10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000874716-18-000005 |
| Period End Date | 20171231 |
| Filing Date | 20180216 |
| Fiscal Year | 2017 |
| Fiscal Period | FY |
| XBRL Instance | idxx-20171231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
87 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, reserves |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$4.58M | USD | Point-in-time |
| Accounts receivable, reserves |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$4.52M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$187.68M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$322.54M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$128.99M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$154.90M | USD | Point-in-time |
| Marketable securities |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$284.25M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
103.34M | shares | Point-in-time |
| Marketable securities |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$236.95M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
104.28M | shares | Point-in-time |
| Accounts receivable, net of reserves of $4,576 in 2017 and $4,523 in 2016 |
AccountsReceivableNetCurrent
|
$204.49M | USD | Point-in-time |
| Deferred stock units, outstanding |
CommonStockOtherSharesOutstanding
|
231,000.00 | shares | Point-in-time |
| Deferred stock units, outstanding |
CommonStockOtherSharesOutstanding
|
229,000.00 | shares | Point-in-time |
| Accounts receivable, net of reserves of $4,576 in 2017 and $4,523 in 2016 |
AccountsReceivableNetCurrent
|
$234.60M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
15.37M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$158.03M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$164.32M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
17.17M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$101.14M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$91.21M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$971.99M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$845.58M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$357.42M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$379.10M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$178.93M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$184.45M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$199.87M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$178.23M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$46.16M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$43.85M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$118.62M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$103.31M | USD | Point-in-time |
| Total long-term assets |
AssetsNoncurrent
|
$741.43M | USD | Point-in-time |
| Total long-term assets |
AssetsNoncurrent
|
$685.12M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.53B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.71B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$66.97M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$60.06M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$236.13M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$253.42M | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$611.00M | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$655.00M | USD | Point-in-time |
| Current portion of deferred revenue |
DeferredRevenueCurrent
|
$27.38M | USD | Point-in-time |
| Current portion of deferred revenue |
DeferredRevenueCurrent
|
$29.18M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.00B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$934.57M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$25.35M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$39.29M | USD | Point-in-time |
| Long-term debt |
SecuredLongTermDebt
|
$606.08M | USD | Point-in-time |
| Long-term debt |
SecuredLongTermDebt
|
$593.11M | USD | Point-in-time |
| Long-term deferred revenue, net of current portion |
DeferredRevenueNoncurrent
|
$33.02M | USD | Point-in-time |
| Long-term deferred revenue, net of current portion |
DeferredRevenueNoncurrent
|
$35.55M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$95.72M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$38.94M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$704.35M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$762.69M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.64B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.77B | USD | Point-in-time |
| Commitments and Contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.10 par value: Authorized: 120,000 shares; Issued: 104,275 shares in 2017 and 103,341 shares in 2016 |
CommonStockValue
|
$10.43M | USD | Point-in-time |
| Common stock, $0.10 par value: Authorized: 120,000 shares; Issued: 104,275 shares in 2017 and 103,341 shares in 2016 |
CommonStockValue
|
$10.33M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.01B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.07B | USD | Point-in-time |
| Deferred stock units: Outstanding: 229 units in 2017 and 231 units in 2016 |
CommonStockOtherValueOutstanding
|
$5.99M | USD | Point-in-time |
| Deferred stock units: Outstanding: 229 units in 2017 and 231 units in 2016 |
CommonStockOtherValueOutstanding
|
$5.51M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$803.54M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$540.40M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-36.47M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-42.27M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-43.05M | USD | Point-in-time |
| Treasury stock, at cost: 17,171 shares in 2017 and 15,367 shares in 2016 |
TreasuryStockValue
|
$1.91B | USD | Point-in-time |
| Treasury stock, at cost: 17,171 shares in 2017 and 15,367 shares in 2016 |
TreasuryStockValue
|
$1.63B | USD | Point-in-time |
| Total IDEXX Laboratories, Inc. stockholders equity (deficit) |
StockholdersEquity
|
$-108.35M | USD | Point-in-time |
| Total IDEXX Laboratories, Inc. stockholders equity (deficit) |
StockholdersEquity
|
$-54.11M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$139.00K | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$264.00K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$117.59M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-84.00M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-53.84M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-108.21M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$1.71B | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$1.53B | USD | Point-in-time |
Income Statement
115 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product revenue |
SalesRevenueGoodsNet
|
$1.18B | USD | Annual |
| Product revenue |
SalesRevenueGoodsNet
|
$1.07B | USD | Annual |
| Product revenue |
SalesRevenueGoodsNet
|
$974.93M | USD | Annual |
| Service revenue |
SalesRevenueServicesNet
|
$626.96M | USD | Annual |
| Service revenue |
SalesRevenueServicesNet
|
$792.94M | USD | Annual |
| Service revenue |
SalesRevenueServicesNet
|
$704.45M | USD | Annual |
| Total revenue |
SalesRevenueNet
|
$466.57M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$417.55M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$448.31M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$506.12M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$1.78B | USD | Annual |
| Total revenue |
SalesRevenueNet
|
$1.60B | USD | Annual |
| Total revenue |
SalesRevenueNet
|
$508.94M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$491.98M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$443.00M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$1.97B | USD | Annual |
| Total revenue |
SalesRevenueNet
|
$462.02M | USD | 1 Quarter |
| Cost of product revenue |
CostOfGoodsSold
|
$416.81M | USD | Annual |
| Cost of product revenue |
CostOfGoodsSold
|
$446.45M | USD | Annual |
| Cost of product revenue |
CostOfGoodsSold
|
$360.21M | USD | Annual |
| Cost of service revenue |
CostOfServices
|
$351.41M | USD | Annual |
| Cost of service revenue |
CostOfServices
|
$383.18M | USD | Annual |
| Cost of service revenue |
CostOfServices
|
$425.23M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$871.68M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$711.62M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$799.99M | USD | Annual |
| Gross profit |
GrossProfit
|
$292.71M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$975.44M | USD | Annual |
| Gross profit |
GrossProfit
|
$227.54M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$240.63M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$260.54M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$272.47M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.10B | USD | Annual |
| Gross profit |
GrossProfit
|
$246.73M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$258.19M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$890.27M | USD | Annual |
| Gross profit |
GrossProfit
|
$274.00M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$354.29M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$317.06M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$299.95M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$182.51M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$220.88M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$207.02M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$109.18M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$101.12M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$99.68M | USD | Annual |
| Impairment charge |
ImpairmentOfIntangibleAssetsFinitelived
|
$8.21M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$73.79M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$413.03M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$100.41M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$104.16M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$299.91M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$350.24M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$97.81M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$92.24M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$122.56M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$88.46M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$83.83M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$37.23M | USD | Annual |
| Interest expense |
InterestExpense
|
$32.05M | USD | Annual |
| Interest expense |
InterestExpense
|
$29.24M | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$2.47M | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$5.25M | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$3.66M | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$273.14M | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$321.85M | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$381.06M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$99.79M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$81.01M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$117.79M | USD | Annual |
| Net income |
ProfitLoss
|
$263.27M | USD | Annual |
| Net income |
ProfitLoss
|
$192.13M | USD | Annual |
| Net income |
ProfitLoss
|
$222.05M | USD | Annual |
| Less: Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$125.00K | USD | Annual |
| Less: Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$57.00K | USD | Annual |
| Less: Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$9.00K | USD | Annual |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$69.02M | USD | 1 Quarter |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$263.14M | USD | Annual |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$46.02M | USD | 1 Quarter |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$222.04M | USD | Annual |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$85.36M | USD | 1 Quarter |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$67.20M | USD | 1 Quarter |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$56.45M | USD | 1 Quarter |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$70.51M | USD | 1 Quarter |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$192.08M | USD | Annual |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$52.37M | USD | 1 Quarter |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$38.26M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.75 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.81 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.63 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.97 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$2.47 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$3.00 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.78 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.59 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$2.07 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.51 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.44 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.58 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.79 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.43 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.77 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.95 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$2.05 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$2.44 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$2.94 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.62 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.74 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.51 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
92.60M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
87.77M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
89.73M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
90.88M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
89.57M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
93.65M | shares | Annual |
Cash Flow Statement
94 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$263.27M | USD | Annual |
| Net income |
ProfitLoss
|
$192.13M | USD | Annual |
| Net income |
ProfitLoss
|
$222.05M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$68.96M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$78.22M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$83.14M | USD | Annual |
| Amortization on marketable securities, net |
AmortizationOfDebtDiscountPremium
|
$843.00K | USD | Annual |
| Amortization on marketable securities, net |
AmortizationOfDebtDiscountPremium
|
$38.00K | USD | Annual |
| Amortization on marketable securities, net |
AmortizationOfDebtDiscountPremium
|
$1.43M | USD | Annual |
| Impairment charge |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$8.21M | USD | Annual |
| Impairment charge |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$2.23M | USD | Annual |
| Provision for uncollectible accounts |
ProvisionForDoubtfulAccounts
|
$2.20M | USD | Annual |
| Provision for uncollectible accounts |
ProvisionForDoubtfulAccounts
|
$1.88M | USD | Annual |
| Provision for uncollectible accounts |
ProvisionForDoubtfulAccounts
|
$1.17M | USD | Annual |
| Provision for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$20.88M | USD | Annual |
| Provision for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$5.14M | USD | Annual |
| Provision for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-7.92M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$19.88M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$19.89M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$23.52M | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$-472.00K | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$969.00K | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$986.00K | USD | Annual |
| Tax benefit from share-based compensation arrangements |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$14.70M | USD | Annual |
| Tax benefit from share-based compensation arrangements |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$11.31M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$24.92M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$22.55M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$50.14M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$34.97M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-7.65M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$19.06M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$2.12M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$1.39M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-2.47M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$3.55M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-319.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$7.67M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-47.42M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-23.52M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-12.49M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$221.80M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$338.94M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$373.28M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$74.38M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$64.79M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$82.92M | USD | Annual |
| Purchases of marketable securities |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$227.89M | USD | Annual |
| Purchases of marketable securities |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$271.96M | USD | Annual |
| Purchases of marketable securities |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$334.16M | USD | Annual |
| Proceeds from the sale and maturities of marketable securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$286.76M | USD | Annual |
| Proceeds from the sale and maturities of marketable securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$56.77M | USD | Annual |
| Proceeds from the sale and maturities of marketable securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$203.86M | USD | Annual |
| Acquisitions of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$2.32M | USD | Annual |
| Acquisitions of a businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.96M | USD | Annual |
| Acquisitions of a businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$10.30M | USD | Annual |
| Acquisitions of a businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$14.58M | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-138.69M | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-90.79M | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-308.41M | USD | Annual |
| Borrowings on revolving credit facilities, net |
ProceedsFromRepaymentsOfOtherDebt
|
$38.00M | USD | Annual |
| Borrowings on revolving credit facilities, net |
ProceedsFromRepaymentsOfOtherDebt
|
$44.00M | USD | Annual |
| Borrowings on revolving credit facilities, net |
ProceedsFromRepaymentsOfOtherDebt
|
$24.00M | USD | Annual |
| Issuance of senior notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$250.10M | USD | Annual |
| Debt issue costs |
PaymentsOfDebtIssuanceCosts
|
$56.00K | USD | Annual |
| Debt issue costs |
PaymentsOfDebtIssuanceCosts
|
$1.38M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$282.56M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$401.98M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$304.09M | USD | Annual |
| Proceeds from exercises of stock options and employee stock purchase plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$22.40M | USD | Annual |
| Proceeds from exercises of stock options and employee stock purchase plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$38.34M | USD | Annual |
| Proceeds from exercises of stock options and employee stock purchase plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$38.62M | USD | Annual |
| Payment of acquisition-related contingent consideration |
PaymentsOfMergerRelatedCostsFinancingActivities
|
$4.73M | USD | Annual |
| Shares withheld for statutory tax withholding on restricted stock (Note 2) |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$4.37M | USD | Annual |
| Shares withheld for statutory tax withholding on restricted stock (Note 2) |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$8.07M | USD | Annual |
| Shares withheld for statutory tax withholding on restricted stock (Note 2) |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$5.44M | USD | Annual |
| Tax benefit from share-based compensation arrangements |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$14.70M | USD | Annual |
| Tax benefit from share-based compensation arrangements |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$11.31M | USD | Annual |
| Net cash used by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-222.20M | USD | Annual |
| Net cash used by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-100.99M | USD | Annual |
| Net cash used by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-208.02M | USD | Annual |
| Net effect of changes in exchange rates on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-5.95M | USD | Annual |
| Net effect of changes in exchange rates on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$6.20M | USD | Annual |
| Net effect of changes in exchange rates on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-54.00K | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$32.77M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$25.91M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-193.54M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$187.68M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$322.54M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$128.99M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$154.90M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$187.68M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$322.54M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$128.99M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$154.90M | USD | Point-in-time |
Stockholders Equity
29 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$117.59M | USD | Point-in-time |
| Balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-84.00M | USD | Point-in-time |
| Balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-53.84M | USD | Point-in-time |
| Balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-108.21M | USD | Point-in-time |
| Balance, shares |
CommonStockSharesIssued
|
103.34M | shares | Point-in-time |
| Balance, shares |
CommonStockSharesIssued
|
104.28M | shares | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$263.27M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$192.13M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$222.05M | USD | Annual |
| Other comprehensive loss, net |
OtherComprehensiveIncomeLossNetOfTax
|
$-34.19M | USD | Annual |
| Other comprehensive loss, net |
OtherComprehensiveIncomeLossNetOfTax
|
$6.58M | USD | Annual |
| Other comprehensive loss, net |
OtherComprehensiveIncomeLossNetOfTax
|
$-788.00K | USD | Annual |
| Repurchases of common stock |
StockholdersEquityOther
|
$-412.17M | USD | Annual |
| Repurchases of common stock |
StockholdersEquityOther
|
$-317.03M | USD | Annual |
| Repurchases of common stock |
StockholdersEquityOther
|
$-278.08M | USD | Annual |
| Common stock issued under stock plans, including excess tax benefit, value |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$32.76M | USD | Annual |
| Common stock issued under stock plans, including excess tax benefit, value |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$39.10M | USD | Annual |
| Common stock issued under stock plans, including excess tax benefit, value |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$51.98M | USD | Annual |
| Deferred stock units activity |
IssuanceVestingAndSettlementOfDeferredStockUnits
|
$-329.00K | USD | Annual |
| Deferred stock units activity |
IssuanceVestingAndSettlementOfDeferredStockUnits
|
$-12.00K | USD | Annual |
| Share-based compensation cost |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$19.88M | USD | Annual |
| Share-based compensation cost |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$19.89M | USD | Annual |
| Share-based compensation cost |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$23.52M | USD | Annual |
| Balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$117.59M | USD | Point-in-time |
| Balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-84.00M | USD | Point-in-time |
| Balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-53.84M | USD | Point-in-time |
| Balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-108.21M | USD | Point-in-time |
| Balance, shares |
CommonStockSharesIssued
|
103.34M | shares | Point-in-time |
| Balance, shares |
CommonStockSharesIssued
|
104.28M | shares | Point-in-time |
Comprehensive Income
41 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$263.27M | USD | Annual |
| Unrealized gain (loss) on investments, tax expense (benefit) |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
$113.00K | USD | Annual |
| Net income |
ProfitLoss
|
$192.13M | USD | Annual |
| Net income |
ProfitLoss
|
$222.05M | USD | Annual |
| Unrealized gain (loss) on investments, tax expense (benefit) |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
$-93.00K | USD | Annual |
| Unrealized (loss) gain, net of tax (benefit) expense |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$3.74M | USD | Annual |
| Unrealized (loss) gain, net of tax (benefit) expense |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$2.17M | USD | Annual |
| Unrealized (loss) gain, net of tax (benefit) expense |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$-5.30M | USD | Annual |
| Reclassification adjustment for gains included in net income, tax expense |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$949.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$25.11M | USD | Annual |
| Reclassification adjustment for gains included in net income, tax expense |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$5.85M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-30.72M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-5.87M | USD | Annual |
| Reclassification adjustment for gains included in net income, tax expense |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$224.00K | USD | Annual |
| Unrealized gain (loss) on net investment hedge |
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax
|
$2.14M | USD | Annual |
| Unrealized gain (loss) on net investment hedge |
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax
|
$1.89M | USD | Annual |
| Unrealized gain (loss) on net investment hedge |
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax
|
$-8.35M | USD | Annual |
| Unrealized gain (loss) on investments, net of tax expense (benefit) of $- in 2017, $113 in 2016 and ($93) in 2015 |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-226.00K | USD | Annual |
| Unrealized gain (loss) on investments, net of tax expense (benefit) of $- in 2017, $113 in 2016 and ($93) in 2015 |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$245.00K | USD | Annual |
| Unrealized gain (loss) on investments, net of tax expense (benefit) of $- in 2017, $113 in 2016 and ($93) in 2015 |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-42.00K | USD | Annual |
| Unrealized (loss) gain, net of tax (benefit) expense of ($5,304) in 2017, $2,174 in 2016 and $3,736 in 2015 |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$4.95M | USD | Annual |
| Unrealized (loss) gain, net of tax (benefit) expense of ($5,304) in 2017, $2,174 in 2016 and $3,736 in 2015 |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-10.33M | USD | Annual |
| Unrealized (loss) gain, net of tax (benefit) expense of ($5,304) in 2017, $2,174 in 2016 and $3,736 in 2015 |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$8.84M | USD | Annual |
| Less: reclassification adjustment for losses (gains) included in net income, net of tax expense of $224 in 2017, $949 in 2016 and $5,853 in 2015 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$2.25M | USD | Annual |
| Less: reclassification adjustment for losses (gains) included in net income, net of tax expense of $224 in 2017, $949 in 2016 and $5,853 in 2015 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$13.98M | USD | Annual |
| Less: reclassification adjustment for losses (gains) included in net income, net of tax expense of $224 in 2017, $949 in 2016 and $5,853 in 2015 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-197.00K | USD | Annual |
| Unrealized gain (loss) on derivative instruments |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$2.70M | USD | Annual |
| Unrealized gain (loss) on derivative instruments |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-10.13M | USD | Annual |
| Unrealized gain (loss) on derivative instruments |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-5.14M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-34.19M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$6.58M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-788.00K | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$269.85M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$157.94M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$221.27M | USD | Annual |
| Less: comprehensive income attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$9.00K | USD | Annual |
| Less: comprehensive income attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$125.00K | USD | Annual |
| Less: comprehensive income attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$57.00K | USD | Annual |
| Comprehensive income attributable to IDEXX Laboratories, Inc. |
ComprehensiveIncomeNetOfTax
|
$221.26M | USD | Annual |
| Comprehensive income attributable to IDEXX Laboratories, Inc. |
ComprehensiveIncomeNetOfTax
|
$269.73M | USD | Annual |
| Comprehensive income attributable to IDEXX Laboratories, Inc. |
ComprehensiveIncomeNetOfTax
|
$157.88M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.