10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000837465-24-000016 |
| Period End Date | 20231231 |
| Filing Date | 20240229 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | ely-20231231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
94 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for credit loss |
AllowanceForDoubtfulAccountsReceivable
|
$10.80M | USD | Point-in-time |
| Accounts receivable, allowance for credit loss |
AllowanceForDoubtfulAccountsReceivable
|
$11.60M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$393.50M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$180.20M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
3.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$352.20M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
3.00M | shares | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$800.00K | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$19.10M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable, less allowances of $11.6 million and $10.8 million, respectively |
AccountsReceivableNetCurrent
|
$167.30M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable, less allowances of $11.6 million and $10.8 million, respectively |
AccountsReceivableNetCurrent
|
$200.50M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Inventories |
InventoryNet
|
$959.20M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$794.40M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$57.10M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$55.80M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
360.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
360.00M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
187.00M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$136.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$183.10M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
187.00M | shares | Point-in-time |
| Common stock held in treasury (in shares) |
TreasuryStockCommonShares
|
1.30M | shares | Point-in-time |
| Common stock held in treasury (in shares) |
TreasuryStockCommonShares
|
3.30M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.52B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.63B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.81B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.16B | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$1.42B | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$1.41B | USD | Point-in-time |
| Tradenames and trademarks |
IndefiniteLivedTradeNamesAndTrademarks
|
$1.42B | USD | Point-in-time |
| Tradenames and trademarks |
IndefiniteLivedTradeNamesAndTrademarks
|
$1.41B | USD | Point-in-time |
| Other intangible assets, net |
OtherIntangibleAssetsNet
|
$91.00M | USD | Point-in-time |
| Other intangible assets, net |
OtherIntangibleAssetsNet
|
$83.70M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.96B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.98B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.99B | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$431.70M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$355.40M | USD | Point-in-time |
| Total assets |
Assets
|
$9.12B | USD | Point-in-time |
| Total assets |
Assets
|
$8.59B | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$580.00M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$480.50M | USD | Point-in-time |
| Accrued employee compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$135.20M | USD | Point-in-time |
| Accrued employee compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$113.10M | USD | Point-in-time |
| Asset-based credit facilities |
LinesOfCreditCurrent
|
$219.30M | USD | Point-in-time |
| Asset-based credit facilities |
LinesOfCreditCurrent
|
$54.70M | USD | Point-in-time |
| Operating lease liabilities, short-term |
OperatingLeaseLiabilityCurrent
|
$86.40M | USD | Point-in-time |
| Operating lease liabilities, short-term |
OperatingLeaseLiabilityCurrent
|
$76.40M | USD | Point-in-time |
| Construction advances |
ConstructionPayableCurrentAndNoncurrent
|
$35.40M | USD | Point-in-time |
| Construction advances |
ConstructionPayableCurrentAndNoncurrent
|
$59.30M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$93.90M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$2.50M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$110.90M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$94.90M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$35.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$42.70M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$947.60M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.18B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$1.52B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$1.18B | USD | Point-in-time |
| Operating lease liabilities, long-term |
OperatingLeaseLiabilityNoncurrent
|
$1.43B | USD | Point-in-time |
| Operating lease liabilities, long-term |
OperatingLeaseLiabilityNoncurrent
|
$1.44B | USD | Point-in-time |
| Deemed landlord financing obligations, long-term |
LessorFinanceLeaseLiabilityNoncurrent
|
$658.00M | USD | Point-in-time |
| Deemed landlord financing obligations, long-term |
LessorFinanceLeaseLiabilityNoncurrent
|
$980.00M | USD | Point-in-time |
| Deferred taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$36.70M | USD | Point-in-time |
| Deferred taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$117.50M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$326.50M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$250.60M | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 3.0 million shares authorized, none issued and outstanding at December 31, 2023 and December 31, 2022 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 3.0 million shares authorized, none issued and outstanding at December 31, 2023 and December 31, 2022 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value, 360.0 million shares authorized, 187.0 million shares issued at December 31, 2023 and December 31, 2022 |
CommonStockValue
|
$1.90M | USD | Point-in-time |
| Common stock, $0.01 par value, 360.0 million shares authorized, 187.0 million shares issued at December 31, 2023 and December 31, 2022 |
CommonStockValue
|
$1.90M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.03B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.01B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$852.50M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$947.50M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-47.50M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-61.50M | USD | Point-in-time |
| Less: Common stock held in treasury, at cost, 3.3 million shares and 1.3 million shares at December 31, 2023 and December 31, 2022, respectively |
TreasuryStockCommonValue
|
$56.40M | USD | Point-in-time |
| Less: Common stock held in treasury, at cost, 3.3 million shares and 1.3 million shares at December 31, 2023 and December 31, 2022, respectively |
TreasuryStockCommonValue
|
$31.30M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$3.77B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$3.88B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$9.12B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$8.59B | USD | Point-in-time |
Income Statement
51 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.00B | USD | Annual |
| Total net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.28B | USD | Annual |
| Total net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.13B | USD | Annual |
| Other venue expenses |
OtherExpenses
|
$731.50M | USD | Annual |
| Other venue expenses |
OtherExpenses
|
$1.08B | USD | Annual |
| Other venue expenses |
OtherExpenses
|
$1.25B | USD | Annual |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$849.70M | USD | Annual |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$970.60M | USD | Annual |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$1.04B | USD | Annual |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$68.00M | USD | Annual |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$101.60M | USD | Annual |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$76.40M | USD | Annual |
| Venue pre-opening costs |
PreOpeningCosts
|
$9.40M | USD | Annual |
| Venue pre-opening costs |
PreOpeningCosts
|
$25.90M | USD | Annual |
| Venue pre-opening costs |
PreOpeningCosts
|
$30.40M | USD | Annual |
| Total costs and expenses |
OperatingCostsAndExpenses
|
$4.05B | USD | Annual |
| Total costs and expenses |
OperatingCostsAndExpenses
|
$3.74B | USD | Annual |
| Total costs and expenses |
OperatingCostsAndExpenses
|
$2.93B | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$256.80M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$204.70M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$237.70M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$142.80M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$210.20M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$115.60M | USD | Annual |
| Gain on Topgolf investment |
GainLossOnInvestments
|
- | USD | Annual |
| Gain on Topgolf investment |
GainLossOnInvestments
|
$252.50M | USD | Annual |
| Gain on Topgolf investment |
GainLossOnInvestments
|
- | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$9.00M | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$7.30M | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$27.90M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$141.90M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$34.80M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$350.60M | USD | Annual |
| Income tax (benefit) provision |
IncomeTaxExpenseBenefit
|
$-60.20M | USD | Annual |
| Income tax (benefit) provision |
IncomeTaxExpenseBenefit
|
$28.60M | USD | Annual |
| Income tax (benefit) provision |
IncomeTaxExpenseBenefit
|
$-16.00M | USD | Annual |
| Net income |
ProfitLoss
|
$157.90M | USD | Annual |
| Net income |
ProfitLoss
|
$322.00M | USD | Annual |
| Net income |
ProfitLoss
|
$95.00M | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.90 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.85 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.51 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.82 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.82 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.50 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
169.10M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
184.90M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
185.00M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
176.90M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
201.10M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
201.30M | shares | Annual |
Cash Flow Statement
170 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$157.90M | USD | Annual |
| Net income |
ProfitLoss
|
$322.00M | USD | Annual |
| Net income |
ProfitLoss
|
$95.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$155.80M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$192.80M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$239.70M | USD | Annual |
| Non-cash interest on financing and deemed landlord financed leases |
FinanceLeaseNoncashInterestExpense
|
$13.80M | USD | Annual |
| Non-cash interest on financing and deemed landlord financed leases |
FinanceLeaseNoncashInterestExpense
|
$22.80M | USD | Annual |
| Non-cash interest on financing and deemed landlord financed leases |
FinanceLeaseNoncashInterestExpense
|
$11.60M | USD | Annual |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$19.30M | USD | Annual |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$9.80M | USD | Annual |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$6.50M | USD | Annual |
| Impairment loss |
AssetImpairmentCharges
|
$11.70M | USD | Annual |
| Impairment loss |
AssetImpairmentCharges
|
- | USD | Annual |
| Impairment loss |
AssetImpairmentCharges
|
$5.50M | USD | Annual |
| Deferred taxes, net |
DeferredIncomeTaxesAndTaxCredits
|
$8.40M | USD | Annual |
| Deferred taxes, net |
DeferredIncomeTaxesAndTaxCredits
|
$-88.90M | USD | Annual |
| Deferred taxes, net |
DeferredIncomeTaxesAndTaxCredits
|
$-31.00M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$46.70M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$38.70M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$47.00M | USD | Annual |
| Loss on debt modification |
GainsLossesOnExtinguishmentOfDebt
|
$-10.50M | USD | Annual |
| Loss on debt modification |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on debt modification |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on Topgolf investment |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
$252.50M | USD | Annual |
| Gain on Topgolf investment |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
- | USD | Annual |
| Gain on Topgolf investment |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
- | USD | Annual |
| Unrealized net losses on hedging instruments and foreign currency |
UnrealizedGainLossOnInvestments
|
$-8.70M | USD | Annual |
| Unrealized net losses on hedging instruments and foreign currency |
UnrealizedGainLossOnInvestments
|
$-17.50M | USD | Annual |
| Unrealized net losses on hedging instruments and foreign currency |
UnrealizedGainLossOnInvestments
|
$-300.00K | USD | Annual |
| Acquisition costs |
BusinessCombinationAcquisitionRelatedCosts
|
$-16.20M | USD | Annual |
| Acquisition costs |
BusinessCombinationAcquisitionRelatedCosts
|
- | USD | Annual |
| Acquisition costs |
BusinessCombinationAcquisitionRelatedCosts
|
- | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-400.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-1.40M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$2.90M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$34.20M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-38.20M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$75.60M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$442.40M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-163.20M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$177.50M | USD | Annual |
| Leasing receivables |
IncreaseDecreaseInLeasingReceivables
|
$22.20M | USD | Annual |
| Leasing receivables |
IncreaseDecreaseInLeasingReceivables
|
$9.50M | USD | Annual |
| Leasing receivables |
IncreaseDecreaseInLeasingReceivables
|
$22.90M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$20.70M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$32.00M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$51.70M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$110.40M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-98.10M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$96.80M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$24.90M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$16.70M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$800.00K | USD | Annual |
| Accrued employee compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-22.80M | USD | Annual |
| Accrued employee compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$7.60M | USD | Annual |
| Accrued employee compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$53.80M | USD | Annual |
| Operating lease assets and liabilities, net |
IncreaseDecreaseInOperatingLeaseRightOfUseAssetAndOperatingLeaseLiability
|
$16.60M | USD | Annual |
| Operating lease assets and liabilities, net |
IncreaseDecreaseInOperatingLeaseRightOfUseAssetAndOperatingLeaseLiability
|
$22.60M | USD | Annual |
| Operating lease assets and liabilities, net |
IncreaseDecreaseInOperatingLeaseRightOfUseAssetAndOperatingLeaseLiability
|
$7.50M | USD | Annual |
| Income taxes receivable/payable, net |
IncreaseDecreaseInIncomeTaxes
|
$6.20M | USD | Annual |
| Income taxes receivable/payable, net |
IncreaseDecreaseInIncomeTaxes
|
$8.80M | USD | Annual |
| Income taxes receivable/payable, net |
IncreaseDecreaseInIncomeTaxes
|
$-11.40M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$4.50M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$500.00K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-2.50M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-35.10M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$278.30M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$364.70M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$532.30M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$322.30M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$482.00M | USD | Annual |
| Asset acquisitions |
PaymentsForAssetAcquisitions
|
$31.20M | USD | Annual |
| Asset acquisitions |
PaymentsForAssetAcquisitions
|
- | USD | Annual |
| Asset acquisitions |
PaymentsForAssetAcquisitions
|
- | USD | Annual |
| Business combinations |
PaymentsToAcquireBusinessesGross
|
- | USD | Annual |
| Business combinations |
PaymentsToAcquireBusinessesGross
|
$29.70M | USD | Annual |
| Business combinations |
PaymentsToAcquireBusinessesGross
|
- | USD | Annual |
| Investment in golf-related ventures |
PaymentsToAcquireInvestments
|
$30.00M | USD | Annual |
| Investment in golf-related ventures |
PaymentsToAcquireInvestments
|
- | USD | Annual |
| Investment in golf-related ventures |
PaymentsToAcquireInvestments
|
$2.50M | USD | Annual |
| Acquisition of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$3.20M | USD | Annual |
| Acquisition of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Acquisition of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$800.00K | USD | Annual |
| Proceeds from government grants |
ProceedsFromGovernmentAssistance
|
- | USD | Annual |
| Proceeds from government grants |
ProceedsFromGovernmentAssistance
|
$3.00M | USD | Annual |
| Proceeds from government grants |
ProceedsFromGovernmentAssistance
|
- | USD | Annual |
| Proceeds from sales of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sales of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$300.00K | USD | Annual |
| Proceeds from sales of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Cash acquired in merger |
CashAcquiredFromAcquisition
|
$171.30M | USD | Annual |
| Cash acquired in merger |
CashAcquiredFromAcquisition
|
- | USD | Annual |
| Cash acquired in merger |
CashAcquiredFromAcquisition
|
- | USD | Annual |
| Proceeds from sale of investment in golf-related ventures |
ProceedsFromSaleOfOtherInvestments
|
$400.00K | USD | Annual |
| Proceeds from sale of investment in golf-related ventures |
ProceedsFromSaleOfOtherInvestments
|
- | USD | Annual |
| Proceeds from sale of investment in golf-related ventures |
ProceedsFromSaleOfOtherInvestments
|
$19.10M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-161.90M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-542.90M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-535.10M | USD | Annual |
| Proceeds from borrowings on long-term debt |
ProceedsFromRepaymentsOfOtherLongTermDebt
|
$26.20M | USD | Annual |
| Proceeds from borrowings on long-term debt |
ProceedsFromRepaymentsOfOtherLongTermDebt
|
$1.22B | USD | Annual |
| Proceeds from borrowings on long-term debt |
ProceedsFromRepaymentsOfOtherLongTermDebt
|
$176.80M | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$200.70M | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$96.60M | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$794.50M | USD | Annual |
| Proceeds from (repayments of) credit facilities, net |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-13.10M | USD | Annual |
| Proceeds from (repayments of) credit facilities, net |
ProceedsFromRepaymentsOfLinesOfCredit
|
$213.00M | USD | Annual |
| Proceeds from (repayments of) credit facilities, net |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-272.40M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$5.40M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$200.00K | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.80M | USD | Annual |
| Repayments of financing leases |
FinanceLeasePrincipalPayments
|
$800.00K | USD | Annual |
| Repayments of financing leases |
FinanceLeasePrincipalPayments
|
$2.70M | USD | Annual |
| Repayments of financing leases |
FinanceLeasePrincipalPayments
|
$2.80M | USD | Annual |
| Proceeds from lease financing |
ProceedsFromLeaseFinancing
|
$89.20M | USD | Annual |
| Proceeds from lease financing |
ProceedsFromLeaseFinancing
|
$274.30M | USD | Annual |
| Proceeds from lease financing |
ProceedsFromLeaseFinancing
|
$175.70M | USD | Annual |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
$4.20M | USD | Annual |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
$22.30M | USD | Annual |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
$700.00K | USD | Annual |
| Acquisition of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$56.00M | USD | Annual |
| Acquisition of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$38.20M | USD | Annual |
| Acquisition of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$35.80M | USD | Annual |
| Payment on contingent earn-out obligation |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
- | USD | Annual |
| Payment on contingent earn-out obligation |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$5.60M | USD | Annual |
| Payment on contingent earn-out obligation |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$3.60M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$375.80M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$425.30M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-124.10M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-700.00K | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-2.20M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-9.40M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$195.40M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-8.40M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-154.30M | USD | Annual |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$203.40M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$366.10M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$357.70M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$398.80M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$203.40M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$366.10M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$357.70M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$398.80M | USD | Point-in-time |
| Less: restricted cash |
RestrictedCash
|
$5.50M | USD | Point-in-time |
| Less: restricted cash |
RestrictedCash
|
$23.20M | USD | Point-in-time |
| Less: restricted cash |
RestrictedCash
|
$5.30M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$393.50M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$180.20M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$352.20M | USD | Point-in-time |
| Cash paid for income taxes, net |
IncomeTaxesPaidNet
|
$21.50M | USD | Annual |
| Cash paid for income taxes, net |
IncomeTaxesPaidNet
|
$9.40M | USD | Annual |
| Cash paid for income taxes, net |
IncomeTaxesPaidNet
|
$28.10M | USD | Annual |
| Cash paid for interest and fees |
InterestPaidNet
|
$88.60M | USD | Annual |
| Cash paid for interest and fees |
InterestPaidNet
|
$184.70M | USD | Annual |
| Cash paid for interest and fees |
InterestPaidNet
|
$111.10M | USD | Annual |
| Issuance of treasury stock and common stock for compensatory stock awards released from restriction |
StockIssued1
|
$24.60M | USD | Annual |
| Issuance of treasury stock and common stock for compensatory stock awards released from restriction |
StockIssued1
|
$29.00M | USD | Annual |
| Issuance of treasury stock and common stock for compensatory stock awards released from restriction |
StockIssued1
|
$18.50M | USD | Annual |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$45.50M | USD | Annual |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$40.50M | USD | Annual |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$50.20M | USD | Annual |
| Financed additions of capital expenditures |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$30.60M | USD | Annual |
| Financed additions of capital expenditures |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$60.60M | USD | Annual |
| Financed additions of capital expenditures |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$37.70M | USD | Annual |
| Issuance of common stock in Topgolf merger |
ConversionOfStockAmountIssued1
|
- | USD | Annual |
| Issuance of common stock in Topgolf merger |
ConversionOfStockAmountIssued1
|
$2.65B | USD | Annual |
| Issuance of common stock in Topgolf merger |
ConversionOfStockAmountIssued1
|
- | USD | Annual |
| Issuance of common stock related to convertible notes |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Issuance of common stock related to convertible notes |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Issuance of common stock related to convertible notes |
DebtConversionConvertedInstrumentAmount1
|
$500.00K | USD | Annual |
Stockholders Equity
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Treasury stock, balance at beginning of period (in shares) |
TreasuryStockCommonShares
|
1.30M | shares | Point-in-time |
| Treasury stock, balance at beginning of period (in shares) |
TreasuryStockCommonShares
|
3.30M | shares | Point-in-time |
| Common stock issued during period |
StockIssuedDuringPeriodValueAcquisitions
|
$2.65B | USD | Annual |
| Acquisition of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$35.80M | USD | Annual |
| Acquisition of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$56.00M | USD | Annual |
| Acquisition of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$38.10M | USD | Annual |
| Issuance of common stock (in shares) |
StockIssuedDuringPeriodSharesNewIssues
|
800,000.00 | shares | Annual |
| Exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
300,000.00 | shares | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$4.20M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$22.30M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$700.00K | USD | Annual |
| Compensatory awards released from restriction |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
- | USD | Annual |
| Compensatory awards released from restriction |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
- | USD | Annual |
| Compensatory awards released from restriction |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
- | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$47.00M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$38.70M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$46.70M | USD | Annual |
| Foreign currency translation equity adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$12.80M | USD | Annual |
| Foreign currency translation equity adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-44.70M | USD | Annual |
| Foreign currency translation equity adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-29.20M | USD | Annual |
| Change in fair value of derivative instruments, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$10.50M | USD | Annual |
| Change in fair value of derivative instruments, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$8.40M | USD | Annual |
| Change in fair value of derivative instruments, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$1.20M | USD | Annual |
| Issuance of common stock related to convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$500.00K | USD | Annual |
| Capped call transaction related to convertible note conversion |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtCappedCallTransaction
|
- | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$157.90M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$322.00M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$95.00M | USD | Annual |
| Treasury stock, balance at end of period (in shares) |
TreasuryStockCommonShares
|
1.30M | shares | Point-in-time |
| Treasury stock, balance at end of period (in shares) |
TreasuryStockCommonShares
|
3.30M | shares | Point-in-time |
Comprehensive Income
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$322.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$95.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$157.90M | USD | Annual |
| Change in derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
$1.40M | USD | Annual |
| Change in derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
$13.00M | USD | Annual |
| Change in derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
$10.00M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-44.70M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-29.20M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$12.80M | USD | Annual |
| Comprehensive income, before income tax on other comprehensive income |
ComprehensiveIncomeLossBeforeTaxAttributableToParent
|
$126.20M | USD | Annual |
| Comprehensive income, before income tax on other comprehensive income |
ComprehensiveIncomeLossBeforeTaxAttributableToParent
|
$302.80M | USD | Annual |
| Comprehensive income, before income tax on other comprehensive income |
ComprehensiveIncomeLossBeforeTaxAttributableToParent
|
$109.20M | USD | Annual |
| Income tax provision on derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$200.00K | USD | Annual |
| Income tax provision on derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$2.50M | USD | Annual |
| Income tax provision on derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$1.60M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$301.20M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$123.70M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$109.00M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.