◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

IDEXX LABORATORIES INC /DE CIK: 874716 FY 2014
Filing Information
Form Type 10-K
Accession Number 0000874716-15-000003
Period End Date 20141231
Filing Date 20150217
Fiscal Year 2014
Fiscal Period FY
XBRL Instance c716-20141231.xml
Balance Sheet 88 line items
Line Item Tag Value Unit Period
Accounts receivable, reserves AllowanceForDoubtfulAccountsReceivableCurrent $3.53M USD Point-in-time
Accounts receivable, reserves AllowanceForDoubtfulAccountsReceivableCurrent $4.31M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.10 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.10 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $183.90M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $279.06M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 120.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $322.54M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 120.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $223.99M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 101.95M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 101.19M shares Point-in-time
Accounts receivable, net of reserves of $4,306 in 2014 and $3,533 in 2013 AccountsReceivableNetCurrent $158.04M USD Point-in-time
Accounts receivable, net of reserves of $4,306 in 2014 and $3,533 in 2013 AccountsReceivableNetCurrent $152.38M USD Point-in-time
Inventories InventoryNet $160.34M USD Point-in-time
Inventories InventoryNet $133.43M USD Point-in-time
Deferred stock units, outstanding CommonStockOtherSharesOutstanding 118,000.00 shares Point-in-time
Deferred stock units, outstanding CommonStockOtherSharesOutstanding 122,000.00 shares Point-in-time
Treasury stock, shares TreasuryStockShares 54.57M shares Point-in-time
Treasury stock, shares TreasuryStockShares 49.65M shares Point-in-time
Deferred income tax assets DeferredTaxAssetsNetCurrent $33.23M USD Point-in-time
Deferred income tax assets DeferredTaxAssetsNetCurrent $37.69M USD Point-in-time
Other current assets OtherAssetsCurrent $86.45M USD Point-in-time
Other current assets OtherAssetsCurrent $48.96M USD Point-in-time
Total current assets AssetsCurrent $652.71M USD Point-in-time
Total current assets AssetsCurrent $759.40M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $303.59M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $281.21M USD Point-in-time
Goodwill Goodwill $180.52M USD Point-in-time
Goodwill Goodwill $172.61M USD Point-in-time
Goodwill Goodwill $184.45M USD Point-in-time
Goodwill Goodwill $174.99M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $65.12M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $58.84M USD Point-in-time
Other long-term assets, net OtherAssetsNoncurrent $71.65M USD Point-in-time
Other long-term assets, net OtherAssetsNoncurrent $57.23M USD Point-in-time
Total long-term assets AssetsNoncurrent $624.81M USD Point-in-time
Total long-term assets AssetsNoncurrent $577.81M USD Point-in-time
TOTAL ASSETS Assets $1.23B USD Point-in-time
TOTAL ASSETS Assets $1.38B USD Point-in-time
Accounts payable AccountsPayableCurrent $29.94M USD Point-in-time
Accounts payable AccountsPayableCurrent $44.74M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $148.92M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $195.35M USD Point-in-time
Line of credit LinesOfCreditCurrent $277.00M USD Point-in-time
Line of credit LinesOfCreditCurrent $549.00M USD Point-in-time
Current portion of long-term debt SecuredDebtCurrent $1.03M USD Point-in-time
Current portion of deferred revenue DeferredRevenueCurrent $21.46M USD Point-in-time
Current portion of deferred revenue DeferredRevenueCurrent $31.81M USD Point-in-time
Total current liabilities LiabilitiesCurrent $820.91M USD Point-in-time
Total current liabilities LiabilitiesCurrent $478.35M USD Point-in-time
Deferred income tax liabilities DeferredTaxLiabilitiesNoncurrent $41.69M USD Point-in-time
Deferred income tax liabilities DeferredTaxLiabilitiesNoncurrent $33.95M USD Point-in-time
Long-term debt, net of current portion SecuredLongTermDebt $350.00M USD Point-in-time
Long-term debt, net of current portion SecuredLongTermDebt $150.36M USD Point-in-time
Long-term deferred revenue, net of current portion DeferredRevenueNoncurrent $21.66M USD Point-in-time
Long-term deferred revenue, net of current portion DeferredRevenueNoncurrent $18.43M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $32.36M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $31.21M USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $233.95M USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $445.72M USD Point-in-time
Total liabilities Liabilities $712.30M USD Point-in-time
Total liabilities Liabilities $1.27B USD Point-in-time
Commitments and Contingencies (Note 13) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (Note 13) CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.10 par value: Authorized: 120,000 shares; Issued: 101,947 and 101,188 shares in 2014 and 2013, respectively CommonStockValue $10.20M USD Point-in-time
Common stock, $0.10 par value: Authorized: 120,000 shares; Issued: 101,947 and 101,188 shares in 2014 and 2013, respectively CommonStockValue $10.12M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $825.32M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $888.29M USD Point-in-time
Deferred stock units: Outstanding: 118 and 122 units in 2014 and 2013, respectively CommonStockOtherValueOutstanding $5.07M USD Point-in-time
Deferred stock units: Outstanding: 118 and 122 units in 2014 and 2013, respectively CommonStockOtherValueOutstanding $5.11M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $1.68B USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $1.49B USD Point-in-time
Accumulated other comprehensive (loss) income AccumulatedOtherComprehensiveIncomeLossNetOfTax $-8.07M USD Point-in-time
Accumulated other comprehensive (loss) income AccumulatedOtherComprehensiveIncomeLossNetOfTax $15.95M USD Point-in-time
Accumulated other comprehensive (loss) income AccumulatedOtherComprehensiveIncomeLossNetOfTax $13.62M USD Point-in-time
Treasury stock, at cost: 54,574 and 49,649 shares in 2014 and 2013, respectively TreasuryStockValue $1.83B USD Point-in-time
Treasury stock, at cost: 54,574 and 49,649 shares in 2014 and 2013, respectively TreasuryStockValue $2.45B USD Point-in-time
Total IDEXX Laboratories, Inc. stockholders' equity StockholdersEquity $117.52M USD Point-in-time
Total IDEXX Laboratories, Inc. stockholders' equity StockholdersEquity $518.19M USD Point-in-time
Noncontrolling interest MinorityInterest $73.00K USD Point-in-time
Noncontrolling interest MinorityInterest $28.00K USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $636.26M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $539.59M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $518.21M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $117.59M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $1.23B USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $1.38B USD Point-in-time
Income Statement 114 line items
Line Item Tag Value Unit Period
Product revenue SalesRevenueGoodsNet $816.99M USD Annual
Product revenue SalesRevenueGoodsNet $899.41M USD Annual
Product revenue SalesRevenueGoodsNet $854.53M USD Annual
Service revenue SalesRevenueServicesNet $586.39M USD Annual
Service revenue SalesRevenueServicesNet $476.35M USD Annual
Service revenue SalesRevenueServicesNet $522.53M USD Annual
Total revenue SalesRevenueNet $351.96M USD 1 Quarter
Total revenue SalesRevenueNet $1.29B USD Annual
Total revenue SalesRevenueNet $1.38B USD Annual
Total revenue SalesRevenueNet $1.49B USD Annual
Total revenue SalesRevenueNet $332.11M USD 1 Quarter
Total revenue SalesRevenueNet $338.30M USD 1 Quarter
Total revenue SalesRevenueNet $390.12M USD 1 Quarter
Total revenue SalesRevenueNet $383.52M USD 1 Quarter
Total revenue SalesRevenueNet $354.07M USD 1 Quarter
Total revenue SalesRevenueNet $360.20M USD 1 Quarter
Total revenue SalesRevenueNet $352.58M USD 1 Quarter
Cost of product revenue CostOfGoodsSold $318.69M USD Annual
Cost of product revenue CostOfGoodsSold $305.91M USD Annual
Cost of product revenue CostOfGoodsSold $335.05M USD Annual
Cost of service revenue CostOfServices $302.25M USD Annual
Cost of service revenue CostOfServices $288.28M USD Annual
Cost of service revenue CostOfServices $334.64M USD Annual
Total cost of revenue CostOfRevenue $620.94M USD Annual
Total cost of revenue CostOfRevenue $594.19M USD Annual
Total cost of revenue CostOfRevenue $669.69M USD Annual
Gross profit GrossProfit $188.66M USD 1 Quarter
Gross profit GrossProfit $185.78M USD 1 Quarter
Gross profit GrossProfit $202.10M USD 1 Quarter
Gross profit GrossProfit $182.16M USD 1 Quarter
Gross profit GrossProfit $197.70M USD 1 Quarter
Gross profit GrossProfit $699.15M USD Annual
Gross profit GrossProfit $183.97M USD 1 Quarter
Gross profit GrossProfit $756.12M USD Annual
Gross profit GrossProfit $213.34M USD 1 Quarter
Gross profit GrossProfit $816.12M USD Annual
Gross profit GrossProfit $218.52M USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $216.96M USD Annual
Sales and marketing SellingAndMarketingExpense $243.49M USD Annual
Sales and marketing SellingAndMarketingExpense $283.71M USD Annual
General and administrative GeneralAndAdministrativeExpense $173.89M USD Annual
General and administrative GeneralAndAdministrativeExpense $157.86M USD Annual
General and administrative GeneralAndAdministrativeExpense $137.61M USD Annual
Research and development ResearchAndDevelopmentExpense $88.00M USD Annual
Research and development ResearchAndDevelopmentExpense $82.01M USD Annual
Research and development ResearchAndDevelopmentExpense $98.26M USD Annual
Income from operations OperatingIncomeLoss $61.19M USD 1 Quarter
Income from operations OperatingIncomeLoss $70.05M USD 1 Quarter
Income from operations OperatingIncomeLoss $78.76M USD 1 Quarter
Income from operations OperatingIncomeLoss $65.48M USD 1 Quarter
Income from operations OperatingIncomeLoss $266.76M USD Annual
Income from operations OperatingIncomeLoss $61.33M USD 1 Quarter
Income from operations OperatingIncomeLoss $34.80M USD 1 Quarter
Income from operations OperatingIncomeLoss $72.19M USD 1 Quarter
Income from operations OperatingIncomeLoss $262.56M USD Annual
Income from operations OperatingIncomeLoss $83.22M USD 1 Quarter
Income from operations OperatingIncomeLoss $260.25M USD Annual
Interest expense InterestExpense $5.39M USD Annual
Interest expense InterestExpense $15.43M USD Annual
Interest expense InterestExpense $3.85M USD Annual
Interest income InterestAndOtherIncome $1.90M USD Annual
Interest income InterestAndOtherIncome $1.73M USD Annual
Interest income InterestAndOtherIncome $1.89M USD Annual
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $246.56M USD Annual
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $260.62M USD Annual
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $263.26M USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $82.33M USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $75.47M USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $64.60M USD Annual
Net income ProfitLoss $178.29M USD Annual
Net income ProfitLoss $187.79M USD Annual
Net income ProfitLoss $181.95M USD Annual
Less: Net income (loss) attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $20.00K USD Annual
Less: Net income (loss) attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $45.00K USD Annual
Less: Net income (loss) attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $-6.00K USD Annual
Net income attributable to IDEXX Laboratories, Inc. stockholders NetIncomeLoss $57.22M USD 1 Quarter
Net income attributable to IDEXX Laboratories, Inc. stockholders NetIncomeLoss $53.99M USD 1 Quarter
Net income attributable to IDEXX Laboratories, Inc. stockholders NetIncomeLoss $45.69M USD 1 Quarter
Net income attributable to IDEXX Laboratories, Inc. stockholders NetIncomeLoss $181.91M USD Annual
Net income attributable to IDEXX Laboratories, Inc. stockholders NetIncomeLoss $187.80M USD Annual
Net income attributable to IDEXX Laboratories, Inc. stockholders NetIncomeLoss $178.27M USD Annual
Net income attributable to IDEXX Laboratories, Inc. stockholders NetIncomeLoss $46.59M USD 1 Quarter
Net income attributable to IDEXX Laboratories, Inc. stockholders NetIncomeLoss $44.86M USD 1 Quarter
Net income attributable to IDEXX Laboratories, Inc. stockholders NetIncomeLoss $25.96M USD 1 Quarter
Net income attributable to IDEXX Laboratories, Inc. stockholders NetIncomeLoss $52.14M USD 1 Quarter
Net income attributable to IDEXX Laboratories, Inc. stockholders NetIncomeLoss $43.26M USD 1 Quarter
Basic EarningsPerShareBasic $0.54 USD 1 Quarter
Basic EarningsPerShareBasic $1.01 USD 1 Quarter
Basic EarningsPerShareBasic $1.12 USD 1 Quarter
Basic EarningsPerShareBasic $3.63 USD Annual
Basic EarningsPerShareBasic $3.24 USD Annual
Basic EarningsPerShareBasic $0.87 USD 1 Quarter
Basic EarningsPerShareBasic $1.05 USD 1 Quarter
Basic EarningsPerShareBasic $0.90 USD 1 Quarter
Basic EarningsPerShareBasic $3.53 USD Annual
Basic EarningsPerShareBasic $0.83 USD 1 Quarter
Basic EarningsPerShareBasic $0.82 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.86 USD 1 Quarter
Diluted EarningsPerShareDiluted $1.03 USD 1 Quarter
Diluted EarningsPerShareDiluted $3.17 USD Annual
Diluted EarningsPerShareDiluted $0.99 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.82 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.81 USD 1 Quarter
Diluted EarningsPerShareDiluted $3.48 USD Annual
Diluted EarningsPerShareDiluted $0.54 USD 1 Quarter
Diluted EarningsPerShareDiluted $3.58 USD Annual
Diluted EarningsPerShareDiluted $1.10 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.89 USD 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 54.98M shares Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 50.05M shares Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 53.16M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 50.75M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 56.16M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 53.98M shares Annual
Cash Flow Statement 106 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $178.29M USD Annual
Net income ProfitLoss $187.79M USD Annual
Net income ProfitLoss $181.95M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $58.89M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $52.41M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $54.60M USD Annual
Gain on disposition of pharmaceutical product lines DisposalGroupNotDiscontinuedOperationGainLossOnDisposal $-3.50M USD Annual
Provision for uncollectible accounts ProvisionForDoubtfulAccounts $1.60M USD Annual
Provision for uncollectible accounts ProvisionForDoubtfulAccounts $1.11M USD Annual
Provision for uncollectible accounts ProvisionForDoubtfulAccounts $2.04M USD Annual
Provision for (benefit of) deferred income taxes DeferredIncomeTaxExpenseBenefit $2.07M USD Annual
Provision for (benefit of) deferred income taxes DeferredIncomeTaxExpenseBenefit $830.00K USD Annual
Provision for (benefit of) deferred income taxes DeferredIncomeTaxExpenseBenefit $-1.97M USD Annual
Share-based compensation expense ShareBasedCompensation $16.54M USD Annual
Share-based compensation expense ShareBasedCompensation $15.95M USD Annual
Share-based compensation expense ShareBasedCompensation $18.10M USD Annual
Other OtherOperatingActivitiesCashFlowStatement $-160.00K USD Annual
Other OtherOperatingActivitiesCashFlowStatement $614.00K USD Annual
Other OtherOperatingActivitiesCashFlowStatement $410.00K USD Annual
Tax benefit from share-based compensation arrangements ExcessTaxBenefitFromShareBasedCompensationOperatingActivities $14.16M USD Annual
Tax benefit from share-based compensation arrangements ExcessTaxBenefitFromShareBasedCompensationOperatingActivities $14.68M USD Annual
Tax benefit from share-based compensation arrangements ExcessTaxBenefitFromShareBasedCompensationOperatingActivities $16.08M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $3.63M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $15.95M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-3.49M USD Annual
Inventories IncreaseDecreaseInInventories $17.21M USD Annual
Inventories IncreaseDecreaseInInventories $38.31M USD Annual
Inventories IncreaseDecreaseInInventories $1.35M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $4.33M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $-3.93M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $25.07M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayableTrade $-2.90M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayableTrade $6.70M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayableTrade $-4.40M USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $187.00K USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $16.51M USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $36.39M USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $6.89M USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $6.44M USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $14.20M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $246.00M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $222.41M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $235.85M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $77.61M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $60.52M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $57.62M USD Annual
Proceeds from disposition of pharmaceutical product lines ProceedsFromSaleOfOtherProductiveAssets $3.50M USD Annual
Proceeds from disposition of pharmaceutical product lines ProceedsFromSaleOfOtherProductiveAssets $3.00M USD Annual
Proceeds from sale of equity investment EquityMethodInvestmentNetSalesProceeds $5.40M USD Point-in-time
Proceeds from sale of equity investment EquityMethodInvestmentNetSalesProceeds $-5.40M USD Annual
Proceeds from sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $45.00K USD Annual
Acquisitions of intangible assets PaymentsToAcquireIntangibleAssets $175.00K USD Annual
Acquisitions of intangible assets PaymentsToAcquireIntangibleAssets $900.00K USD Annual
Acquisitions of intangible assets PaymentsToAcquireIntangibleAssets $1.02M USD Annual
Acquisitions of a business, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $2.66M USD Annual
Acquisitions of a business, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $25.11M USD Annual
Acquisitions of a business, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $10.92M USD Annual
Net cash used by investing activities NetCashProvidedByUsedInInvestingActivities $-86.06M USD Annual
Net cash used by investing activities NetCashProvidedByUsedInInvestingActivities $-80.41M USD Annual
Net cash used by investing activities NetCashProvidedByUsedInInvestingActivities $-58.13M USD Annual
Borrowings (payments) on revolving credit facilities, net ProceedsFromRepaymentsOfOtherDebt $-31.00M USD Annual
Borrowings (payments) on revolving credit facilities, net ProceedsFromRepaymentsOfOtherDebt $65.00M USD Annual
Borrowings (payments) on revolving credit facilities, net ProceedsFromRepaymentsOfOtherDebt $272.00M USD Annual
Issuance of senior notes ProceedsFromIssuanceOfSeniorLongTermDebt $200.00M USD Annual
Issuance of senior notes ProceedsFromIssuanceOfSeniorLongTermDebt $150.00M USD Annual
Debt issue costs DebtIssuanceCosts $-1.41M USD Annual
Debt issue costs DebtIssuanceCosts $-976.00K USD Annual
Payment of notes payable RepaymentsOfSecuredDebt $1.39M USD Annual
Payment of notes payable RepaymentsOfSecuredDebt $917.00K USD Annual
Payment of notes payable RepaymentsOfSecuredDebt $1.11M USD Annual
Repurchases of common stock PaymentsForRepurchaseOfCommonStock $618.16M USD Annual
Repurchases of common stock PaymentsForRepurchaseOfCommonStock $132.27M USD Annual
Repurchases of common stock PaymentsForRepurchaseOfCommonStock $367.76M USD Annual
Proceeds from exercises of stock options and employee stock purchase plans ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $29.44M USD Annual
Proceeds from exercises of stock options and employee stock purchase plans ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $24.17M USD Annual
Proceeds from exercises of stock options and employee stock purchase plans ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $38.23M USD Annual
Tax benefit from share-based compensation arrangements ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $16.08M USD Annual
Tax benefit from share-based compensation arrangements ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $14.68M USD Annual
Tax benefit from share-based compensation arrangements ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $14.16M USD Annual
Net cash used by financing activities NetCashProvidedByUsedInFinancingActivities $-103.44M USD Annual
Net cash used by financing activities NetCashProvidedByUsedInFinancingActivities $-102.45M USD Annual
Net cash used by financing activities NetCashProvidedByUsedInFinancingActivities $-125.34M USD Annual
Net effect of changes in exchange rates on cash EffectOfExchangeRateOnCashAndCashEquivalents $1.16M USD Annual
Net effect of changes in exchange rates on cash EffectOfExchangeRateOnCashAndCashEquivalents $-8.52M USD Annual
Net effect of changes in exchange rates on cash EffectOfExchangeRateOnCashAndCashEquivalents $-2.41M USD Annual
Net increase in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $40.09M USD Annual
Net increase in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $55.07M USD Annual
Net increase in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $43.48M USD Annual
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $183.90M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $279.06M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $322.54M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $223.99M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $183.90M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $279.06M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $322.54M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $223.99M USD Point-in-time
Interest paid InterestPaidNet $5.02M USD Annual
Interest paid InterestPaidNet $3.94M USD Annual
Interest paid InterestPaidNet $12.28M USD Annual
Income taxes paid IncomeTaxesPaidNet $67.72M USD Annual
Income taxes paid IncomeTaxesPaidNet $68.92M USD Annual
Income taxes paid IncomeTaxesPaidNet $60.24M USD Annual
Market value of common shares received from employees in connection with share-based compensation - see Note 17 AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $4.55M USD Annual
Market value of common shares received from employees in connection with share-based compensation - see Note 17 AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $4.66M USD Annual
Market value of common shares received from employees in connection with share-based compensation - see Note 17 AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $5.81M USD Annual
Receivable on disposition of pharmaceutical product lines NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1 $3.50M USD Annual
Stockholders Equity 33 line items
Line Item Tag Value Unit Period
Balance, shares CommonStockSharesIssued 101.95M shares Point-in-time
Balance, shares CommonStockSharesIssued 101.19M shares Point-in-time
Balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $636.26M USD Point-in-time
Balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $539.59M USD Point-in-time
Balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $518.21M USD Point-in-time
Balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $117.59M USD Point-in-time
Net income (loss) ProfitLoss $178.29M USD Annual
Net income (loss) ProfitLoss $187.79M USD Annual
Net income (loss) ProfitLoss $181.95M USD Annual
Other comprehensive (loss) income, net of tax OtherComprehensiveIncomeLossNetOfTax $511.00K USD Annual
Other comprehensive (loss) income, net of tax OtherComprehensiveIncomeLossNetOfTax $-2.33M USD Annual
Other comprehensive (loss) income, net of tax OtherComprehensiveIncomeLossNetOfTax $-21.69M USD Annual
Total comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $178.80M USD Annual
Total comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $160.26M USD Annual
Total comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $185.46M USD Annual
Repurchases of common stock StockholdersEquityOther $-136.81M USD Annual
Repurchases of common stock StockholdersEquityOther $-623.89M USD Annual
Repurchases of common stock StockholdersEquityOther $-372.19M USD Annual
Common stock issued under stock plans, including excess tax benefit, value StockIssuedDuringPeriodValueShareBasedCompensationGross $45.24M USD Annual
Common stock issued under stock plans, including excess tax benefit, value StockIssuedDuringPeriodValueShareBasedCompensationGross $51.93M USD Annual
Common stock issued under stock plans, including excess tax benefit, value StockIssuedDuringPeriodValueShareBasedCompensationGross $38.67M USD Annual
Issuance of deferred stock units IssuanceOfDeferredStockUnits $142.00K USD Annual
Issuance of deferred stock units IssuanceOfDeferredStockUnits $-332.00K USD Annual
Issuance of deferred stock units IssuanceOfDeferredStockUnits $189.00K USD Annual
Share-based compensation cost recognized AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $18.10M USD Annual
Share-based compensation cost recognized AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $16.57M USD Annual
Share-based compensation cost recognized AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $15.86M USD Annual
Balance, shares CommonStockSharesIssued 101.95M shares Point-in-time
Balance, shares CommonStockSharesIssued 101.19M shares Point-in-time
Balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $636.26M USD Point-in-time
Balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $539.59M USD Point-in-time
Balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $518.21M USD Point-in-time
Balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $117.59M USD Point-in-time
Comprehensive Income 39 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $178.29M USD Annual
Unrealized (loss) gain on investments, tax (benefit) expense OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax $-63.00K USD Annual
Net income ProfitLoss $187.79M USD Annual
Unrealized (loss) gain on investments, tax (benefit) expense OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax $68.00K USD Annual
Unrealized (loss) gain on investments, tax (benefit) expense OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax $165.00K USD Annual
Net income ProfitLoss $181.95M USD Annual
Unrealized gain (loss), tax (benefit) expense OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax $-921.00K USD Annual
Unrealized gain (loss), tax (benefit) expense OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax $4.07M USD Annual
Unrealized gain (loss), tax (benefit) expense OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax $1.55M USD Annual
Foreign currency translation adjustments TranslationAdjustmentFunctionalToReportingCurrencyNetOfTaxPeriodIncreaseDecrease $-29.13M USD Annual
Reclassification adjustment for gains included in net income, tax expense OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax $679.00K USD Annual
Foreign currency translation adjustments TranslationAdjustmentFunctionalToReportingCurrencyNetOfTaxPeriodIncreaseDecrease $-4.50M USD Annual
Reclassification adjustment for gains included in net income, tax expense OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax $756.00K USD Annual
Foreign currency translation adjustments TranslationAdjustmentFunctionalToReportingCurrencyNetOfTaxPeriodIncreaseDecrease $5.67M USD Annual
Reclassification adjustment for gains included in net income, tax expense OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax $1.62M USD Annual
Unrealized (loss) gain on investments, net of tax (benefit) expense of ($63), $165 and $68 in 2014, 2013, and 2012, respectively OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $-107.00K USD Annual
Unrealized (loss) gain on investments, net of tax (benefit) expense of ($63), $165 and $68 in 2014, 2013, and 2012, respectively OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $116.00K USD Annual
Unrealized (loss) gain on investments, net of tax (benefit) expense of ($63), $165 and $68 in 2014, 2013, and 2012, respectively OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $279.00K USD Annual
Unrealized gain (loss), net of tax expense (benefit) of $4,073, $1,555 and ($921) in 2014, 2013 and 2012, respectively OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax $-1.65M USD Annual
Unrealized gain (loss), net of tax expense (benefit) of $4,073, $1,555 and ($921) in 2014, 2013 and 2012, respectively OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax $9.54M USD Annual
Unrealized gain (loss), net of tax expense (benefit) of $4,073, $1,555 and ($921) in 2014, 2013 and 2012, respectively OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax $3.78M USD Annual
Less: reclassification adjustment for gains included in net income, net of tax expense of $756, $679 and $1,623 in 2014, 2013 and 2012, respectively OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax $2.00M USD Annual
Less: reclassification adjustment for gains included in net income, net of tax expense of $756, $679 and $1,623 in 2014, 2013 and 2012, respectively OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax $1.89M USD Annual
Less: reclassification adjustment for gains included in net income, net of tax expense of $756, $679 and $1,623 in 2014, 2013 and 2012, respectively OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax $3.62M USD Annual
Unrealized gain (loss) on derivative instruments OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax $-5.28M USD Annual
Unrealized gain (loss) on derivative instruments OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax $1.89M USD Annual
Unrealized gain (loss) on derivative instruments OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax $7.54M USD Annual
Other comprehensive (loss) income, net of tax OtherComprehensiveIncomeLossNetOfTax $511.00K USD Annual
Other comprehensive (loss) income, net of tax OtherComprehensiveIncomeLossNetOfTax $-2.33M USD Annual
Other comprehensive (loss) income, net of tax OtherComprehensiveIncomeLossNetOfTax $-21.69M USD Annual
Total comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $178.80M USD Annual
Total comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $160.26M USD Annual
Total comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $185.46M USD Annual
Less: comprehensive income (loss) attributable to noncontrolling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-6.00K USD Annual
Less: comprehensive income (loss) attributable to noncontrolling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $20.00K USD Annual
Less: comprehensive income (loss) attributable to noncontrolling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $45.00K USD Annual
Comprehensive income attributable to IDEXX Laboratories, Inc. ComprehensiveIncomeNetOfTax $185.47M USD Annual
Comprehensive income attributable to IDEXX Laboratories, Inc. ComprehensiveIncomeNetOfTax $178.78M USD Annual
Comprehensive income attributable to IDEXX Laboratories, Inc. ComprehensiveIncomeNetOfTax $160.21M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...