10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000874761-17-000066 |
| Period End Date | 20170930 |
| Filing Date | 20171102 |
| Fiscal Year | 2017 |
| Fiscal Period | Q3 |
| XBRL Instance | aes-20170930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
114 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$90.00M | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$111.00M | USD | Point-in-time |
| Other intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$519.00M | USD | Point-in-time |
| Other intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$563.00M | USD | Point-in-time |
| Service Concession Asset, Accumulated Depreciation |
ServiceConcessionAssetAccumulatedDepreciation
|
$114.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.40B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.32B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.30B | USD | Point-in-time |
| Service Concession Asset, Accumulated Depreciation |
ServiceConcessionAssetAccumulatedDepreciation
|
$182.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.26B | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$437.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$278.00M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.20B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.20B | shares | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$798.00M | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$563.00M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $90 and $111, respectively |
AccountsReceivableNetCurrent
|
$2.17B | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
816.31M | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $90 and $111, respectively |
AccountsReceivableNetCurrent
|
$2.36B | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
816.06M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$630.00M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$660.00M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
660.39M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
659.18M | shares | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
155.93M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$89.00M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$83.00M | USD | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
156.88M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$1.08B | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$1.15B | USD | Point-in-time |
| Current assets of held-for-sale businesses |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Current assets of held-for-sale businesses |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$76.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.41B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.66B | USD | Point-in-time |
| Land |
Land
|
$779.00M | USD | Point-in-time |
| Non-recourse debt - current, balance at variable interest entities |
NonRecourseDebtCurrentBalance
|
$1.30B | USD | Point-in-time |
| Non-recourse debt - current, balance at variable interest entities |
NonRecourseDebtCurrentBalance
|
$2.26B | USD | Point-in-time |
| Land |
Land
|
$798.00M | USD | Point-in-time |
| Electric generation, distribution assets and other |
PropertyPlantAndEquipmentOther
|
$28.54B | USD | Point-in-time |
| Electric generation, distribution assets and other |
PropertyPlantAndEquipmentOther
|
$29.92B | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$9.53B | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$10.20B | USD | Point-in-time |
| Construction in progress |
ConstructionInProgressGross
|
$3.06B | USD | Point-in-time |
| Construction in progress |
ConstructionInProgressGross
|
$3.84B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$22.85B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$24.36B | USD | Point-in-time |
| Investments in and advances to affiliates |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$621.00M | USD | Point-in-time |
| Investments in and advances to affiliates |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$1.16B | USD | Point-in-time |
| Debt service reserves and other deposits |
OtherRestrictedAssetsNoncurrent
|
$593.00M | USD | Point-in-time |
| Debt service reserves and other deposits |
OtherRestrictedAssetsNoncurrent
|
$786.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.16B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.16B | USD | Point-in-time |
| Other intangible assets, net of accumulated amortization of $563 and $519, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$359.00M | USD | Point-in-time |
| Other intangible assets, net of accumulated amortization of $563 and $519, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$474.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetNoncurrent
|
$760.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetNoncurrent
|
$781.00M | USD | Point-in-time |
| Service concession assets, net of accumulated amortization of $182 and $114, respectively |
ServiceConcessionAssets
|
$1.45B | USD | Point-in-time |
| Service concession assets, net of accumulated amortization of $182 and $114, respectively |
ServiceConcessionAssets
|
$1.38B | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$1.91B | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$2.10B | USD | Point-in-time |
| Total other assets |
AssetsNoncurrentExcludingPropertyPlantAndEquipment
|
$7.82B | USD | Point-in-time |
| Total other assets |
AssetsNoncurrentExcludingPropertyPlantAndEquipment
|
$6.86B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$38.83B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$36.12B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.66B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.09B | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$353.00M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$247.00M | USD | Point-in-time |
| Accrued and other liabilities |
AccruedLiabilitiesCurrent
|
$2.02B | USD | Point-in-time |
| Accrued and other liabilities |
AccruedLiabilitiesCurrent
|
$2.07B | USD | Point-in-time |
| Non-recourse debt, includes $439 and $273, respectively, related to variable interest entities |
NonRecourseDebtCurrentBalance
|
$1.30B | USD | Point-in-time |
| Non-recourse debt, includes $439 and $273, respectively, related to variable interest entities |
NonRecourseDebtCurrentBalance
|
$2.26B | USD | Point-in-time |
| Current liabilities of held-for-sale businesses |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$15.00M | USD | Point-in-time |
| Current liabilities of held-for-sale businesses |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.27B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.74B | USD | Point-in-time |
| Recourse debt |
RecourseDebtNonCurrent
|
$4.67B | USD | Point-in-time |
| Recourse debt |
RecourseDebtNonCurrent
|
$4.95B | USD | Point-in-time |
| Non-recourse debt, includes $1,557 and $1,502, respectively, related to variable interest entities |
NonRecourseDebtNonCurrent
|
$14.82B | USD | Point-in-time |
| Non-recourse debt, includes $1,557 and $1,502, respectively, related to variable interest entities |
NonRecourseDebtNonCurrent
|
$14.49B | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$742.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$804.00M | USD | Point-in-time |
| Pension and other postretirement liabilities |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$1.40B | USD | Point-in-time |
| Pension and other postretirement liabilities |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$1.39B | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$3.05B | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$3.00B | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$24.36B | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$24.95B | USD | Point-in-time |
| Commitments and Contingencies (see Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (see Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$782.00M | USD | Point-in-time |
| Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$967.00M | USD | Point-in-time |
| Common stock ($0.01 par value, 1,200,000,000 shares authorized; 816,312,913 issued and 660,386,566 outstanding at September 30, 2017 and 816,061,123 issued and 659,182,232 outstanding at December 31, 2016) |
CommonStockValue
|
$8.00M | USD | Point-in-time |
| Common stock ($0.01 par value, 1,200,000,000 shares authorized; 816,312,913 issued and 660,386,566 outstanding at September 30, 2017 and 816,061,123 issued and 659,182,232 outstanding at December 31, 2016) |
CommonStockValue
|
$8.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$8.67B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$8.59B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-934.00M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.15B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.67B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.76B | USD | Point-in-time |
| Treasury stock, at cost (155,926,347 and 156,878,891 shares at September 30, 2017 and December 31, 2016, respectively) |
TreasuryStockValue
|
$1.89B | USD | Point-in-time |
| Treasury stock, at cost (155,926,347 and 156,878,891 shares at September 30, 2017 and December 31, 2016, respectively) |
TreasuryStockValue
|
$1.90B | USD | Point-in-time |
| Total AES Corporation stockholders equity |
StockholdersEquity
|
$2.79B | USD | Point-in-time |
| Total AES Corporation stockholders equity |
StockholdersEquity
|
$3.19B | USD | Point-in-time |
| NONCONTROLLING INTERESTS |
MinorityInterest
|
$2.99B | USD | Point-in-time |
| NONCONTROLLING INTERESTS |
MinorityInterest
|
$2.91B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.18B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.77B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.70B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.17B | USD | Point-in-time |
| TOTAL LIABILITIES AND EQUITY |
LiabilitiesAndStockholdersEquity
|
$36.12B | USD | Point-in-time |
| TOTAL LIABILITIES AND EQUITY |
LiabilitiesAndStockholdersEquity
|
$38.83B | USD | Point-in-time |
Income Statement
150 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Discontinued Operation, Tax Effect of Discontinued Operation |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
- | USD | 1 Quarter |
| Discontinued Operation, Tax Effect of Discontinued Operation |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
- | USD | 3 Qtrs |
| Discontinued Operation, Tax Effect of Discontinued Operation |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
- | USD | 1 Quarter |
| Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$621.00M | USD | Point-in-time |
| Discontinued Operation, Tax Effect of Discontinued Operation |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$4.00M | USD | 3 Qtrs |
| Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$1.16B | USD | Point-in-time |
| Regulated |
ElectricalDistributionRevenue
|
$4.93B | USD | 3 Qtrs |
| Regulated |
ElectricalDistributionRevenue
|
$1.79B | USD | 1 Quarter |
| Regulated |
ElectricalDistributionRevenue
|
$5.16B | USD | 3 Qtrs |
| Regulated |
ElectricalDistributionRevenue
|
$1.78B | USD | 1 Quarter |
| Non-Regulated |
ElectricalGenerationRevenue
|
$5.12B | USD | 3 Qtrs |
| Non-Regulated |
ElectricalGenerationRevenue
|
$5.44B | USD | 3 Qtrs |
| Non-Regulated |
ElectricalGenerationRevenue
|
$1.76B | USD | 1 Quarter |
| Non-Regulated |
ElectricalGenerationRevenue
|
$1.84B | USD | 1 Quarter |
| Total revenue |
ElectricUtilityRevenue
|
$10.59B | USD | 3 Qtrs |
| Total revenue |
ElectricUtilityRevenue
|
$3.63B | USD | 1 Quarter |
| Total revenue |
ElectricUtilityRevenue
|
$3.54B | USD | 1 Quarter |
| Total revenue |
ElectricUtilityRevenue
|
$10.04B | USD | 3 Qtrs |
| Regulated |
CostOfTransmission
|
$1.57B | USD | 1 Quarter |
| Regulated |
CostOfTransmission
|
$1.62B | USD | 1 Quarter |
| Regulated |
CostOfTransmission
|
$4.64B | USD | 3 Qtrs |
| Regulated |
CostOfTransmission
|
$4.52B | USD | 3 Qtrs |
| Non-Regulated |
ElectricProductionExpense
|
$1.35B | USD | 1 Quarter |
| Non-Regulated |
ElectricProductionExpense
|
$3.75B | USD | 3 Qtrs |
| Non-Regulated |
ElectricProductionExpense
|
$1.23B | USD | 1 Quarter |
| Non-Regulated |
ElectricProductionExpense
|
$3.98B | USD | 3 Qtrs |
| Total cost of sales |
CostOfGoodsSoldElectric
|
$2.85B | USD | 1 Quarter |
| Total cost of sales |
CostOfGoodsSoldElectric
|
$2.92B | USD | 1 Quarter |
| Total cost of sales |
CostOfGoodsSoldElectric
|
$8.62B | USD | 3 Qtrs |
| Total cost of sales |
CostOfGoodsSoldElectric
|
$8.27B | USD | 3 Qtrs |
| Operating margin |
GrossProfit
|
$711.00M | USD | 1 Quarter |
| Operating margin |
GrossProfit
|
$1.97B | USD | 3 Qtrs |
| Operating margin |
GrossProfit
|
$1.77B | USD | 3 Qtrs |
| Operating margin |
GrossProfit
|
$688.00M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$155.00M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$135.00M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$40.00M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$52.00M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.03B | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$1.09B | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$354.00M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$353.00M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$365.00M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$291.00M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$110.00M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$101.00M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-49.00M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-12.00M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-16.00M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-44.00M | USD | 3 Qtrs |
| Other expense |
OtherExpenses
|
$42.00M | USD | 3 Qtrs |
| Other expense |
OtherExpenses
|
$95.00M | USD | 3 Qtrs |
| Other expense |
OtherExpenses
|
$47.00M | USD | 1 Quarter |
| Other expense |
OtherExpenses
|
$13.00M | USD | 1 Quarter |
| Other income |
OtherIncome
|
$18.00M | USD | 1 Quarter |
| Other income |
OtherIncome
|
$43.00M | USD | 3 Qtrs |
| Other income |
OtherIncome
|
$18.00M | USD | 1 Quarter |
| Other income |
OtherIncome
|
$105.00M | USD | 3 Qtrs |
| Gain (loss) on disposal and sale of businesses |
GainLossOnSaleOfBusiness
|
$-49.00M | USD | 3 Qtrs |
| Gain (loss) on disposal and sale of businesses |
GainLossOnSaleOfBusiness
|
$30.00M | USD | 3 Qtrs |
| Gain (loss) on disposal and sale of businesses |
GainLossOnSaleOfBusiness
|
- | USD | 1 Quarter |
| Gain (loss) on disposal and sale of businesses |
GainLossOnSaleOfBusiness
|
$-1.00M | USD | 1 Quarter |
| Asset impairment expense |
OtherAssetImpairmentCharges
|
$473.00M | USD | 3 Qtrs |
| Asset impairment expense |
OtherAssetImpairmentCharges
|
$79.00M | USD | 1 Quarter |
| Asset impairment expense |
OtherAssetImpairmentCharges
|
$260.00M | USD | 3 Qtrs |
| Asset impairment expense |
OtherAssetImpairmentCharges
|
$2.00M | USD | 1 Quarter |
| Foreign currency transaction gains (losses) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$13.00M | USD | 3 Qtrs |
| Foreign currency transaction gains (losses) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$21.00M | USD | 1 Quarter |
| Foreign currency transaction gains (losses) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-16.00M | USD | 3 Qtrs |
| Foreign currency transaction gains (losses) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-20.00M | USD | 1 Quarter |
| INCOME FROM CONTINUING OPERATIONS BEFORE TAXES AND EQUITY IN EARNINGS OF AFFILIATES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$746.00M | USD | 3 Qtrs |
| INCOME FROM CONTINUING OPERATIONS BEFORE TAXES AND EQUITY IN EARNINGS OF AFFILIATES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$347.00M | USD | 1 Quarter |
| INCOME FROM CONTINUING OPERATIONS BEFORE TAXES AND EQUITY IN EARNINGS OF AFFILIATES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$445.00M | USD | 3 Qtrs |
| INCOME FROM CONTINUING OPERATIONS BEFORE TAXES AND EQUITY IN EARNINGS OF AFFILIATES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$294.00M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$75.00M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$110.00M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$270.00M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$165.00M | USD | 3 Qtrs |
| Net equity in earnings of affiliates |
IncomeLossFromEquityMethodInvestments
|
$11.00M | USD | 1 Quarter |
| Net equity in earnings of affiliates |
IncomeLossFromEquityMethodInvestments
|
$24.00M | USD | 1 Quarter |
| Net equity in earnings of affiliates |
IncomeLossFromEquityMethodInvestments
|
$25.00M | USD | 3 Qtrs |
| Net equity in earnings of affiliates |
IncomeLossFromEquityMethodInvestments
|
$33.00M | USD | 3 Qtrs |
| INCOME FROM CONTINUING OPERATIONS |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$509.00M | USD | 3 Qtrs |
| INCOME FROM CONTINUING OPERATIONS |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$305.00M | USD | 3 Qtrs |
| INCOME FROM CONTINUING OPERATIONS |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$230.00M | USD | 1 Quarter |
| INCOME FROM CONTINUING OPERATIONS |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$261.00M | USD | 1 Quarter |
| Loss from operations of discontinued businesses, net of income tax benefit of $4 for the nine months ended September 30, 2016 |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
- | USD | 3 Qtrs |
| Loss from operations of discontinued businesses, net of income tax benefit of $4 for the nine months ended September 30, 2016 |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
$-1.00M | USD | 1 Quarter |
| Loss from operations of discontinued businesses, net of income tax benefit of $4 for the nine months ended September 30, 2016 |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
$-7.00M | USD | 3 Qtrs |
| Loss from operations of discontinued businesses, net of income tax benefit of $4 for the nine months ended September 30, 2016 |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
- | USD | 1 Quarter |
| Net loss from disposal and impairments of discontinued businesses, net of income tax benefit of $401 for the nine months ended September 30, 2016 |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
- | USD | 1 Quarter |
| Net loss from disposal and impairments of discontinued businesses, net of income tax benefit of $401 for the nine months ended September 30, 2016 |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$-382.00M | USD | 3 Qtrs |
| Net loss from disposal and impairments of discontinued businesses, net of income tax benefit of $401 for the nine months ended September 30, 2016 |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
- | USD | 3 Qtrs |
| Net loss from disposal and impairments of discontinued businesses, net of income tax benefit of $401 for the nine months ended September 30, 2016 |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
- | USD | 1 Quarter |
| NET INCOME (LOSS) |
ProfitLoss
|
$229.00M | USD | 1 Quarter |
| NET INCOME (LOSS) |
ProfitLoss
|
$261.00M | USD | 1 Quarter |
| NET INCOME (LOSS) |
ProfitLoss
|
$509.00M | USD | 3 Qtrs |
| NET INCOME (LOSS) |
ProfitLoss
|
$-84.00M | USD | 3 Qtrs |
| Less: Net income attributable to noncontrolling interests and redeemable stock of subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
$109.00M | USD | 1 Quarter |
| Less: Net income attributable to noncontrolling interests and redeemable stock of subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
$328.00M | USD | 3 Qtrs |
| Less: Net income attributable to noncontrolling interests and redeemable stock of subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
$54.00M | USD | 1 Quarter |
| Less: Net income attributable to noncontrolling interests and redeemable stock of subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
$97.00M | USD | 3 Qtrs |
| NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION |
NetIncomeLoss
|
$181.00M | USD | 3 Qtrs |
| NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION |
NetIncomeLoss
|
$152.00M | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION |
NetIncomeLoss
|
$-181.00M | USD | 3 Qtrs |
| NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION |
NetIncomeLoss
|
$175.00M | USD | 1 Quarter |
| Income from continuing operations, net of tax |
IncomeLossFromContinuingOperations
|
$208.00M | USD | 3 Qtrs |
| Income from continuing operations, net of tax |
IncomeLossFromContinuingOperations
|
$152.00M | USD | 1 Quarter |
| Income from continuing operations, net of tax |
IncomeLossFromContinuingOperations
|
$181.00M | USD | 3 Qtrs |
| Income from continuing operations, net of tax |
IncomeLossFromContinuingOperations
|
$176.00M | USD | 1 Quarter |
| Loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-1.00M | USD | 1 Quarter |
| Loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-389.00M | USD | 3 Qtrs |
| Loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
- | USD | 1 Quarter |
| Loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
- | USD | 3 Qtrs |
| NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION |
NetIncomeLoss
|
$181.00M | USD | 3 Qtrs |
| NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION |
NetIncomeLoss
|
$152.00M | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION |
NetIncomeLoss
|
$-181.00M | USD | 3 Qtrs |
| NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION |
NetIncomeLoss
|
$175.00M | USD | 1 Quarter |
| Income from continuing operations attributable to The AES Corporation common stockholders, net of tax |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.28 | USD | 3 Qtrs |
| Income from continuing operations attributable to The AES Corporation common stockholders, net of tax |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.31 | USD | 3 Qtrs |
| Income from continuing operations attributable to The AES Corporation common stockholders, net of tax |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.26 | USD | 1 Quarter |
| Income from continuing operations attributable to The AES Corporation common stockholders, net of tax |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.23 | USD | 1 Quarter |
| Loss from discontinued operations attributable to The AES Corporation common stockholders, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 3 Qtrs |
| Loss from discontinued operations attributable to The AES Corporation common stockholders, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Loss from discontinued operations attributable to The AES Corporation common stockholders, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.59 | USD | 3 Qtrs |
| Loss from discontinued operations attributable to The AES Corporation common stockholders, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS |
EarningsPerShareBasic
|
$-0.28 | USD | 3 Qtrs |
| NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS |
EarningsPerShareBasic
|
$0.23 | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS |
EarningsPerShareBasic
|
$0.26 | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS |
EarningsPerShareBasic
|
$0.28 | USD | 3 Qtrs |
| Income from continuing operations attributable to The AES Corporation common stockholders, net of tax |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.31 | USD | 3 Qtrs |
| Income from continuing operations attributable to The AES Corporation common stockholders, net of tax |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.27 | USD | 3 Qtrs |
| Income from continuing operations attributable to The AES Corporation common stockholders, net of tax |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.26 | USD | 1 Quarter |
| Income from continuing operations attributable to The AES Corporation common stockholders, net of tax |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.23 | USD | 1 Quarter |
| Loss from discontinued operations attributable to The AES Corporation common stockholders, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Loss from discontinued operations attributable to The AES Corporation common stockholders, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.59 | USD | 3 Qtrs |
| Loss from discontinued operations attributable to The AES Corporation common stockholders, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 3 Qtrs |
| Loss from discontinued operations attributable to The AES Corporation common stockholders, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| DILUTED SHARES OUTSTANDING |
WeightedAverageNumberOfDilutedSharesOutstanding
|
662.00M | shares | 1 Quarter |
| DILUTED SHARES OUTSTANDING |
WeightedAverageNumberOfDilutedSharesOutstanding
|
663.00M | shares | 1 Quarter |
| DILUTED SHARES OUTSTANDING |
WeightedAverageNumberOfDilutedSharesOutstanding
|
662.00M | shares | 3 Qtrs |
| DILUTED SHARES OUTSTANDING |
WeightedAverageNumberOfDilutedSharesOutstanding
|
662.00M | shares | 3 Qtrs |
| DIVIDENDS DECLARED PER COMMON SHARE |
CommonStockDividendsPerShareDeclared
|
$0.11 | USD | 1 Quarter |
| DIVIDENDS DECLARED PER COMMON SHARE |
CommonStockDividendsPerShareDeclared
|
$0.24 | USD | 3 Qtrs |
| DIVIDENDS DECLARED PER COMMON SHARE |
CommonStockDividendsPerShareDeclared
|
$0.22 | USD | 3 Qtrs |
| DIVIDENDS DECLARED PER COMMON SHARE |
CommonStockDividendsPerShareDeclared
|
$0.12 | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS |
EarningsPerShareDiluted
|
$0.26 | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS |
EarningsPerShareDiluted
|
$0.23 | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS |
EarningsPerShareDiluted
|
$0.27 | USD | 3 Qtrs |
| NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS |
EarningsPerShareDiluted
|
$-0.28 | USD | 3 Qtrs |
Cash Flow Statement
110 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$229.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$261.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$509.00M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-84.00M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$884.00M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$877.00M | USD | 3 Qtrs |
| Loss (gain) on sales and disposals of businesses |
GainLossOnSaleOfBusiness
|
$-49.00M | USD | 3 Qtrs |
| Loss (gain) on sales and disposals of businesses |
GainLossOnSaleOfBusiness
|
$30.00M | USD | 3 Qtrs |
| Loss (gain) on sales and disposals of businesses |
GainLossOnSaleOfBusiness
|
- | USD | 1 Quarter |
| Loss (gain) on sales and disposals of businesses |
GainLossOnSaleOfBusiness
|
$-1.00M | USD | 1 Quarter |
| Impairment expenses |
AssetImpairmentCharges
|
$260.00M | USD | 3 Qtrs |
| Impairment expenses |
AssetImpairmentCharges
|
$475.00M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-3.00M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-475.00M | USD | 3 Qtrs |
| Provisions for contingencies |
LossContingencyAccrualCarryingValuePeriodIncreaseDecrease
|
$-28.00M | USD | 3 Qtrs |
| Provisions for contingencies |
LossContingencyAccrualCarryingValuePeriodIncreaseDecrease
|
$-30.00M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
OtherOperatingActivitiesCashFlowStatement
|
$44.00M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
OtherOperatingActivitiesCashFlowStatement
|
$12.00M | USD | 3 Qtrs |
| Loss on sales of assets |
GainLossOnDispositionOfAssets1
|
$-26.00M | USD | 3 Qtrs |
| Loss on sales of assets |
GainLossOnDispositionOfAssets1
|
$-34.00M | USD | 3 Qtrs |
| Impairments of discontinued operations |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
$-783.00M | USD | 3 Qtrs |
| Impairments of discontinued operations |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
- | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-106.00M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-61.00M | USD | 3 Qtrs |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$279.00M | USD | 3 Qtrs |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-335.00M | USD | 3 Qtrs |
| (Increase) decrease in inventory |
IncreaseDecreaseInInventories
|
$66.00M | USD | 3 Qtrs |
| (Increase) decrease in inventory |
IncreaseDecreaseInInventories
|
$-36.00M | USD | 3 Qtrs |
| (Increase) decrease in prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-670.00M | USD | 3 Qtrs |
| (Increase) decrease in prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-140.00M | USD | 3 Qtrs |
| (Increase) decrease in other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$237.00M | USD | 3 Qtrs |
| (Increase) decrease in other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$266.00M | USD | 3 Qtrs |
| Increase (decrease) in accounts payable and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-567.00M | USD | 3 Qtrs |
| Increase (decrease) in accounts payable and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$162.00M | USD | 3 Qtrs |
| Increase (decrease) in income tax payables, net and other tax payables |
IncreaseDecreaseInAccruedTaxesPayable
|
$-270.00M | USD | 3 Qtrs |
| Increase (decrease) in income tax payables, net and other tax payables |
IncreaseDecreaseInAccruedTaxesPayable
|
$-4.00M | USD | 3 Qtrs |
| Increase (decrease) in other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$134.00M | USD | 3 Qtrs |
| Increase (decrease) in other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$497.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.69B | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.18B | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.59B | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.77B | USD | 3 Qtrs |
| Acquisitions of businesses, net of cash acquired, and equity method investees |
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
$606.00M | USD | 3 Qtrs |
| Acquisitions of businesses, net of cash acquired, and equity method investees |
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
$61.00M | USD | 3 Qtrs |
| Proceeds from the sale of businesses, net of cash sold, and equity method investments |
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
|
$157.00M | USD | 3 Qtrs |
| Proceeds from the sale of businesses, net of cash sold, and equity method investments |
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
|
$39.00M | USD | 3 Qtrs |
| Sale of short-term investments |
ProceedsFromSaleOfShortTermInvestments
|
$2.94B | USD | 3 Qtrs |
| Sale of short-term investments |
ProceedsFromSaleOfShortTermInvestments
|
$3.75B | USD | 3 Qtrs |
| Purchase of short-term investments |
PaymentsToAcquireShortTermInvestments
|
$3.80B | USD | 3 Qtrs |
| Purchase of short-term investments |
PaymentsToAcquireShortTermInvestments
|
$2.67B | USD | 3 Qtrs |
| Increase in restricted cash, debt service reserves. and other assets |
IncreaseDecreaseInRestrictedCash
|
$311.00M | USD | 3 Qtrs |
| Increase in restricted cash, debt service reserves. and other assets |
IncreaseDecreaseInRestrictedCash
|
$123.00M | USD | 3 Qtrs |
| Other investing |
PaymentsForProceedsFromOtherInvestingActivities
|
$22.00M | USD | 3 Qtrs |
| Other investing |
PaymentsForProceedsFromOtherInvestingActivities
|
$86.00M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.28B | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.87B | USD | 3 Qtrs |
| Borrowings under the revolving credit facilities |
ProceedsFromLinesOfCredit
|
$1.08B | USD | 3 Qtrs |
| Borrowings under the revolving credit facilities |
ProceedsFromLinesOfCredit
|
$1.49B | USD | 3 Qtrs |
| Repayments under the revolving credit facilities |
RepaymentsOfLinesOfCredit
|
$856.00M | USD | 3 Qtrs |
| Repayments under the revolving credit facilities |
RepaymentsOfLinesOfCredit
|
$851.00M | USD | 3 Qtrs |
| Issuance Of Recourse Debt |
IssuanceOfRecourseDebt
|
$1.02B | USD | 3 Qtrs |
| Issuance Of Recourse Debt |
IssuanceOfRecourseDebt
|
$500.00M | USD | 3 Qtrs |
| Repayments of recourse debt |
RepaymentsOfRecourseDebt
|
$1.35B | USD | 3 Qtrs |
| Repayments of recourse debt |
RepaymentsOfRecourseDebt
|
$808.00M | USD | 3 Qtrs |
| Issuance of non-recourse debt |
ProceedsFromIssuanceOfNonrecourseDebt
|
$2.12B | USD | 3 Qtrs |
| Issuance of non-recourse debt |
ProceedsFromIssuanceOfNonrecourseDebt
|
$2.70B | USD | 3 Qtrs |
| Repayments of non-recourse debt |
RepaymentsOfNonrecourseDebt
|
$1.73B | USD | 3 Qtrs |
| Repayments of non-recourse debt |
RepaymentsOfNonrecourseDebt
|
$1.72B | USD | 3 Qtrs |
| Payments for financing fees |
PaymentsOfFinancingCosts
|
$86.00M | USD | 3 Qtrs |
| Payments for financing fees |
PaymentsOfFinancingCosts
|
$96.00M | USD | 3 Qtrs |
| Distributions to noncontrolling interests |
PaymentsToMinorityShareholders
|
$356.00M | USD | 3 Qtrs |
| Distributions to noncontrolling interests |
PaymentsToMinorityShareholders
|
$263.00M | USD | 3 Qtrs |
| Contributions from noncontrolling interests and redeemable security holders |
ProceedsFromMinorityShareholders
|
$154.00M | USD | 3 Qtrs |
| Contributions from noncontrolling interests and redeemable security holders |
ProceedsFromMinorityShareholders
|
$59.00M | USD | 3 Qtrs |
| Proceeds from the sale of redeemable stock of subsidiaries |
Proceedsfromsaleofownershipinterest
|
$-134.00M | USD | 3 Qtrs |
| Proceeds from the sale of redeemable stock of subsidiaries |
Proceedsfromsaleofownershipinterest
|
- | USD | 3 Qtrs |
| Dividends paid on AES common stock |
PaymentsOfDividendsCommonStock
|
$238.00M | USD | 3 Qtrs |
| Dividends paid on AES common stock |
PaymentsOfDividendsCommonStock
|
$218.00M | USD | 3 Qtrs |
| Payments for financed capital expenditures |
PaymentsForFinancedCapitalExpenditures
|
$108.00M | USD | 3 Qtrs |
| Payments for financed capital expenditures |
PaymentsForFinancedCapitalExpenditures
|
$100.00M | USD | 3 Qtrs |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 3 Qtrs |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$79.00M | USD | 3 Qtrs |
| Proceeds from Sale of Ownership Interests |
ProceedsfromSaleofOwnershipInterests
|
$60.00M | USD | 3 Qtrs |
| Proceeds from Sale of Ownership Interests |
ProceedsfromSaleofOwnershipInterests
|
- | USD | 3 Qtrs |
| Other financing |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-26.00M | USD | 3 Qtrs |
| Other financing |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-12.00M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$678.00M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-258.00M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$9.00M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$7.00M | USD | 3 Qtrs |
| (Increase) decrease in cash of discontinued operations and held-for-sale businesses |
NetCashProvidedByUsedInDiscontinuedOperations
|
$-1.00M | USD | 3 Qtrs |
| (Increase) decrease in cash of discontinued operations and held-for-sale businesses |
NetCashProvidedByUsedInDiscontinuedOperations
|
$6.00M | USD | 3 Qtrs |
| Total increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$68.00M | USD | 3 Qtrs |
| Total increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$93.00M | USD | 3 Qtrs |
| Cash and cash equivalents, beginning |
CashAndCashEquivalentsAtCarryingValue
|
$1.40B | USD | Point-in-time |
| Cash and cash equivalents, beginning |
CashAndCashEquivalentsAtCarryingValue
|
$1.32B | USD | Point-in-time |
| Cash and cash equivalents, beginning |
CashAndCashEquivalentsAtCarryingValue
|
$1.30B | USD | Point-in-time |
| Cash and cash equivalents, beginning |
CashAndCashEquivalentsAtCarryingValue
|
$1.26B | USD | Point-in-time |
| Cash and cash equivalents, ending |
CashAndCashEquivalentsAtCarryingValue
|
$1.40B | USD | Point-in-time |
| Cash and cash equivalents, ending |
CashAndCashEquivalentsAtCarryingValue
|
$1.32B | USD | Point-in-time |
| Cash and cash equivalents, ending |
CashAndCashEquivalentsAtCarryingValue
|
$1.30B | USD | Point-in-time |
| Cash and cash equivalents, ending |
CashAndCashEquivalentsAtCarryingValue
|
$1.26B | USD | Point-in-time |
| Cash payments for interest, net of amounts capitalized |
InterestPaidNet
|
$837.00M | USD | 3 Qtrs |
| Cash payments for interest, net of amounts capitalized |
InterestPaidNet
|
$797.00M | USD | 3 Qtrs |
| Cash payments for income taxes, net of refunds |
IncomeTaxesPaidNet
|
$291.00M | USD | 3 Qtrs |
| Cash payments for income taxes, net of refunds |
IncomeTaxesPaidNet
|
$425.00M | USD | 3 Qtrs |
| Assets acquired through capital lease and other liabilities |
NoncashCapitalLeaseAmountofConsideration
|
$5.00M | USD | 3 Qtrs |
| Assets acquired through capital lease and other liabilities |
NoncashCapitalLeaseAmountofConsideration
|
- | USD | 3 Qtrs |
| Reclassification of Alto Maipo loans and accounts payable into equity (see Note 11Equity) |
NonCashRestructuringandRecapitalization
|
$279.00M | USD | 3 Qtrs |
| Reclassification of Alto Maipo loans and accounts payable into equity (see Note 11Equity) |
NonCashRestructuringandRecapitalization
|
- | USD | 3 Qtrs |
Comprehensive Income
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| NET INCOME (LOSS) |
ProfitLoss
|
$229.00M | USD | 1 Quarter |
| NET INCOME (LOSS) |
ProfitLoss
|
$261.00M | USD | 1 Quarter |
| Change in fair value of available-for-sale securities, income tax (expense) benefit |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
- | USD | 3 Qtrs |
| NET INCOME (LOSS) |
ProfitLoss
|
$509.00M | USD | 3 Qtrs |
| Change in fair value of available-for-sale securities, income tax (expense) benefit |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
- | USD | 1 Quarter |
| Change in fair value of available-for-sale securities, income tax (expense) benefit |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
- | USD | 1 Quarter |
| Change in fair value of available-for-sale securities, income tax (expense) benefit |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
- | USD | 3 Qtrs |
| NET INCOME (LOSS) |
ProfitLoss
|
$-84.00M | USD | 3 Qtrs |
| Available-for-sale reclassification to earnings, income tax (expense) benefit |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
- | USD | 3 Qtrs |
| Available-for-sale reclassification to earnings, income tax (expense) benefit |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
- | USD | 3 Qtrs |
| Available-for-sale reclassification to earnings, income tax (expense) benefit |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
- | USD | 1 Quarter |
| Available-for-sale reclassification to earnings, income tax (expense) benefit |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
- | USD | 1 Quarter |
| Foreign currency translation adjustments, income tax (expense) benefit |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
- | USD | 3 Qtrs |
| Foreign currency translation adjustments, net of income tax benefit (expense) of $1, $(1), $0 and $0, respectively |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$232.00M | USD | 3 Qtrs |
| Foreign currency translation adjustments, net of income tax benefit (expense) of $1, $(1), $0 and $0, respectively |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-16.00M | USD | 1 Quarter |
| Foreign currency translation adjustments, income tax (expense) benefit |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$1.00M | USD | 1 Quarter |
| Foreign currency translation adjustments, income tax (expense) benefit |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
- | USD | 3 Qtrs |
| Foreign currency translation adjustments, income tax (expense) benefit |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$-1.00M | USD | 1 Quarter |
| Foreign currency translation adjustments, net of income tax benefit (expense) of $1, $(1), $0 and $0, respectively |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$80.00M | USD | 1 Quarter |
| Foreign currency translation adjustments, net of income tax benefit (expense) of $1, $(1), $0 and $0, respectively |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$29.00M | USD | 3 Qtrs |
| Reclassification to earnings, net of $0 income tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
- | USD | 1 Quarter |
| Foreign currency reclassification to earnings, net of income tax (expense) benefit |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationTax
|
- | USD | 1 Quarter |
| Reclassification to earnings, net of $0 income tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
$-98.00M | USD | 3 Qtrs |
| Reclassification to earnings, net of $0 income tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
- | USD | 3 Qtrs |
| Reclassification to earnings, net of $0 income tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
- | USD | 1 Quarter |
| Foreign currency reclassification to earnings, net of income tax (expense) benefit |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationTax
|
- | USD | 1 Quarter |
| Foreign currency reclassification to earnings, net of income tax (expense) benefit |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationTax
|
- | USD | 3 Qtrs |
| Foreign currency reclassification to earnings, net of income tax (expense) benefit |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationTax
|
- | USD | 3 Qtrs |
| Total foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$127.00M | USD | 3 Qtrs |
| Change in derivative fair value, net of income tax (expense) benefit |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$-39.00M | USD | 3 Qtrs |
| Change in derivative fair value, net of income tax (expense) benefit |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$6.00M | USD | 1 Quarter |
| Change in derivative fair value, net of income tax (expense) benefit |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$-15.00M | USD | 3 Qtrs |
| Change in derivative fair value, net of income tax (expense) benefit |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$7.00M | USD | 1 Quarter |
| Total foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$232.00M | USD | 3 Qtrs |
| Total foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-16.00M | USD | 1 Quarter |
| Total foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$80.00M | USD | 1 Quarter |
| Derivative reclassification to earnings, net of income tax (expense) benefit |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$4.00M | USD | 1 Quarter |
| Derivative reclassification to earnings, net of income tax (expense) benefit |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$-5.00M | USD | 1 Quarter |
| Derivative reclassification to earnings, net of income tax (expense) benefit |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$6.00M | USD | 3 Qtrs |
| Derivative reclassification to earnings, net of income tax (expense) benefit |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$5.00M | USD | 3 Qtrs |
| Change in derivative fair value, net of income tax benefit (expense) of $(6), $(7), $15 and $39, respectively |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-138.00M | USD | 3 Qtrs |
| Change in derivative fair value, net of income tax benefit (expense) of $(6), $(7), $15 and $39, respectively |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$19.00M | USD | 1 Quarter |
| Change in derivative fair value, net of income tax benefit (expense) of $(6), $(7), $15 and $39, respectively |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-42.00M | USD | 3 Qtrs |
| Pension, amortization of net actuarial gain (loss), income tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$2.00M | USD | 1 Quarter |
| Pension, amortization of net actuarial gain (loss), income tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$10.00M | USD | 3 Qtrs |
| Pension, amortization of net actuarial gain (loss), income tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$4.00M | USD | 3 Qtrs |
| Pension, amortization of net actuarial gain (loss), income tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$4.00M | USD | 1 Quarter |
| Change in derivative fair value, net of income tax benefit (expense) of $(6), $(7), $15 and $39, respectively |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$5.00M | USD | 1 Quarter |
| Other Comprehensive (Income) Loss, Defined Benefit Plan, Prior Service Cost (Credit), Tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
|
- | USD | 1 Quarter |
| Other Comprehensive (Income) Loss, Defined Benefit Plan, Prior Service Cost (Credit), Tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
|
- | USD | 3 Qtrs |
| Reclassification to earnings, net of income tax benefit (expense) of $5, $(4), $(6) and $(5), respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-50.00M | USD | 3 Qtrs |
| Other Comprehensive (Income) Loss, Defined Benefit Plan, Prior Service Cost (Credit), Tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
|
- | USD | 1 Quarter |
| Reclassification to earnings, net of income tax benefit (expense) of $5, $(4), $(6) and $(5), respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-1.00M | USD | 1 Quarter |
| Reclassification to earnings, net of income tax benefit (expense) of $5, $(4), $(6) and $(5), respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-21.00M | USD | 1 Quarter |
| Other Comprehensive (Income) Loss, Defined Benefit Plan, Prior Service Cost (Credit), Tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
|
- | USD | 3 Qtrs |
| Reclassification to earnings, net of income tax benefit (expense) of $5, $(4), $(6) and $(5), respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-23.00M | USD | 3 Qtrs |
| Other Comprehensive (Income) Loss, Defined Benefit Plan, before Reclassification Adjustment, Tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax
|
- | USD | 1 Quarter |
| Other Comprehensive (Income) Loss, Defined Benefit Plan, before Reclassification Adjustment, Tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax
|
- | USD | 3 Qtrs |
| Other Comprehensive (Income) Loss, Defined Benefit Plan, before Reclassification Adjustment, Tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax
|
- | USD | 3 Qtrs |
| Total change in fair value of derivatives |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$40.00M | USD | 1 Quarter |
| Total change in fair value of derivatives |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$8.00M | USD | 3 Qtrs |
| Total change in fair value of derivatives |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$6.00M | USD | 1 Quarter |
| Other Comprehensive (Income) Loss, Defined Benefit Plan, before Reclassification Adjustment, Tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax
|
- | USD | 1 Quarter |
| Total change in fair value of derivatives |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-115.00M | USD | 3 Qtrs |
| Reclassification to earnings due to amortization of net actuarial loss, net of income tax expense of $4, $2, $10 and $4, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-7.00M | USD | 1 Quarter |
| Reclassification to earnings due to amortization of net actuarial loss, net of income tax expense of $4, $2, $10 and $4, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-10.00M | USD | 3 Qtrs |
| Reclassification to earnings due to amortization of net actuarial loss, net of income tax expense of $4, $2, $10 and $4, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-3.00M | USD | 1 Quarter |
| Reclassification to earnings due to amortization of net actuarial loss, net of income tax expense of $4, $2, $10 and $4, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-20.00M | USD | 3 Qtrs |
| Total pension adjustments |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-3.00M | USD | 1 Quarter |
| Total pension adjustments |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-20.00M | USD | 3 Qtrs |
| Total pension adjustments |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-10.00M | USD | 3 Qtrs |
| Total pension adjustments |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-7.00M | USD | 1 Quarter |
| OTHER COMPREHENSIVE INCOME |
OtherComprehensiveIncomeLossNetOfTax
|
$127.00M | USD | 3 Qtrs |
| OTHER COMPREHENSIVE INCOME |
OtherComprehensiveIncomeLossNetOfTax
|
$155.00M | USD | 3 Qtrs |
| OTHER COMPREHENSIVE INCOME |
OtherComprehensiveIncomeLossNetOfTax
|
$27.00M | USD | 1 Quarter |
| OTHER COMPREHENSIVE INCOME |
OtherComprehensiveIncomeLossNetOfTax
|
$93.00M | USD | 1 Quarter |
| COMPREHENSIVE INCOME |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$256.00M | USD | 1 Quarter |
| COMPREHENSIVE INCOME |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$354.00M | USD | 1 Quarter |
| COMPREHENSIVE INCOME |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$43.00M | USD | 3 Qtrs |
| COMPREHENSIVE INCOME |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$664.00M | USD | 3 Qtrs |
| Less: Comprehensive income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$127.00M | USD | 1 Quarter |
| Less: Comprehensive income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$360.00M | USD | 3 Qtrs |
| Less: Comprehensive income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$66.00M | USD | 1 Quarter |
| Less: Comprehensive income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$94.00M | USD | 3 Qtrs |
| COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION |
ComprehensiveIncomeNetOfTax
|
$227.00M | USD | 1 Quarter |
| COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION |
ComprehensiveIncomeNetOfTax
|
$304.00M | USD | 3 Qtrs |
| COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION |
ComprehensiveIncomeNetOfTax
|
$190.00M | USD | 1 Quarter |
| COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION |
ComprehensiveIncomeNetOfTax
|
$-51.00M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.