10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000874716-15-000003 |
| Period End Date | 20141231 |
| Filing Date | 20150217 |
| Fiscal Year | 2014 |
| Fiscal Period | FY |
| XBRL Instance | c716-20141231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, reserves |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$3.53M | USD | Point-in-time |
| Accounts receivable, reserves |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$4.31M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$183.90M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$279.06M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$322.54M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$223.99M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
101.95M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
101.19M | shares | Point-in-time |
| Accounts receivable, net of reserves of $4,306 in 2014 and $3,533 in 2013 |
AccountsReceivableNetCurrent
|
$158.04M | USD | Point-in-time |
| Accounts receivable, net of reserves of $4,306 in 2014 and $3,533 in 2013 |
AccountsReceivableNetCurrent
|
$152.38M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$160.34M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$133.43M | USD | Point-in-time |
| Deferred stock units, outstanding |
CommonStockOtherSharesOutstanding
|
118,000.00 | shares | Point-in-time |
| Deferred stock units, outstanding |
CommonStockOtherSharesOutstanding
|
122,000.00 | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
54.57M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
49.65M | shares | Point-in-time |
| Deferred income tax assets |
DeferredTaxAssetsNetCurrent
|
$33.23M | USD | Point-in-time |
| Deferred income tax assets |
DeferredTaxAssetsNetCurrent
|
$37.69M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$86.45M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$48.96M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$652.71M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$759.40M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$303.59M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$281.21M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$180.52M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$172.61M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$184.45M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$174.99M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$65.12M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$58.84M | USD | Point-in-time |
| Other long-term assets, net |
OtherAssetsNoncurrent
|
$71.65M | USD | Point-in-time |
| Other long-term assets, net |
OtherAssetsNoncurrent
|
$57.23M | USD | Point-in-time |
| Total long-term assets |
AssetsNoncurrent
|
$624.81M | USD | Point-in-time |
| Total long-term assets |
AssetsNoncurrent
|
$577.81M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.23B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.38B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$29.94M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$44.74M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$148.92M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$195.35M | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$277.00M | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$549.00M | USD | Point-in-time |
| Current portion of long-term debt |
SecuredDebtCurrent
|
$1.03M | USD | Point-in-time |
| Current portion of deferred revenue |
DeferredRevenueCurrent
|
$21.46M | USD | Point-in-time |
| Current portion of deferred revenue |
DeferredRevenueCurrent
|
$31.81M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$820.91M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$478.35M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$41.69M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$33.95M | USD | Point-in-time |
| Long-term debt, net of current portion |
SecuredLongTermDebt
|
$350.00M | USD | Point-in-time |
| Long-term debt, net of current portion |
SecuredLongTermDebt
|
$150.36M | USD | Point-in-time |
| Long-term deferred revenue, net of current portion |
DeferredRevenueNoncurrent
|
$21.66M | USD | Point-in-time |
| Long-term deferred revenue, net of current portion |
DeferredRevenueNoncurrent
|
$18.43M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$32.36M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$31.21M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$233.95M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$445.72M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$712.30M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.27B | USD | Point-in-time |
| Commitments and Contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.10 par value: Authorized: 120,000 shares; Issued: 101,947 and 101,188 shares in 2014 and 2013, respectively |
CommonStockValue
|
$10.20M | USD | Point-in-time |
| Common stock, $0.10 par value: Authorized: 120,000 shares; Issued: 101,947 and 101,188 shares in 2014 and 2013, respectively |
CommonStockValue
|
$10.12M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$825.32M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$888.29M | USD | Point-in-time |
| Deferred stock units: Outstanding: 118 and 122 units in 2014 and 2013, respectively |
CommonStockOtherValueOutstanding
|
$5.07M | USD | Point-in-time |
| Deferred stock units: Outstanding: 118 and 122 units in 2014 and 2013, respectively |
CommonStockOtherValueOutstanding
|
$5.11M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.68B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.49B | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-8.07M | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$15.95M | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$13.62M | USD | Point-in-time |
| Treasury stock, at cost: 54,574 and 49,649 shares in 2014 and 2013, respectively |
TreasuryStockValue
|
$1.83B | USD | Point-in-time |
| Treasury stock, at cost: 54,574 and 49,649 shares in 2014 and 2013, respectively |
TreasuryStockValue
|
$2.45B | USD | Point-in-time |
| Total IDEXX Laboratories, Inc. stockholders' equity |
StockholdersEquity
|
$117.52M | USD | Point-in-time |
| Total IDEXX Laboratories, Inc. stockholders' equity |
StockholdersEquity
|
$518.19M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$73.00K | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$28.00K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$636.26M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$539.59M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$518.21M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$117.59M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$1.23B | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$1.38B | USD | Point-in-time |
Income Statement
114 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product revenue |
SalesRevenueGoodsNet
|
$816.99M | USD | Annual |
| Product revenue |
SalesRevenueGoodsNet
|
$899.41M | USD | Annual |
| Product revenue |
SalesRevenueGoodsNet
|
$854.53M | USD | Annual |
| Service revenue |
SalesRevenueServicesNet
|
$586.39M | USD | Annual |
| Service revenue |
SalesRevenueServicesNet
|
$476.35M | USD | Annual |
| Service revenue |
SalesRevenueServicesNet
|
$522.53M | USD | Annual |
| Total revenue |
SalesRevenueNet
|
$351.96M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$1.29B | USD | Annual |
| Total revenue |
SalesRevenueNet
|
$1.38B | USD | Annual |
| Total revenue |
SalesRevenueNet
|
$1.49B | USD | Annual |
| Total revenue |
SalesRevenueNet
|
$332.11M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$338.30M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$390.12M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$383.52M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$354.07M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$360.20M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$352.58M | USD | 1 Quarter |
| Cost of product revenue |
CostOfGoodsSold
|
$318.69M | USD | Annual |
| Cost of product revenue |
CostOfGoodsSold
|
$305.91M | USD | Annual |
| Cost of product revenue |
CostOfGoodsSold
|
$335.05M | USD | Annual |
| Cost of service revenue |
CostOfServices
|
$302.25M | USD | Annual |
| Cost of service revenue |
CostOfServices
|
$288.28M | USD | Annual |
| Cost of service revenue |
CostOfServices
|
$334.64M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$620.94M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$594.19M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$669.69M | USD | Annual |
| Gross profit |
GrossProfit
|
$188.66M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$185.78M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$202.10M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$182.16M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$197.70M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$699.15M | USD | Annual |
| Gross profit |
GrossProfit
|
$183.97M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$756.12M | USD | Annual |
| Gross profit |
GrossProfit
|
$213.34M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$816.12M | USD | Annual |
| Gross profit |
GrossProfit
|
$218.52M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$216.96M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$243.49M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$283.71M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$173.89M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$157.86M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$137.61M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$88.00M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$82.01M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$98.26M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$61.19M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$70.05M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$78.76M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$65.48M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$266.76M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$61.33M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$34.80M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$72.19M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$262.56M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$83.22M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$260.25M | USD | Annual |
| Interest expense |
InterestExpense
|
$5.39M | USD | Annual |
| Interest expense |
InterestExpense
|
$15.43M | USD | Annual |
| Interest expense |
InterestExpense
|
$3.85M | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$1.90M | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$1.73M | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$1.89M | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$246.56M | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$260.62M | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$263.26M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$82.33M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$75.47M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$64.60M | USD | Annual |
| Net income |
ProfitLoss
|
$178.29M | USD | Annual |
| Net income |
ProfitLoss
|
$187.79M | USD | Annual |
| Net income |
ProfitLoss
|
$181.95M | USD | Annual |
| Less: Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$20.00K | USD | Annual |
| Less: Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$45.00K | USD | Annual |
| Less: Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-6.00K | USD | Annual |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$57.22M | USD | 1 Quarter |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$53.99M | USD | 1 Quarter |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$45.69M | USD | 1 Quarter |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$181.91M | USD | Annual |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$187.80M | USD | Annual |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$178.27M | USD | Annual |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$46.59M | USD | 1 Quarter |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$44.86M | USD | 1 Quarter |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$25.96M | USD | 1 Quarter |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$52.14M | USD | 1 Quarter |
| Net income attributable to IDEXX Laboratories, Inc. stockholders |
NetIncomeLoss
|
$43.26M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.54 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$1.01 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$1.12 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$3.63 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$3.24 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.87 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$1.05 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.90 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$3.53 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.83 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.82 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.86 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$1.03 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$3.17 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.99 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.82 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.81 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$3.48 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.54 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$3.58 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$1.10 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.89 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
54.98M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
50.05M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
53.16M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
50.75M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
56.16M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
53.98M | shares | Annual |
Cash Flow Statement
106 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$178.29M | USD | Annual |
| Net income |
ProfitLoss
|
$187.79M | USD | Annual |
| Net income |
ProfitLoss
|
$181.95M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$58.89M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$52.41M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$54.60M | USD | Annual |
| Gain on disposition of pharmaceutical product lines |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-3.50M | USD | Annual |
| Provision for uncollectible accounts |
ProvisionForDoubtfulAccounts
|
$1.60M | USD | Annual |
| Provision for uncollectible accounts |
ProvisionForDoubtfulAccounts
|
$1.11M | USD | Annual |
| Provision for uncollectible accounts |
ProvisionForDoubtfulAccounts
|
$2.04M | USD | Annual |
| Provision for (benefit of) deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$2.07M | USD | Annual |
| Provision for (benefit of) deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$830.00K | USD | Annual |
| Provision for (benefit of) deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-1.97M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$16.54M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$15.95M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$18.10M | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$-160.00K | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$614.00K | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$410.00K | USD | Annual |
| Tax benefit from share-based compensation arrangements |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$14.16M | USD | Annual |
| Tax benefit from share-based compensation arrangements |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$14.68M | USD | Annual |
| Tax benefit from share-based compensation arrangements |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$16.08M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.63M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$15.95M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-3.49M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$17.21M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$38.31M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$1.35M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$4.33M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-3.93M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$25.07M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-2.90M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$6.70M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-4.40M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$187.00K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$16.51M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$36.39M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$6.89M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$6.44M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$14.20M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$246.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$222.41M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$235.85M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$77.61M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$60.52M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$57.62M | USD | Annual |
| Proceeds from disposition of pharmaceutical product lines |
ProceedsFromSaleOfOtherProductiveAssets
|
$3.50M | USD | Annual |
| Proceeds from disposition of pharmaceutical product lines |
ProceedsFromSaleOfOtherProductiveAssets
|
$3.00M | USD | Annual |
| Proceeds from sale of equity investment |
EquityMethodInvestmentNetSalesProceeds
|
$5.40M | USD | Point-in-time |
| Proceeds from sale of equity investment |
EquityMethodInvestmentNetSalesProceeds
|
$-5.40M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$45.00K | USD | Annual |
| Acquisitions of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$175.00K | USD | Annual |
| Acquisitions of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$900.00K | USD | Annual |
| Acquisitions of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$1.02M | USD | Annual |
| Acquisitions of a business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$2.66M | USD | Annual |
| Acquisitions of a business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$25.11M | USD | Annual |
| Acquisitions of a business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$10.92M | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-86.06M | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-80.41M | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-58.13M | USD | Annual |
| Borrowings (payments) on revolving credit facilities, net |
ProceedsFromRepaymentsOfOtherDebt
|
$-31.00M | USD | Annual |
| Borrowings (payments) on revolving credit facilities, net |
ProceedsFromRepaymentsOfOtherDebt
|
$65.00M | USD | Annual |
| Borrowings (payments) on revolving credit facilities, net |
ProceedsFromRepaymentsOfOtherDebt
|
$272.00M | USD | Annual |
| Issuance of senior notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$200.00M | USD | Annual |
| Issuance of senior notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$150.00M | USD | Annual |
| Debt issue costs |
DebtIssuanceCosts
|
$-1.41M | USD | Annual |
| Debt issue costs |
DebtIssuanceCosts
|
$-976.00K | USD | Annual |
| Payment of notes payable |
RepaymentsOfSecuredDebt
|
$1.39M | USD | Annual |
| Payment of notes payable |
RepaymentsOfSecuredDebt
|
$917.00K | USD | Annual |
| Payment of notes payable |
RepaymentsOfSecuredDebt
|
$1.11M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$618.16M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$132.27M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$367.76M | USD | Annual |
| Proceeds from exercises of stock options and employee stock purchase plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$29.44M | USD | Annual |
| Proceeds from exercises of stock options and employee stock purchase plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$24.17M | USD | Annual |
| Proceeds from exercises of stock options and employee stock purchase plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$38.23M | USD | Annual |
| Tax benefit from share-based compensation arrangements |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$16.08M | USD | Annual |
| Tax benefit from share-based compensation arrangements |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$14.68M | USD | Annual |
| Tax benefit from share-based compensation arrangements |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$14.16M | USD | Annual |
| Net cash used by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-103.44M | USD | Annual |
| Net cash used by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-102.45M | USD | Annual |
| Net cash used by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-125.34M | USD | Annual |
| Net effect of changes in exchange rates on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$1.16M | USD | Annual |
| Net effect of changes in exchange rates on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-8.52M | USD | Annual |
| Net effect of changes in exchange rates on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-2.41M | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$40.09M | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$55.07M | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$43.48M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$183.90M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$279.06M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$322.54M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$223.99M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$183.90M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$279.06M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$322.54M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$223.99M | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
$5.02M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$3.94M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$12.28M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$67.72M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$68.92M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$60.24M | USD | Annual |
| Market value of common shares received from employees in connection with share-based compensation - see Note 17 |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$4.55M | USD | Annual |
| Market value of common shares received from employees in connection with share-based compensation - see Note 17 |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$4.66M | USD | Annual |
| Market value of common shares received from employees in connection with share-based compensation - see Note 17 |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$5.81M | USD | Annual |
| Receivable on disposition of pharmaceutical product lines |
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
|
$3.50M | USD | Annual |
Stockholders Equity
33 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, shares |
CommonStockSharesIssued
|
101.95M | shares | Point-in-time |
| Balance, shares |
CommonStockSharesIssued
|
101.19M | shares | Point-in-time |
| Balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$636.26M | USD | Point-in-time |
| Balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$539.59M | USD | Point-in-time |
| Balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$518.21M | USD | Point-in-time |
| Balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$117.59M | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$178.29M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$187.79M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$181.95M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$511.00K | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-2.33M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-21.69M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$178.80M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$160.26M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$185.46M | USD | Annual |
| Repurchases of common stock |
StockholdersEquityOther
|
$-136.81M | USD | Annual |
| Repurchases of common stock |
StockholdersEquityOther
|
$-623.89M | USD | Annual |
| Repurchases of common stock |
StockholdersEquityOther
|
$-372.19M | USD | Annual |
| Common stock issued under stock plans, including excess tax benefit, value |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$45.24M | USD | Annual |
| Common stock issued under stock plans, including excess tax benefit, value |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$51.93M | USD | Annual |
| Common stock issued under stock plans, including excess tax benefit, value |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$38.67M | USD | Annual |
| Issuance of deferred stock units |
IssuanceOfDeferredStockUnits
|
$142.00K | USD | Annual |
| Issuance of deferred stock units |
IssuanceOfDeferredStockUnits
|
$-332.00K | USD | Annual |
| Issuance of deferred stock units |
IssuanceOfDeferredStockUnits
|
$189.00K | USD | Annual |
| Share-based compensation cost recognized |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$18.10M | USD | Annual |
| Share-based compensation cost recognized |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$16.57M | USD | Annual |
| Share-based compensation cost recognized |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$15.86M | USD | Annual |
| Balance, shares |
CommonStockSharesIssued
|
101.95M | shares | Point-in-time |
| Balance, shares |
CommonStockSharesIssued
|
101.19M | shares | Point-in-time |
| Balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$636.26M | USD | Point-in-time |
| Balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$539.59M | USD | Point-in-time |
| Balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$518.21M | USD | Point-in-time |
| Balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$117.59M | USD | Point-in-time |
Comprehensive Income
39 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$178.29M | USD | Annual |
| Unrealized (loss) gain on investments, tax (benefit) expense |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
$-63.00K | USD | Annual |
| Net income |
ProfitLoss
|
$187.79M | USD | Annual |
| Unrealized (loss) gain on investments, tax (benefit) expense |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
$68.00K | USD | Annual |
| Unrealized (loss) gain on investments, tax (benefit) expense |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
$165.00K | USD | Annual |
| Net income |
ProfitLoss
|
$181.95M | USD | Annual |
| Unrealized gain (loss), tax (benefit) expense |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$-921.00K | USD | Annual |
| Unrealized gain (loss), tax (benefit) expense |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$4.07M | USD | Annual |
| Unrealized gain (loss), tax (benefit) expense |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$1.55M | USD | Annual |
| Foreign currency translation adjustments |
TranslationAdjustmentFunctionalToReportingCurrencyNetOfTaxPeriodIncreaseDecrease
|
$-29.13M | USD | Annual |
| Reclassification adjustment for gains included in net income, tax expense |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$679.00K | USD | Annual |
| Foreign currency translation adjustments |
TranslationAdjustmentFunctionalToReportingCurrencyNetOfTaxPeriodIncreaseDecrease
|
$-4.50M | USD | Annual |
| Reclassification adjustment for gains included in net income, tax expense |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$756.00K | USD | Annual |
| Foreign currency translation adjustments |
TranslationAdjustmentFunctionalToReportingCurrencyNetOfTaxPeriodIncreaseDecrease
|
$5.67M | USD | Annual |
| Reclassification adjustment for gains included in net income, tax expense |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$1.62M | USD | Annual |
| Unrealized (loss) gain on investments, net of tax (benefit) expense of ($63), $165 and $68 in 2014, 2013, and 2012, respectively |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-107.00K | USD | Annual |
| Unrealized (loss) gain on investments, net of tax (benefit) expense of ($63), $165 and $68 in 2014, 2013, and 2012, respectively |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$116.00K | USD | Annual |
| Unrealized (loss) gain on investments, net of tax (benefit) expense of ($63), $165 and $68 in 2014, 2013, and 2012, respectively |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$279.00K | USD | Annual |
| Unrealized gain (loss), net of tax expense (benefit) of $4,073, $1,555 and ($921) in 2014, 2013 and 2012, respectively |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-1.65M | USD | Annual |
| Unrealized gain (loss), net of tax expense (benefit) of $4,073, $1,555 and ($921) in 2014, 2013 and 2012, respectively |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$9.54M | USD | Annual |
| Unrealized gain (loss), net of tax expense (benefit) of $4,073, $1,555 and ($921) in 2014, 2013 and 2012, respectively |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$3.78M | USD | Annual |
| Less: reclassification adjustment for gains included in net income, net of tax expense of $756, $679 and $1,623 in 2014, 2013 and 2012, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$2.00M | USD | Annual |
| Less: reclassification adjustment for gains included in net income, net of tax expense of $756, $679 and $1,623 in 2014, 2013 and 2012, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$1.89M | USD | Annual |
| Less: reclassification adjustment for gains included in net income, net of tax expense of $756, $679 and $1,623 in 2014, 2013 and 2012, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$3.62M | USD | Annual |
| Unrealized gain (loss) on derivative instruments |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-5.28M | USD | Annual |
| Unrealized gain (loss) on derivative instruments |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$1.89M | USD | Annual |
| Unrealized gain (loss) on derivative instruments |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$7.54M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$511.00K | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-2.33M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-21.69M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$178.80M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$160.26M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$185.46M | USD | Annual |
| Less: comprehensive income (loss) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-6.00K | USD | Annual |
| Less: comprehensive income (loss) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$20.00K | USD | Annual |
| Less: comprehensive income (loss) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$45.00K | USD | Annual |
| Comprehensive income attributable to IDEXX Laboratories, Inc. |
ComprehensiveIncomeNetOfTax
|
$185.47M | USD | Annual |
| Comprehensive income attributable to IDEXX Laboratories, Inc. |
ComprehensiveIncomeNetOfTax
|
$178.78M | USD | Annual |
| Comprehensive income attributable to IDEXX Laboratories, Inc. |
ComprehensiveIncomeNetOfTax
|
$160.21M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.