10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000874716-16-000020 |
| Period End Date | 20151231 |
| Filing Date | 20160217 |
| Fiscal Year | 2015 |
| Fiscal Period | FY |
| XBRL Instance | c716-20151231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, reserves |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$4.31M | USD | Point-in-time |
| Accounts receivable, reserves |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$5.13M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$223.99M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$322.54M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$279.06M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$128.99M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
102.24M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
101.95M | shares | Point-in-time |
| Marketable securities |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$213.59M | USD | Point-in-time |
| Deferred stock units, outstanding |
CommonStockOtherSharesOutstanding
|
240,000.00 | shares | Point-in-time |
| Accounts receivable, net of reserves of $5,128 in 2015 and $4,306 in 2014 |
AccountsReceivableNetCurrent
|
$152.38M | USD | Point-in-time |
| Deferred stock units, outstanding |
CommonStockOtherSharesOutstanding
|
235,000.00 | shares | Point-in-time |
| Accounts receivable, net of reserves of $5,128 in 2015 and $4,306 in 2014 |
AccountsReceivableNetCurrent
|
$188.32M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$160.34M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$188.83M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
54.57M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
12.24M | shares | Point-in-time |
| Deferred income tax assets |
DeferredTaxAssetsNetCurrent
|
$39.83M | USD | Point-in-time |
| Deferred income tax assets |
DeferredTaxAssetsNetCurrent
|
$37.69M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$62.07M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$86.45M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$759.40M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$821.63M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$333.03M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$303.59M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$184.45M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$178.93M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$174.99M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$180.52M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$65.12M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$55.91M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$71.65M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$85.49M | USD | Point-in-time |
| Total long-term assets |
AssetsNoncurrent
|
$653.36M | USD | Point-in-time |
| Total long-term assets |
AssetsNoncurrent
|
$624.81M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.38B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.47B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$52.65M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$44.74M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$195.35M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$205.53M | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$549.00M | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$573.00M | USD | Point-in-time |
| Current portion of deferred revenue |
DeferredRevenueCurrent
|
$31.81M | USD | Point-in-time |
| Current portion of deferred revenue |
DeferredRevenueCurrent
|
$25.58M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$856.76M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$820.91M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$41.69M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$49.39M | USD | Point-in-time |
| Long-term debt |
SecuredLongTermDebt
|
$350.00M | USD | Point-in-time |
| Long-term debt |
SecuredLongTermDebt
|
$597.09M | USD | Point-in-time |
| Long-term deferred revenue, net of current portion |
DeferredRevenueNoncurrent
|
$27.05M | USD | Point-in-time |
| Long-term deferred revenue, net of current portion |
DeferredRevenueNoncurrent
|
$21.66M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$28.70M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$32.36M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$445.72M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$702.23M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.27B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.56B | USD | Point-in-time |
| Commitments and Contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.10 par value: Authorized: 120,000 shares; Issued: 102,237 and 101,947 shares in 2015 and 2014, respectively |
CommonStockValue
|
$10.20M | USD | Point-in-time |
| Common stock, $0.10 par value: Authorized: 120,000 shares; Issued: 102,237 and 101,947 shares in 2015 and 2014, respectively |
CommonStockValue
|
$10.26M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$888.29M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$940.53M | USD | Point-in-time |
| Deferred stock units: Outstanding: 240 and 235 units in 2015 and 2014, respectively |
CommonStockOtherValueOutstanding
|
$5.41M | USD | Point-in-time |
| Deferred stock units: Outstanding: 240 and 235 units in 2015 and 2014, respectively |
CommonStockOtherValueOutstanding
|
$5.07M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.68B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$318.36M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$13.62M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-42.27M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-8.07M | USD | Point-in-time |
| Treasury stock, at cost: 12,242 and 54,574 shares in 2015 and 2014, respectively |
TreasuryStockValue
|
$2.45B | USD | Point-in-time |
| Treasury stock, at cost: 12,242 and 54,574 shares in 2015 and 2014, respectively |
TreasuryStockValue
|
$1.32B | USD | Point-in-time |
| Total IDEXX Laboratories, Inc. stockholders equity (deficit) |
StockholdersEquity
|
$-84.12M | USD | Point-in-time |
| Total IDEXX Laboratories, Inc. stockholders equity (deficit) |
StockholdersEquity
|
$117.52M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$73.00K | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$130.00K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$117.59M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-84.00M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$518.21M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$636.26M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$1.38B | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$1.47B | USD | Point-in-time |
Income Statement
115 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product revenue |
SalesRevenueGoodsNet
|
$899.41M | USD | Annual |
| Product revenue |
SalesRevenueGoodsNet
|
$974.93M | USD | Annual |
| Product revenue |
SalesRevenueGoodsNet
|
$854.53M | USD | Annual |
| Service revenue |
SalesRevenueServicesNet
|
$586.39M | USD | Annual |
| Service revenue |
SalesRevenueServicesNet
|
$522.53M | USD | Annual |
| Service revenue |
SalesRevenueServicesNet
|
$626.96M | USD | Annual |
| Total revenue |
SalesRevenueNet
|
$1.60B | USD | Annual |
| Total revenue |
SalesRevenueNet
|
$382.48M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$351.96M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$406.39M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$1.38B | USD | Annual |
| Total revenue |
SalesRevenueNet
|
$360.20M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$390.12M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$413.34M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$1.49B | USD | Annual |
| Total revenue |
SalesRevenueNet
|
$383.52M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$399.69M | USD | 1 Quarter |
| Cost of product revenue |
CostOfGoodsSold
|
$360.21M | USD | Annual |
| Cost of product revenue |
CostOfGoodsSold
|
$335.05M | USD | Annual |
| Cost of product revenue |
CostOfGoodsSold
|
$318.69M | USD | Annual |
| Cost of service revenue |
CostOfServices
|
$351.41M | USD | Annual |
| Cost of service revenue |
CostOfServices
|
$302.25M | USD | Annual |
| Cost of service revenue |
CostOfServices
|
$334.64M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$711.62M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$669.69M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$620.94M | USD | Annual |
| Gross profit |
GrossProfit
|
$218.52M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$182.16M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$213.34M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$202.10M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$890.27M | USD | Annual |
| Gross profit |
GrossProfit
|
$215.54M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$232.76M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$816.12M | USD | Annual |
| Gross profit |
GrossProfit
|
$756.12M | USD | Annual |
| Gross profit |
GrossProfit
|
$217.69M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$224.27M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$299.95M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$243.49M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$283.71M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$157.86M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$182.51M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$173.89M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$99.68M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$88.00M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$98.26M | USD | Annual |
| Impairment charge |
ImpairmentOfIntangibleAssetsFinitelived
|
$8.21M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$72.80M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$260.25M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$83.22M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$66.91M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$88.30M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$266.76M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$70.05M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$71.89M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$34.80M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$72.19M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$299.91M | USD | Annual |
| Interest expense |
InterestExpense
|
$5.39M | USD | Annual |
| Interest expense |
InterestExpense
|
$15.43M | USD | Annual |
| Interest expense |
InterestExpense
|
$29.24M | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$1.89M | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$2.47M | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$1.73M | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$273.14M | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$263.26M | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$246.56M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$75.47M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$81.01M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$64.60M | USD | Annual |
| Net income |
ProfitLoss
|
$181.95M | USD | Annual |
| Net income |
ProfitLoss
|
$187.79M | USD | Annual |
| Net income |
ProfitLoss
|
$192.13M | USD | Annual |
| Less: Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-6.00K | USD | Annual |
| Less: Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$45.00K | USD | Annual |
| Less: Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$57.00K | USD | Annual |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$25.96M | USD | 1 Quarter |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$44.22M | USD | 1 Quarter |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$56.91M | USD | 1 Quarter |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$46.59M | USD | 1 Quarter |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$52.14M | USD | 1 Quarter |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$44.35M | USD | 1 Quarter |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$181.91M | USD | Annual |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$192.08M | USD | Annual |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$57.22M | USD | 1 Quarter |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$46.59M | USD | 1 Quarter |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$187.80M | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.61 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$1.77 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.56 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.45 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.49 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.52 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$1.82 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.27 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.48 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$2.07 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.49 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.49 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.27 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.48 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.60 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.55 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$1.79 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$1.74 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.48 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.45 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.52 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$2.05 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
92.60M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
100.09M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
106.32M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
107.97M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
101.50M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
93.65M | shares | Annual |
Cash Flow Statement
99 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$181.95M | USD | Annual |
| Net income |
ProfitLoss
|
$187.79M | USD | Annual |
| Net income |
ProfitLoss
|
$192.13M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$58.89M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$54.60M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$68.96M | USD | Annual |
| Amortization on marketable securities, net |
AmortizationOfDebtDiscountPremium
|
$1.43M | USD | Annual |
| Impairment charge |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$8.21M | USD | Annual |
| Provision for uncollectible accounts |
ProvisionForDoubtfulAccounts
|
$2.20M | USD | Annual |
| Provision for uncollectible accounts |
ProvisionForDoubtfulAccounts
|
$2.04M | USD | Annual |
| Provision for uncollectible accounts |
ProvisionForDoubtfulAccounts
|
$1.60M | USD | Annual |
| Provision for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$2.07M | USD | Annual |
| Provision for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$830.00K | USD | Annual |
| Provision for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$5.14M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$16.54M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$18.10M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$19.88M | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$614.00K | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$-472.00K | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$-160.00K | USD | Annual |
| Tax benefit from share-based compensation arrangements |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$11.31M | USD | Annual |
| Tax benefit from share-based compensation arrangements |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$14.16M | USD | Annual |
| Tax benefit from share-based compensation arrangements |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$16.08M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.63M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$50.14M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$15.95M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$34.97M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$1.35M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$38.31M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$6.70M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-4.40M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-2.47M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-319.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$14.20M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$6.44M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-11.32M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-12.19M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-18.09M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$216.36M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$246.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$235.85M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$77.61M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$60.52M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$82.92M | USD | Annual |
| Purchase of marketable securities |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$271.96M | USD | Annual |
| Proceeds from the sale and maturities of marketable securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$56.77M | USD | Annual |
| Proceeds from disposition of pharmaceutical product lines |
ProceedsFromSaleOfOtherProductiveAssets
|
$3.50M | USD | Annual |
| Proceeds from sale of equity investment |
EquityMethodInvestmentNetSalesProceeds
|
$-5.40M | USD | Annual |
| Acquisitions of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$1.02M | USD | Annual |
| Acquisitions of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$175.00K | USD | Annual |
| Acquisitions of a businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$25.11M | USD | Annual |
| Acquisitions of a businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$10.30M | USD | Annual |
| Acquisitions of a businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$10.92M | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-86.06M | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-308.41M | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-80.41M | USD | Annual |
| Borrowings on revolving credit facilities, net |
ProceedsFromRepaymentsOfOtherDebt
|
$65.00M | USD | Annual |
| Borrowings on revolving credit facilities, net |
ProceedsFromRepaymentsOfOtherDebt
|
$272.00M | USD | Annual |
| Borrowings on revolving credit facilities, net |
ProceedsFromRepaymentsOfOtherDebt
|
$24.00M | USD | Annual |
| Issuance of senior notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$250.10M | USD | Annual |
| Issuance of senior notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$200.00M | USD | Annual |
| Issuance of senior notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$150.00M | USD | Annual |
| Debt issue costs |
DebtIssuanceCosts
|
$-976.00K | USD | Annual |
| Debt issue costs |
DebtIssuanceCosts
|
$-1.41M | USD | Annual |
| Debt issue costs |
DebtIssuanceCosts
|
$-1.38M | USD | Annual |
| Payment of notes payable |
RepaymentsOfSecuredDebt
|
$1.39M | USD | Annual |
| Payment of notes payable |
RepaymentsOfSecuredDebt
|
$1.11M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$401.98M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$618.16M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$367.76M | USD | Annual |
| Proceeds from exercises of stock options and employee stock purchase plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$38.23M | USD | Annual |
| Proceeds from exercises of stock options and employee stock purchase plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$29.44M | USD | Annual |
| Proceeds from exercises of stock options and employee stock purchase plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$22.40M | USD | Annual |
| Tax benefit from share-based compensation arrangements |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$14.16M | USD | Annual |
| Tax benefit from share-based compensation arrangements |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$11.31M | USD | Annual |
| Tax benefit from share-based compensation arrangements |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$16.08M | USD | Annual |
| Net cash used by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-95.55M | USD | Annual |
| Net cash used by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-102.45M | USD | Annual |
| Net cash used by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-103.44M | USD | Annual |
| Net effect of changes in exchange rates on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-5.95M | USD | Annual |
| Net effect of changes in exchange rates on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-8.52M | USD | Annual |
| Net effect of changes in exchange rates on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-2.41M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$43.48M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$55.07M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-193.54M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$223.99M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$322.54M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$279.06M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$128.99M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$223.99M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$322.54M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$279.06M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$128.99M | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
$5.02M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$27.19M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$12.28M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$54.88M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$60.24M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$67.72M | USD | Annual |
Stockholders Equity
29 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$117.59M | USD | Point-in-time |
| Balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-84.00M | USD | Point-in-time |
| Balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$518.21M | USD | Point-in-time |
| Balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$636.26M | USD | Point-in-time |
| Balance, shares |
CommonStockSharesIssued
|
102.24M | shares | Point-in-time |
| Balance, shares |
CommonStockSharesIssued
|
101.95M | shares | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$181.95M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$187.79M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$192.13M | USD | Annual |
| Other comprehensive loss, net |
OtherComprehensiveIncomeLossNetOfTax
|
$-34.19M | USD | Annual |
| Other comprehensive loss, net |
OtherComprehensiveIncomeLossNetOfTax
|
$-2.33M | USD | Annual |
| Other comprehensive loss, net |
OtherComprehensiveIncomeLossNetOfTax
|
$-21.69M | USD | Annual |
| Repurchases of common stock |
StockholdersEquityOther
|
$-623.89M | USD | Annual |
| Repurchases of common stock |
StockholdersEquityOther
|
$-372.19M | USD | Annual |
| Repurchases of common stock |
StockholdersEquityOther
|
$-412.17M | USD | Annual |
| Common stock issued under stock plans, including excess tax benefit, value |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$51.93M | USD | Annual |
| Common stock issued under stock plans, including excess tax benefit, value |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$32.76M | USD | Annual |
| Common stock issued under stock plans, including excess tax benefit, value |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$45.24M | USD | Annual |
| Deferred stock units activity |
IssuanceVestingAndSettlementOfDeferredStockUnits
|
$-332.00K | USD | Annual |
| Deferred stock units activity |
IssuanceVestingAndSettlementOfDeferredStockUnits
|
$189.00K | USD | Annual |
| Share-based compensation cost |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$18.10M | USD | Annual |
| Share-based compensation cost |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$16.57M | USD | Annual |
| Share-based compensation cost |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$19.88M | USD | Annual |
| Balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$117.59M | USD | Point-in-time |
| Balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-84.00M | USD | Point-in-time |
| Balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$518.21M | USD | Point-in-time |
| Balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$636.26M | USD | Point-in-time |
| Balance, shares |
CommonStockSharesIssued
|
102.24M | shares | Point-in-time |
| Balance, shares |
CommonStockSharesIssued
|
101.95M | shares | Point-in-time |
Comprehensive Income
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$181.95M | USD | Annual |
| Unrealized gain (loss) on investments, tax expense (benefit) |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
$-63.00K | USD | Annual |
| Unrealized gain (loss) on investments, tax expense (benefit) |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
$165.00K | USD | Annual |
| Unrealized gain (loss) on investments, tax expense (benefit) |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
$-93.00K | USD | Annual |
| Net income |
ProfitLoss
|
$187.79M | USD | Annual |
| Net income |
ProfitLoss
|
$192.13M | USD | Annual |
| Unrealized gain, tax expense |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$1.55M | USD | Annual |
| Unrealized gain, tax expense |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$3.74M | USD | Annual |
| Unrealized gain, tax expense |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$4.07M | USD | Annual |
| Reclassification adjustment for gains included in net income, tax expense |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$756.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-4.50M | USD | Annual |
| Reclassification adjustment for gains included in net income, tax expense |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$5.85M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-30.72M | USD | Annual |
| Reclassification adjustment for gains included in net income, tax expense |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$679.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-29.13M | USD | Annual |
| Unrealized gain on net investment hedge |
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax
|
$1.89M | USD | Annual |
| Unrealized gain (loss) on investments, net of tax expense (benefit) of ($93), ($63) and $165 in 2015, 2014, and 2013, respectively |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$279.00K | USD | Annual |
| Unrealized gain (loss) on investments, net of tax expense (benefit) of ($93), ($63) and $165 in 2015, 2014, and 2013, respectively |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-107.00K | USD | Annual |
| Unrealized gain (loss) on investments, net of tax expense (benefit) of ($93), ($63) and $165 in 2015, 2014, and 2013, respectively |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-226.00K | USD | Annual |
| Unrealized gain, net of tax expense of $3,736, $4,073 and $1,555 in 2015, 2014 and 2013, respectively |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$3.78M | USD | Annual |
| Unrealized gain, net of tax expense of $3,736, $4,073 and $1,555 in 2015, 2014 and 2013, respectively |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$8.84M | USD | Annual |
| Unrealized gain, net of tax expense of $3,736, $4,073 and $1,555 in 2015, 2014 and 2013, respectively |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$9.54M | USD | Annual |
| Less: reclassification adjustment for gains included in net income, net of tax expense of $5,853, $756 and $679 in 2015, 2014 and 2013, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$2.00M | USD | Annual |
| Less: reclassification adjustment for gains included in net income, net of tax expense of $5,853, $756 and $679 in 2015, 2014 and 2013, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$1.89M | USD | Annual |
| Less: reclassification adjustment for gains included in net income, net of tax expense of $5,853, $756 and $679 in 2015, 2014 and 2013, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$13.98M | USD | Annual |
| Unrealized gain (loss) on derivative instruments |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$1.89M | USD | Annual |
| Unrealized gain (loss) on derivative instruments |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$7.54M | USD | Annual |
| Unrealized gain (loss) on derivative instruments |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-5.14M | USD | Annual |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-34.19M | USD | Annual |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-2.33M | USD | Annual |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-21.69M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$157.94M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$160.26M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$185.46M | USD | Annual |
| Less: comprehensive income (loss) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$45.00K | USD | Annual |
| Less: comprehensive income (loss) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-6.00K | USD | Annual |
| Less: comprehensive income (loss) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$57.00K | USD | Annual |
| Comprehensive income attributable to IDEXX Laboratories, Inc. |
ComprehensiveIncomeNetOfTax
|
$185.47M | USD | Annual |
| Comprehensive income attributable to IDEXX Laboratories, Inc. |
ComprehensiveIncomeNetOfTax
|
$160.21M | USD | Annual |
| Comprehensive income attributable to IDEXX Laboratories, Inc. |
ComprehensiveIncomeNetOfTax
|
$157.88M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.