10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000874716-21-000008 |
| Period End Date | 20201231 |
| Filing Date | 20210212 |
| Fiscal Year | 2020 |
| Fiscal Period | FY |
| XBRL Instance | idxx-20201231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, reserves |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$6.78M | USD | Point-in-time |
| Accounts receivable, reserves |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$3.58M | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$383.93M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$90.33M | USD | Point-in-time |
| Accounts receivable, net of reserves of $6,784 in 2020 and $3,581 in 2019 |
AccountsReceivableNetCurrent
|
$269.31M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
105.71M | shares | Point-in-time |
| Accounts receivable, net of reserves of $6,784 in 2020 and $3,581 in 2019 |
AccountsReceivableNetCurrent
|
$331.43M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
106.46M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
85.45M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
85.47M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$209.87M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$195.02M | USD | Point-in-time |
| Deferred stock units, outstanding (in shares) |
CommonStockOtherSharesOutstanding
|
143,000.00 | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$137.51M | USD | Point-in-time |
| Deferred stock units, outstanding (in shares) |
CommonStockOtherSharesOutstanding
|
87,000.00 | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$124.98M | USD | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
20.24M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$679.64M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.06B | USD | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
21.01M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$555.17M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$533.85M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$80.61M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$91.17M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$214.49M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$243.35M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$239.72M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$199.87M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$52.54M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$58.47M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$289.60M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$240.19M | USD | Point-in-time |
| Total long-term assets |
AssetsNoncurrent
|
$1.23B | USD | Point-in-time |
| Total long-term assets |
AssetsNoncurrent
|
$1.15B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.83B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.29B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$74.56M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$72.17M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$415.65M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$322.94M | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$288.76M | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
- | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$49.99M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Current portion of deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$42.57M | USD | Point-in-time |
| Current portion of deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$41.46M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$725.34M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$582.76M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$11.71M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$33.02M | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtNoncurrent
|
$698.91M | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtNoncurrent
|
$858.49M | USD | Point-in-time |
| Long-term deferred revenue, net of current portion |
ContractWithCustomerLiabilityNoncurrent
|
$48.74M | USD | Point-in-time |
| Long-term deferred revenue, net of current portion |
ContractWithCustomerLiabilityNoncurrent
|
$46.16M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$67.47M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$77.04M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$85.60M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$81.16M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$1.08B | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$929.31M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.66B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.65B | USD | Point-in-time |
| Commitments and Contingencies (Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.10 par value: Authorized: 120,000 shares; Issued: 106,457 shares in 2020 and 105,711 shares in 2019; Outstanding: 85,449 shares in 2020 and 85,471 shares in 2019 |
CommonStockValue
|
$10.57M | USD | Point-in-time |
| Common stock, $0.10 par value: Authorized: 120,000 shares; Issued: 106,457 shares in 2020 and 105,711 shares in 2019; Outstanding: 85,449 shares in 2020 and 85,471 shares in 2019 |
CommonStockValue
|
$10.65M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.21B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.29B | USD | Point-in-time |
| Deferred stock units: Outstanding: 87 units in 2020 and 143 units in 2019 |
CommonStockOtherValueOutstanding
|
$4.50M | USD | Point-in-time |
| Deferred stock units: Outstanding: 87 units in 2020 and 143 units in 2019 |
CommonStockOtherValueOutstanding
|
$4.46M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.18B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.60B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-53.62M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-46.18M | USD | Point-in-time |
| Treasury stock, at cost: 21,008 shares in 2020 and 20,240 shares in 2019 |
TreasuryStockValue
|
$2.60B | USD | Point-in-time |
| Treasury stock, at cost: 21,008 shares in 2020 and 20,240 shares in 2019 |
TreasuryStockValue
|
$2.80B | USD | Point-in-time |
| Total IDEXX Laboratories, Inc. stockholders equity |
StockholdersEquity
|
$632.09M | USD | Point-in-time |
| Total IDEXX Laboratories, Inc. stockholders equity |
StockholdersEquity
|
$177.47M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$707.00K | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$352.00K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$632.79M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.23M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$177.82M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-53.84M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$2.29B | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$1.83B | USD | Point-in-time |
Income Statement
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.21B | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.41B | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.71B | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$1.14B | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$1.04B | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$971.70M | USD | Annual |
| Gross profit |
GrossProfit
|
$1.24B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.37B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.57B | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$387.41M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$434.44M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$418.19M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$261.32M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$300.83M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$244.94M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$133.19M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$141.25M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$117.86M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$491.33M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$694.52M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$552.85M | USD | Annual |
| Interest expense |
InterestExpense
|
$31.05M | USD | Annual |
| Interest expense |
InterestExpense
|
$34.74M | USD | Annual |
| Interest expense |
InterestExpense
|
$33.12M | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$586.00K | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$427.00K | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$1.15M | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$661.99M | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$457.74M | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$522.22M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$94.43M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$79.85M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$80.69M | USD | Annual |
| Net income |
ProfitLoss
|
$582.13M | USD | Annual |
| Net income |
ProfitLoss
|
$377.05M | USD | Annual |
| Net income |
ProfitLoss
|
$427.79M | USD | Annual |
| Less: Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$72.00K | USD | Annual |
| Less: Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$355.00K | USD | Annual |
| Less: Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$16.00K | USD | Annual |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$377.03M | USD | Annual |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$427.72M | USD | Annual |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$581.78M | USD | Annual |
| Basic (in USD per share) |
EarningsPerShareBasic
|
$4.97 | USD | Annual |
| Basic (in USD per share) |
EarningsPerShareBasic
|
$6.82 | USD | Annual |
| Basic (in USD per share) |
EarningsPerShareBasic
|
$4.34 | USD | Annual |
| Diluted (in USD per share) |
EarningsPerShareDiluted
|
$4.26 | USD | Annual |
| Diluted (in USD per share) |
EarningsPerShareDiluted
|
$4.89 | USD | Annual |
| Diluted (in USD per share) |
EarningsPerShareDiluted
|
$6.71 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
85.34M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
86.86M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
86.11M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
88.47M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
87.54M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
86.72M | shares | Annual |
Cash Flow Statement
95 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$582.13M | USD | Annual |
| Net income |
ProfitLoss
|
$377.05M | USD | Annual |
| Net income |
ProfitLoss
|
$427.79M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$88.01M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$83.18M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$96.00M | USD | Annual |
| Impairment charge |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$2.50M | USD | Annual |
| Impairment charge |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$968.00K | USD | Annual |
| Impairment charge |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$2.63M | USD | Annual |
| Provision for uncollectible accounts |
ProvisionForDoubtfulAccounts
|
$1.61M | USD | Annual |
| Provision for uncollectible accounts |
ProvisionForDoubtfulAccounts
|
$662.00K | USD | Annual |
| Provision for uncollectible accounts |
ProvisionForDoubtfulAccounts
|
$4.95M | USD | Annual |
| (Benefit of) provision for deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$6.16M | USD | Annual |
| (Benefit of) provision for deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-38.08M | USD | Annual |
| (Benefit of) provision for deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$1.21M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$39.28M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$25.16M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$30.95M | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$895.00K | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$1.38M | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$1.25M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$18.40M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$60.72M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$22.47M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$25.62M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$37.31M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$18.89M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$1.96M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-166.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$981.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-7.72M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-12.36M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-13.37M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$39.73M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-60.24M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$34.79M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$648.06M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$459.16M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$400.08M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$115.75M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$106.96M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$154.97M | USD | Annual |
| Purchases of marketable securities |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
- | USD | Annual |
| Purchases of marketable securities |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
- | USD | Annual |
| Purchases of marketable securities |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$87.00K | USD | Annual |
| Proceeds from the sale and maturities of marketable securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
- | USD | Annual |
| Proceeds from the sale and maturities of marketable securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
- | USD | Annual |
| Proceeds from the sale and maturities of marketable securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$284.12M | USD | Annual |
| Acquisitions of intangible assets and equity investments |
PaymentsToAcquireIntangibleAssetsAndEquityMethodInvestments
|
$918.00K | USD | Annual |
| Acquisitions of intangible assets and equity investments |
PaymentsToAcquireIntangibleAssetsAndEquityMethodInvestments
|
$255.00K | USD | Annual |
| Acquisitions of intangible assets and equity investments |
PaymentsToAcquireIntangibleAssetsAndEquityMethodInvestments
|
$7.18M | USD | Annual |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.50M | USD | Annual |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$50.30M | USD | Annual |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$22.50M | USD | Annual |
| Net cash (used) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$138.60M | USD | Annual |
| Net cash (used) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-205.53M | USD | Annual |
| Net cash (used) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-109.38M | USD | Annual |
| Repayment on revolving credit facilities, net |
RepaymentsOfOtherDebt
|
$110.28M | USD | Annual |
| Repayment on revolving credit facilities, net |
RepaymentsOfOtherDebt
|
$289.62M | USD | Annual |
| Repayment on revolving credit facilities, net |
RepaymentsOfOtherDebt
|
$256.04M | USD | Annual |
| Issuance of senior notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$100.00M | USD | Annual |
| Issuance of senior notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$200.00M | USD | Annual |
| Issuance of senior notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$5.03M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$154.00K | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Repurchases of common stock, net |
PaymentsForRepurchaseOfCommonStock
|
$301.66M | USD | Annual |
| Repurchases of common stock, net |
PaymentsForRepurchaseOfCommonStock
|
$369.32M | USD | Annual |
| Repurchases of common stock, net |
PaymentsForRepurchaseOfCommonStock
|
$182.81M | USD | Annual |
| Proceeds from exercises of stock options and employee stock purchase plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$51.33M | USD | Annual |
| Proceeds from exercises of stock options and employee stock purchase plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$38.20M | USD | Annual |
| Proceeds from exercises of stock options and employee stock purchase plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$36.11M | USD | Annual |
| Payment of acquisition-related contingent consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$2.38M | USD | Annual |
| Payment of acquisition-related contingent consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$1.68M | USD | Annual |
| Payment of acquisition-related contingent consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$1.27M | USD | Annual |
| Shares withheld for statutory tax withholding on restricted stock |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$8.05M | USD | Annual |
| Shares withheld for statutory tax withholding on restricted stock |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$9.38M | USD | Annual |
| Shares withheld for statutory tax withholding on restricted stock |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$20.60M | USD | Annual |
| Net cash used by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-286.41M | USD | Annual |
| Net cash used by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-248.42M | USD | Annual |
| Net cash used by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-597.80M | USD | Annual |
| Net effect of changes in exchange rates on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-689.00K | USD | Annual |
| Net effect of changes in exchange rates on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.33M | USD | Annual |
| Net effect of changes in exchange rates on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-4.77M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-63.88M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-33.47M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$293.60M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$187.68M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$383.93M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$123.79M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$90.33M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$187.68M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$383.93M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$123.79M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$90.33M | USD | Point-in-time |
Stockholders Equity
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Balance (in shares) |
CommonStockSharesIssued
|
105.71M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesIssued
|
106.46M | shares | Point-in-time |
| Balance beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$632.79M | USD | Point-in-time |
| Balance beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.23M | USD | Point-in-time |
| Balance beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$177.82M | USD | Point-in-time |
| Balance beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-53.84M | USD | Point-in-time |
| Net income |
ProfitLoss
|
$582.13M | USD | Annual |
| Net income |
ProfitLoss
|
$377.05M | USD | Annual |
| Net income |
ProfitLoss
|
$427.79M | USD | Annual |
| Other comprehensive loss, net |
OtherComprehensiveIncomeLossNetOfTax
|
$-4.39M | USD | Annual |
| Other comprehensive loss, net |
OtherComprehensiveIncomeLossNetOfTax
|
$-5.32M | USD | Annual |
| Other comprehensive loss, net |
OtherComprehensiveIncomeLossNetOfTax
|
$-7.43M | USD | Annual |
| Repurchases of common stock, net |
StockholdersEquityOther
|
$199.35M | USD | Annual |
| Repurchases of common stock, net |
StockholdersEquityOther
|
$311.64M | USD | Annual |
| Repurchases of common stock, net |
StockholdersEquityOther
|
$377.37M | USD | Annual |
| Common stock issued under stock plans, net |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$37.74M | USD | Annual |
| Common stock issued under stock plans, net |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$50.50M | USD | Annual |
| Common stock issued under stock plans, net |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$36.02M | USD | Annual |
| Deferred stock units activity |
IssuanceVestingAndSettlementOfDeferredStockUnits
|
- | USD | Annual |
| Deferred stock units activity |
IssuanceVestingAndSettlementOfDeferredStockUnits
|
- | USD | Annual |
| Deferred stock units activity |
IssuanceVestingAndSettlementOfDeferredStockUnits
|
- | USD | Annual |
| Share-based compensation cost |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$30.95M | USD | Annual |
| Share-based compensation cost |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$39.28M | USD | Annual |
| Share-based compensation cost |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$25.16M | USD | Annual |
| Balance (in shares) |
CommonStockSharesIssued
|
105.71M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesIssued
|
106.46M | shares | Point-in-time |
| Balance end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$632.79M | USD | Point-in-time |
| Balance end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.23M | USD | Point-in-time |
| Balance end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$177.82M | USD | Point-in-time |
| Balance end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-53.84M | USD | Point-in-time |
Comprehensive Income
51 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Unrealized gain (loss) on Euro-denominated notes, tax expense (benefit) |
OtherComprehensiveIncomeLossNetInvestmentHedgeEuroDenominatedNotesGainLossAfterReclassificationTax
|
$-2.33M | USD | Annual |
| Net income |
ProfitLoss
|
$582.13M | USD | Annual |
| Net income |
ProfitLoss
|
$377.05M | USD | Annual |
| Unrealized gain (loss) on Euro-denominated notes, tax expense (benefit) |
OtherComprehensiveIncomeLossNetInvestmentHedgeEuroDenominatedNotesGainLossAfterReclassificationTax
|
$1.15M | USD | Annual |
| Unrealized gain (loss) on Euro-denominated notes, tax expense (benefit) |
OtherComprehensiveIncomeLossNetInvestmentHedgeEuroDenominatedNotesGainLossAfterReclassificationTax
|
$564.00K | USD | Annual |
| Net income |
ProfitLoss
|
$427.79M | USD | Annual |
| Unrealized gain (loss) on investments, tax expense (benefit) |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
$-40.00K | USD | Annual |
| Unrealized gain (loss) on investments, tax expense (benefit) |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
$-120.00K | USD | Annual |
| Unrealized gain (loss) on investments, tax expense (benefit) |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
$84.00K | USD | Annual |
| Unrealized gain (loss) on foreign currency exchange contracts, tax expense (benefit) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$362.00K | USD | Annual |
| Unrealized gain (loss) on foreign currency exchange contracts, tax expense (benefit) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$-2.01M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$15.15M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.59M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-21.91M | USD | Annual |
| Unrealized gain (loss) on foreign currency exchange contracts, tax expense (benefit) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$2.53M | USD | Annual |
| Unrealized gain (loss) on cross currency swaps, tax expense (benefit) |
OtherComprehensiveIncomeLossNetInvestmentHedgeCrossCurrencySwapsGainLossBeforeReclassificationTax
|
$664.00K | USD | Annual |
| Unrealized gain (loss) on Euro-denominated notes, net of tax expense (benefit) of $(2,325) in 2020, $564 in 2019 and $1,148 in 2018 |
OtherComprehensiveIncomeLossNetInvestmentHedgeEuroDenominatedNotesGainLossAfterReclassificationAndTax
|
$1.79M | USD | Annual |
| Unrealized gain (loss) on Euro-denominated notes, net of tax expense (benefit) of $(2,325) in 2020, $564 in 2019 and $1,148 in 2018 |
OtherComprehensiveIncomeLossNetInvestmentHedgeEuroDenominatedNotesGainLossAfterReclassificationAndTax
|
$-7.38M | USD | Annual |
| Unrealized gain (loss) on cross currency swaps, tax expense (benefit) |
OtherComprehensiveIncomeLossNetInvestmentHedgeCrossCurrencySwapsGainLossBeforeReclassificationTax
|
$323.00K | USD | Annual |
| Unrealized gain (loss) on Euro-denominated notes, net of tax expense (benefit) of $(2,325) in 2020, $564 in 2019 and $1,148 in 2018 |
OtherComprehensiveIncomeLossNetInvestmentHedgeEuroDenominatedNotesGainLossAfterReclassificationAndTax
|
$3.92M | USD | Annual |
| Unrealized gain (loss) on cross currency swaps, tax expense (benefit) |
OtherComprehensiveIncomeLossNetInvestmentHedgeCrossCurrencySwapsGainLossBeforeReclassificationTax
|
$-1.77M | USD | Annual |
| Reclassification adjustment for (gains) losses included in net income, tax (expense) benefit |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$2.47M | USD | Annual |
| Reclassification adjustment for (gains) losses included in net income, tax (expense) benefit |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$158.00K | USD | Annual |
| Unrealized gain (loss) on investments, net of tax expense (benefit) of $(120) in 2020, $84 in 2019 and $(40) in 2018 |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-382.00K | USD | Annual |
| Unrealized gain (loss) on investments, net of tax expense (benefit) of $(120) in 2020, $84 in 2019 and $(40) in 2018 |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$267.00K | USD | Annual |
| Unrealized gain (loss) on investments, net of tax expense (benefit) of $(120) in 2020, $84 in 2019 and $(40) in 2018 |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-135.00K | USD | Annual |
| Reclassification adjustment for (gains) losses included in net income, tax (expense) benefit |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$-187.00K | USD | Annual |
| Unrealized gain (loss) on foreign currency exchange contracts, net of tax expense (benefit) of $(2,013) in 2020, $362 in 2019 and $2,529 in 2018 |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$1.20M | USD | Annual |
| Unrealized gain (loss) on foreign currency exchange contracts, net of tax expense (benefit) of $(2,013) in 2020, $362 in 2019 and $2,529 in 2018 |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$10.66M | USD | Annual |
| Unrealized gain (loss) on foreign currency exchange contracts, net of tax expense (benefit) of $(2,013) in 2020, $362 in 2019 and $2,529 in 2018 |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-8.53M | USD | Annual |
| Unrealized gain (loss) on cross currency swaps, net of tax expense of $(1,774) in 2020, $664 in 2019 and $323 in 2018 |
OtherComprehensiveIncomeLossNetInvestmentHedgeCrossCurrencySwapsGainLossBeforeReclassificationAfterTax
|
$2.11M | USD | Annual |
| Unrealized gain (loss) on cross currency swaps, net of tax expense of $(1,774) in 2020, $664 in 2019 and $323 in 2018 |
OtherComprehensiveIncomeLossNetInvestmentHedgeCrossCurrencySwapsGainLossBeforeReclassificationAfterTax
|
$-5.63M | USD | Annual |
| Unrealized gain (loss) on cross currency swaps, net of tax expense of $(1,774) in 2020, $664 in 2019 and $323 in 2018 |
OtherComprehensiveIncomeLossNetInvestmentHedgeCrossCurrencySwapsGainLossBeforeReclassificationAfterTax
|
$1.36M | USD | Annual |
| Less: reclassification adjustment for (gains) losses included in net income, net of tax (expense) benefit of $(158) in 2020, $(2,467) in 2019 and $187 in 2018 |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$-789.00K | USD | Annual |
| Less: reclassification adjustment for (gains) losses included in net income, net of tax (expense) benefit of $(158) in 2020, $(2,467) in 2019 and $187 in 2018 |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$8.16M | USD | Annual |
| Less: reclassification adjustment for (gains) losses included in net income, net of tax (expense) benefit of $(158) in 2020, $(2,467) in 2019 and $187 in 2018 |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$671.00K | USD | Annual |
| Unrealized (loss) gain on derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeAndNetInvestmentHedgeGainLossAfterReclassificationAndTax
|
$-14.82M | USD | Annual |
| Unrealized (loss) gain on derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeAndNetInvestmentHedgeGainLossAfterReclassificationAndTax
|
$12.81M | USD | Annual |
| Unrealized (loss) gain on derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeAndNetInvestmentHedgeGainLossAfterReclassificationAndTax
|
$-4.86M | USD | Annual |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-4.39M | USD | Annual |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-5.32M | USD | Annual |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-7.43M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$574.70M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$423.40M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$371.73M | USD | Annual |
| Less: comprehensive income attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$16.00K | USD | Annual |
| Less: comprehensive income attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$355.00K | USD | Annual |
| Less: comprehensive income attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$72.00K | USD | Annual |
| Comprehensive income attributable to IDEXX Laboratories, Inc. |
ComprehensiveIncomeNetOfTax
|
$574.34M | USD | Annual |
| Comprehensive income attributable to IDEXX Laboratories, Inc. |
ComprehensiveIncomeNetOfTax
|
$423.33M | USD | Annual |
| Comprehensive income attributable to IDEXX Laboratories, Inc. |
ComprehensiveIncomeNetOfTax
|
$371.71M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.