◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

IDEXX LABORATORIES INC /DE CIK: 874716 Q1 2018
Filing Information
Form Type 10-Q
Accession Number 0000874716-18-000008
Period End Date 20180331
Filing Date 20180504
Fiscal Year 2018
Fiscal Period Q1
XBRL Instance idxx-20180331.xml
Filing Contents
Balance Sheet 81 line items
Line Item Tag Value Unit Period
Accounts receivable, reserves AllowanceForDoubtfulAccountsReceivableCurrent $4.81M USD Point-in-time
Accounts receivable, reserves AllowanceForDoubtfulAccountsReceivableCurrent $4.58M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.10 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.10 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 120.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 120.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $187.68M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $159.23M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 104.68M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 104.28M shares Point-in-time
Marketable securities AvailableForSaleSecuritiesDebtSecuritiesCurrent $284.25M USD Point-in-time
Common stock, shares, outstanding CommonStockSharesOutstanding 87.00M shares Point-in-time
Accounts receivable, net of reserves of $4,808 in 2018 and $4,576 in 2017 AccountsReceivableNetCurrent $234.60M USD Point-in-time
Common stock, shares, outstanding CommonStockSharesOutstanding 87.10M shares Point-in-time
Accounts receivable, net of reserves of $4,808 in 2018 and $4,576 in 2017 AccountsReceivableNetCurrent $259.87M USD Point-in-time
Inventories InventoryNet $164.32M USD Point-in-time
Deferred stock units, outstanding CommonStockOtherSharesOutstanding 229,000.00 shares Point-in-time
Deferred stock units, outstanding CommonStockOtherSharesOutstanding 217,000.00 shares Point-in-time
Inventories InventoryNet $179.04M USD Point-in-time
Treasury stock, shares TreasuryStockShares 17.17M shares Point-in-time
Other current assets OtherAssetsCurrent $103.57M USD Point-in-time
Other current assets OtherAssetsCurrent $101.14M USD Point-in-time
Treasury stock, shares TreasuryStockShares 17.68M shares Point-in-time
Total current assets AssetsCurrent $971.99M USD Point-in-time
Total current assets AssetsCurrent $701.71M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $379.10M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $384.25M USD Point-in-time
Goodwill Goodwill $201.02M USD Point-in-time
Goodwill Goodwill $199.87M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $43.85M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $41.89M USD Point-in-time
Other long-term assets OtherAssetsNoncurrent $118.62M USD Point-in-time
Other long-term assets OtherAssetsNoncurrent $140.62M USD Point-in-time
Total long-term assets AssetsNoncurrent $767.78M USD Point-in-time
Total long-term assets AssetsNoncurrent $741.43M USD Point-in-time
TOTAL ASSETS Assets $1.71B USD Point-in-time
TOTAL ASSETS Assets $1.47B USD Point-in-time
Accounts payable AccountsPayableCurrent $70.41M USD Point-in-time
Accounts payable AccountsPayableCurrent $66.97M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $210.38M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $253.42M USD Point-in-time
Line of credit LinesOfCreditCurrent $407.50M USD Point-in-time
Line of credit LinesOfCreditCurrent $655.00M USD Point-in-time
Current portion of deferred revenue DeferredRevenueCurrent $29.18M USD Point-in-time
Current portion of deferred revenue DeferredRevenueCurrent $40.55M USD Point-in-time
Total current liabilities LiabilitiesCurrent $728.84M USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.00B USD Point-in-time
Deferred income tax liabilities DeferredTaxLiabilitiesNoncurrent $25.35M USD Point-in-time
Deferred income tax liabilities DeferredTaxLiabilitiesNoncurrent $27.53M USD Point-in-time
Long-term debt SecuredLongTermDebt $606.08M USD Point-in-time
Long-term debt SecuredLongTermDebt $609.00M USD Point-in-time
Long-term deferred revenue, net of current portion DeferredRevenueNoncurrent $35.55M USD Point-in-time
Long-term deferred revenue, net of current portion DeferredRevenueNoncurrent $68.53M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $84.57M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $95.72M USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $762.69M USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $789.64M USD Point-in-time
Total liabilities Liabilities $1.52B USD Point-in-time
Total liabilities Liabilities $1.77B USD Point-in-time
Commitments and Contingencies (Note 14) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (Note 14) CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.10 par value: Authorized: 120,000 shares; Issued: 104,676 shares in 2018 and 104,275 shares in 2017; Outstanding: 86,997 shares in 2018 and 87,104 shares in 2017 CommonStockValue $10.43M USD Point-in-time
Common stock, $0.10 par value: Authorized: 120,000 shares; Issued: 104,676 shares in 2018 and 104,275 shares in 2017; Outstanding: 86,997 shares in 2018 and 87,104 shares in 2017 CommonStockValue $10.47M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $1.09B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $1.07B USD Point-in-time
Deferred stock units: Outstanding: 217 units in 2018 and 229 units in 2017 CommonStockOtherValueOutstanding $5.77M USD Point-in-time
Deferred stock units: Outstanding: 217 units in 2018 and 229 units in 2017 CommonStockOtherValueOutstanding $5.99M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $803.54M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $880.35M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-36.47M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-34.21M USD Point-in-time
Treasury stock, at cost: 17,679 shares in 2018 and 17,171 shares in 2017 TreasuryStockValue $1.91B USD Point-in-time
Treasury stock, at cost: 17,679 shares in 2018 and 17,171 shares in 2017 TreasuryStockValue $2.01B USD Point-in-time
Total IDEXX Laboratories, Inc. stockholders deficit StockholdersEquity $-49.27M USD Point-in-time
Total IDEXX Laboratories, Inc. stockholders deficit StockholdersEquity $-54.11M USD Point-in-time
Noncontrolling interest MinorityInterest $264.00K USD Point-in-time
Noncontrolling interest MinorityInterest $290.00K USD Point-in-time
Total stockholders deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-48.98M USD Point-in-time
Total stockholders deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-53.84M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT LiabilitiesAndStockholdersEquity $1.71B USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT LiabilitiesAndStockholdersEquity $1.47B USD Point-in-time
Income Statement 40 line items
Line Item Tag Value Unit Period
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $537.66M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $462.02M USD 1 Quarter
Cost of product revenue CostOfGoodsSold $103.03M USD 1 Quarter
Cost of product revenue CostOfGoodsSold $118.25M USD 1 Quarter
Cost of service revenue CostOfServices $116.31M USD 1 Quarter
Cost of service revenue CostOfServices $100.80M USD 1 Quarter
Total cost of revenue CostOfRevenue $234.56M USD 1 Quarter
Total cost of revenue CostOfRevenue $203.83M USD 1 Quarter
Gross profit GrossProfit $258.19M USD 1 Quarter
Gross profit GrossProfit $303.10M USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $87.24M USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $100.10M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $52.91M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $60.93M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $25.79M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $29.02M USD 1 Quarter
Income from operations OperatingIncomeLoss $113.04M USD 1 Quarter
Income from operations OperatingIncomeLoss $92.24M USD 1 Quarter
Interest expense InterestExpense $8.59M USD 1 Quarter
Interest expense InterestExpense $9.27M USD 1 Quarter
Interest income InterestAndOtherIncome $1.08M USD 1 Quarter
Interest income InterestAndOtherIncome $579.00K USD 1 Quarter
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $84.74M USD 1 Quarter
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $104.35M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $15.68M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $14.87M USD 1 Quarter
Net income ProfitLoss $89.48M USD 1 Quarter
Net income ProfitLoss $69.06M USD 1 Quarter
Less: Net income attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $25.00K USD 1 Quarter
Less: Net income attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $39.00K USD 1 Quarter
Net income attributable to IDEXX Laboratories, Inc. stockholders NetIncomeLoss $69.02M USD 1 Quarter
Net income attributable to IDEXX Laboratories, Inc. stockholders NetIncomeLoss $89.45M USD 1 Quarter
Basic EarningsPerShareBasic $1.02 USD 1 Quarter
Basic EarningsPerShareBasic $0.78 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.77 USD 1 Quarter
Diluted EarningsPerShareDiluted $1.01 USD 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 88.12M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 87.33M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 89.99M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 88.94M shares 1 Quarter
Cash Flow Statement 53 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $89.48M USD 1 Quarter
Net income ProfitLoss $69.06M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $20.80M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $20.31M USD 1 Quarter
Benefit of deferred income taxes DeferredIncomeTaxExpenseBenefit $3.00M USD 1 Quarter
Benefit of deferred income taxes DeferredIncomeTaxExpenseBenefit $1.94M USD 1 Quarter
Share-based compensation expense ShareBasedCompensation $5.66M USD 1 Quarter
Share-based compensation expense ShareBasedCompensation $5.96M USD 1 Quarter
Other OtherOperatingActivitiesCashFlowStatement $1.09M USD 1 Quarter
Other OtherOperatingActivitiesCashFlowStatement $860.00K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $19.43M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $21.80M USD 1 Quarter
Inventories IncreaseDecreaseInInventories $5.37M USD 1 Quarter
Inventories IncreaseDecreaseInInventories $8.07M USD 1 Quarter
Other assets and liabilities IncreaseDecreaseInOtherOperatingCapitalNet $52.30M USD 1 Quarter
Other assets and liabilities IncreaseDecreaseInOtherOperatingCapitalNet $38.53M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayableTrade $-1.94M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayableTrade $-3.69M USD 1 Quarter
Deferred revenue IncreaseDecreaseInDeferredRevenue $469.00K USD 1 Quarter
Deferred revenue IncreaseDecreaseInDeferredRevenue $-1.33M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $34.90M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $31.27M USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $23.73M USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $23.65M USD 1 Quarter
Purchase of marketable securities PaymentsToAcquireAvailableForSaleSecuritiesDebt $90.49M USD 1 Quarter
Purchase of marketable securities PaymentsToAcquireAvailableForSaleSecuritiesDebt $87.00K USD 1 Quarter
Proceeds from the sale and maturities of marketable securities ProceedsFromSaleOfAvailableForSaleSecuritiesDebt $87.48M USD 1 Quarter
Proceeds from the sale and maturities of marketable securities ProceedsFromSaleOfAvailableForSaleSecuritiesDebt $284.12M USD 1 Quarter
Acquisitions of a business, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $2.35M USD 1 Quarter
Net cash provided (used) by investing activities NetCashProvidedByUsedInInvestingActivities $260.31M USD 1 Quarter
Net cash provided (used) by investing activities NetCashProvidedByUsedInInvestingActivities $-29.01M USD 1 Quarter
(Repayments) borrowings on revolving credit facilities, net ProceedsFromRepaymentsOfOtherDebt $-247.50M USD 1 Quarter
(Repayments) borrowings on revolving credit facilities, net ProceedsFromRepaymentsOfOtherDebt $60.00M USD 1 Quarter
Repurchases of common stock PaymentsForRepurchaseOfCommonStock $63.91M USD 1 Quarter
Repurchases of common stock PaymentsForRepurchaseOfCommonStock $83.49M USD 1 Quarter
Proceeds from exercises of stock options and employee stock purchase plans ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $14.55M USD 1 Quarter
Proceeds from exercises of stock options and employee stock purchase plans ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $12.53M USD 1 Quarter
Shares withheld for statutory tax withholding on restricted stock PaymentsRelatedToTaxWithholdingForShareBasedCompensation $7.30M USD 1 Quarter
Shares withheld for statutory tax withholding on restricted stock PaymentsRelatedToTaxWithholdingForShareBasedCompensation $8.55M USD 1 Quarter
Net cash (used) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-324.99M USD 1 Quarter
Net cash (used) provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.31M USD 1 Quarter
Net effect of changes in exchange rates on cash EffectOfExchangeRateOnCashAndCashEquivalents $1.93M USD 1 Quarter
Net effect of changes in exchange rates on cash EffectOfExchangeRateOnCashAndCashEquivalents $1.33M USD 1 Quarter
Net (decrease) increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-28.45M USD 1 Quarter
Net (decrease) increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $5.51M USD 1 Quarter
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $159.23M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $154.90M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $160.41M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $187.68M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $159.23M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $154.90M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $160.41M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $187.68M USD Point-in-time
Comprehensive Income 28 line items
Line Item Tag Value Unit Period
Unrealized gain (loss) on investments, tax expense (benefit) OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax $-26.00K USD 1 Quarter
Net income ProfitLoss $89.48M USD 1 Quarter
Unrealized gain (loss) on investments, tax expense (benefit) OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax $40.00K USD 1 Quarter
Net income ProfitLoss $69.06M USD 1 Quarter
Unrealized loss, tax (benefit) expense OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax $-377.00K USD 1 Quarter
Unrealized loss, tax (benefit) expense OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax $-912.00K USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $5.17M USD 1 Quarter
Reclassification adjustment for loss (gains) included in net income, tax (benefit) expense OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax $250.00K USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $8.01M USD 1 Quarter
Reclassification adjustment for loss (gains) included in net income, tax (benefit) expense OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax $-401.00K USD 1 Quarter
Unrealized loss on net investment hedge TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax $-1.09M USD 1 Quarter
Unrealized loss on net investment hedge TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax $-2.22M USD 1 Quarter
Unrealized gain (loss) on investments, net of tax expense (benefit) of $40 in 2018 and $(26) in 2017 OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $118.00K USD 1 Quarter
Unrealized gain (loss) on investments, net of tax expense (benefit) of $40 in 2018 and $(26) in 2017 OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $-39.00K USD 1 Quarter
Unrealized loss, net of tax (benefit) of $(377) in 2018 and $(912) in 2017 OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax $-1.53M USD 1 Quarter
Unrealized loss, net of tax (benefit) of $(377) in 2018 and $(912) in 2017 OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax $-2.39M USD 1 Quarter
Reclassification adjustment for losses (gains) included in net income, net of tax (benefit) expense of $(250) in 2018 and $401 in 2017 OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax $-1.58M USD 1 Quarter
Reclassification adjustment for losses (gains) included in net income, net of tax (benefit) expense of $(250) in 2018 and $401 in 2017 OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax $674.00K USD 1 Quarter
Unrealized loss on derivative instruments OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax $-803.00K USD 1 Quarter
Unrealized loss on derivative instruments OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax $-2.21M USD 1 Quarter
Other comprehensive gain, net of tax OtherComprehensiveIncomeLossNetOfTax $4.67M USD 1 Quarter
Other comprehensive gain, net of tax OtherComprehensiveIncomeLossNetOfTax $2.26M USD 1 Quarter
Comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $73.73M USD 1 Quarter
Comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $91.74M USD 1 Quarter
Less: comprehensive income attributable to noncontrolling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $25.00K USD 1 Quarter
Less: comprehensive income attributable to noncontrolling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $39.00K USD 1 Quarter
Comprehensive income attributable to IDEXX Laboratories, Inc. ComprehensiveIncomeNetOfTax $73.69M USD 1 Quarter
Comprehensive income attributable to IDEXX Laboratories, Inc. ComprehensiveIncomeNetOfTax $91.72M USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...