOfOilAndGasProperties
|
- | USD | 2 Qtrs |
| Impairment of proved properties |
ImpairmentOfOilAndGasProperties
|
- | USD | 1 Quarter |
| Abandonment and impairment of unproved properties |
ImpairmentOfLeasehold
|
$4.64M | USD | 2 Qtrs |
| Abandonment and impairment of unproved properties |
ImpairmentOfLeasehold
|
$2.96M | USD | 2 Qtrs |
| Abandonment and impairment of unproved properties |
ImpairmentOfLeasehold
|
$4.34M | USD | 1 Quarter |
| Abandonment and impairment of unproved properties |
ImpairmentOfLeasehold
|
$164.00K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$35.37M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$38.12M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$67.65M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$73.17M | USD | 2 Qtrs |
| Change in Net Profits Plan liability |
OtherLaborRelatedExpenses
|
$-8.88M | USD | 2 Qtrs |
| Change in Net Profits Plan liability |
OtherLaborRelatedExpenses
|
$-7.11M | USD | 1 Quarter |
| Change in Net Profits Plan liability |
OtherLaborRelatedExpenses
|
$-7.36M | USD | 2 Qtrs |
| Change in Net Profits Plan liability |
OtherLaborRelatedExpenses
|
$-5.44M | USD | 1 Quarter |
| Derivative loss (gain) |
GainLossOnDerivativeInstrumentsNetPretax
|
$-126.47M | USD | 1 Quarter |
| Derivative loss (gain) |
GainLossOnDerivativeInstrumentsNetPretax
|
$85.19M | USD | 1 Quarter |
| Derivative loss (gain) |
GainLossOnDerivativeInstrumentsNetPretax
|
$-224.13M | USD | 2 Qtrs |
| Derivative loss (gain) |
GainLossOnDerivativeInstrumentsNetPretax
|
$54.62M | USD | 2 Qtrs |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$51.11M | USD | 2 Qtrs |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$5.97M | USD | 1 Quarter |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$35.31M | USD | 1 Quarter |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$14.06M | USD | 2 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$553.26M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$1.06B | USD | 2 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$415.08M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$853.06M | USD | 2 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$121.72M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$250.35M | USD | 2 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$144.28M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$190.48M | USD | 2 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-1.82M | USD | 2 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$24.00K | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-1.85M | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$36.00K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$48.23M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$21.58M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$24.04M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$40.68M | USD | 2 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$200.30M | USD | 2 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$95.83M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$122.73M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$149.84M | USD | 2 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$56.59M | USD | 2 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$46.20M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$36.05M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$74.91M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$125.39M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$93.25M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$59.78M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$76.52M | USD | 1 Quarter |
| Basic weighted-average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
67.07M | shares | 1 Quarter |
| Basic weighted-average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
66.30M | shares | 1 Quarter |
| Basic weighted-average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
67.06M | shares | 2 Qtrs |
| Basic weighted-average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
66.25M | shares | 2 Qtrs |
| Diluted weighted-average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
68.24M | shares | 1 Quarter |
| Diluted weighted-average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
67.89M | shares | 1 Quarter |
| Diluted weighted-average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
68.18M | shares | 2 Qtrs |
| Diluted weighted-average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
67.71M | shares | 2 Qtrs |
| Basic net income per common share |
EarningsPerShareBasic
|
$0.89 | USD | 1 Quarter |
| Basic net income per common share |
EarningsPerShareBasic
|
$1.15 | USD | 1 Quarter |
| Basic net income per common share |
EarningsPerShareBasic
|
$1.41 | USD | 2 Qtrs |
| Basic net income per common share |
EarningsPerShareBasic
|
$1.87 | USD | 2 Qtrs |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$1.13 | USD | 1 Quarter |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$1.38 | USD | 2 Qtrs |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$1.84 | USD | 2 Qtrs |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$0.88 | USD | 1 Quarter |
| Dividends per common share |
CommonStockDividendsPerShareDeclared
|
- | USD | 1 Quarter |
| Dividends per common share |
CommonStockDividendsPerShareDeclared
|
$0.05 | USD | 2 Qtrs |
| Dividends per common share |
CommonStockDividendsPerShareDeclared
|
$0.05 | USD | 2 Qtrs |
| Dividends per common share |
CommonStockDividendsPerShareDeclared
|
- | USD | 1 Quarter |
Cash Flow Statement
99 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$125.39M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$93.25M | USD | 2 Qtrs |
| Capital expenditures incurred but not yet paid |
CapitalExpendituresIncurredButNotYetPaid
|
$328.60M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$59.78M | USD | 1 Quarter |
| Capital expenditures incurred but not yet paid |
CapitalExpendituresIncurredButNotYetPaid
|
$243.50M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$76.52M | USD | 1 Quarter |
| Noncash or Part Noncash Acquisition, Net Nonmonetary Assets Acquired (Liabilities Assumed) |
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
$6.20M | USD | 1 Quarter |
| Gain on divestiture activity |
GainLossOnSaleOfProvedProperty
|
$5.71M | USD | 2 Qtrs |
| Gain on divestiture activity |
GainLossOnSaleOfProvedProperty
|
$5.48M | USD | 2 Qtrs |
| Depletion, depreciation, amortization, and asset retirement obligation liability accretion |
DepletionDepreciationAmortizationAndAssetRetirementObligationLiabilityAccretionCashFlowImpact
|
$424.44M | USD | 2 Qtrs |
| Depletion, depreciation, amortization, and asset retirement obligation liability accretion |
DepletionDepreciationAmortizationAndAssetRetirementObligationLiabilityAccretionCashFlowImpact
|
$365.00M | USD | 2 Qtrs |
| Exploratory dry hole expense |
ExplorationAbandonmentAndImpairmentExpense
|
$6.46M | USD | 2 Qtrs |
| Exploratory dry hole expense |
ExplorationAbandonmentAndImpairmentExpense
|
$5.89M | USD | 2 Qtrs |
| Impairment of proved properties |
ImpairmentOfOilAndGasProperties
|
$55.77M | USD | 2 Qtrs |
| Impairment of proved properties |
ImpairmentOfOilAndGasProperties
|
$34.55M | USD | 1 Quarter |
| Impairment of proved properties |
ImpairmentOfOilAndGasProperties
|
- | USD | 2 Qtrs |
| Impairment of proved properties |
ImpairmentOfOilAndGasProperties
|
- | USD | 1 Quarter |
| Abandonment and impairment of unproved properties |
ImpairmentOfLeasehold
|
$4.64M | USD | 2 Qtrs |
| Abandonment and impairment of unproved properties |
ImpairmentOfLeasehold
|
$2.96M | USD | 2 Qtrs |
| Abandonment and impairment of unproved properties |
ImpairmentOfLeasehold
|
$4.34M | USD | 1 Quarter |
| Abandonment and impairment of unproved properties |
ImpairmentOfLeasehold
|
$164.00K | USD | 1 Quarter |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$18.07M | USD | 2 Qtrs |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$14.34M | USD | 2 Qtrs |
| Change in Net Profits Plan liability |
OtherLaborRelatedExpenses
|
$-8.88M | USD | 2 Qtrs |
| Change in Net Profits Plan liability |
OtherLaborRelatedExpenses
|
$-7.11M | USD | 1 Quarter |
| Change in Net Profits Plan liability |
OtherLaborRelatedExpenses
|
$-7.36M | USD | 2 Qtrs |
| Change in Net Profits Plan liability |
OtherLaborRelatedExpenses
|
$-5.44M | USD | 1 Quarter |
| Derivative loss (gain) |
GainLossOnDerivativeInstrumentsNetPretax
|
$-126.47M | USD | 1 Quarter |
| Derivative loss (gain) |
GainLossOnDerivativeInstrumentsNetPretax
|
$85.19M | USD | 1 Quarter |
| Derivative loss (gain) |
GainLossOnDerivativeInstrumentsNetPretax
|
$-224.13M | USD | 2 Qtrs |
| Derivative loss (gain) |
GainLossOnDerivativeInstrumentsNetPretax
|
$54.62M | USD | 2 Qtrs |
| Derivative cash settlement (loss) gain |
CashSettlementGainLossOnDerivativeInstruments
|
$62.62M | USD | 2 Qtrs |
| Derivative cash settlement (loss) gain |
CashSettlementGainLossOnDerivativeInstruments
|
$-2.21M | USD | 1 Quarter |
| Derivative cash settlement (loss) gain |
CashSettlementGainLossOnDerivativeInstruments
|
$-14.00M | USD | 2 Qtrs |
| Derivative cash settlement (loss) gain |
CashSettlementGainLossOnDerivativeInstruments
|
$33.68M | USD | 1 Quarter |
| Amortization of deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$2.95M | USD | 2 Qtrs |
| Amortization of deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$2.44M | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$56.24M | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$35.54M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$73.91M | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$45.96M | USD | 1 Quarter |
| Plugging and abandonment |
AssetRetirementObligationCashPaidToSettle
|
$3.75M | USD | 2 Qtrs |
| Plugging and abandonment |
AssetRetirementObligationCashPaidToSettle
|
$3.22M | USD | 2 Qtrs |
| Other, net |
OtherNoncashIncomeExpense
|
$-5.77M | USD | 2 Qtrs |
| Other, net |
OtherNoncashIncomeExpense
|
$4.83M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.56M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$59.28M | USD | 2 Qtrs |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.30M | USD | 2 Qtrs |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$32.00K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$46.60M | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-13.70M | USD | 2 Qtrs |
| Net Cash Provided by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$596.36M | USD | 2 Qtrs |
| Net Cash Provided by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$715.15M | USD | 2 Qtrs |
| Net proceeds from sale of oil and gas properties |
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
|
$46.82M | USD | 2 Qtrs |
| Net proceeds from sale of oil and gas properties |
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
|
$50.20M | USD | 1 Quarter |
| Net proceeds from sale of oil and gas properties |
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
|
$20.34M | USD | 2 Qtrs |
| Capital expenditures |
PaymentsToExploreAndDevelopOilAndGasProperties
|
$778.58M | USD | 2 Qtrs |
| Capital expenditures |
PaymentsToExploreAndDevelopOilAndGasProperties
|
$733.99M | USD | 2 Qtrs |
| Acquisition of proved and unproved oil and gas properties |
PaymentsToAcquireOilAndGasPropertyAndEquipment
|
$98.62M | USD | 2 Qtrs |
| Acquisition of proved and unproved oil and gas properties |
PaymentsToAcquireOilAndGasPropertyAndEquipment
|
$59.20M | USD | 2 Qtrs |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$4.94M | USD | 2 Qtrs |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$2.26M | USD | 2 Qtrs |
| Net Cash Provided by (Used in) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-777.79M | USD | 2 Qtrs |
| Net Cash Provided by (Used in) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-832.63M | USD | 2 Qtrs |
| Proceeds from credit facility |
ProceedsFromLinesOfCredit
|
$516.50M | USD | 2 Qtrs |
| Proceeds from credit facility |
ProceedsFromLinesOfCredit
|
- | USD | 2 Qtrs |
| Repayment of credit facility |
RepaymentsOfLinesOfCredit
|
- | USD | 2 Qtrs |
| Repayment of credit facility |
RepaymentsOfLinesOfCredit
|
$828.50M | USD | 2 Qtrs |
| Deferred financing costs related to credit facility |
PaymentsOfDebtIssuanceCosts
|
$3.44M | USD | 2 Qtrs |
| Deferred financing costs related to credit facility |
PaymentsOfDebtIssuanceCosts
|
- | USD | 2 Qtrs |
| Net proceeds from 2024 notes |
ProceedsFromDebtIssuanceNetOfIssuanceCosts5SeniorNotes
|
$490.82M | USD | 2 Qtrs |
| Net proceeds from 2024 notes |
ProceedsFromDebtIssuanceNetOfIssuanceCosts5SeniorNotes
|
- | USD | 2 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$3.65M | USD | 2 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$2.49M | USD | 2 Qtrs |
| Dividends paid |
PaymentsOfDividends
|
$3.35M | USD | 2 Qtrs |
| Dividends paid |
PaymentsOfDividends
|
$3.31M | USD | 2 Qtrs |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-109.00K | USD | 2 Qtrs |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-29.00K | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$175.69M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-972.00K | USD | 2 Qtrs |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-118.45M | USD | 2 Qtrs |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-5.75M | USD | 2 Qtrs |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$176.00K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$282.25M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$163.79M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.93M | USD | Point-in-time |
| Cash and cash equivalents at ending of period |
CashAndCashEquivalentsAtCarryingValue
|
$176.00K | USD | Point-in-time |
| Cash and cash equivalents at ending of period |
CashAndCashEquivalentsAtCarryingValue
|
$282.25M | USD | Point-in-time |
| Cash and cash equivalents at ending of period |
CashAndCashEquivalentsAtCarryingValue
|
$163.79M | USD | Point-in-time |
| Cash and cash equivalents at ending of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.93M | USD | Point-in-time |
| Cash paid for interest, net of capitalized interest |
InterestPaid
|
$36.09M | USD | 2 Qtrs |
| Cash paid for interest, net of capitalized interest |
InterestPaid
|
$47.40M | USD | 2 Qtrs |
| Net cash paid (refunded) for income taxes |
IncomeTaxesPaidNet
|
$-332.00K | USD | 2 Qtrs |
| Net cash paid (refunded) for income taxes |
IncomeTaxesPaidNet
|
$162.00K | USD | 2 Qtrs |
| Assets Held-for-sale Reasonably Certain Period for Sale |
AssetsHeldforsaleReasonablyCertainPeriodforSale
|
1.00 | pure | 2 Qtrs |
| Oil and gas properties held for sale net of accumulated depletion, depreciation and amortization of $23,697 and $7,390, respectively |
AssetsHeldForSaleLongLived
|
$23.93M | USD | Point-in-time |
| Oil and gas properties held for sale net of accumulated depletion, depreciation and amortization of $23,697 and $7,390, respectively |
AssetsHeldForSaleLongLived
|
$19.07M | USD | Point-in-time |
| Asset retirement obligation associated with oil and gas properties held for sale |
AssetRetirementObligationsAssetsHeldForSaleNoncurrent
|
$3.03M | USD | Point-in-time |
| Asset retirement obligation associated with oil and gas properties held for sale |
AssetRetirementObligationsAssetsHeldForSaleNoncurrent
|
$2.76M | USD | Point-in-time |
Comprehensive Income
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$125.39M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$93.25M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$59.78M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$76.52M | USD | 1 Quarter |
| Reclassification to earnings |
PriceRiskCashFlowHedgeGainOrLossReclassifiedToEarningsNet
|
$746.00K | USD | 1 Quarter |
| Reclassification to earnings |
PriceRiskCashFlowHedgeGainOrLossReclassifiedToEarningsNet
|
- | USD | 2 Qtrs |
| Reclassification to earnings |
PriceRiskCashFlowHedgeGainOrLossReclassifiedToEarningsNet
|
$807.00K | USD | 2 Qtrs |
| Reclassification to earnings |
PriceRiskCashFlowHedgeGainOrLossReclassifiedToEarningsNet
|
- | USD | 1 Quarter |
| Pension liability adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-330.00K | USD | 1 Quarter |
| Pension liability adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$3.00K | USD | 2 Qtrs |
| Pension liability adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-330.00K | USD | 2 Qtrs |
| Pension liability adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Total other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$330.00K | USD | 2 Qtrs |
| Total other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$330.00K | USD | 1 Quarter |
| Total other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$746.00K | USD | 1 Quarter |
| Total other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$804.00K | USD | 2 Qtrs |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$77.27M | USD | 1 Quarter |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$94.05M | USD | 2 Qtrs |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$125.72M | USD | 2 Qtrs |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$60.11M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.