10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000893538-13-000040 |
| Period End Date | 20130630 |
| Filing Date | 20130731 |
| Fiscal Year | 2013 |
| Fiscal Period | Q2 |
| XBRL Instance | sm-20130630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
105 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$119.19M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$184.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.93M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$176.00K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$254.81M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$291.20M | USD | Point-in-time |
| Refundable income taxes |
IncomeTaxesReceivable
|
$2.72M | USD | Point-in-time |
| Refundable income taxes |
IncomeTaxesReceivable
|
$3.36M | USD | Point-in-time |
| Prepaid expense and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$30.34M | USD | Point-in-time |
| Prepaid expense and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$30.02M | USD | Point-in-time |
| Derivative asset |
DerivativeAssetsCurrent
|
$58.07M | USD | Point-in-time |
| Derivative asset |
DerivativeAssetsCurrent
|
$37.87M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$8.58M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$13.14M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$395.64M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$340.56M | USD | Point-in-time |
| Land |
Land
|
$1.84M | USD | Point-in-time |
| Land |
Land
|
$1.86M | USD | Point-in-time |
| Proved oil and gas properties |
ProvedOilAndGasPropertySuccessfulEffortMethod
|
$5.40B | USD | Point-in-time |
| Proved oil and gas properties |
ProvedOilAndGasPropertySuccessfulEffortMethod
|
$5.92B | USD | Point-in-time |
| Less - accumulated depletion, depreciation, and amortization |
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
|
$2.38B | USD | Point-in-time |
| Less - accumulated depletion, depreciation, and amortization |
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
|
$2.74B | USD | Point-in-time |
| Unproved oil and gas properties |
UnprovedOilAndGasPropertySuccessfulEffortMethod
|
$234.74M | USD | Point-in-time |
| Unproved oil and gas properties |
UnprovedOilAndGasPropertySuccessfulEffortMethod
|
$175.29M | USD | Point-in-time |
| Wells in progress |
WellsInProgress
|
$273.93M | USD | Point-in-time |
| Oil and Gas Property, Successful Effort Method, Accumulated Depreciation, Depletion and Amortization |
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
|
$2.38B | USD | Point-in-time |
| Wells in progress |
WellsInProgress
|
$290.29M | USD | Point-in-time |
| Oil and Gas Property, Successful Effort Method, Accumulated Depreciation, Depletion and Amortization |
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
|
$2.74B | USD | Point-in-time |
| Materials inventory, at lower of cost or market |
InventoryRawMaterials
|
$14.01M | USD | Point-in-time |
| Materials inventory, at lower of cost or market |
InventoryRawMaterials
|
$13.44M | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Oil and gas properties held for sale net of accumulated depletion, depreciation and amortization of $55,348 in 2013 and 20,676 in 2012 |
AssetsHeldForSaleLongLived
|
$33.62M | USD | Point-in-time |
| Oil and gas properties held for sale net of accumulated depletion, depreciation and amortization of $55,348 in 2013 and 20,676 in 2012 |
AssetsHeldForSaleLongLived
|
$87.31M | USD | Point-in-time |
| Other property and equipment, net of accumulated depreciation of $25,542 in 2013 and $22,442 in 2012 |
PropertyPlantAndEquipmentOtherNet
|
$176.24M | USD | Point-in-time |
| Other property and equipment, net of accumulated depreciation of $25,542 in 2013 and $22,442 in 2012 |
PropertyPlantAndEquipmentOtherNet
|
$153.56M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Total property and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.99B | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
66.41M | shares | Point-in-time |
| Total property and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.68B | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
66.25M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
66.39M | shares | Point-in-time |
| Derivative asset |
DerivativeAssetsNoncurrent
|
$16.47M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
66.20M | shares | Point-in-time |
| Derivative asset |
DerivativeAssetsNoncurrent
|
$28.80M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$94.31M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$86.77M | USD | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
22,412.00 | shares | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
50,581.00 | shares | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$82.83M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$78.53M | USD | Point-in-time |
| Total other noncurrent assets |
AssetsNoncurrent
|
$181.77M | USD | Point-in-time |
| Total other noncurrent assets |
AssetsNoncurrent
|
$205.94M | USD | Point-in-time |
| Total Assets |
Assets
|
$4.59B | USD | Point-in-time |
| Total Assets |
Assets
|
$4.20B | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$577.45M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$525.63M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$9.00M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$4.75M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$6.92M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$6.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$541.55M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$588.20M | USD | Point-in-time |
| Revolving credit facility |
LineOfCreditFacilityAmountOutstanding
|
$28.00M | USD | Point-in-time |
| Revolving credit facility |
LineOfCreditFacilityAmountOutstanding
|
$340.00M | USD | Point-in-time |
| Revolving credit facility |
LineOfCreditFacilityAmountOutstanding
|
$85.00M | USD | Point-in-time |
| 6.625% Senior Notes Due 2019 |
A6625SeniorNotesDue2019
|
$350.00M | USD | Point-in-time |
| 6.625% Senior Notes Due 2019 |
A6625SeniorNotesDue2019
|
$350.00M | USD | Point-in-time |
| 6.50% Senior Notes Due 2021 |
A650SeniorNotesDue2021
|
$350.00M | USD | Point-in-time |
| 6.50% Senior Notes Due 2021 |
A650SeniorNotesDue2021
|
$350.00M | USD | Point-in-time |
| 6.50% Senior Notes Due 2023 |
A650SeniorNotesDue2023
|
$400.00M | USD | Point-in-time |
| 6.50% Senior Notes Due 2023 |
A650SeniorNotesDue2023
|
$400.00M | USD | Point-in-time |
| 5.0% Senior Notes Due 2024 |
A5SeniorNotesDue2024
|
- | USD | Point-in-time |
| 5.0% Senior Notes Due 2024 |
A5SeniorNotesDue2024
|
$500.00M | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligationsNoncurrent
|
$118.38M | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligationsNoncurrent
|
$112.91M | USD | Point-in-time |
| Asset retirement obligation associated with oil and gas properties held for sale |
AssetRetirementObligationsAssetsHeldForSaleNoncurrent
|
$4.62M | USD | Point-in-time |
| Asset retirement obligation associated with oil and gas properties held for sale |
AssetRetirementObligationsAssetsHeldForSaleNoncurrent
|
$1.39M | USD | Point-in-time |
| Net Profits Plan liability |
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent
|
$78.83M | USD | Point-in-time |
| Net Profits Plan liability |
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent
|
$71.46M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$537.38M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$598.66M | USD | Point-in-time |
| Derivatives liability |
DerivativeLiabilitiesNoncurrent
|
$6.64M | USD | Point-in-time |
| Derivatives liability |
DerivativeLiabilitiesNoncurrent
|
$1.52M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$52.91M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$66.36M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$2.24B | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$2.48B | USD | Point-in-time |
| Commitments and contingencies (note 6) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (note 6) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.01 par value - authorized: 200,000,000 shares; issued: 66,412,394 shares in 2013 and 66,245,816 shares in 2012; outstanding, net of treasury shares: 66,389,982 shares in 2013 and 66,195,235 shares in 2012 |
CommonStockValue
|
$664.00K | USD | Point-in-time |
| Common stock, $0.01 par value - authorized: 200,000,000 shares; issued: 66,412,394 shares in 2013 and 66,245,816 shares in 2012; outstanding, net of treasury shares: 66,389,982 shares in 2013 and 66,195,235 shares in 2012 |
CommonStockValue
|
$662.00K | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$254.94M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$233.64M | USD | Point-in-time |
| Treasury stock, at cost: 22,412 shares in 2013 and 50,581 in 2012 |
TreasuryStockValue
|
$823.00K | USD | Point-in-time |
| Treasury stock, at cost: 22,412 shares in 2013 and 50,581 in 2012 |
TreasuryStockValue
|
$1.22M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.28B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.19B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-9.01M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-8.21M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.53B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.41B | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$4.20B | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$4.59B | USD | Point-in-time |
Income Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Oil, gas, and NGL production revenue |
OilAndGasSalesRevenue
|
$534.52M | USD | 1 Quarter |
| Oil, gas, and NGL production revenue |
OilAndGasSalesRevenue
|
$675.20M | USD | 2 Qtrs |
| Oil, gas, and NGL production revenue |
OilAndGasSalesRevenue
|
$1.00B | USD | 2 Qtrs |
| Oil, gas, and NGL production revenue |
OilAndGasSalesRevenue
|
$312.61M | USD | 1 Quarter |
| Realized hedge gain (loss) |
GainLossOnOilAndGasHedgingActivity
|
$-1.19M | USD | 1 Quarter |
| Realized hedge gain (loss) |
GainLossOnOilAndGasHedgingActivity
|
$-1.29M | USD | 2 Qtrs |
| Realized hedge gain (loss) |
GainLossOnOilAndGasHedgingActivity
|
$1.84M | USD | 2 Qtrs |
| Realized hedge gain (loss) |
GainLossOnOilAndGasHedgingActivity
|
$185.00K | USD | 1 Quarter |
| Gain (loss) on divestiture activity |
GainLossOnSaleOfProvedProperty
|
$-24.18M | USD | 1 Quarter |
| Gain (loss) on divestiture activity |
GainLossOnSaleOfProvedProperty
|
$-22.71M | USD | 2 Qtrs |
| Gain (loss) on divestiture activity |
GainLossOnSaleOfProvedProperty
|
$5.71M | USD | 2 Qtrs |
| Gain (loss) on divestiture activity |
GainLossOnSaleOfProvedProperty
|
$6.28M | USD | 1 Quarter |
| Other operating revenues |
OtherOperatingIncome
|
$27.52M | USD | 2 Qtrs |
| Other operating revenues |
OtherOperatingIncome
|
$19.75M | USD | 1 Quarter |
| Other operating revenues |
OtherOperatingIncome
|
$35.03M | USD | 2 Qtrs |
| Other operating revenues |
OtherOperatingIncome
|
$15.80M | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$1.04B | USD | 2 Qtrs |
| Total operating revenues |
Revenues
|
$681.84M | USD | 2 Qtrs |
| Total operating revenues |
Revenues
|
$304.42M | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$559.36M | USD | 1 Quarter |
| Oil, gas, and NGL production expense |
OilAndGasProductionExpense
|
$149.74M | USD | 1 Quarter |
| Oil, gas, and NGL production expense |
OilAndGasProductionExpense
|
$178.27M | USD | 2 Qtrs |
| Oil, gas, and NGL production expense |
OilAndGasProductionExpense
|
$91.13M | USD | 1 Quarter |
| Oil, gas, and NGL production expense |
OilAndGasProductionExpense
|
$275.37M | USD | 2 Qtrs |
| Depletion, depreciation, amortization, and asset retirement obligation liability accretion |
DepletionDepreciationAmortizationAndAssetRetirementObligationLiabilityAccretion
|
$161.61M | USD | 1 Quarter |
| Depletion, depreciation, amortization, and asset retirement obligation liability accretion |
DepletionDepreciationAmortizationAndAssetRetirementObligationLiabilityAccretion
|
$424.44M | USD | 2 Qtrs |
| Depletion, depreciation, amortization, and asset retirement obligation liability accretion |
DepletionDepreciationAmortizationAndAssetRetirementObligationLiabilityAccretion
|
$225.73M | USD | 1 Quarter |
| Depletion, depreciation, amortization, and asset retirement obligation liability accretion |
DepletionDepreciationAmortizationAndAssetRetirementObligationLiabilityAccretion
|
$331.18M | USD | 2 Qtrs |
| Exploration |
ExplorationExpense
|
$22.01M | USD | 1 Quarter |
| Exploration |
ExplorationExpense
|
$20.66M | USD | 1 Quarter |
| Exploration |
ExplorationExpense
|
$40.61M | USD | 2 Qtrs |
| Exploration |
ExplorationExpense
|
$36.05M | USD | 2 Qtrs |
| Impairment of proved properties |
ImpairmentOfOilAndGasProperties
|
$38.52M | USD | 1 Quarter |
| Impairment of proved properties |
ImpairmentOfOilAndGasProperties
|
$34.55M | USD | 1 Quarter |
| Impairment of proved properties |
ImpairmentOfOilAndGasProperties
|
$55.77M | USD | 2 Qtrs |
| Impairment of proved properties |
ImpairmentOfOilAndGasProperties
|
$38.52M | USD | 2 Qtrs |
| Abandonment and impairment of unproved properties |
ImpairmentOfLeasehold
|
$10.71M | USD | 1 Quarter |
| Abandonment and impairment of unproved properties |
ImpairmentOfLeasehold
|
$4.34M | USD | 1 Quarter |
| Abandonment and impairment of unproved properties |
ImpairmentOfLeasehold
|
$10.85M | USD | 2 Qtrs |
| Abandonment and impairment of unproved properties |
ImpairmentOfLeasehold
|
$4.64M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$59.27M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$31.13M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$35.37M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$67.65M | USD | 2 Qtrs |
| Change in Net Profits Plan liability |
OtherLaborRelatedExpenses
|
$-5.44M | USD | 1 Quarter |
| Change in Net Profits Plan liability |
OtherLaborRelatedExpenses
|
$-18.14M | USD | 2 Qtrs |
| Change in Net Profits Plan liability |
OtherLaborRelatedExpenses
|
$-7.36M | USD | 2 Qtrs |
| Change in Net Profits Plan liability |
OtherLaborRelatedExpenses
|
$-22.08M | USD | 1 Quarter |
| Unrealized and realized derivative gain |
UnrealizedAndRealizedDerivativeGainLoss
|
$85.19M | USD | 1 Quarter |
| Unrealized and realized derivative gain |
UnrealizedAndRealizedDerivativeGainLoss
|
$98.11M | USD | 1 Quarter |
| Unrealized and realized derivative gain |
UnrealizedAndRealizedDerivativeGainLoss
|
$54.62M | USD | 2 Qtrs |
| Unrealized and realized derivative gain |
UnrealizedAndRealizedDerivativeGainLoss
|
$95.90M | USD | 2 Qtrs |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$35.31M | USD | 1 Quarter |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$28.56M | USD | 2 Qtrs |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$17.11M | USD | 1 Quarter |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$51.11M | USD | 2 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$853.06M | USD | 2 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$415.08M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$252.03M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$573.23M | USD | 2 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$144.28M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$190.48M | USD | 2 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$52.39M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$108.62M | USD | 2 Qtrs |
| Interest income |
InterestIncomeOperating
|
$24.00K | USD | 1 Quarter |
| Interest income |
InterestIncomeOperating
|
$36.00K | USD | 2 Qtrs |
| Interest income |
InterestIncomeOperating
|
$5.00K | USD | 1 Quarter |
| Interest income |
InterestIncomeOperating
|
$75.00K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$12.71M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$26.99M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$40.68M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$21.58M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$122.73M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$149.84M | USD | 2 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$81.70M | USD | 2 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$39.68M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$30.48M | USD | 2 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$56.59M | USD | 2 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$14.79M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$46.20M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$76.52M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$24.89M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$93.25M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$51.23M | USD | 2 Qtrs |
| Basic weighted-average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
66.25M | shares | 2 Qtrs |
| Basic weighted-average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
66.30M | shares | 1 Quarter |
| Basic weighted-average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
64.34M | shares | 2 Qtrs |
| Basic weighted-average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
64.58M | shares | 1 Quarter |
| Diluted weighted-average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
67.89M | shares | 1 Quarter |
| Diluted weighted-average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
67.71M | shares | 2 Qtrs |
| Diluted weighted-average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
67.81M | shares | 2 Qtrs |
| Diluted weighted-average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
67.56M | shares | 1 Quarter |
| Basic net income per common share |
EarningsPerShareBasic
|
$0.80 | USD | 2 Qtrs |
| Basic net income per common share |
EarningsPerShareBasic
|
$1.41 | USD | 2 Qtrs |
| Basic net income per common share |
EarningsPerShareBasic
|
$0.39 | USD | 1 Quarter |
| Basic net income per common share |
EarningsPerShareBasic
|
$1.15 | USD | 1 Quarter |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$0.76 | USD | 2 Qtrs |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$0.37 | USD | 1 Quarter |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$1.13 | USD | 1 Quarter |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$1.38 | USD | 2 Qtrs |
| Dividends per common share |
CommonStockDividendsPerShareDeclared
|
$0.05 | USD | 2 Qtrs |
| Dividends per common share |
CommonStockDividendsPerShareDeclared
|
- | USD | 1 Quarter |
| Dividends per common share |
CommonStockDividendsPerShareDeclared
|
- | USD | 1 Quarter |
| Dividends per common share |
CommonStockDividendsPerShareDeclared
|
$0.05 | USD | 2 Qtrs |
Cash Flow Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$76.52M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$24.89M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$93.25M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$51.23M | USD | 2 Qtrs |
| Gain (loss) on divestiture activity |
GainLossOnSaleOfProvedProperty
|
$-24.18M | USD | 1 Quarter |
| Gain (loss) on divestiture activity |
GainLossOnSaleOfProvedProperty
|
$-22.71M | USD | 2 Qtrs |
| Gain (loss) on divestiture activity |
GainLossOnSaleOfProvedProperty
|
$5.71M | USD | 2 Qtrs |
| Gain (loss) on divestiture activity |
GainLossOnSaleOfProvedProperty
|
$6.28M | USD | 1 Quarter |
| Depletion, depreciation, amortization, and asset retirement obligation liability accretion |
DepletionDepreciationAmortizationAndAssetRetirementObligationLiabilityAccretionCashFlowImpact
|
$331.18M | USD | 2 Qtrs |
| Depletion, depreciation, amortization, and asset retirement obligation liability accretion |
DepletionDepreciationAmortizationAndAssetRetirementObligationLiabilityAccretionCashFlowImpact
|
$424.44M | USD | 2 Qtrs |
| Exploratory dry hole expense |
ExplorationAbandonmentAndImpairmentExpense
|
$8.20M | USD | 2 Qtrs |
| Exploratory dry hole expense |
ExplorationAbandonmentAndImpairmentExpense
|
$5.89M | USD | 2 Qtrs |
| Impairment of proved properties |
ImpairmentOfOilAndGasProperties
|
$38.52M | USD | 1 Quarter |
| Impairment of proved properties |
ImpairmentOfOilAndGasProperties
|
$34.55M | USD | 1 Quarter |
| Impairment of proved properties |
ImpairmentOfOilAndGasProperties
|
$55.77M | USD | 2 Qtrs |
| Impairment of proved properties |
ImpairmentOfOilAndGasProperties
|
$38.52M | USD | 2 Qtrs |
| Abandonment and impairment of unproved properties |
ImpairmentOfLeasehold
|
$10.71M | USD | 1 Quarter |
| Abandonment and impairment of unproved properties |
ImpairmentOfLeasehold
|
$4.34M | USD | 1 Quarter |
| Abandonment and impairment of unproved properties |
ImpairmentOfLeasehold
|
$10.85M | USD | 2 Qtrs |
| Abandonment and impairment of unproved properties |
ImpairmentOfLeasehold
|
$4.64M | USD | 2 Qtrs |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$12.37M | USD | 2 Qtrs |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$18.07M | USD | 2 Qtrs |
| Change in Net Profits Plan liability |
OtherLaborRelatedExpenses
|
$-5.44M | USD | 1 Quarter |
| Change in Net Profits Plan liability |
OtherLaborRelatedExpenses
|
$-18.14M | USD | 2 Qtrs |
| Change in Net Profits Plan liability |
OtherLaborRelatedExpenses
|
$-7.36M | USD | 2 Qtrs |
| Change in Net Profits Plan liability |
OtherLaborRelatedExpenses
|
$-22.08M | USD | 1 Quarter |
| Unrealized derivative gain |
UnrealizedGainLossOnDerivatives
|
$74.01M | USD | 2 Qtrs |
| Unrealized derivative gain |
UnrealizedGainLossOnDerivatives
|
$40.62M | USD | 2 Qtrs |
| Unrealized derivative gain |
UnrealizedGainLossOnDerivatives
|
$82.98M | USD | 1 Quarter |
| Unrealized derivative gain |
UnrealizedGainLossOnDerivatives
|
$81.67M | USD | 1 Quarter |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$4.62M | USD | 2 Qtrs |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$2.44M | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$14.93M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$45.96M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$30.21M | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$56.24M | USD | 2 Qtrs |
| Plugging and abandonment |
AssetRetirementObligationCashPaidToSettle
|
$1.52M | USD | 2 Qtrs |
| Plugging and abandonment |
AssetRetirementObligationCashPaidToSettle
|
$3.75M | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$867.00K | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-5.77M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$59.28M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-735.00K | USD | 2 Qtrs |
| Refundable income taxes |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-2.98M | USD | 2 Qtrs |
| Refundable income taxes |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-648.00K | USD | 2 Qtrs |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$680.00K | USD | 2 Qtrs |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$4.76M | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$46.60M | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-4.02M | USD | 2 Qtrs |
| Net Cash Provided by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$596.36M | USD | 2 Qtrs |
| Net Cash Provided by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$410.29M | USD | 2 Qtrs |
| Net proceeds from sale of oil and gas properties |
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
|
$20.34M | USD | 2 Qtrs |
| Net proceeds from sale of oil and gas properties |
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
|
$15.41M | USD | 2 Qtrs |
| Capital expenditures |
PaymentsToExploreAndDevelopOilAndGasProperties
|
$733.99M | USD | 2 Qtrs |
| Capital expenditures |
PaymentsToExploreAndDevelopOilAndGasProperties
|
$705.37M | USD | 2 Qtrs |
| Acquisition of proved and unproved oil and gas properties |
PaymentsToAcquireOilAndGasPropertyAndEquipment
|
$59.20M | USD | 2 Qtrs |
| Acquisition of proved and unproved oil and gas properties |
PaymentsToAcquireOilAndGasPropertyAndEquipment
|
$5.31M | USD | 2 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$4.94M | USD | 2 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-111.00K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-777.79M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-695.16M | USD | 2 Qtrs |
| Proceeds from credit facility |
ProceedsFromLinesOfCredit
|
$802.50M | USD | 2 Qtrs |
| Proceeds from credit facility |
ProceedsFromLinesOfCredit
|
$516.50M | USD | 2 Qtrs |
| Repayment of credit facility |
RepaymentsOfLinesOfCredit
|
$741.50M | USD | 2 Qtrs |
| Repayment of credit facility |
RepaymentsOfLinesOfCredit
|
$828.50M | USD | 2 Qtrs |
| Deferred financing costs related to credit facility |
PaymentsOfFinancingCosts
|
$3.44M | USD | 2 Qtrs |
| Deferred financing costs related to credit facility |
PaymentsOfFinancingCosts
|
- | USD | 2 Qtrs |
| Net proceeds from 5.0% Senior Notes Due 2024 |
ProceedsFromDebtIssuanceNetOfIssuanceCosts5SeniorNotes
|
$490.82M | USD | 2 Qtrs |
| Net proceeds from 5.0% Senior Notes Due 2024 |
ProceedsFromDebtIssuanceNetOfIssuanceCosts5SeniorNotes
|
- | USD | 2 Qtrs |
| Net proceeds from 6.50% Senior Notes Due 2023 |
ProceedsFromDebtIssuanceNetOfIssuanceCosts650SeniorNotesDue2023
|
$392.34M | USD | 2 Qtrs |
| Net proceeds from 6.50% Senior Notes Due 2023 |
ProceedsFromDebtIssuanceNetOfIssuanceCosts650SeniorNotesDue2023
|
- | USD | 2 Qtrs |
| Repayment of 3.50% Convertible Notes |
RepaymentsOfLongTermDebt
|
- | USD | 2 Qtrs |
| Repayment of 3.50% Convertible Notes |
RepaymentsOfLongTermDebt
|
$287.50M | USD | 2 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$2.89M | USD | 2 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$3.65M | USD | 2 Qtrs |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$3.21M | USD | 2 Qtrs |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$3.31M | USD | 2 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$343.00K | USD | 2 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-29.00K | USD | 2 Qtrs |
| Net cash used In financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$175.69M | USD | 2 Qtrs |
| Net cash used In financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$165.86M | USD | 2 Qtrs |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-119.01M | USD | 2 Qtrs |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-5.75M | USD | 2 Qtrs |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$119.19M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$184.00K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.93M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$176.00K | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$-30.14M | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaid
|
$-36.09M | USD | 2 Qtrs |
| Net cash refunded for income taxes |
IncomeTaxesPaidNet
|
$332.00K | USD | 2 Qtrs |
| Net cash refunded for income taxes |
IncomeTaxesPaidNet
|
$2.81M | USD | 2 Qtrs |
| Capital expenditures incurred but not yet paid |
CapitalExpendituresIncurredButNotYetPaid
|
$226.00M | USD | 2 Qtrs |
| Capital expenditures incurred but not yet paid |
CapitalExpendituresIncurredButNotYetPaid
|
$243.50M | USD | 2 Qtrs |
Comprehensive Income
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$76.52M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$24.89M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$93.25M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$51.23M | USD | 2 Qtrs |
| Reclassification to earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
|
$-116.00K | USD | 1 Quarter |
| Reclassification to earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
|
$746.00K | USD | 1 Quarter |
| Reclassification to earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
|
$-1.15M | USD | 2 Qtrs |
| Reclassification to earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
|
$807.00K | USD | 2 Qtrs |
| Pension liability adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$3.00K | USD | 2 Qtrs |
| Pension liability adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Pension liability adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
- | USD | 2 Qtrs |
| Pension liability adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$746.00K | USD | 1 Quarter |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$804.00K | USD | 2 Qtrs |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.15M | USD | 2 Qtrs |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-116.00K | USD | 1 Quarter |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$24.77M | USD | 1 Quarter |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$50.08M | USD | 2 Qtrs |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$94.05M | USD | 2 Qtrs |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$77.27M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.