10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000866829-12-000009 |
| Period End Date | 20111231 |
| Filing Date | 20120224 |
| Fiscal Year | 2011 |
| Fiscal Period | FY |
| XBRL Instance | hlx-20111231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
79 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for uncollectible accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$4.07M | USD | Point-in-time |
| Allowance for uncollectible accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$4.53M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$223.61M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$391.08M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$270.67M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$546.47M | USD | Point-in-time |
| Accounts receivable - Trade, net of allowance for uncollectible accounts of $4,067 and $4,527 |
AccountsReceivableNetCurrent
|
$238.78M | USD | Point-in-time |
| Accounts receivable - Trade, net of allowance for uncollectible accounts of $4,067 and $4,527 |
AccountsReceivableNetCurrent
|
$177.29M | USD | Point-in-time |
| Unbilled revenue |
UnbilledContractsReceivable
|
$24.34M | USD | Point-in-time |
| Common stock, no par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Unbilled revenue |
UnbilledContractsReceivable
|
$33.71M | USD | Point-in-time |
| Common stock, no par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
240.00M | shares | Point-in-time |
| Costs in excess of billing |
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
|
$15.70M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
240.00M | shares | Point-in-time |
| Costs in excess of billing |
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
|
$13.04M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
105.53M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
105.59M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$123.06M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$121.62M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$740.85M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$944.24M | USD | Point-in-time |
| Property and equipment |
PropertyPlantAndEquipmentGross
|
$4.39B | USD | Point-in-time |
| Property and equipment |
PropertyPlantAndEquipmentGross
|
$4.49B | USD | Point-in-time |
| Less - Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.96B | USD | Point-in-time |
| Less - Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$2.06B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.33B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.86B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.53B | USD | Point-in-time |
| Equity investments |
EquityMethodInvestments
|
$175.66M | USD | Point-in-time |
| Equity investments |
EquityMethodInvestments
|
$187.03M | USD | Point-in-time |
| Goodwill, net |
Goodwill
|
$62.49M | USD | Point-in-time |
| Goodwill, net |
Goodwill
|
$78.64M | USD | Point-in-time |
| Goodwill, net |
Goodwill
|
$62.22M | USD | Point-in-time |
| Goodwill, net |
Goodwill
|
$704.30M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$68.91M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$74.56M | USD | Point-in-time |
| Total assets |
Assets
|
$3.58B | USD | Point-in-time |
| Total assets |
Assets
|
$3.78B | USD | Point-in-time |
| Total assets |
Assets
|
$3.59B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$159.38M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$147.04M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$198.24M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$239.96M | USD | Point-in-time |
| Income tax payable |
AccruedIncomeTaxesCurrent
|
$1.29M | USD | Point-in-time |
| Current maturities of long-term debt |
DebtCurrent
|
$10.18M | USD | Point-in-time |
| Current maturities of long-term debt |
DebtCurrent
|
$7.88M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$396.18M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$367.80M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$1.15B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$1.35B | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$413.64M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$417.61M | USD | Point-in-time |
| Asset retirement obligations |
OilAndGasReclamationLiabilityNoncurrent
|
$170.41M | USD | Point-in-time |
| Asset retirement obligations |
OilAndGasReclamationLiabilityNoncurrent
|
$161.21M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$5.78M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$9.37M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.31B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.13B | USD | Point-in-time |
| Convertible preferred stock |
TemporaryEquityCarryingAmount
|
$1.00M | USD | Point-in-time |
| Convertible preferred stock |
TemporaryEquityCarryingAmount
|
$1.00M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, no par, 240,000 shares authorized, 105,530 and 105,592 shares issued |
CommonStockValue
|
$906.96M | USD | Point-in-time |
| Common stock, no par, 240,000 shares authorized, 105,530 and 105,592 shares issued |
CommonStockValue
|
$908.78M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$522.64M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$392.70M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-10.02M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-39.06M | USD | Point-in-time |
| Total controlling interest shareholders' equity |
StockholdersEquity
|
$1.42B | USD | Point-in-time |
| Total controlling interest shareholders' equity |
StockholdersEquity
|
$1.26B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$28.14M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$25.04M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.45B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.51B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.29B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.43B | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$3.59B | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$3.58B | USD | Point-in-time |
Income Statement
160 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Contracting services |
ContractsRevenue
|
$1.08B | USD | Annual |
| Contracting services |
ContractsRevenue
|
$702.00M | USD | Annual |
| Contracting services |
ContractsRevenue
|
$774.47M | USD | Annual |
| Oil and gas |
OilAndGasSalesRevenue
|
$696.61M | USD | Annual |
| Oil and gas |
OilAndGasSalesRevenue
|
$385.34M | USD | Annual |
| Oil and gas |
OilAndGasSalesRevenue
|
$425.37M | USD | Annual |
| Total net revenues |
Revenues
|
$201.57M | USD | 1 Quarter |
| Total net revenues |
Revenues
|
$1.46B | USD | Annual |
| Total net revenues |
Revenues
|
$1.40B | USD | Annual |
| Total net revenues |
Revenues
|
$392.67M | USD | 1 Quarter |
| Total net revenues |
Revenues
|
$372.50M | USD | 1 Quarter |
| Total net revenues |
Revenues
|
$396.19M | USD | 1 Quarter |
| Total net revenues |
Revenues
|
$1.20B | USD | Annual |
| Total net revenues |
Revenues
|
$338.32M | USD | 1 Quarter |
| Total net revenues |
Revenues
|
$291.61M | USD | 1 Quarter |
| Total net revenues |
Revenues
|
$299.26M | USD | 1 Quarter |
| Total net revenues |
Revenues
|
$306.34M | USD | 1 Quarter |
| Contracting services |
ContractRevenueCost
|
$854.98M | USD | Annual |
| Contracting services |
ContractRevenueCost
|
$600.08M | USD | Annual |
| Contracting services |
ContractRevenueCost
|
$528.38M | USD | Annual |
| Oil and gas |
ExplorationAndProductionCosts
|
$376.72M | USD | Annual |
| Oil and gas |
ExplorationAndProductionCosts
|
$218.62M | USD | Annual |
| Oil and gas |
ExplorationAndProductionCosts
|
$396.12M | USD | Annual |
| Oil and gas property impairments |
ImpairmentOfOilAndGasProperties
|
$2.40M | USD | 1 Quarter |
| Oil and gas property impairments |
ImpairmentOfOilAndGasProperties
|
$9.20M | USD | 1 Quarter |
| Oil and gas property impairments |
ImpairmentOfOilAndGasProperties
|
$120.55M | USD | Annual |
| Oil and gas property impairments |
ImpairmentOfOilAndGasProperties
|
$48.20M | USD | 1 Quarter |
| Oil and gas property impairments |
ImpairmentOfOilAndGasProperties
|
$11.10M | USD | 1 Quarter |
| Oil and gas property impairments |
ImpairmentOfOilAndGasProperties
|
$181.08M | USD | Annual |
| Oil and gas property impairments |
ImpairmentOfOilAndGasProperties
|
$159.90M | USD | 1 Quarter |
| Oil and gas property impairments |
ImpairmentOfOilAndGasProperties
|
- | USD | 1 Quarter |
| Oil and gas property impairments |
ImpairmentOfOilAndGasProperties
|
$22.70M | USD | 1 Quarter |
| Oil and gas property impairments |
ImpairmentOfOilAndGasProperties
|
$107.50M | USD | 1 Quarter |
| Oil and gas property impairments |
ImpairmentOfOilAndGasProperties
|
$132.60M | USD | Annual |
| Oil and gas property impairments |
ImpairmentOfOilAndGasProperties
|
$64.60M | USD | 1 Quarter |
| Oil and gas property impairments |
ImpairmentOfOilAndGasProperties
|
$900.00K | USD | 1 Quarter |
| Exploration expense |
ExplorationExpense
|
$10.91M | USD | Annual |
| Exploration expense |
ExplorationExpense
|
$24.38M | USD | Annual |
| Exploration expense |
ExplorationExpense
|
$8.28M | USD | Annual |
| Total cost of sales |
CostOfRevenue
|
$1.22B | USD | Annual |
| Total cost of sales |
CostOfRevenue
|
$1.17B | USD | Annual |
| Total cost of sales |
CostOfRevenue
|
$1.07B | USD | Annual |
| Gross profit |
GrossProfit
|
$100.20M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$16.08M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$86.55M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$122.30M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$-94.82M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$330.59M | USD | Annual |
| Gross profit |
GrossProfit
|
$25.86M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$243.16M | USD | Annual |
| Gross profit |
GrossProfit
|
$33.67M | USD | Annual |
| Gross profit |
GrossProfit
|
$31.02M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$77.08M | USD | 1 Quarter |
| Goodwill impairments |
GoodwillImpairmentLoss
|
$16.70M | USD | 1 Quarter |
| Goodwill impairments |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairments |
GoodwillImpairmentLoss
|
$16.74M | USD | Annual |
| Gain on oil and gas derivative commodity contracts |
GainLossOnSaleOfCommodityContracts
|
$1.09M | USD | Annual |
| Gain on oil and gas derivative commodity contracts |
GainLossOnSaleOfCommodityContracts
|
$89.48M | USD | Annual |
| Gain on sale of assets, net |
GainLossOnDispositionOfAssets
|
$4.53M | USD | Annual |
| Gain on sale of assets, net |
GainLossOnDispositionOfAssets
|
$9.40M | USD | Annual |
| Gain on sale of assets, net |
GainLossOnDispositionOfAssets
|
$2.02M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$122.08M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$99.59M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$130.85M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$235.53M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-94.66M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$203.81M | USD | Annual |
| Equity in earnings of investments |
IncomeLossFromEquityMethodInvestments
|
$32.33M | USD | Annual |
| Equity in earnings of investments |
IncomeLossFromEquityMethodInvestments
|
$22.21M | USD | Annual |
| Equity in earnings of investments |
IncomeLossFromEquityMethodInvestments
|
$19.47M | USD | Annual |
| Other than temporary loss on equity investments |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
$2.24M | USD | Annual |
| Other than temporary loss on equity investments |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
$10.56M | USD | Annual |
| Other than temporary loss on equity investments |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
$2.20M | USD | 1 Quarter |
| Gain on investment in Cal Dive common stock |
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee
|
$77.34M | USD | Annual |
| Gain on investment in Cal Dive common stock |
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee
|
$59.40M | USD | Point-in-time |
| Gain on investment in Cal Dive common stock |
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee
|
$753.00K | USD | Annual |
| Net interest expense |
InterestAndDebtExpense
|
$56.73M | USD | Annual |
| Net interest expense |
InterestAndDebtExpense
|
$85.30M | USD | Annual |
| Net interest expense |
InterestAndDebtExpense
|
$95.80M | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-4.16M | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$5.24M | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-1.02M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$147.98M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$261.99M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-163.75M | USD | Annual |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$14.90M | USD | Annual |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$-39.60M | USD | Annual |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$95.82M | USD | Annual |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$166.17M | USD | Annual |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-124.15M | USD | Annual |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$133.08M | USD | Annual |
| Income from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$9.58M | USD | Annual |
| Net income (loss), including noncontrolling interests |
ProfitLoss
|
$133.08M | USD | Annual |
| Net income (loss), including noncontrolling interests |
ProfitLoss
|
$175.75M | USD | Annual |
| Net income (loss), including noncontrolling interests |
ProfitLoss
|
$-124.15M | USD | Annual |
| Net income applicable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$3.10M | USD | Annual |
| Net income applicable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$2.83M | USD | Annual |
| Net income applicable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$19.70M | USD | Annual |
| Net income (loss) applicable to Helix |
NetIncomeLoss
|
$-126.99M | USD | Annual |
| Net income (loss) applicable to Helix |
NetIncomeLoss
|
$41.32M | USD | 1 Quarter |
| Net income (loss) applicable to Helix |
NetIncomeLoss
|
$-85.52M | USD | 1 Quarter |
| Net income (loss) applicable to Helix |
NetIncomeLoss
|
$25.87M | USD | 1 Quarter |
| Net income (loss) applicable to Helix |
NetIncomeLoss
|
$156.05M | USD | Annual |
| Net income (loss) applicable to Helix |
NetIncomeLoss
|
$-17.83M | USD | 1 Quarter |
| Net income (loss) applicable to Helix |
NetIncomeLoss
|
$129.98M | USD | Annual |
| Net income (loss) applicable to Helix |
NetIncomeLoss
|
$16.76M | USD | 1 Quarter |
| Net income (loss) applicable to Helix |
NetIncomeLoss
|
$-49.81M | USD | 1 Quarter |
| Net income (loss) applicable to Helix |
NetIncomeLoss
|
$46.03M | USD | 1 Quarter |
| Net income (loss) applicable to Helix |
NetIncomeLoss
|
$26.17M | USD | 1 Quarter |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$114.00K | USD | Annual |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$40.00K | USD | Annual |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$748.00K | USD | Annual |
| Preferred stock beneficial conversion charges |
PreferredStockConversionsInducements
|
$53.44M | USD | Annual |
| Net income (loss) applicable to Helix common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$41.31M | USD | 1 Quarter |
| Net income (loss) applicable to Helix common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$25.86M | USD | 1 Quarter |
| Net income (loss) applicable to Helix common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-127.10M | USD | Annual |
| Net income (loss) applicable to Helix common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-49.82M | USD | 1 Quarter |
| Net income (loss) applicable to Helix common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-85.55M | USD | 1 Quarter |
| Net income (loss) applicable to Helix common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$26.16M | USD | 1 Quarter |
| Net income (loss) applicable to Helix common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$16.75M | USD | 1 Quarter |
| Net income (loss) applicable to Helix common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$101.87M | USD | Annual |
| Net income (loss) applicable to Helix common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$129.94M | USD | Annual |
| Net income (loss) applicable to Helix common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$46.02M | USD | 1 Quarter |
| Net income (loss) applicable to Helix common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-17.89M | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.23 | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.92 | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-1.22 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.09 | USD | Annual |
| Net income (loss) per common share |
EarningsPerShareBasic
|
$0.43 | USD | 1 Quarter |
| Net income (loss) per common share |
EarningsPerShareBasic
|
$-0.17 | USD | 1 Quarter |
| Net income (loss) per common share |
EarningsPerShareBasic
|
$-0.48 | USD | 1 Quarter |
| Net income (loss) per common share |
EarningsPerShareBasic
|
$1.23 | USD | Annual |
| Net income (loss) per common share |
EarningsPerShareBasic
|
$0.25 | USD | 1 Quarter |
| Net income (loss) per common share |
EarningsPerShareBasic
|
$0.24 | USD | 1 Quarter |
| Net income (loss) per common share |
EarningsPerShareBasic
|
$0.39 | USD | 1 Quarter |
| Net income (loss) per common share |
EarningsPerShareBasic
|
$0.16 | USD | 1 Quarter |
| Net income (loss) per common share |
EarningsPerShareBasic
|
$-1.22 | USD | Annual |
| Net income (loss) per common share |
EarningsPerShareBasic
|
$1.01 | USD | Annual |
| Net income (loss) per common share |
EarningsPerShareBasic
|
$-0.82 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.87 | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-1.22 | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.22 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.09 | USD | Annual |
| Net income (loss) per common share |
EarningsPerShareDiluted
|
$0.25 | USD | 1 Quarter |
| Net income (loss) per common share |
EarningsPerShareDiluted
|
$1.22 | USD | Annual |
| Net income (loss) per common share |
EarningsPerShareDiluted
|
$0.39 | USD | 1 Quarter |
| Net income (loss) per common share |
EarningsPerShareDiluted
|
$-0.48 | USD | 1 Quarter |
| Net income (loss) per common share |
EarningsPerShareDiluted
|
$-0.17 | USD | 1 Quarter |
| Net income (loss) per common share |
EarningsPerShareDiluted
|
$0.96 | USD | Annual |
| Net income (loss) per common share |
EarningsPerShareDiluted
|
$0.24 | USD | 1 Quarter |
| Net income (loss) per common share |
EarningsPerShareDiluted
|
$-1.22 | USD | Annual |
| Net income (loss) per common share |
EarningsPerShareDiluted
|
$0.43 | USD | 1 Quarter |
| Net income (loss) per common share |
EarningsPerShareDiluted
|
$-0.82 | USD | 1 Quarter |
| Net income (loss) per common share |
EarningsPerShareDiluted
|
$0.16 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
103.86M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
99.14M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
104.53M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
104.95M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
103.86M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
105.72M | shares | Annual |
Cash Flow Statement
146 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss), including noncontrolling interests |
ProfitLoss
|
$133.08M | USD | Annual |
| Net income (loss), including noncontrolling interests |
ProfitLoss
|
$175.75M | USD | Annual |
| Net income (loss), including noncontrolling interests |
ProfitLoss
|
$-124.15M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$317.12M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$311.10M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$262.62M | USD | Annual |
| Asset impairment charges |
AssetImpairmentChargesAndDryHoleExpense
|
$121.86M | USD | Annual |
| Asset impairment charges |
AssetImpairmentChargesAndDryHoleExpense
|
$139.17M | USD | Annual |
| Asset impairment charges |
AssetImpairmentChargesAndDryHoleExpense
|
$181.08M | USD | Annual |
| Goodwill and other indefinite-lived intangible impairments |
GoodwillImpairmentLoss
|
$16.70M | USD | 1 Quarter |
| Goodwill and other indefinite-lived intangible impairments |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill and other indefinite-lived intangible impairments |
GoodwillImpairmentLoss
|
$16.74M | USD | Annual |
| Exploratory drilling and related expenditures |
ExplorationAbandonmentAndImpairmentExpense
|
$5.97M | USD | Annual |
| Exploratory drilling and related expenditures |
ExplorationAbandonmentAndImpairmentExpense
|
$8.26M | USD | Annual |
| Exploratory drilling and related expenditures |
ExplorationAbandonmentAndImpairmentExpense
|
$21.37M | USD | Annual |
| Equity in earnings of investments, net of distributions |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$6.32M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$7.70M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$6.69M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$8.91M | USD | Annual |
| Income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$9.58M | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$9.00M | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$8.37M | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$11.99M | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$7.88M | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$8.97M | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$8.41M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-46.84M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-64.93M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-4.19M | USD | Annual |
| Excess tax benefit from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$895.00K | USD | Annual |
| Excess tax benefit from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$-3.94M | USD | Annual |
| Excess tax benefit from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$-1.01M | USD | Annual |
| Unrealized loss (gain) on derivative contracts |
UnrealizedGainLossOnDerivatives
|
$5.24M | USD | Annual |
| Unrealized loss (gain) on derivative contracts |
UnrealizedGainLossOnDerivatives
|
$-1.57M | USD | Annual |
| Unrealized loss (gain) on derivative contracts |
UnrealizedGainLossOnDerivatives
|
$-382.00K | USD | Annual |
| Loss on early extinguishment of Senior Unsecured Notes |
GainsLossesOnExtinguishmentOfDebt
|
$-2.35M | USD | Annual |
| Other than temporary loss on equity investments |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
$2.24M | USD | Annual |
| Other than temporary loss on equity investments |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
$10.56M | USD | Annual |
| Other than temporary loss on equity investments |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
$2.20M | USD | 1 Quarter |
| Gain on investment in Cal Dive common stock |
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee
|
$77.34M | USD | Annual |
| Gain on investment in Cal Dive common stock |
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee
|
$59.40M | USD | Point-in-time |
| Gain on investment in Cal Dive common stock |
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee
|
$753.00K | USD | Annual |
| Gain on sale of assets |
GainLossOnDispositionOfAssets
|
$4.53M | USD | Annual |
| Gain on sale of assets |
GainLossOnDispositionOfAssets
|
$9.40M | USD | Annual |
| Gain on sale of assets |
GainLossOnDispositionOfAssets
|
$2.02M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$48.00M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-52.24M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$46.19M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-21.89M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-51.16M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-560.00K | USD | Annual |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$6.47M | USD | Annual |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$214.00K | USD | Annual |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$48.83M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-62.34M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$28.23M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$48.41M | USD | Annual |
| Oil and gas asset retirement costs |
IncreaseDecreaseInAssetRetirementObligations
|
$-41.98M | USD | Annual |
| Oil and gas asset retirement costs |
IncreaseDecreaseInAssetRetirementObligations
|
$-61.76M | USD | Annual |
| Oil and gas asset retirement costs |
IncreaseDecreaseInAssetRetirementObligations
|
$-45.04M | USD | Annual |
| Other noncurrent, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$62.75M | USD | Annual |
| Other noncurrent, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$4.49M | USD | Annual |
| Other noncurrent, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$833.00K | USD | Annual |
| Cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$331.45M | USD | Annual |
| Cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$423.94M | USD | Annual |
| Cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$567.16M | USD | Annual |
| Cash used in discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-6.26M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$567.16M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$331.45M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$417.68M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$206.77M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$219.77M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$423.37M | USD | Annual |
| Investments in equity investments |
PaymentsToAcquireEquityMethodInvestments
|
$1.66M | USD | Annual |
| Investments in equity investments |
PaymentsToAcquireEquityMethodInvestments
|
$8.25M | USD | Annual |
| Investments in equity investments |
PaymentsToAcquireEquityMethodInvestments
|
$2.70M | USD | Annual |
| Distributions from equity investments, net |
EquityMethodInvestmentDividendsOrDistributions
|
$6.74M | USD | Annual |
| Distributions from equity investments, net |
EquityMethodInvestmentDividendsOrDistributions
|
$10.54M | USD | Annual |
| Distributions from equity investments, net |
EquityMethodInvestmentDividendsOrDistributions
|
$3.96M | USD | Annual |
| Proceeds from insurance reimbursement |
ProceedsFromInsuranceSettlementInvestingActivities
|
$16.11M | USD | Annual |
| Proceeds from sale of Cal Dive common stock |
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
|
$418.17M | USD | Annual |
| Proceeds from sale of Cal Dive common stock |
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
|
$86.00M | USD | Point-in-time |
| Proceeds from sale of Cal Dive common stock |
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
|
- | USD | Annual |
| Proceeds from sale of Cal Dive common stock |
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
|
$3.60M | USD | 1 Quarter |
| Proceeds from sale of Cal Dive common stock |
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
|
$3.59M | USD | Annual |
| Reduction in cash from deconsolidation of Cal Dive |
CashDivestedFromDeconsolidation
|
$113.00M | USD | Annual |
| Proceeds from sales of property |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$6.89M | USD | Annual |
| Proceeds from sales of property |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$23.72M | USD | Annual |
| Proceeds from sales of property |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$31.00M | USD | Annual |
| Decrease (increase) in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-1.60M | USD | Annual |
| Decrease (increase) in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$70.00K | USD | Annual |
| Decrease (increase) in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$6.00K | USD | Annual |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-181.56M | USD | Annual |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-182.32M | USD | Annual |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-89.40M | USD | Annual |
| Cash provided by discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$20.87M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-181.56M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-68.53M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-182.32M | USD | Annual |
| Repayment of Helix term loan |
RepaymentsOfSecuredDebt
|
$4.33M | USD | Annual |
| Repayment of Helix term loan |
RepaymentsOfSecuredDebt
|
$130.69M | USD | Annual |
| Repayment of Helix term loan |
RepaymentsOfSecuredDebt
|
$4.33M | USD | Annual |
| Borrowings on Helix Revolver |
ProceedsFromLongTermLinesOfCredit
|
$109.40M | USD | Annual |
| Repayments on Helix Revolver |
RepaymentsOfLongTermLinesOfCredit
|
$109.40M | USD | Annual |
| Repayments on Helix Revolver |
RepaymentsOfLongTermLinesOfCredit
|
$349.50M | USD | Annual |
| Early extinguishment of Senior Unsecured Notes |
EarlyRepaymentOfSeniorDebt
|
$77.39M | USD | Annual |
| Repayment of MARAD borrowings |
RepaymentsOfLongTermSecuredDebt
|
$4.21M | USD | Annual |
| Repayment of MARAD borrowings |
RepaymentsOfLongTermSecuredDebt
|
$4.42M | USD | Annual |
| Repayment of MARAD borrowings |
RepaymentsOfLongTermSecuredDebt
|
$4.64M | USD | Annual |
| Borrowings on CDI Revolver |
BorrowingsOnSpecificEntity
|
$100.00M | USD | Annual |
| Repayments on CDI term loan |
RepaymentsOfLongTermSecuredDebtForSpecificEntity
|
$-20.00M | USD | Annual |
| Loan notes repayment |
RepaymentsOfOtherDebt
|
$2.13M | USD | Annual |
| Loan notes repayment |
RepaymentsOfOtherDebt
|
$1.22M | USD | Annual |
| Loan notes repayment |
RepaymentsOfOtherDebt
|
$2.52M | USD | Annual |
| Deferred financing costs |
PaymentsOfFinancingCosts
|
$6.97M | USD | Annual |
| Deferred financing costs |
PaymentsOfFinancingCosts
|
$9.31M | USD | Annual |
| Deferred financing costs |
PaymentsOfFinancingCosts
|
$2.95M | USD | Annual |
| Preferred stock dividends paid |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$114.00K | USD | Annual |
| Preferred stock dividends paid |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$40.00K | USD | Annual |
| Preferred stock dividends paid |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$645.00K | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$11.68M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$13.99M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$7.60M | USD | Annual |
| Excess tax benefit from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$-1.01M | USD | Annual |
| Excess tax benefit from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$895.00K | USD | Annual |
| Excess tax benefit from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$-3.94M | USD | Annual |
| Exercise of stock options, net |
ProceedsFromStockOptionsExercised
|
$2.02M | USD | Annual |
| Exercise of stock options, net |
ProceedsFromStockOptionsExercised
|
$176.00K | USD | Annual |
| Exercise of stock options, net |
ProceedsFromStockOptionsExercised
|
$674.00K | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-229.90M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-29.28M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-300.71M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-1.38M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$436.00K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-207.00K | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$120.41M | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$47.06M | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$155.38M | USD | Annual |
| Balance, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$223.61M | USD | Point-in-time |
| Balance, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$391.08M | USD | Point-in-time |
| Balance, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$270.67M | USD | Point-in-time |
| Balance, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$546.47M | USD | Point-in-time |
| Balance, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$223.61M | USD | Point-in-time |
| Balance, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$391.08M | USD | Point-in-time |
| Balance, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$270.67M | USD | Point-in-time |
| Balance, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$546.47M | USD | Point-in-time |
Stockholders Equity
41 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.45B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.51B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.29B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.43B | USD | Point-in-time |
| Net income |
ProfitLoss
|
$133.08M | USD | Annual |
| Net income |
ProfitLoss
|
$175.75M | USD | Annual |
| Net income |
ProfitLoss
|
$-124.15M | USD | Annual |
| Effect of deconsolidation of Cal Dive (Note 3) |
MinorityInterestIncreaseFromStockIssuance
|
$-320.12M | USD | Annual |
| Foreign currency translations adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$-1.00M | USD | Annual |
| Foreign currency translations adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$30.62M | USD | Annual |
| Foreign currency translations adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$-10.01M | USD | Annual |
| Unrealized loss (gain) on hedges, net |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-7.70M | USD | Annual |
| Unrealized loss (gain) on hedges, net |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-18.27M | USD | Annual |
| Unrealized loss (gain) on hedges, net |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$30.04M | USD | Annual |
| Unrealized loss (gain) on investment held for sale (Note 2) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-887.00K | USD | Annual |
| Unrealized loss (gain) on investment held for sale (Note 2) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$887.00K | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$162.12M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-140.97M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-132.91M | USD | Annual |
| Convertible preferred stock dividends and preferred stock beneficial charges |
DividendsPreferredStock
|
$40.00K | USD | Annual |
| Convertible preferred stock dividends and preferred stock beneficial charges |
DividendsPreferredStock
|
$54.19M | USD | Annual |
| Convertible preferred stock dividends and preferred stock beneficial charges |
DividendsPreferredStock
|
$114.00K | USD | Annual |
| Convertible preferred stock conversion (Note 11) |
StockRedeemedOrCalledDuringPeriodValue
|
$102.50M | USD | Annual |
| Convertible preferred stock conversion (Note 11) |
StockRedeemedOrCalledDuringPeriodValue
|
$5.00M | USD | Annual |
| Other |
StockholdersEquityOther
|
$-319.00K | USD | Annual |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.42M | USD | Annual |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$9.22M | USD | Annual |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$9.53M | USD | Annual |
| Stock repurchase |
StockRepurchasedDuringPeriodValue
|
$-13.99M | USD | Annual |
| Stock repurchase |
StockRepurchasedDuringPeriodValue
|
$-11.68M | USD | Annual |
| Stock repurchase |
StockRepurchasedDuringPeriodValue
|
$-6.50M | USD | Annual |
| Activity in company stock plans, net and other |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$674.00K | USD | Annual |
| Activity in company stock plans, net and other |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.17M | USD | Annual |
| Activity in company stock plans, net and other |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$916.00K | USD | Annual |
| Excess tax from stock- based compensation |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$895.00K | USD | Annual |
| Excess tax from stock- based compensation |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$-3.94M | USD | Annual |
| Excess tax from stock- based compensation |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$-1.01M | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.45B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.51B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.29B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.43B | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.