10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000854775-24-000033 |
| Period End Date | 20240930 |
| Filing Date | 20241122 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | dgii-20240930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
178 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par or stated value per share |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par or stated value per share |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par or stated value per share |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par or stated value per share |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$31.69M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$31.69M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$27.51M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$27.51M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$56.00M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$56.00M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$69.64M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$69.64M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Inventories |
InventoryNet
|
$74.40M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$74.40M | USD | Point-in-time |
| Common stock, par or stated value per share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par or stated value per share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par or stated value per share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par or stated value per share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Inventories |
InventoryNet
|
$53.36M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$53.36M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$4.11M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$4.11M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$3.94M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$3.94M | USD | Point-in-time |
| Common stock, shares, issued |
CommonStockSharesIssued
|
43.00M | shares | Point-in-time |
| Common stock, shares, issued |
CommonStockSharesIssued
|
43.00M | shares | Point-in-time |
| Common stock, shares, issued |
CommonStockSharesIssued
|
42.50M | shares | Point-in-time |
| Common stock, shares, issued |
CommonStockSharesIssued
|
42.50M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$154.45M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$154.45M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$166.20M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$166.20M | USD | Point-in-time |
| Property, equipment and improvements, net |
PropertyPlantAndEquipmentNet
|
$34.91M | USD | Point-in-time |
| Property, equipment and improvements, net |
PropertyPlantAndEquipmentNet
|
$34.91M | USD | Point-in-time |
| Property, equipment and improvements, net |
PropertyPlantAndEquipmentNet
|
$29.11M | USD | Point-in-time |
| Property, equipment and improvements, net |
PropertyPlantAndEquipmentNet
|
$29.11M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
6.45M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
6.45M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
6.44M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
6.44M | shares | Point-in-time |
| Identifiable intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$277.08M | USD | Point-in-time |
| Identifiable intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$277.08M | USD | Point-in-time |
| Identifiable intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$252.91M | USD | Point-in-time |
| Identifiable intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$252.91M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$341.59M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$341.59M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$342.77M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$342.77M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$340.48M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$340.48M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxesAndOtherAssetsNoncurrent
|
$16.14M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxesAndOtherAssetsNoncurrent
|
$16.14M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxesAndOtherAssetsNoncurrent
|
$4.88M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxesAndOtherAssetsNoncurrent
|
$4.88M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$10.21M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$10.21M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$12.88M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$12.88M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$3.79M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$3.79M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$3.68M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$3.68M | USD | Point-in-time |
| Total assets |
Assets
|
$835.53M | USD | Point-in-time |
| Total assets |
Assets
|
$835.53M | USD | Point-in-time |
| Total assets |
Assets
|
$815.08M | USD | Point-in-time |
| Total assets |
Assets
|
$815.08M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$15.52M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$15.52M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$23.76M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$23.76M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$17.15M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$17.15M | USD | Point-in-time |
| Taxes Payable |
TaxesPayableCurrentAndNoncurrent
|
$2.55M | USD | Point-in-time |
| Taxes Payable |
TaxesPayableCurrentAndNoncurrent
|
$2.55M | USD | Point-in-time |
| Taxes Payable |
TaxesPayableCurrentAndNoncurrent
|
$1.12M | USD | Point-in-time |
| Taxes Payable |
TaxesPayableCurrentAndNoncurrent
|
$1.12M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$13.99M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$13.99M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$16.43M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$16.43M | USD | Point-in-time |
| Unearned revenue |
ContractWithCustomerLiabilityCurrent
|
$25.27M | USD | Point-in-time |
| Unearned revenue |
ContractWithCustomerLiabilityCurrent
|
$25.27M | USD | Point-in-time |
| Unearned revenue |
ContractWithCustomerLiabilityCurrent
|
$30.56M | USD | Point-in-time |
| Unearned revenue |
ContractWithCustomerLiabilityCurrent
|
$30.56M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$3.35M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$3.35M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$2.97M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$2.97M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$7.14M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$7.14M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$15.51M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$15.51M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$85.98M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$85.98M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$89.34M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$89.34M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesNoncurrent
|
$2.75M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesNoncurrent
|
$2.75M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesNoncurrent
|
$2.31M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesNoncurrent
|
$2.31M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$1.81M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$1.81M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$1.31M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$1.31M | USD | Point-in-time |
| Long-term Debt |
LongTermDebt
|
$123.19M | USD | Point-in-time |
| Long-term Debt |
LongTermDebt
|
$123.19M | USD | Point-in-time |
| Long-term Debt |
LongTermDebt
|
$188.05M | USD | Point-in-time |
| Long-term Debt |
LongTermDebt
|
$188.05M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$13.99M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$13.99M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$11.23M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$11.23M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$6.23M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$6.23M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$2.90M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$2.90M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$295.04M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$295.04M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$234.04M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$234.04M | USD | Point-in-time |
| Commitments and Contingencies (see Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (see Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (see Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (see Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $.01 par value; 2,000,000 shares authorized; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $.01 par value; 2,000,000 shares authorized; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $.01 par value; 2,000,000 shares authorized; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $.01 par value; 2,000,000 shares authorized; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $.01 par value; 60,000,000 shares authorized; 42,996,725 and 42,501,150 shares issued |
CommonStockValue
|
$425.00K | USD | Point-in-time |
| Common stock, $.01 par value; 60,000,000 shares authorized; 42,996,725 and 42,501,150 shares issued |
CommonStockValue
|
$425.00K | USD | Point-in-time |
| Common stock, $.01 par value; 60,000,000 shares authorized; 42,996,725 and 42,501,150 shares issued |
CommonStockValue
|
$430.00K | USD | Point-in-time |
| Common stock, $.01 par value; 60,000,000 shares authorized; 42,996,725 and 42,501,150 shares issued |
CommonStockValue
|
$430.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$403.74M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$403.74M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$420.41M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$420.41M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$224.84M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$224.84M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$247.35M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$247.35M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-27.01M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-27.01M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-23.74M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-23.74M | USD | Point-in-time |
| Treasury stock, at cost, 6,449,364 and 6,436,204 shares |
TreasuryStockValue
|
$61.51M | USD | Point-in-time |
| Treasury stock, at cost, 6,449,364 and 6,436,204 shares |
TreasuryStockValue
|
$61.51M | USD | Point-in-time |
| Treasury stock, at cost, 6,449,364 and 6,436,204 shares |
TreasuryStockValue
|
$63.41M | USD | Point-in-time |
| Treasury stock, at cost, 6,449,364 and 6,436,204 shares |
TreasuryStockValue
|
$63.41M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$501.51M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$501.51M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$472.52M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$472.52M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$581.03M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$581.03M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$540.49M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$540.49M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$815.08M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$815.08M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$835.53M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$835.53M | USD | Point-in-time |
Income Statement
126 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$424.05M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$424.05M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$444.85M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$444.85M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$388.23M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$388.23M | USD | Annual |
| Amortization |
CostOfGoodsAndServicesSoldAmortization
|
$3.96M | USD | Annual |
| Amortization |
CostOfGoodsAndServicesSoldAmortization
|
$3.96M | USD | Annual |
| Amortization |
CostOfGoodsAndServicesSoldAmortization
|
$3.81M | USD | Annual |
| Amortization |
CostOfGoodsAndServicesSoldAmortization
|
$3.81M | USD | Annual |
| Amortization |
CostOfGoodsAndServicesSoldAmortization
|
$5.30M | USD | Annual |
| Amortization |
CostOfGoodsAndServicesSoldAmortization
|
$5.30M | USD | Annual |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$171.94M | USD | Annual |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$171.94M | USD | Annual |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$192.65M | USD | Annual |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$192.65M | USD | Annual |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$174.14M | USD | Annual |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$174.14M | USD | Annual |
| Gross profit |
GrossProfit
|
$249.91M | USD | Annual |
| Gross profit |
GrossProfit
|
$249.91M | USD | Annual |
| Gross profit |
GrossProfit
|
$252.20M | USD | Annual |
| Gross profit |
GrossProfit
|
$252.20M | USD | Annual |
| Gross profit |
GrossProfit
|
$216.29M | USD | Annual |
| Gross profit |
GrossProfit
|
$216.29M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$81.68M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$81.68M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$83.28M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$83.28M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$70.37M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$70.37M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$58.65M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$58.65M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$60.29M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$60.29M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$55.10M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$55.10M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$58.25M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$58.25M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$61.78M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$61.78M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$58.80M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$58.80M | USD | Annual |
| Change in fair value of contingent consideration |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
$6.20M | USD | Annual |
| Change in fair value of contingent consideration |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
$6.20M | USD | Annual |
| Change in fair value of contingent consideration |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
- | USD | Annual |
| Change in fair value of contingent consideration |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
- | USD | Annual |
| Change in fair value of contingent consideration |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
- | USD | Annual |
| Change in fair value of contingent consideration |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
- | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$178.07M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$178.07M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$202.11M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$202.11M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$201.82M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$201.82M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$38.22M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$38.22M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$48.09M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$48.09M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$50.09M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$50.09M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$15.41M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$15.41M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$19.69M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$19.69M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$25.24M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$25.24M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$98.00K | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$98.00K | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-94.00K | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-94.00K | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$59.00K | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$59.00K | USD | Annual |
| Total other expense, net |
OtherIncomeNet
|
$-19.59M | USD | Annual |
| Total other expense, net |
OtherIncomeNet
|
$-19.59M | USD | Annual |
| Total other expense, net |
OtherIncomeNet
|
$-25.18M | USD | Annual |
| Total other expense, net |
OtherIncomeNet
|
$-25.18M | USD | Annual |
| Total other expense, net |
OtherIncomeNet
|
$-25.23M | USD | Annual |
| Total other expense, net |
OtherIncomeNet
|
$-25.23M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$18.63M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$18.63M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$24.92M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$24.92M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$22.86M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$22.86M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$148.00K | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$148.00K | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-755.00K | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-755.00K | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$353.00K | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$353.00K | USD | Annual |
| Net income |
NetIncomeLoss
|
$24.77M | USD | Annual |
| Net income |
NetIncomeLoss
|
$24.77M | USD | Annual |
| Net income |
NetIncomeLoss
|
$22.50M | USD | Annual |
| Net income |
NetIncomeLoss
|
$22.50M | USD | Annual |
| Net income |
NetIncomeLoss
|
$19.38M | USD | Annual |
| Net income |
NetIncomeLoss
|
$19.38M | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.55 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.55 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.69 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.69 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.62 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.62 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.67 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.67 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.54 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.54 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.61 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.61 | USD | Annual |
| Basic (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
35.82M | shares | Annual |
| Basic (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
35.82M | shares | Annual |
| Basic (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
36.32M | shares | Annual |
| Basic (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
36.32M | shares | Annual |
| Basic (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
35.03M | shares | Annual |
| Basic (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
35.03M | shares | Annual |
| Diluted (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
36.98M | shares | Annual |
| Diluted (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
36.98M | shares | Annual |
| Diluted (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
36.87M | shares | Annual |
| Diluted (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
36.87M | shares | Annual |
| Diluted (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
35.99M | shares | Annual |
| Diluted (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
35.99M | shares | Annual |
| Deferred Debt Issuance Cost, Writeoff |
WriteOffOfDeferredDebtIssuanceCost
|
- | USD | Annual |
| Deferred Debt Issuance Cost, Writeoff |
WriteOffOfDeferredDebtIssuanceCost
|
- | USD | Annual |
| Deferred Debt Issuance Cost, Writeoff |
WriteOffOfDeferredDebtIssuanceCost
|
$9.72M | USD | Annual |
| Deferred Debt Issuance Cost, Writeoff |
WriteOffOfDeferredDebtIssuanceCost
|
$9.72M | USD | Annual |
| Deferred Debt Issuance Cost, Writeoff |
WriteOffOfDeferredDebtIssuanceCost
|
- | USD | Annual |
| Deferred Debt Issuance Cost, Writeoff |
WriteOffOfDeferredDebtIssuanceCost
|
- | USD | Annual |
Cash Flow Statement
226 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$24.77M | USD | Annual |
| Net income |
NetIncomeLoss
|
$24.77M | USD | Annual |
| Net income |
NetIncomeLoss
|
$22.50M | USD | Annual |
| Net income |
NetIncomeLoss
|
$22.50M | USD | Annual |
| Net income |
NetIncomeLoss
|
$19.38M | USD | Annual |
| Net income |
NetIncomeLoss
|
$19.38M | USD | Annual |
| Depreciation of property, equipment and improvements |
Depreciation
|
$6.75M | USD | Annual |
| Depreciation of property, equipment and improvements |
Depreciation
|
$6.75M | USD | Annual |
| Depreciation of property, equipment and improvements |
Depreciation
|
$8.51M | USD | Annual |
| Depreciation of property, equipment and improvements |
Depreciation
|
$8.51M | USD | Annual |
| Depreciation of property, equipment and improvements |
Depreciation
|
$6.64M | USD | Annual |
| Depreciation of property, equipment and improvements |
Depreciation
|
$6.64M | USD | Annual |
| Amortization |
AmortizationOfIntangibleAssets
|
$25.11M | USD | Annual |
| Amortization |
AmortizationOfIntangibleAssets
|
$25.11M | USD | Annual |
| Amortization |
AmortizationOfIntangibleAssets
|
$27.20M | USD | Annual |
| Amortization |
AmortizationOfIntangibleAssets
|
$27.20M | USD | Annual |
| Amortization |
AmortizationOfIntangibleAssets
|
$30.93M | USD | Annual |
| Amortization |
AmortizationOfIntangibleAssets
|
$30.93M | USD | Annual |
| Deferred Debt Issuance Cost, Writeoff |
WriteOffOfDeferredDebtIssuanceCost
|
- | USD | Annual |
| Deferred Debt Issuance Cost, Writeoff |
WriteOffOfDeferredDebtIssuanceCost
|
- | USD | Annual |
| Deferred Debt Issuance Cost, Writeoff |
WriteOffOfDeferredDebtIssuanceCost
|
$9.72M | USD | Annual |
| Deferred Debt Issuance Cost, Writeoff |
WriteOffOfDeferredDebtIssuanceCost
|
$9.72M | USD | Annual |
| Deferred Debt Issuance Cost, Writeoff |
WriteOffOfDeferredDebtIssuanceCost
|
- | USD | Annual |
| Deferred Debt Issuance Cost, Writeoff |
WriteOffOfDeferredDebtIssuanceCost
|
- | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$13.29M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$13.29M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$8.58M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$8.58M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$13.16M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$13.16M | USD | Annual |
| Deferred income tax provision |
DeferredIncomeTaxExpenseBenefit
|
$-12.74M | USD | Annual |
| Deferred income tax provision |
DeferredIncomeTaxExpenseBenefit
|
$-12.74M | USD | Annual |
| Deferred income tax provision |
DeferredIncomeTaxExpenseBenefit
|
$-11.76M | USD | Annual |
| Deferred income tax provision |
DeferredIncomeTaxExpenseBenefit
|
$-11.76M | USD | Annual |
| Deferred income tax provision |
DeferredIncomeTaxExpenseBenefit
|
$-3.39M | USD | Annual |
| Deferred income tax provision |
DeferredIncomeTaxExpenseBenefit
|
$-3.39M | USD | Annual |
| Share-based Payment Arrangement, Noncash Expense |
ShareBasedCompensation
|
$13.29M | USD | Annual |
| Share-based Payment Arrangement, Noncash Expense |
ShareBasedCompensation
|
$13.29M | USD | Annual |
| Share-based Payment Arrangement, Noncash Expense |
ShareBasedCompensation
|
$8.58M | USD | Annual |
| Share-based Payment Arrangement, Noncash Expense |
ShareBasedCompensation
|
$8.58M | USD | Annual |
| Share-based Payment Arrangement, Noncash Expense |
ShareBasedCompensation
|
$13.16M | USD | Annual |
| Share-based Payment Arrangement, Noncash Expense |
ShareBasedCompensation
|
$13.16M | USD | Annual |
| Change in fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-6.20M | USD | Annual |
| Change in fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-6.20M | USD | Annual |
| Change in fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| Change in fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| Change in fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| Change in fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| Litigation Settlement, Expense |
LitigationSettlementExpense
|
$5.70M | USD | Annual |
| Litigation Settlement, Expense |
LitigationSettlementExpense
|
$5.70M | USD | Annual |
| Litigation Settlement, Expense |
LitigationSettlementExpense
|
- | USD | Annual |
| Litigation Settlement, Expense |
LitigationSettlementExpense
|
- | USD | Annual |
| Litigation Settlement, Expense |
LitigationSettlementExpense
|
- | USD | Annual |
| Litigation Settlement, Expense |
LitigationSettlementExpense
|
- | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$188.00K | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$188.00K | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$806.00K | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$806.00K | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$1.54M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$1.54M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$13.64M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$13.64M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$114.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$114.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$5.56M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$5.56M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-8.79M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-8.79M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$34.47M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$34.47M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$5.06M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$5.06M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.21M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.21M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$545.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$545.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$107.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$107.00K | USD | Annual |
| Income taxes |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$2.28M | USD | Annual |
| Income taxes |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$2.28M | USD | Annual |
| Income taxes |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$4.09M | USD | Annual |
| Income taxes |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$4.09M | USD | Annual |
| Income taxes |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-1.30M | USD | Annual |
| Income taxes |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-1.30M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$6.45M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$6.45M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-15.50M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-15.50M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$7.28M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$7.28M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$7.92M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$7.92M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$11.13M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$11.13M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$1.53M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$1.53M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$36.75M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$36.75M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$37.74M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$37.74M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$83.09M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$83.09M | USD | Annual |
| Acquisition of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$347.55M | USD | Annual |
| Acquisition of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$347.55M | USD | Annual |
| Acquisition of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisition of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisition of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisition of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Purchase of property, equipment, improvements and certain other intangible assets |
PaymentsToAcquireProductiveAssets
|
$4.34M | USD | Annual |
| Purchase of property, equipment, improvements and certain other intangible assets |
PaymentsToAcquireProductiveAssets
|
$4.34M | USD | Annual |
| Purchase of property, equipment, improvements and certain other intangible assets |
PaymentsToAcquireProductiveAssets
|
$2.23M | USD | Annual |
| Purchase of property, equipment, improvements and certain other intangible assets |
PaymentsToAcquireProductiveAssets
|
$2.23M | USD | Annual |
| Purchase of property, equipment, improvements and certain other intangible assets |
PaymentsToAcquireProductiveAssets
|
$1.97M | USD | Annual |
| Purchase of property, equipment, improvements and certain other intangible assets |
PaymentsToAcquireProductiveAssets
|
$1.97M | USD | Annual |
| Expended for property, plant and equipment |
PaymentsToAcquireProductiveAssets
|
$4.34M | USD | Annual |
| Expended for property, plant and equipment |
PaymentsToAcquireProductiveAssets
|
$4.34M | USD | Annual |
| Expended for property, plant and equipment |
PaymentsToAcquireProductiveAssets
|
$2.23M | USD | Annual |
| Expended for property, plant and equipment |
PaymentsToAcquireProductiveAssets
|
$2.23M | USD | Annual |
| Expended for property, plant and equipment |
PaymentsToAcquireProductiveAssets
|
$1.97M | USD | Annual |
| Expended for property, plant and equipment |
PaymentsToAcquireProductiveAssets
|
$1.97M | USD | Annual |
| Proceeds from Sale of Intangible Assets |
ProceedsFromSaleOfIntangibleAssets
|
$2.23M | USD | Annual |
| Proceeds from Sale of Intangible Assets |
ProceedsFromSaleOfIntangibleAssets
|
$2.23M | USD | Annual |
| Proceeds from Sale of Intangible Assets |
ProceedsFromSaleOfIntangibleAssets
|
- | USD | Annual |
| Proceeds from Sale of Intangible Assets |
ProceedsFromSaleOfIntangibleAssets
|
- | USD | Annual |
| Proceeds from Sale of Intangible Assets |
ProceedsFromSaleOfIntangibleAssets
|
- | USD | Annual |
| Proceeds from Sale of Intangible Assets |
ProceedsFromSaleOfIntangibleAssets
|
- | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$3.00K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$3.00K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-349.53M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-349.53M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.34M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.34M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$350.00M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$350.00M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$214.06M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$214.06M | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$13.44M | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$13.44M | USD | Annual |
| Payments on long-term debt |
RepaymentsOfLongTermDebt
|
$36.38M | USD | Annual |
| Payments on long-term debt |
RepaymentsOfLongTermDebt
|
$36.38M | USD | Annual |
| Payments on long-term debt |
RepaymentsOfLongTermDebt
|
$148.12M | USD | Annual |
| Payments on long-term debt |
RepaymentsOfLongTermDebt
|
$148.12M | USD | Annual |
| Payments on long-term debt |
RepaymentsOfLongTermDebt
|
$304.73M | USD | Annual |
| Payments on long-term debt |
RepaymentsOfLongTermDebt
|
$304.73M | USD | Annual |
| Proceeds from stock option plan transactions |
ProceedsFromStockOptionsExercised
|
$9.51M | USD | Annual |
| Proceeds from stock option plan transactions |
ProceedsFromStockOptionsExercised
|
$9.51M | USD | Annual |
| Proceeds from stock option plan transactions |
ProceedsFromStockOptionsExercised
|
$2.98M | USD | Annual |
| Proceeds from stock option plan transactions |
ProceedsFromStockOptionsExercised
|
$2.98M | USD | Annual |
| Proceeds from stock option plan transactions |
ProceedsFromStockOptionsExercised
|
$3.93M | USD | Annual |
| Proceeds from stock option plan transactions |
ProceedsFromStockOptionsExercised
|
$3.93M | USD | Annual |
| Proceeds from employee stock purchase plan transactions |
ProceedsFromStockPlans
|
$2.21M | USD | Annual |
| Proceeds from employee stock purchase plan transactions |
ProceedsFromStockPlans
|
$2.21M | USD | Annual |
| Proceeds from employee stock purchase plan transactions |
ProceedsFromStockPlans
|
$1.50M | USD | Annual |
| Proceeds from employee stock purchase plan transactions |
ProceedsFromStockPlans
|
$1.50M | USD | Annual |
| Proceeds from employee stock purchase plan transactions |
ProceedsFromStockPlans
|
$2.26M | USD | Annual |
| Proceeds from employee stock purchase plan transactions |
ProceedsFromStockPlans
|
$2.26M | USD | Annual |
| Taxes paid for net share settlement of share-based payment awards |
PaymentsForRepurchaseOfCommonStock
|
$4.31M | USD | Annual |
| Taxes paid for net share settlement of share-based payment awards |
PaymentsForRepurchaseOfCommonStock
|
$4.31M | USD | Annual |
| Taxes paid for net share settlement of share-based payment awards |
PaymentsForRepurchaseOfCommonStock
|
$6.66M | USD | Annual |
| Taxes paid for net share settlement of share-based payment awards |
PaymentsForRepurchaseOfCommonStock
|
$6.66M | USD | Annual |
| Taxes paid for net share settlement of share-based payment awards |
PaymentsForRepurchaseOfCommonStock
|
$3.57M | USD | Annual |
| Taxes paid for net share settlement of share-based payment awards |
PaymentsForRepurchaseOfCommonStock
|
$3.57M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-34.50M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-34.50M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$192.78M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$192.78M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-89.05M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-89.05M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.47M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.47M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.77M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.77M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-1.11M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-1.11M | USD | Annual |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-4.18M | USD | Annual |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-4.18M | USD | Annual |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-3.21M | USD | Annual |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-3.21M | USD | Annual |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-117.53M | USD | Annual |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-117.53M | USD | Annual |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.69M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.69M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$152.43M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$152.43M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$27.51M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$27.51M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$34.90M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$34.90M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.69M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.69M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$152.43M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$152.43M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$27.51M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$27.51M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$34.90M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$34.90M | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
$14.76M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$14.76M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$26.35M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$26.35M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$14.21M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$14.21M | USD | Annual |
| Income taxes paid, net |
IncomeTaxesPaidNet
|
$8.69M | USD | Annual |
| Income taxes paid, net |
IncomeTaxesPaidNet
|
$8.69M | USD | Annual |
| Income taxes paid, net |
IncomeTaxesPaidNet
|
$7.31M | USD | Annual |
| Income taxes paid, net |
IncomeTaxesPaidNet
|
$7.31M | USD | Annual |
| Income taxes paid, net |
IncomeTaxesPaidNet
|
$4.33M | USD | Annual |
| Income taxes paid, net |
IncomeTaxesPaidNet
|
$4.33M | USD | Annual |
| Accrual for property, equipment, improvements and certain other intangibles assets |
CapitalExpendituresIncurredButNotYetPaid
|
$277.00K | USD | Annual |
| Accrual for property, equipment, improvements and certain other intangibles assets |
CapitalExpendituresIncurredButNotYetPaid
|
$277.00K | USD | Annual |
| Accrual for property, equipment, improvements and certain other intangibles assets |
CapitalExpendituresIncurredButNotYetPaid
|
$191.00K | USD | Annual |
| Accrual for property, equipment, improvements and certain other intangibles assets |
CapitalExpendituresIncurredButNotYetPaid
|
$191.00K | USD | Annual |
| Accrual for property, equipment, improvements and certain other intangibles assets |
CapitalExpendituresIncurredButNotYetPaid
|
$164.00K | USD | Annual |
| Accrual for property, equipment, improvements and certain other intangibles assets |
CapitalExpendituresIncurredButNotYetPaid
|
$164.00K | USD | Annual |
| Transfer of inventory to property, equipment and improvements |
InventoryTransferToPropertyPlantAndEquipment
|
$6.24M | USD | Annual |
| Transfer of inventory to property, equipment and improvements |
InventoryTransferToPropertyPlantAndEquipment
|
$6.24M | USD | Annual |
| Transfer of inventory to property, equipment and improvements |
InventoryTransferToPropertyPlantAndEquipment
|
$12.25M | USD | Annual |
| Transfer of inventory to property, equipment and improvements |
InventoryTransferToPropertyPlantAndEquipment
|
$12.25M | USD | Annual |
| Transfer of inventory to property, equipment and improvements |
InventoryTransferToPropertyPlantAndEquipment
|
$3.89M | USD | Annual |
| Transfer of inventory to property, equipment and improvements |
InventoryTransferToPropertyPlantAndEquipment
|
$3.89M | USD | Annual |
Stockholders Equity
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$501.51M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$501.51M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$472.52M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$472.52M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$581.03M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$581.03M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$540.49M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$540.49M | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$24.77M | USD | Annual |
| Net income |
NetIncomeLoss
|
$24.77M | USD | Annual |
| Net income |
NetIncomeLoss
|
$22.50M | USD | Annual |
| Net income |
NetIncomeLoss
|
$22.50M | USD | Annual |
| Net income |
NetIncomeLoss
|
$19.38M | USD | Annual |
| Net income |
NetIncomeLoss
|
$19.38M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$3.27M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$3.27M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-3.31M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-3.31M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-957.00K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-957.00K | USD | Annual |
| Employee stock purchase issuances |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.50M | USD | Annual |
| Employee stock purchase issuances |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.50M | USD | Annual |
| Employee stock purchase issuances |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$2.26M | USD | Annual |
| Employee stock purchase issuances |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$2.26M | USD | Annual |
| Employee stock purchase issuances |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$2.21M | USD | Annual |
| Employee stock purchase issuances |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$2.21M | USD | Annual |
| Taxes paid for net share settlement of share-based payment awards |
TreasuryStockValueAcquiredCostMethod
|
$6.66M | USD | Annual |
| Taxes paid for net share settlement of share-based payment awards |
TreasuryStockValueAcquiredCostMethod
|
$6.66M | USD | Annual |
| Taxes paid for net share settlement of share-based payment awards |
TreasuryStockValueAcquiredCostMethod
|
$3.57M | USD | Annual |
| Taxes paid for net share settlement of share-based payment awards |
TreasuryStockValueAcquiredCostMethod
|
$3.57M | USD | Annual |
| Taxes paid for net share settlement of share-based payment awards |
TreasuryStockValueAcquiredCostMethod
|
$4.31M | USD | Annual |
| Taxes paid for net share settlement of share-based payment awards |
TreasuryStockValueAcquiredCostMethod
|
$4.31M | USD | Annual |
| Issuance of stock under stock award plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.98M | USD | Annual |
| Issuance of stock under stock award plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.98M | USD | Annual |
| Issuance of stock under stock award plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$9.51M | USD | Annual |
| Issuance of stock under stock award plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$9.51M | USD | Annual |
| Issuance of stock under stock award plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$3.93M | USD | Annual |
| Issuance of stock under stock award plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$3.93M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.16M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.16M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.29M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.29M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.58M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.58M | USD | Annual |
| Ending balance |
StockholdersEquity
|
$501.51M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$501.51M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$472.52M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$472.52M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$581.03M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$581.03M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$540.49M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$540.49M | USD | Point-in-time |
Comprehensive Income
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$24.77M | USD | Annual |
| Net income |
NetIncomeLoss
|
$24.77M | USD | Annual |
| Net income |
NetIncomeLoss
|
$22.50M | USD | Annual |
| Net income |
NetIncomeLoss
|
$22.50M | USD | Annual |
| Net income |
NetIncomeLoss
|
$19.38M | USD | Annual |
| Net income |
NetIncomeLoss
|
$19.38M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-3.31M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-3.31M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$3.27M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$3.27M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-957.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-957.00K | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$3.27M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$3.27M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-3.31M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-3.31M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-957.00K | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-957.00K | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$25.77M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$25.77M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$23.81M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$23.81M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$16.07M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$16.07M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.