10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000843006-25-000012 |
| Period End Date | 20241231 |
| Filing Date | 20250325 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | accs_10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
192 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance For Accounts Receivables |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.06M | USD | Point-in-time |
| Allowance For Accounts Receivables |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.06M | USD | Point-in-time |
| Allowance For Accounts Receivables |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$721.00K | USD | Point-in-time |
| Allowance For Accounts Receivables |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$721.00K | USD | Point-in-time |
| Accumulated Amortization - Capitalized Software |
CapitalizedComputerSoftwareAccumulatedAmortization
|
$3.42M | USD | Point-in-time |
| Accumulated Amortization - Capitalized Software |
CapitalizedComputerSoftwareAccumulatedAmortization
|
$3.42M | USD | Point-in-time |
| Accumulated Amortization - Capitalized Software |
CapitalizedComputerSoftwareAccumulatedAmortization
|
$3.64M | USD | Point-in-time |
| Accumulated Amortization - Capitalized Software |
CapitalizedComputerSoftwareAccumulatedAmortization
|
$3.64M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.10M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.10M | USD | Point-in-time |
| Accumulated Depreciation - Fixed Assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$765.00K | USD | Point-in-time |
| Accumulated Depreciation - Fixed Assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$765.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.71M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.71M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.83M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.83M | USD | Point-in-time |
| Accumulated Depreciation - Fixed Assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$914.00K | USD | Point-in-time |
| Accumulated Depreciation - Fixed Assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$914.00K | USD | Point-in-time |
| Accounts receivable (net of allowance for credit losses of $1,059 and $721, respectively) |
AccountsReceivableNetCurrent
|
$3.00M | USD | Point-in-time |
| Accounts receivable (net of allowance for credit losses of $1,059 and $721, respectively) |
AccountsReceivableNetCurrent
|
$3.00M | USD | Point-in-time |
| Accumulated Amortization - Intangible Assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$4.46M | USD | Point-in-time |
| Accumulated Amortization - Intangible Assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$4.46M | USD | Point-in-time |
| Accumulated Amortization - Intangible Assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$7.02M | USD | Point-in-time |
| Accumulated Amortization - Intangible Assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$7.02M | USD | Point-in-time |
| Accounts receivable (net of allowance for credit losses of $1,059 and $721, respectively) |
AccountsReceivableNetCurrent
|
$3.35M | USD | Point-in-time |
| Accounts receivable (net of allowance for credit losses of $1,059 and $721, respectively) |
AccountsReceivableNetCurrent
|
$3.35M | USD | Point-in-time |
| Debt discount on long term debt |
DebtDiscountOnLongTermDebt
|
$87.00K | USD | Point-in-time |
| Debt discount on long term debt |
DebtDiscountOnLongTermDebt
|
$87.00K | USD | Point-in-time |
| Debt discount on long term debt |
DebtDiscountOnLongTermDebt
|
$70.00K | USD | Point-in-time |
| Debt discount on long term debt |
DebtDiscountOnLongTermDebt
|
$70.00K | USD | Point-in-time |
| Income tax receivable |
IncomeTaxReceivable
|
$232.00K | USD | Point-in-time |
| Income tax receivable |
IncomeTaxReceivable
|
$232.00K | USD | Point-in-time |
| Income tax receivable |
IncomeTaxReceivable
|
- | USD | Point-in-time |
| Income tax receivable |
IncomeTaxReceivable
|
- | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$1.13M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$1.13M | USD | Point-in-time |
| Preferred Stock Shares, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock Shares, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$1.23M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$1.23M | USD | Point-in-time |
| Preferred Stock Shares, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock Shares, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Current assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$1.34M | USD | Point-in-time |
| Current assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$1.34M | USD | Point-in-time |
| Preferred Stock Shares, Authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred Stock Shares, Authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred Stock Shares, Authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred Stock Shares, Authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Current assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$1.42M | USD | Point-in-time |
| Current assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$1.42M | USD | Point-in-time |
| Preferred Stock Shares, Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock Shares, Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.03M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.03M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$11.50M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$11.50M | USD | Point-in-time |
| Preferred Stock Shares, Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock Shares, Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Capitalized software (net of accumulated amortization of $3,644 and $3,424, respectively) |
CapitalizedComputerSoftwareNet
|
$934.00K | USD | Point-in-time |
| Capitalized software (net of accumulated amortization of $3,644 and $3,424, respectively) |
CapitalizedComputerSoftwareNet
|
$934.00K | USD | Point-in-time |
| Preferred Stock Shares, Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock Shares, Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock Shares, Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock Shares, Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Capitalized software (net of accumulated amortization of $3,644 and $3,424, respectively) |
CapitalizedComputerSoftwareNet
|
$556.00K | USD | Point-in-time |
| Capitalized software (net of accumulated amortization of $3,644 and $3,424, respectively) |
CapitalizedComputerSoftwareNet
|
$556.00K | USD | Point-in-time |
| Common Stock Shares, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock Shares, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock Shares, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock Shares, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Fixed assets (net of accumulated depreciation of $914 and $765, respectively) |
PropertyPlantAndEquipmentNet
|
$495.00K | USD | Point-in-time |
| Fixed assets (net of accumulated depreciation of $914 and $765, respectively) |
PropertyPlantAndEquipmentNet
|
$495.00K | USD | Point-in-time |
| Fixed assets (net of accumulated depreciation of $914 and $765, respectively) |
PropertyPlantAndEquipmentNet
|
$365.00K | USD | Point-in-time |
| Fixed assets (net of accumulated depreciation of $914 and $765, respectively) |
PropertyPlantAndEquipmentNet
|
$365.00K | USD | Point-in-time |
| Right-of-use asset - leases (See Note 10) |
OperatingLeaseRightOfUseAsset
|
$1.02M | USD | Point-in-time |
| Right-of-use asset - leases (See Note 10) |
OperatingLeaseRightOfUseAsset
|
$1.02M | USD | Point-in-time |
| Common Stock Shares, Authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Common Stock Shares, Authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Common Stock Shares, Authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Common Stock Shares, Authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Right-of-use asset - leases (See Note 10) |
OperatingLeaseRightOfUseAsset
|
$766.00K | USD | Point-in-time |
| Right-of-use asset - leases (See Note 10) |
OperatingLeaseRightOfUseAsset
|
$766.00K | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$101.00K | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$101.00K | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$158.00K | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$158.00K | USD | Point-in-time |
| Common Stock Shares, Issued |
CommonStockSharesIssued
|
3.84M | shares | Point-in-time |
| Common Stock Shares, Issued |
CommonStockSharesIssued
|
3.84M | shares | Point-in-time |
| Common Stock Shares, Issued |
CommonStockSharesIssued
|
3.82M | shares | Point-in-time |
| Common Stock Shares, Issued |
CommonStockSharesIssued
|
3.82M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$19.04M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$19.04M | USD | Point-in-time |
| Common Stock Shares, Outstanding |
CommonStockSharesOutstanding
|
3.82M | shares | Point-in-time |
| Common Stock Shares, Outstanding |
CommonStockSharesOutstanding
|
3.82M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$19.04M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$19.04M | USD | Point-in-time |
| Common Stock Shares, Outstanding |
CommonStockSharesOutstanding
|
3.84M | shares | Point-in-time |
| Common Stock Shares, Outstanding |
CommonStockSharesOutstanding
|
3.84M | shares | Point-in-time |
| Intangible assets (net of accumulated amortization of $7,024 and $4,465, respectively) |
IntangibleAssetsNetExcludingGoodwill
|
$11.98M | USD | Point-in-time |
| Intangible assets (net of accumulated amortization of $7,024 and $4,465, respectively) |
IntangibleAssetsNetExcludingGoodwill
|
$11.98M | USD | Point-in-time |
| Intangible assets (net of accumulated amortization of $7,024 and $4,465, respectively) |
IntangibleAssetsNetExcludingGoodwill
|
$28.68M | USD | Point-in-time |
| Intangible assets (net of accumulated amortization of $7,024 and $4,465, respectively) |
IntangibleAssetsNetExcludingGoodwill
|
$28.68M | USD | Point-in-time |
| Deferred tax asset |
DeferredTaxAsset
|
$3.79M | USD | Point-in-time |
| Deferred tax asset |
DeferredTaxAsset
|
$3.79M | USD | Point-in-time |
| Deferred tax asset |
DeferredTaxAsset
|
- | USD | Point-in-time |
| Deferred tax asset |
DeferredTaxAsset
|
- | USD | Point-in-time |
| Non-current assets held for sale |
AssetsNoncurrentHeldForSale
|
$3.58M | USD | Point-in-time |
| Non-current assets held for sale |
AssetsNoncurrentHeldForSale
|
$3.58M | USD | Point-in-time |
| Non-current assets held for sale |
AssetsNoncurrentHeldForSale
|
$3.75M | USD | Point-in-time |
| Non-current assets held for sale |
AssetsNoncurrentHeldForSale
|
$3.75M | USD | Point-in-time |
| Total assets |
Assets
|
$50.64M | USD | Point-in-time |
| Total assets |
Assets
|
$50.64M | USD | Point-in-time |
| Total assets |
Assets
|
$65.15M | USD | Point-in-time |
| Total assets |
Assets
|
$65.15M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.18M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.18M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.42M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.42M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.70M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.70M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.84M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.84M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$56.00K | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$56.00K | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$11.00K | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$11.00K | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$4.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$4.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$4.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$4.00M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$4.75M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$4.75M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$4.74M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$4.74M | USD | Point-in-time |
| Current liabilities held for sale |
OtherLiabilitiesCurrent
|
$893.00K | USD | Point-in-time |
| Current liabilities held for sale |
OtherLiabilitiesCurrent
|
$893.00K | USD | Point-in-time |
| Current liabilities held for sale |
OtherLiabilitiesCurrent
|
$871.00K | USD | Point-in-time |
| Current liabilities held for sale |
OtherLiabilitiesCurrent
|
$871.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$12.81M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$12.81M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$12.65M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$12.65M | USD | Point-in-time |
| Long-term debt (net of debt discount of $70 and $87, respectively) (see Note 6) |
LongTermDebtNoncurrent
|
$11.93M | USD | Point-in-time |
| Long-term debt (net of debt discount of $70 and $87, respectively) (see Note 6) |
LongTermDebtNoncurrent
|
$11.93M | USD | Point-in-time |
| Long-term debt (net of debt discount of $70 and $87, respectively) (see Note 6) |
LongTermDebtNoncurrent
|
$15.91M | USD | Point-in-time |
| Long-term debt (net of debt discount of $70 and $87, respectively) (see Note 6) |
LongTermDebtNoncurrent
|
$15.91M | USD | Point-in-time |
| Deferred income tax liability |
DeferredIncomeTaxLiabilities
|
$139.00K | USD | Point-in-time |
| Deferred income tax liability |
DeferredIncomeTaxLiabilities
|
$139.00K | USD | Point-in-time |
| Deferred income tax liability |
DeferredIncomeTaxLiabilities
|
- | USD | Point-in-time |
| Deferred income tax liability |
DeferredIncomeTaxLiabilities
|
- | USD | Point-in-time |
| Lease liabilities - long-term (See Note 10) |
OperatingLeaseLiabilityNoncurrent
|
$1.01M | USD | Point-in-time |
| Lease liabilities - long-term (See Note 10) |
OperatingLeaseLiabilityNoncurrent
|
$1.01M | USD | Point-in-time |
| Lease liabilities - long-term (See Note 10) |
OperatingLeaseLiabilityNoncurrent
|
$668.00K | USD | Point-in-time |
| Lease liabilities - long-term (See Note 10) |
OperatingLeaseLiabilityNoncurrent
|
$668.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$21.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$21.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$25.41M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$25.41M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$29.73M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$29.73M | USD | Point-in-time |
| Preferred stock, $0.001 par value, 1,000,000 shares authorized, no shares issued and outstanding as of December 31, 2024 and 2023, respectively. |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 1,000,000 shares authorized, no shares issued and outstanding as of December 31, 2024 and 2023, respectively. |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 1,000,000 shares authorized, no shares issued and outstanding as of December 31, 2024 and 2023, respectively. |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 1,000,000 shares authorized, no shares issued and outstanding as of December 31, 2024 and 2023, respectively. |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock $0.001 par value, 20,000,000 shares authorized, 3,838,743 and 3,815,212 shares issued and outstanding as of December 31, 2024 and 2023, respectively. |
CommonStockValue
|
$4.00K | USD | Point-in-time |
| Common stock $0.001 par value, 20,000,000 shares authorized, 3,838,743 and 3,815,212 shares issued and outstanding as of December 31, 2024 and 2023, respectively. |
CommonStockValue
|
$4.00K | USD | Point-in-time |
| Common stock $0.001 par value, 20,000,000 shares authorized, 3,838,743 and 3,815,212 shares issued and outstanding as of December 31, 2024 and 2023, respectively. |
CommonStockValue
|
$4.00K | USD | Point-in-time |
| Common stock $0.001 par value, 20,000,000 shares authorized, 3,838,743 and 3,815,212 shares issued and outstanding as of December 31, 2024 and 2023, respectively. |
CommonStockValue
|
$4.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$23.53M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$23.53M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$24.26M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$24.26M | USD | Point-in-time |
| Other accumulated comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-49.00K | USD | Point-in-time |
| Other accumulated comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-49.00K | USD | Point-in-time |
| Other accumulated comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-178.00K | USD | Point-in-time |
| Other accumulated comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-178.00K | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$11.93M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$11.93M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.14M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.14M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$25.23M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$25.23M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$35.42M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$35.42M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$33.22M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$33.22M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$65.15M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$65.15M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$50.64M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$50.64M | USD | Point-in-time |
Income Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$24.52M | USD | Annual |
| Revenues |
Revenues
|
$24.52M | USD | Annual |
| Revenues |
Revenues
|
$23.06M | USD | Annual |
| Revenues |
Revenues
|
$23.06M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$5.62M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$5.62M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$5.61M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$5.61M | USD | Annual |
| Gross margin |
GrossProfit
|
$17.44M | USD | Annual |
| Gross margin |
GrossProfit
|
$17.44M | USD | Annual |
| Gross margin |
GrossProfit
|
$18.91M | USD | Annual |
| Gross margin |
GrossProfit
|
$18.91M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$7.00M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$7.00M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$8.35M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$8.35M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$7.08M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$7.08M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$8.03M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$8.03M | USD | Annual |
| Product development |
ResearchAndDevelopmentExpense
|
$2.54M | USD | Annual |
| Product development |
ResearchAndDevelopmentExpense
|
$2.54M | USD | Annual |
| Product development |
ResearchAndDevelopmentExpense
|
$2.82M | USD | Annual |
| Product development |
ResearchAndDevelopmentExpense
|
$2.82M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.73M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.73M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.71M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.71M | USD | Annual |
| Impairment loss on intangible assets |
GainLossOnDispositionOfIntangibleAssets
|
$-14.15M | USD | Annual |
| Impairment loss on intangible assets |
GainLossOnDispositionOfIntangibleAssets
|
$-14.15M | USD | Annual |
| Impairment loss on intangible assets |
GainLossOnDispositionOfIntangibleAssets
|
- | USD | Annual |
| Impairment loss on intangible assets |
GainLossOnDispositionOfIntangibleAssets
|
- | USD | Annual |
| Total operating costs and expenses |
OperatingCostsAndExpenses
|
$33.76M | USD | Annual |
| Total operating costs and expenses |
OperatingCostsAndExpenses
|
$33.76M | USD | Annual |
| Total operating costs and expenses |
OperatingCostsAndExpenses
|
$21.65M | USD | Annual |
| Total operating costs and expenses |
OperatingCostsAndExpenses
|
$21.65M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-2.74M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-2.74M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-16.32M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-16.32M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$1.25M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$1.25M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$1.11M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$1.11M | USD | Annual |
| Other income (expense) (See Notes 6 and 7) |
OtherOperatingIncomeExpenseNet
|
$-391.00K | USD | Annual |
| Other income (expense) (See Notes 6 and 7) |
OtherOperatingIncomeExpenseNet
|
$-391.00K | USD | Annual |
| Other income (expense) (See Notes 6 and 7) |
OtherOperatingIncomeExpenseNet
|
$81.00K | USD | Annual |
| Other income (expense) (See Notes 6 and 7) |
OtherOperatingIncomeExpenseNet
|
$81.00K | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.38M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.38M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-17.34M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-17.34M | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-938.00K | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-938.00K | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-4.06M | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-4.06M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-13.28M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-13.28M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-3.44M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-3.44M | USD | Annual |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$4.21M | USD | Annual |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$4.21M | USD | Annual |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$2.49M | USD | Annual |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$2.49M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$766.00K | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$766.00K | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-10.79M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-10.79M | USD | Annual |
| Loss from continuing operations per share - basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-3.47 | USD | Annual |
| Loss from continuing operations per share - basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-3.47 | USD | Annual |
| Loss from continuing operations per share - basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.90 | USD | Annual |
| Loss from continuing operations per share - basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.90 | USD | Annual |
| Loss from continuing operations per share - diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-3.47 | USD | Annual |
| Loss from continuing operations per share - diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-3.47 | USD | Annual |
| Loss from continuing operations per share - diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.90 | USD | Annual |
| Loss from continuing operations per share - diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.90 | USD | Annual |
| Income from discontinued operations per share - basic |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$1.10 | USD | Annual |
| Income from discontinued operations per share - basic |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$1.10 | USD | Annual |
| Income from discontinued operations per share - basic |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.65 | USD | Annual |
| Income from discontinued operations per share - basic |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.65 | USD | Annual |
| Income from discontinued operations per share - diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.65 | USD | Annual |
| Income from discontinued operations per share - diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.65 | USD | Annual |
| Income from discontinued operations per share - diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$1.10 | USD | Annual |
| Income from discontinued operations per share - diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$1.10 | USD | Annual |
| (Loss) income per share - basic |
EarningsPerShareBasic
|
$0.20 | USD | Annual |
| (Loss) income per share - basic |
EarningsPerShareBasic
|
$0.20 | USD | Annual |
| (Loss) income per share - basic |
EarningsPerShareBasic
|
$-2.82 | USD | Annual |
| (Loss) income per share - basic |
EarningsPerShareBasic
|
$-2.82 | USD | Annual |
| (Loss) income per share - diluted |
EarningsPerShareDiluted
|
$0.20 | USD | Annual |
| (Loss) income per share - diluted |
EarningsPerShareDiluted
|
$0.20 | USD | Annual |
| (Loss) income per share - diluted |
EarningsPerShareDiluted
|
$-2.82 | USD | Annual |
| (Loss) income per share - diluted |
EarningsPerShareDiluted
|
$-2.82 | USD | Annual |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
3,827.00 | shares | Annual |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
3,827.00 | shares | Annual |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
3,802.00 | shares | Annual |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
3,802.00 | shares | Annual |
| Weighted average number of common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3,816.00 | shares | Annual |
| Weighted average number of common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3,816.00 | shares | Annual |
| Weighted average number of common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3,829.00 | shares | Annual |
| Weighted average number of common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3,829.00 | shares | Annual |
Cash Flow Statement
136 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$766.00K | USD | Annual |
| Net income |
NetIncomeLoss
|
$766.00K | USD | Annual |
| Net income |
NetIncomeLoss
|
$-10.79M | USD | Annual |
| Net income |
NetIncomeLoss
|
$-10.79M | USD | Annual |
| Net income from discontinued operations, net of tax |
NetIncomeFromDiscontinuedOperationsNetOfTax
|
$4.21M | USD | Annual |
| Net income from discontinued operations, net of tax |
NetIncomeFromDiscontinuedOperationsNetOfTax
|
$4.21M | USD | Annual |
| Net income from discontinued operations, net of tax |
NetIncomeFromDiscontinuedOperationsNetOfTax
|
$2.49M | USD | Annual |
| Net income from discontinued operations, net of tax |
NetIncomeFromDiscontinuedOperationsNetOfTax
|
$2.49M | USD | Annual |
| Impairment loss on intangible assets |
GainLossOnDispositionOfIntangibleAssets
|
$-14.15M | USD | Annual |
| Impairment loss on intangible assets |
GainLossOnDispositionOfIntangibleAssets
|
$-14.15M | USD | Annual |
| Impairment loss on intangible assets |
GainLossOnDispositionOfIntangibleAssets
|
- | USD | Annual |
| Impairment loss on intangible assets |
GainLossOnDispositionOfIntangibleAssets
|
- | USD | Annual |
| Provision for credit losses |
ProvisionForOtherCreditLosses
|
$1.08M | USD | Annual |
| Provision for credit losses |
ProvisionForOtherCreditLosses
|
$1.08M | USD | Annual |
| Provision for credit losses |
ProvisionForOtherCreditLosses
|
$538.00K | USD | Annual |
| Provision for credit losses |
ProvisionForOtherCreditLosses
|
$538.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.93M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.93M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.79M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.79M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-3.93M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-3.93M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-433.00K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-433.00K | USD | Annual |
| Stock-based compensation expense - employees and directors |
EmployeeBenefitsAndShareBasedCompensation
|
$684.00K | USD | Annual |
| Stock-based compensation expense - employees and directors |
EmployeeBenefitsAndShareBasedCompensation
|
$684.00K | USD | Annual |
| Stock-based compensation expense - employees and directors |
EmployeeBenefitsAndShareBasedCompensation
|
$1.36M | USD | Annual |
| Stock-based compensation expense - employees and directors |
EmployeeBenefitsAndShareBasedCompensation
|
$1.36M | USD | Annual |
| Stock-based compensation expense - consultants |
ShareBasedCompensationConsultants
|
- | USD | Annual |
| Stock-based compensation expense - consultants |
ShareBasedCompensationConsultants
|
- | USD | Annual |
| Stock-based compensation expense - consultants |
ShareBasedCompensationConsultants
|
$44.00K | USD | Annual |
| Stock-based compensation expense - consultants |
ShareBasedCompensationConsultants
|
$44.00K | USD | Annual |
| Change in fair value of interest rate swap |
UnrealizedGainLossOnDerivatives
|
$-21.00K | USD | Annual |
| Change in fair value of interest rate swap |
UnrealizedGainLossOnDerivatives
|
$-21.00K | USD | Annual |
| Change in fair value of interest rate swap |
UnrealizedGainLossOnDerivatives
|
$81.00K | USD | Annual |
| Change in fair value of interest rate swap |
UnrealizedGainLossOnDerivatives
|
$81.00K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$13.00K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$13.00K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$17.00K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$17.00K | USD | Annual |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivables
|
$-1.46M | USD | Annual |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivables
|
$-1.46M | USD | Annual |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivables
|
$-1.15M | USD | Annual |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivables
|
$-1.15M | USD | Annual |
| Decrease (increase) in other assets |
IncreaseDecreaseInOtherAssets
|
$391.00K | USD | Annual |
| Decrease (increase) in other assets |
IncreaseDecreaseInOtherAssets
|
$391.00K | USD | Annual |
| Decrease (increase) in other assets |
IncreaseDecreaseInOtherAssets
|
$152.00K | USD | Annual |
| Decrease (increase) in other assets |
IncreaseDecreaseInOtherAssets
|
$152.00K | USD | Annual |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$245.00K | USD | Annual |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$245.00K | USD | Annual |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-60.00K | USD | Annual |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-60.00K | USD | Annual |
| Increase (decrease) in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$267.00K | USD | Annual |
| Increase (decrease) in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$267.00K | USD | Annual |
| Increase (decrease) in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$44.00K | USD | Annual |
| Increase (decrease) in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$44.00K | USD | Annual |
| Increase (decrease) in accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-429.00K | USD | Annual |
| Increase (decrease) in accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-429.00K | USD | Annual |
| Increase (decrease) in accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-801.00K | USD | Annual |
| Increase (decrease) in accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-801.00K | USD | Annual |
| Net cash provided by (used in) operating activities of continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-741.00K | USD | Annual |
| Net cash provided by (used in) operating activities of continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-741.00K | USD | Annual |
| Net cash provided by (used in) operating activities of continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$400.00K | USD | Annual |
| Net cash provided by (used in) operating activities of continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$400.00K | USD | Annual |
| Net cash provided by operating activities of discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$3.80M | USD | Annual |
| Net cash provided by operating activities of discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$3.80M | USD | Annual |
| Net cash provided by operating activities of discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$2.76M | USD | Annual |
| Net cash provided by operating activities of discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$2.76M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.16M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.16M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.06M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.06M | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$19.00K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$19.00K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$25.00K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$25.00K | USD | Annual |
| Capitalized software |
PaymentsToAcquireSoftware
|
$478.00K | USD | Annual |
| Capitalized software |
PaymentsToAcquireSoftware
|
$478.00K | USD | Annual |
| Capitalized software |
PaymentsToAcquireSoftware
|
$597.00K | USD | Annual |
| Capitalized software |
PaymentsToAcquireSoftware
|
$597.00K | USD | Annual |
| Purchase of acquired business, net of cash received (See note 4) |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Purchase of acquired business, net of cash received (See note 4) |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Purchase of acquired business, net of cash received (See note 4) |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$-350.00K | USD | Annual |
| Purchase of acquired business, net of cash received (See note 4) |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$-350.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-616.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-616.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-153.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-153.00K | USD | Annual |
| Payment of note payable (see Note 6) |
RepaymentsOfNotesPayable
|
$22.00M | USD | Annual |
| Payment of note payable (see Note 6) |
RepaymentsOfNotesPayable
|
$22.00M | USD | Annual |
| Payment of note payable (see Note 6) |
RepaymentsOfNotesPayable
|
$4.00M | USD | Annual |
| Payment of note payable (see Note 6) |
RepaymentsOfNotesPayable
|
$4.00M | USD | Annual |
| Proceeds from issuance of term loan (see Note 6) |
ProceedsFromIssuanceOfLongTermDebt
|
$19.99M | USD | Annual |
| Proceeds from issuance of term loan (see Note 6) |
ProceedsFromIssuanceOfLongTermDebt
|
$19.99M | USD | Annual |
| Proceeds from issuance of term loan (see Note 6) |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Proceeds from issuance of term loan (see Note 6) |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Payment for capitalized debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Payment for capitalized debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Payment for capitalized debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$88.00K | USD | Annual |
| Payment for capitalized debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$88.00K | USD | Annual |
| Proceeds from exercise of stock options, net of income taxes |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Proceeds from exercise of stock options, net of income taxes |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Proceeds from exercise of stock options, net of income taxes |
ProceedsFromStockOptionsExercised
|
$19.00K | USD | Annual |
| Proceeds from exercise of stock options, net of income taxes |
ProceedsFromStockOptionsExercised
|
$19.00K | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.08M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.08M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-4.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-4.00M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-1.46M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-1.46M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$826.00K | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$826.00K | USD | Annual |
| Cash and cash equivalents - beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.10M | USD | Point-in-time |
| Cash and cash equivalents - beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.10M | USD | Point-in-time |
| Cash and cash equivalents - beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.71M | USD | Point-in-time |
| Cash and cash equivalents - beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.71M | USD | Point-in-time |
| Cash and cash equivalents - beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.83M | USD | Point-in-time |
| Cash and cash equivalents - beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.83M | USD | Point-in-time |
| Currency translation adjustment |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-155.00K | USD | Annual |
| Currency translation adjustment |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-155.00K | USD | Annual |
| Currency translation adjustment |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$56.00K | USD | Annual |
| Currency translation adjustment |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$56.00K | USD | Annual |
| Cash and cash equivalents - ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.10M | USD | Point-in-time |
| Cash and cash equivalents - ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.10M | USD | Point-in-time |
| Cash and cash equivalents - ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.71M | USD | Point-in-time |
| Cash and cash equivalents - ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.71M | USD | Point-in-time |
| Cash and cash equivalents - ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.83M | USD | Point-in-time |
| Cash and cash equivalents - ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.83M | USD | Point-in-time |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$1.31M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$1.31M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$342.00K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$342.00K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$1.39M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$1.39M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$1.39M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$1.39M | USD | Annual |
Stockholders Equity
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, amount |
StockholdersEquity
|
$25.23M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$25.23M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$35.42M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$35.42M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$33.22M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$33.22M | USD | Point-in-time |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$684.00K | USD | Annual |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$684.00K | USD | Annual |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.36M | USD | Annual |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.36M | USD | Annual |
| Exercise of stock awards, net of tax, amount |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | Annual |
| Exercise of stock awards, net of tax, amount |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | Annual |
| Exercise of stock awards, net of tax, amount |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$19.00K | USD | Annual |
| Exercise of stock awards, net of tax, amount |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$19.00K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-129.00K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-129.00K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$47.00K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$47.00K | USD | Annual |
| Net income |
NetIncomeLoss
|
$766.00K | USD | Annual |
| Net income |
NetIncomeLoss
|
$766.00K | USD | Annual |
| Net income |
NetIncomeLoss
|
$-10.79M | USD | Annual |
| Net income |
NetIncomeLoss
|
$-10.79M | USD | Annual |
| Stock issued to consultants, amount |
StockIssuedToConsultantsAmount
|
$44.00K | USD | Annual |
| Stock issued to consultants, amount |
StockIssuedToConsultantsAmount
|
$44.00K | USD | Annual |
| Balance, amount |
StockholdersEquity
|
$25.23M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$25.23M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$35.42M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$35.42M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$33.22M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$33.22M | USD | Point-in-time |
Comprehensive Income
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
NetIncomeLoss
|
$766.00K | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$766.00K | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-10.79M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-10.79M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-129.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-129.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$47.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$47.00K | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$-10.92M | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$-10.92M | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$813.00K | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$813.00K | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.