10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000837465-22-000026 |
| Period End Date | 20220930 |
| Filing Date | 20221104 |
| Fiscal Year | 2022 |
| Fiscal Period | Q3 |
| XBRL Instance | modg-20220930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
94 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for credit loss |
AllowanceForDoubtfulAccountsReceivable
|
$6.20M | USD | Point-in-time |
| Accounts receivable, allowance for credit loss |
AllowanceForDoubtfulAccountsReceivable
|
$10.00M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$508.20M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$352.20M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$200.30M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$1.20M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
3.00M | shares | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$500.00K | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
3.00M | shares | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$1.80M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable, less allowances of $10.0 million and $6.2 million, respectively |
AccountsReceivableNetCurrent
|
$105.30M | USD | Point-in-time |
| Accounts receivable, less allowances of $10.0 million and $6.2 million, respectively |
AccountsReceivableNetCurrent
|
$275.00M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Inventories |
InventoryNet
|
$722.30M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$533.50M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$47.40M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$54.20M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
360.00M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$119.30M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$115.30M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
360.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.36B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.17B | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
186.20M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
186.20M | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
1.00M | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.45B | USD | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
1.30M | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.68B | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$1.41B | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$1.38B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.53B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.49B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.96B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.98B | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$304.80M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$257.50M | USD | Point-in-time |
| Total assets |
Assets
|
$7.75B | USD | Point-in-time |
| Total assets |
Assets
|
$8.22B | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$491.20M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$526.00M | USD | Point-in-time |
| Accrued employee compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$128.90M | USD | Point-in-time |
| Accrued employee compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$129.90M | USD | Point-in-time |
| Asset-based credit facilities |
LinesOfCreditCurrent
|
$99.60M | USD | Point-in-time |
| Asset-based credit facilities |
LinesOfCreditCurrent
|
$9.10M | USD | Point-in-time |
| Operating lease liabilities, short-term |
OperatingLeaseLiabilityCurrent
|
$72.30M | USD | Point-in-time |
| Operating lease liabilities, short-term |
OperatingLeaseLiabilityCurrent
|
$72.70M | USD | Point-in-time |
| Construction advances |
ConstructionPayableCurrentAndNoncurrent
|
$22.90M | USD | Point-in-time |
| Construction advances |
ConstructionPayableCurrentAndNoncurrent
|
$71.10M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$91.80M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$94.40M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$83.60M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$2.50M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$93.90M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$84.40M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$47.70M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$45.30M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$866.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.04B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$1.07B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$1.03B | USD | Point-in-time |
| Operating lease liabilities, long-term |
OperatingLeaseLiabilityNoncurrent
|
$1.39B | USD | Point-in-time |
| Operating lease liabilities, long-term |
OperatingLeaseLiabilityNoncurrent
|
$1.43B | USD | Point-in-time |
| Deemed landlord financing obligations, long-term |
LessorFinanceLeaseLiabilityNoncurrent
|
$460.60M | USD | Point-in-time |
| Deemed landlord financing obligations, long-term |
LessorFinanceLeaseLiabilityNoncurrent
|
$577.00M | USD | Point-in-time |
| Deferred taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$107.00M | USD | Point-in-time |
| Deferred taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$163.60M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$164.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$197.40M | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 3.0 million shares authorized, none issued and outstanding at September 30, 2022 and December 31, 2021 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 3.0 million shares authorized, none issued and outstanding at September 30, 2022 and December 31, 2021 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value, 360.0 million shares authorized, and 186.2 million shares issued at September 30, 2022 and December 31, 2021 |
CommonStockValue
|
$1.90M | USD | Point-in-time |
| Common stock, $0.01 par value, 360.0 million shares authorized, and 186.2 million shares issued at September 30, 2022 and December 31, 2021 |
CommonStockValue
|
$1.90M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.05B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.00B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$682.20M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$925.20M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-92.60M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-27.30M | USD | Point-in-time |
| Less: Common stock held in treasury, at cost, 1.3 million shares and 1.0 million shares at September 30, 2022 and December 31, 2021, respectively |
TreasuryStockValue
|
$32.20M | USD | Point-in-time |
| Less: Common stock held in treasury, at cost, 1.3 million shares and 1.0 million shares at September 30, 2022 and December 31, 2021, respectively |
TreasuryStockValue
|
$25.50M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$3.68B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$3.81B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$8.22B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$7.75B | USD | Point-in-time |
Income Statement
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.14B | USD | 3 Qtrs |
| Total net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$856.50M | USD | 1 Quarter |
| Total net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.42B | USD | 3 Qtrs |
| Total net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$988.50M | USD | 1 Quarter |
| Other venue expense |
OtherExpenses
|
$483.60M | USD | 3 Qtrs |
| Other venue expense |
OtherExpenses
|
$780.20M | USD | 3 Qtrs |
| Other venue expense |
OtherExpenses
|
$215.90M | USD | 1 Quarter |
| Other venue expense |
OtherExpenses
|
$287.60M | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$720.40M | USD | 3 Qtrs |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$612.70M | USD | 3 Qtrs |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$224.70M | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$217.70M | USD | 1 Quarter |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$19.20M | USD | 1 Quarter |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$48.80M | USD | 3 Qtrs |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$15.80M | USD | 1 Quarter |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$55.40M | USD | 3 Qtrs |
| Venue pre-opening costs |
PreOpeningCosts
|
$2.70M | USD | 1 Quarter |
| Venue pre-opening costs |
PreOpeningCosts
|
$9.40M | USD | 3 Qtrs |
| Venue pre-opening costs |
PreOpeningCosts
|
$18.10M | USD | 3 Qtrs |
| Venue pre-opening costs |
PreOpeningCosts
|
$9.90M | USD | 1 Quarter |
| Total costs and expenses |
OperatingCostsAndExpenses
|
$920.30M | USD | 1 Quarter |
| Total costs and expenses |
OperatingCostsAndExpenses
|
$780.50M | USD | 1 Quarter |
| Total costs and expenses |
OperatingCostsAndExpenses
|
$2.16B | USD | 3 Qtrs |
| Total costs and expenses |
OperatingCostsAndExpenses
|
$2.85B | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$259.40M | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$68.20M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$291.50M | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$76.00M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$36.40M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$28.70M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$100.30M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$75.10M | USD | 3 Qtrs |
| Gain on Topgolf investment |
GainLossOnInvestments
|
- | USD | 1 Quarter |
| Gain on Topgolf investment |
GainLossOnInvestments
|
- | USD | 3 Qtrs |
| Gain on Topgolf investment |
GainLossOnInvestments
|
- | USD | 1 Quarter |
| Gain on Topgolf investment |
GainLossOnInvestments
|
$252.50M | USD | 3 Qtrs |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$9.50M | USD | 3 Qtrs |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$2.90M | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$7.00M | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$26.90M | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$218.10M | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$446.30M | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$50.20M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$38.80M | USD | 1 Quarter |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$66.20M | USD | 1 Quarter |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$300.00K | USD | 1 Quarter |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$98.10M | USD | 3 Qtrs |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$-12.50M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$230.60M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-16.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$348.20M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$38.50M | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.25 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.09 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.21 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.13 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.09 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.17 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.20 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.03 | USD | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
163.10M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
184.80M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
186.00M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
184.90M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
186.00M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
201.00M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
171.20M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
201.80M | shares | 1 Quarter |
Cash Flow Statement
112 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Restricted cash, current |
RestrictedCashCurrent
|
$1.20M | USD | Point-in-time |
| Restricted cash, current |
RestrictedCashCurrent
|
$500.00K | USD | Point-in-time |
| Restricted cash, current |
RestrictedCashCurrent
|
$1.80M | USD | Point-in-time |
| Restricted cash, noncurrent |
RestrictedCashNoncurrent
|
$3.90M | USD | Point-in-time |
| Net income |
ProfitLoss
|
$86.70M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$-16.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$105.40M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$230.60M | USD | 3 Qtrs |
| Restricted cash, noncurrent |
RestrictedCashNoncurrent
|
$3.80M | USD | Point-in-time |
| Net income |
ProfitLoss
|
$91.70M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$272.50M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$348.20M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$38.50M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$107.90M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$139.80M | USD | 3 Qtrs |
| Lease amortization expense |
LeaseAmortization
|
$67.60M | USD | 3 Qtrs |
| Lease amortization expense |
LeaseAmortization
|
$46.00M | USD | 3 Qtrs |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$14.30M | USD | 3 Qtrs |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$7.40M | USD | 3 Qtrs |
| Deferred taxes, net |
DeferredIncomeTaxExpenseBenefit
|
$87.00M | USD | 3 Qtrs |
| Deferred taxes, net |
DeferredIncomeTaxExpenseBenefit
|
$-12.50M | USD | 3 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$27.10M | USD | 3 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$37.40M | USD | 3 Qtrs |
| Gain on Topgolf investment |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
$252.50M | USD | 3 Qtrs |
| Gain on Topgolf investment |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
- | USD | 3 Qtrs |
| Acquisition costs |
BusinessCombinationAcquisitionRelatedCosts
|
- | USD | 3 Qtrs |
| Acquisition costs |
BusinessCombinationAcquisitionRelatedCosts
|
$-16.20M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-11.20M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$2.50M | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$111.00M | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$193.90M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$27.30M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$235.90M | USD | 3 Qtrs |
| Leasing receivables |
IncreaseDecreaseInLeasingReceivables
|
$16.40M | USD | 3 Qtrs |
| Leasing receivables |
IncreaseDecreaseInLeasingReceivables
|
$14.80M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$57.90M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-12.30M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$69.20M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$71.20M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$400.00K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$19.00M | USD | 3 Qtrs |
| Accrued employee compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$46.90M | USD | 3 Qtrs |
| Accrued employee compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$4.20M | USD | 3 Qtrs |
| Payments on operating leases |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$65.50M | USD | 3 Qtrs |
| Payments on operating leases |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$37.70M | USD | 3 Qtrs |
| Income taxes receivable/payable, net |
IncreaseDecreaseInIncomeTaxes
|
$2.70M | USD | 3 Qtrs |
| Income taxes receivable/payable, net |
IncreaseDecreaseInIncomeTaxes
|
$-24.90M | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-2.00M | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$2.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$34.60M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$246.80M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$198.90M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$353.40M | USD | 3 Qtrs |
| Cash acquired in merger |
CashAcquiredFromAcquisition
|
- | USD | 3 Qtrs |
| Cash acquired in merger |
CashAcquiredFromAcquisition
|
$171.30M | USD | 3 Qtrs |
| Acquisition of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | 3 Qtrs |
| Acquisition of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$600.00K | USD | 3 Qtrs |
| Proceeds from sale of investment in golf-related ventures |
ProceedsFromSaleOfOtherInvestments
|
$400.00K | USD | 3 Qtrs |
| Proceeds from sale of investment in golf-related ventures |
ProceedsFromSaleOfOtherInvestments
|
$18.60M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-353.60M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-9.00M | USD | 3 Qtrs |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$160.90M | USD | 3 Qtrs |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$87.00M | USD | 3 Qtrs |
| Proceeds from borrowings on long-term debt |
ProceedsFromRepaymentsOfOtherLongTermDebt
|
$60.00M | USD | 3 Qtrs |
| Proceeds from borrowings on long-term debt |
ProceedsFromRepaymentsOfOtherLongTermDebt
|
$20.00M | USD | 3 Qtrs |
| Proceeds from asset-based credit facilities, net |
ProceedsFromRepaymentsOfLinesOfCredit
|
$8.00M | USD | 3 Qtrs |
| Proceeds from asset-based credit facilities, net |
ProceedsFromRepaymentsOfLinesOfCredit
|
$100.00M | USD | 3 Qtrs |
| Debt issuance cost |
PaymentsOfDebtIssuanceCosts
|
- | USD | 3 Qtrs |
| Debt issuance cost |
PaymentsOfDebtIssuanceCosts
|
$5.40M | USD | 3 Qtrs |
| Payment on contingent earn-out obligation |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$5.60M | USD | 3 Qtrs |
| Payment on contingent earn-out obligation |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$3.60M | USD | 3 Qtrs |
| Repayments of financing leases |
FinanceLeasePrincipalPayments
|
$500.00K | USD | 3 Qtrs |
| Repayments of financing leases |
FinanceLeasePrincipalPayments
|
$300.00K | USD | 3 Qtrs |
| Proceeds from lease financing |
ProceedsFromLeaseFinancing
|
$49.50M | USD | 3 Qtrs |
| Proceeds from lease financing |
ProceedsFromLeaseFinancing
|
$133.10M | USD | 3 Qtrs |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
$600.00K | USD | 3 Qtrs |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
$19.50M | USD | 3 Qtrs |
| Acquisition of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$12.90M | USD | 3 Qtrs |
| Acquisition of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$35.50M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$165.30M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-86.30M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-3.70M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$600.00K | USD | 3 Qtrs |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$147.80M | USD | 3 Qtrs |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-153.10M | USD | 3 Qtrs |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$513.90M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$357.70M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$366.10M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$204.60M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$513.90M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$357.70M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$366.10M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$204.60M | USD | Point-in-time |
| Less: restricted cash |
RestrictedCash
|
$5.70M | USD | Point-in-time |
| Less: restricted cash |
RestrictedCash
|
$4.30M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$508.20M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$352.20M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$200.30M | USD | Point-in-time |
| Cash paid for income taxes, net |
IncomeTaxesPaidNet
|
$21.90M | USD | 3 Qtrs |
| Cash paid for income taxes, net |
IncomeTaxesPaidNet
|
$8.00M | USD | 3 Qtrs |
| Cash paid for interest and fees |
InterestPaidNet
|
$68.10M | USD | 3 Qtrs |
| Cash paid for interest and fees |
InterestPaidNet
|
$86.00M | USD | 3 Qtrs |
| Issuance of treasury stock and common stock for compensatory stock awards released from restriction |
StockIssued1
|
$28.00M | USD | 3 Qtrs |
| Issuance of treasury stock and common stock for compensatory stock awards released from restriction |
StockIssued1
|
$18.30M | USD | 3 Qtrs |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$36.80M | USD | 3 Qtrs |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$47.20M | USD | 3 Qtrs |
| Financed additions of capital expenditures |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$85.00M | USD | 3 Qtrs |
| Financed additions of capital expenditures |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$53.90M | USD | 3 Qtrs |
| Issuance of common stock related to convertible notes |
DebtConversionConvertedInstrumentAmount1
|
- | USD | 3 Qtrs |
| Issuance of common stock related to convertible notes |
DebtConversionConvertedInstrumentAmount1
|
$500.00K | USD | 3 Qtrs |
| Issuance of common stock in Topgolf merger |
ConversionOfStockAmountIssued1
|
$2.65B | USD | 3 Qtrs |
| Issuance of common stock in Topgolf merger |
ConversionOfStockAmountIssued1
|
- | USD | 3 Qtrs |
Stockholders Equity
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.68B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$675.70M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.61B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.70B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.81B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.74B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.72B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.79B | USD | Point-in-time |
| Treasury stock, balance at beginning of period (in shares) |
TreasuryStockCommonShares
|
1.00M | shares | Point-in-time |
| Treasury stock, balance at beginning of period (in shares) |
TreasuryStockCommonShares
|
1.30M | shares | Point-in-time |
| Common stock issued during period |
StockIssuedDuringPeriodValueAcquisitions
|
$2.65B | USD | 1 Quarter |
| Acquisition of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
- | USD | 1 Quarter |
| Acquisition of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$34.20M | USD | 1 Quarter |
| Acquisition of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$1.00M | USD | 1 Quarter |
| Acquisition of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$12.50M | USD | 1 Quarter |
| Acquisition of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$400.00K | USD | 1 Quarter |
| Acquisition of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$300.00K | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$100.00K | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.10M | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$200.00K | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$500.00K | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$18.20M | USD | 1 Quarter |
| Compensatory awards released from restriction |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
- | USD | 1 Quarter |
| Compensatory awards released from restriction |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
- | USD | 1 Quarter |
| Compensatory awards released from restriction |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
- | USD | 1 Quarter |
| Compensatory awards released from restriction |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
- | USD | 1 Quarter |
| Compensatory awards released from restriction |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
- | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$11.00M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.80M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$10.40M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.60M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.20M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$11.50M | USD | 1 Quarter |
| Equity adjustment from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-12.90M | USD | 1 Quarter |
| Equity adjustment from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-13.40M | USD | 1 Quarter |
| Equity adjustment from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-33.20M | USD | 1 Quarter |
| Equity adjustment from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-16.30M | USD | 1 Quarter |
| Equity adjustment from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$6.00M | USD | 1 Quarter |
| Equity adjustment from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-84.60M | USD | 3 Qtrs |
| Equity adjustment from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-38.00M | USD | 1 Quarter |
| Change in fair value of derivative instruments, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-800.00K | USD | 1 Quarter |
| Change in fair value of derivative instruments, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$5.40M | USD | 1 Quarter |
| Change in fair value of derivative instruments, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$4.50M | USD | 1 Quarter |
| Change in fair value of derivative instruments, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-200.00K | USD | 1 Quarter |
| Change in fair value of derivative instruments, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$5.30M | USD | 1 Quarter |
| Change in fair value of derivative instruments, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$9.40M | USD | 1 Quarter |
| Issuance of common stock related to convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$500.00K | USD | 1 Quarter |
| Capped call transaction related to convertible note conversion |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
- | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$86.70M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$-16.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$105.40M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$230.60M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$91.70M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$272.50M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$348.20M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$38.50M | USD | 1 Quarter |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.68B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$675.70M | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.61B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.70B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.81B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.74B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.72B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.79B | USD | Point-in-time |
| Treasury stock, balance at end of period (in shares) |
TreasuryStockCommonShares
|
1.00M | shares | Point-in-time |
| Treasury stock, balance at end of period (in shares) |
TreasuryStockCommonShares
|
1.30M | shares | Point-in-time |
Comprehensive Income
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$230.60M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-16.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$348.20M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$38.50M | USD | 1 Quarter |
| Change in derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
$4.40M | USD | 1 Quarter |
| Change in derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
$7.20M | USD | 3 Qtrs |
| Change in derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
$500.00K | USD | 1 Quarter |
| Change in derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
$17.40M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-38.00M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-12.90M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-23.20M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-84.60M | USD | 3 Qtrs |
| Comprehensive income (loss), before income tax on other comprehensive income items |
ComprehensiveIncomeLossBeforeTaxAttributableToParent
|
$4.90M | USD | 1 Quarter |
| Comprehensive income (loss), before income tax on other comprehensive income items |
ComprehensiveIncomeLossBeforeTaxAttributableToParent
|
$332.20M | USD | 3 Qtrs |
| Comprehensive income (loss), before income tax on other comprehensive income items |
ComprehensiveIncomeLossBeforeTaxAttributableToParent
|
$-28.40M | USD | 1 Quarter |
| Comprehensive income (loss), before income tax on other comprehensive income items |
ComprehensiveIncomeLossBeforeTaxAttributableToParent
|
$163.40M | USD | 3 Qtrs |
| Income tax (benefit) provision on derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$1.30M | USD | 1 Quarter |
| Income tax (benefit) provision on derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$2.90M | USD | 3 Qtrs |
| Income tax (benefit) provision on derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$-1.90M | USD | 3 Qtrs |
| Income tax (benefit) provision on derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$-1.00M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$329.30M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$165.30M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-29.70M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$5.90M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.