10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000874716-23-000006 |
| Period End Date | 20221231 |
| Filing Date | 20230216 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | idxx-20221231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$8.27M | USD | Point-in-time |
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$5.67M | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$112.55M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$144.45M | USD | Point-in-time |
| Accounts receivable, net of allowance of $8,265 in 2022 and $5,668 in 2021 |
AccountsReceivableNetCurrent
|
$368.35M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
107.19M | shares | Point-in-time |
| Accounts receivable, net of allowance of $8,265 in 2022 and $5,668 in 2021 |
AccountsReceivableNetCurrent
|
$400.62M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
106.88M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
84.56M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
82.89M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$269.03M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$367.82M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$220.49M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$173.82M | USD | Point-in-time |
| Deferred stock units, outstanding (in shares) |
CommonStockOtherSharesOutstanding
|
90,000.00 | shares | Point-in-time |
| Deferred stock units, outstanding (in shares) |
CommonStockOtherSharesOutstanding
|
58,000.00 | shares | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockCommonShares
|
22.32M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.10B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$955.65M | USD | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockCommonShares
|
24.30M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$649.47M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$587.67M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$118.62M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$105.10M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$243.35M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$239.72M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$361.80M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$359.35M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$99.03M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$97.67M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$330.40M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$417.73M | USD | Point-in-time |
| Total long-term assets |
AssetsNoncurrent
|
$1.65B | USD | Point-in-time |
| Total long-term assets |
AssetsNoncurrent
|
$1.48B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.44B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.75B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$110.22M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$116.14M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$458.91M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$433.66M | USD | Point-in-time |
| Credit facility |
LinesOfCreditCurrent
|
$579.00M | USD | Point-in-time |
| Credit facility |
LinesOfCreditCurrent
|
$73.50M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$74.98M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$75.00M | USD | Point-in-time |
| Current portion of deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$37.94M | USD | Point-in-time |
| Current portion of deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$40.03M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$763.58M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.24B | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$8.15M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$8.94M | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtNoncurrent
|
$775.21M | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtNoncurrent
|
$694.39M | USD | Point-in-time |
| Long-term deferred revenue, net of current portion |
ContractWithCustomerLiabilityNoncurrent
|
$30.86M | USD | Point-in-time |
| Long-term deferred revenue, net of current portion |
ContractWithCustomerLiabilityNoncurrent
|
$41.17M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$87.38M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$101.24M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$70.94M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$67.59M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$983.63M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$902.23M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.75B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.14B | USD | Point-in-time |
| Commitments and Contingencies (Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.10 par value: Authorized: 120,000 shares; Issued: 107,193 shares in 2022 and 106,878 shares in 2021; Outstanding: 82,894 shares in 2022 and 84,562 shares in 2021 |
CommonStockValue
|
$10.69M | USD | Point-in-time |
| Common stock, $0.10 par value: Authorized: 120,000 shares; Issued: 107,193 shares in 2022 and 106,878 shares in 2021; Outstanding: 82,894 shares in 2022 and 84,562 shares in 2021 |
CommonStockValue
|
$10.72M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.38B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.46B | USD | Point-in-time |
| Deferred stock units: Outstanding: 58 units in 2022 and 90 units in 2021 |
CommonStockOtherValueOutstanding
|
$5.72M | USD | Point-in-time |
| Deferred stock units: Outstanding: 58 units in 2022 and 90 units in 2021 |
CommonStockOtherValueOutstanding
|
$5.18M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.60B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.92B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-77.80M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-53.48M | USD | Point-in-time |
| Treasury stock, at cost: 24,299 shares in 2022 and 22,317 shares in 2021 |
TreasuryStockCommonValue
|
$4.39B | USD | Point-in-time |
| Treasury stock, at cost: 24,299 shares in 2022 and 22,317 shares in 2021 |
TreasuryStockCommonValue
|
$3.57B | USD | Point-in-time |
| Total IDEXX Laboratories, Inc. stockholders equity |
StockholdersEquity
|
$689.99M | USD | Point-in-time |
| Total IDEXX Laboratories, Inc. stockholders equity |
StockholdersEquity
|
$608.74M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$2.75B | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$2.44B | USD | Point-in-time |
Income Statement
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.37B | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.71B | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.22B | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$1.36B | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$1.14B | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$1.33B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.57B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.89B | USD | Annual |
| Gross profit |
GrossProfit
|
$2.00B | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$486.74M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$434.44M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$524.50M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$326.25M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$309.66M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$300.83M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$254.82M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$161.01M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$141.25M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$694.52M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$898.76M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$932.03M | USD | Annual |
| Interest expense |
InterestExpense
|
$33.12M | USD | Annual |
| Interest expense |
InterestExpense
|
$29.81M | USD | Annual |
| Interest expense |
InterestExpense
|
$39.86M | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$434.00K | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$586.00K | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$1.06M | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$902.65M | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$661.99M | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$859.97M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$157.81M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$180.88M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$79.85M | USD | Annual |
| Net income |
ProfitLoss
|
$744.84M | USD | Annual |
| Net income |
ProfitLoss
|
$679.09M | USD | Annual |
| Net income |
ProfitLoss
|
$582.13M | USD | Annual |
| Less: Net (loss) income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$355.00K | USD | Annual |
| Less: Net (loss) income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Less: Net (loss) income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.00K | USD | Annual |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$679.09M | USD | Annual |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$744.85M | USD | Annual |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$581.78M | USD | Annual |
| Basic (in USD per share) |
EarningsPerShareBasic
|
$6.82 | USD | Annual |
| Basic (in USD per share) |
EarningsPerShareBasic
|
$8.74 | USD | Annual |
| Basic (in USD per share) |
EarningsPerShareBasic
|
$8.12 | USD | Annual |
| Diluted (in USD per share) |
EarningsPerShareDiluted
|
$6.71 | USD | Annual |
| Diluted (in USD per share) |
EarningsPerShareDiluted
|
$8.03 | USD | Annual |
| Diluted (in USD per share) |
EarningsPerShareDiluted
|
$8.60 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
85.20M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
83.62M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
85.34M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
84.60M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
86.57M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
86.72M | shares | Annual |
Cash Flow Statement
98 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$744.84M | USD | Annual |
| Net income |
ProfitLoss
|
$679.09M | USD | Annual |
| Net income |
ProfitLoss
|
$582.13M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$111.90M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$96.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$104.60M | USD | Annual |
| Impairment charge |
AssetImpairmentCharges
|
$2.50M | USD | Annual |
| Impairment charge |
AssetImpairmentCharges
|
$2.35M | USD | Annual |
| Impairment charge |
AssetImpairmentCharges
|
$5.15M | USD | Annual |
| Provision for uncollectible accounts |
ProvisionForLoanLeaseAndOtherLosses
|
$5.83M | USD | Annual |
| Provision for uncollectible accounts |
ProvisionForLoanLeaseAndOtherLosses
|
$1.48M | USD | Annual |
| Provision for uncollectible accounts |
ProvisionForLoanLeaseAndOtherLosses
|
$4.95M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-3.38M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-35.06M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-38.08M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$49.77M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$37.76M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$30.95M | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$2.62M | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$1.38M | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$2.65M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$33.14M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$60.72M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$41.40M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$121.73M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$52.92M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$18.89M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$981.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$11.23M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$3.47M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-11.02M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-13.37M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-7.55M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$55.15M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$102.85M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-60.24M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$648.06M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$755.55M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$542.98M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$148.84M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$119.55M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$106.96M | USD | Annual |
| Acquisitions of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$668.00K | USD | Annual |
| Acquisitions of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$10.00M | USD | Annual |
| Acquisitions of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Equity investments |
PaymentsToAcquireEquitySecuritiesFvNi
|
$250.00K | USD | Annual |
| Equity investments |
PaymentsToAcquireEquitySecuritiesFvNi
|
- | USD | Annual |
| Equity investments |
PaymentsToAcquireEquitySecuritiesFvNi
|
$25.00M | USD | Annual |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$11.51M | USD | Annual |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.50M | USD | Annual |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$173.42M | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-195.35M | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-292.97M | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-109.38M | USD | Annual |
| Borrowings (repayments) on credit facility, net |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-289.62M | USD | Annual |
| Borrowings (repayments) on credit facility, net |
ProceedsFromRepaymentsOfLinesOfCredit
|
$505.50M | USD | Annual |
| Borrowings (repayments) on credit facility, net |
ProceedsFromRepaymentsOfLinesOfCredit
|
$73.50M | USD | Annual |
| Issuance of senior notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | Annual |
| Issuance of senior notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$200.00M | USD | Annual |
| Issuance of senior notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | Annual |
| Payments of senior notes |
RepaymentsOfSeniorDebt
|
- | USD | Annual |
| Payments of senior notes |
RepaymentsOfSeniorDebt
|
$75.00M | USD | Annual |
| Payments of senior notes |
RepaymentsOfSeniorDebt
|
$50.00M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$435.00K | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$5.03M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$2.65M | USD | Annual |
| Purchase of minority interest |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Purchase of minority interest |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Purchase of minority interest |
PaymentsToMinorityShareholders
|
$990.00K | USD | Annual |
| Repurchases of common stock, net |
PaymentsForRepurchaseOfCommonStock
|
$182.81M | USD | Annual |
| Repurchases of common stock, net |
PaymentsForRepurchaseOfCommonStock
|
$746.78M | USD | Annual |
| Repurchases of common stock, net |
PaymentsForRepurchaseOfCommonStock
|
$819.71M | USD | Annual |
| Proceeds from exercises of stock options and employee stock purchase plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$46.56M | USD | Annual |
| Proceeds from exercises of stock options and employee stock purchase plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$35.75M | USD | Annual |
| Proceeds from exercises of stock options and employee stock purchase plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$51.33M | USD | Annual |
| Payment of acquisition-related contingent consideration and holdbacks |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$6.43M | USD | Annual |
| Payment of acquisition-related contingent consideration and holdbacks |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$1.68M | USD | Annual |
| Payment of acquisition-related contingent consideration and holdbacks |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$1.50M | USD | Annual |
| Shares withheld for statutory tax withholding payments on restricted stock |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$15.56M | USD | Annual |
| Shares withheld for statutory tax withholding payments on restricted stock |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$10.61M | USD | Annual |
| Shares withheld for statutory tax withholding payments on restricted stock |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$20.60M | USD | Annual |
| Net cash used by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-248.42M | USD | Annual |
| Net cash used by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-697.41M | USD | Annual |
| Net cash used by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-370.94M | USD | Annual |
| Net effect of changes in exchange rates on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.33M | USD | Annual |
| Net effect of changes in exchange rates on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-8.61M | USD | Annual |
| Net effect of changes in exchange rates on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-4.64M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-31.91M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$293.60M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-239.47M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$112.55M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$383.93M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$90.33M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$144.45M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$112.55M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$383.93M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$90.33M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$144.45M | USD | Point-in-time |
Stockholders Equity
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Balance beginning of period (in shares) |
CommonStockSharesIssued
|
107.19M | shares | Point-in-time |
| Balance beginning of period (in shares) |
CommonStockSharesIssued
|
106.88M | shares | Point-in-time |
| Balance beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$689.99M | USD | Point-in-time |
| Balance beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$632.79M | USD | Point-in-time |
| Balance beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$177.82M | USD | Point-in-time |
| Balance beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$608.74M | USD | Point-in-time |
| Net income |
ProfitLoss
|
$744.84M | USD | Annual |
| Net income |
ProfitLoss
|
$679.09M | USD | Annual |
| Net income |
ProfitLoss
|
$582.13M | USD | Annual |
| Other comprehensive gain (loss), net |
OtherComprehensiveIncomeLossNetOfTax
|
$131.00K | USD | Annual |
| Other comprehensive gain (loss), net |
OtherComprehensiveIncomeLossNetOfTax
|
$-24.31M | USD | Annual |
| Other comprehensive gain (loss), net |
OtherComprehensiveIncomeLossNetOfTax
|
$-7.43M | USD | Annual |
| Acquisition of noncontrolling interest (Note 4) |
MinorityInterestDecreaseFromRedemptions
|
$1.00M | USD | 1 Quarter |
| Acquisition of noncontrolling interest (Note 4) |
MinorityInterestDecreaseFromRedemptions
|
$990.00K | USD | Annual |
| Repurchases of common stock, net |
TreasuryStockValueAcquiredParValueMethod
|
$821.42M | USD | Annual |
| Repurchases of common stock, net |
TreasuryStockValueAcquiredParValueMethod
|
$199.35M | USD | Annual |
| Repurchases of common stock, net |
TreasuryStockValueAcquiredParValueMethod
|
$770.80M | USD | Annual |
| Common stock issued under stock plans, net |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$35.62M | USD | Annual |
| Common stock issued under stock plans, net |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$50.50M | USD | Annual |
| Common stock issued under stock plans, net |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$46.26M | USD | Annual |
| Deferred stock units activity |
IssuanceVestingAndSettlementOfDeferredStockUnits
|
- | USD | Annual |
| Deferred stock units activity |
IssuanceVestingAndSettlementOfDeferredStockUnits
|
- | USD | Annual |
| Deferred stock units activity |
IssuanceVestingAndSettlementOfDeferredStockUnits
|
- | USD | Annual |
| Share-based compensation cost |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$30.95M | USD | Annual |
| Share-based compensation cost |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$37.76M | USD | Annual |
| Share-based compensation cost |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$49.77M | USD | Annual |
| Balance end of period (in shares) |
CommonStockSharesIssued
|
107.19M | shares | Point-in-time |
| Balance end of period (in shares) |
CommonStockSharesIssued
|
106.88M | shares | Point-in-time |
| Balance end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$689.99M | USD | Point-in-time |
| Balance end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$632.79M | USD | Point-in-time |
| Balance end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$177.82M | USD | Point-in-time |
| Balance end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$608.74M | USD | Point-in-time |
Comprehensive Income
59 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$744.84M | USD | Annual |
| Net income |
ProfitLoss
|
$679.09M | USD | Annual |
| Defined benefit plans, net of tax expense |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax
|
$-613.00K | USD | Annual |
| Net income |
ProfitLoss
|
$582.13M | USD | Annual |
| Reclassification adjustment for benefit plans included in net income, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
|
$99.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-26.73M | USD | Annual |
| Unrealized gain (loss) on Euro-denominated notes, tax expense (benefit) |
OtherComprehensiveIncomeLossNetInvestmentHedgeEuroDenominatedNotesGainLossAfterReclassificationTax
|
$-2.33M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$15.15M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-25.69M | USD | Annual |
| Unrealized gain (loss) on Euro-denominated notes, tax expense (benefit) |
OtherComprehensiveIncomeLossNetInvestmentHedgeEuroDenominatedNotesGainLossAfterReclassificationTax
|
$2.01M | USD | Annual |
| Unrealized gain (loss) on Euro-denominated notes, tax expense (benefit) |
OtherComprehensiveIncomeLossNetInvestmentHedgeEuroDenominatedNotesGainLossAfterReclassificationTax
|
$1.41M | USD | Annual |
| Unrealized gain (loss) on investments, tax expense (benefit) |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
$-14.00K | USD | Annual |
| Unrealized gain (loss) on investments, tax expense (benefit) |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
$-120.00K | USD | Annual |
| Defined benefit plans, net of tax expense of $(613) in 2022 |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
- | USD | Annual |
| Unrealized gain (loss) on investments, tax expense (benefit) |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
$46.00K | USD | Annual |
| Defined benefit plans, net of tax expense of $(613) in 2022 |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
- | USD | Annual |
| Defined benefit plans, net of tax expense of $(613) in 2022 |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$3.28M | USD | Annual |
| Unrealized gain (loss) on foreign currency exchange contracts, tax expense (benefit) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$2.13M | USD | Annual |
| Unrealized gain (loss) on foreign currency exchange contracts, tax expense (benefit) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$-2.01M | USD | Annual |
| Reclassification adjustment for defined benefit plans included in net income, net of tax of $99 in 2022 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$506.00K | USD | Annual |
| Reclassification adjustment for defined benefit plans included in net income, net of tax of $99 in 2022 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
- | USD | Annual |
| Reclassification adjustment for defined benefit plans included in net income, net of tax of $99 in 2022 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
- | USD | Annual |
| Unrealized gain (loss) on foreign currency exchange contracts, tax expense (benefit) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$5.95M | USD | Annual |
| Unrealized gain (loss) on Euro-denominated notes, net of tax expense (benefit) of $1,411 in 2022, $2,011 in 2021 and $(2,325) in 2020 |
OtherComprehensiveIncomeLossNetInvestmentHedgeEuroDenominatedNotesGainLossAfterReclassificationAndTax
|
$4.53M | USD | Annual |
| Unrealized gain (loss) on Euro-denominated notes, net of tax expense (benefit) of $1,411 in 2022, $2,011 in 2021 and $(2,325) in 2020 |
OtherComprehensiveIncomeLossNetInvestmentHedgeEuroDenominatedNotesGainLossAfterReclassificationAndTax
|
$6.40M | USD | Annual |
| Unrealized gain (loss) on Euro-denominated notes, net of tax expense (benefit) of $1,411 in 2022, $2,011 in 2021 and $(2,325) in 2020 |
OtherComprehensiveIncomeLossNetInvestmentHedgeEuroDenominatedNotesGainLossAfterReclassificationAndTax
|
$-7.38M | USD | Annual |
| Unrealized gain (loss) on cross currency swaps, tax expense (benefit) |
OtherComprehensiveIncomeLossNetInvestmentHedgeCrossCurrencySwapsGainLossBeforeReclassificationTax
|
$1.19M | USD | Annual |
| Unrealized gain (loss) on cross currency swaps, tax expense (benefit) |
OtherComprehensiveIncomeLossNetInvestmentHedgeCrossCurrencySwapsGainLossBeforeReclassificationTax
|
$-1.77M | USD | Annual |
| Unrealized gain (loss) on cross currency swaps, tax expense (benefit) |
OtherComprehensiveIncomeLossNetInvestmentHedgeCrossCurrencySwapsGainLossBeforeReclassificationTax
|
$1.70M | USD | Annual |
| Reclassification adjustment for (gain) loss included in net income, tax (expense) benefit |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$158.00K | USD | Annual |
| Reclassification adjustment for (gain) loss included in net income, tax (expense) benefit |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$6.74M | USD | Annual |
| Unrealized gain (loss) on investments, net of tax expense (benefit) of $(14) in 2022, $46 in 2021 and $(120) in 2020 |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-46.00K | USD | Annual |
| Reclassification adjustment for (gain) loss included in net income, tax (expense) benefit |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$-1.35M | USD | Annual |
| Unrealized gain (loss) on investments, net of tax expense (benefit) of $(14) in 2022, $46 in 2021 and $(120) in 2020 |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$146.00K | USD | Annual |
| Unrealized gain (loss) on investments, net of tax expense (benefit) of $(14) in 2022, $46 in 2021 and $(120) in 2020 |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-382.00K | USD | Annual |
| Unrealized gain (loss) on foreign currency exchange contracts, net of tax expense (benefit) of $5,954 in 2022, $2,133 in 2021 and $(2,013) in 2020 |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-8.53M | USD | Annual |
| Unrealized gain (loss) on foreign currency exchange contracts, net of tax expense (benefit) of $5,954 in 2022, $2,133 in 2021 and $(2,013) in 2020 |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$14.85M | USD | Annual |
| Unrealized gain (loss) on foreign currency exchange contracts, net of tax expense (benefit) of $5,954 in 2022, $2,133 in 2021 and $(2,013) in 2020 |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$9.14M | USD | Annual |
| Unrealized gain (loss) on cross currency swaps, net of tax expense (benefit) of $1,190 in 2022, $1,699 in 2021 and $(1,774) in 2020 |
OtherComprehensiveIncomeLossNetInvestmentHedgeCrossCurrencySwapsGainLossBeforeReclassificationAfterTax
|
$3.82M | USD | Annual |
| Unrealized gain (loss) on cross currency swaps, net of tax expense (benefit) of $1,190 in 2022, $1,699 in 2021 and $(1,774) in 2020 |
OtherComprehensiveIncomeLossNetInvestmentHedgeCrossCurrencySwapsGainLossBeforeReclassificationAfterTax
|
$5.40M | USD | Annual |
| Unrealized gain (loss) on cross currency swaps, net of tax expense (benefit) of $1,190 in 2022, $1,699 in 2021 and $(1,774) in 2020 |
OtherComprehensiveIncomeLossNetInvestmentHedgeCrossCurrencySwapsGainLossBeforeReclassificationAfterTax
|
$-5.63M | USD | Annual |
| Reclassification adjustment for (gain) loss included in net income, net of tax (expense) benefit of $(6,742) in 2022, $1,347 in 2021 and $(158) in 2020 |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$-5.77M | USD | Annual |
| Reclassification adjustment for (gain) loss included in net income, net of tax (expense) benefit of $(6,742) in 2022, $1,347 in 2021 and $(158) in 2020 |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$18.99M | USD | Annual |
| Reclassification adjustment for (gain) loss included in net income, net of tax (expense) benefit of $(6,742) in 2022, $1,347 in 2021 and $(158) in 2020 |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$671.00K | USD | Annual |
| Unrealized gain (loss) on derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeAndNetInvestmentHedgeGainLossAfterReclassificationAndTax
|
$20.31M | USD | Annual |
| Unrealized gain (loss) on derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeAndNetInvestmentHedgeGainLossAfterReclassificationAndTax
|
$-14.82M | USD | Annual |
| Unrealized gain (loss) on derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeAndNetInvestmentHedgeGainLossAfterReclassificationAndTax
|
$-323.00K | USD | Annual |
| Other comprehensive gain (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$131.00K | USD | Annual |
| Other comprehensive gain (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-24.31M | USD | Annual |
| Other comprehensive gain (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-7.43M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$654.78M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$744.98M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$574.70M | USD | Annual |
| Less: comprehensive income attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$355.00K | USD | Annual |
| Less: comprehensive income attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Less: comprehensive income attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-1.00K | USD | Annual |
| Comprehensive income attributable to IDEXX Laboratories, Inc. |
ComprehensiveIncomeNetOfTax
|
$744.98M | USD | Annual |
| Comprehensive income attributable to IDEXX Laboratories, Inc. |
ComprehensiveIncomeNetOfTax
|
$574.34M | USD | Annual |
| Comprehensive income attributable to IDEXX Laboratories, Inc. |
ComprehensiveIncomeNetOfTax
|
$654.78M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.