10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000837465-22-000016 |
| Period End Date | 20220630 |
| Filing Date | 20220805 |
| Fiscal Year | 2022 |
| Fiscal Period | Q2 |
| XBRL Instance | ely-20220630_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
94 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for credit loss |
AllowanceForDoubtfulAccountsReceivable
|
$6.20M | USD | Point-in-time |
| Accounts receivable, allowance for credit loss |
AllowanceForDoubtfulAccountsReceivable
|
$10.90M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$178.30M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$352.20M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$415.20M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
3.00M | shares | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$1.20M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$1.20M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
3.00M | shares | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$600.00K | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable, less allowances of $10.9 million and $6.2 million, respectively |
AccountsReceivableNetCurrent
|
$105.30M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable, less allowances of $10.9 million and $6.2 million, respectively |
AccountsReceivableNetCurrent
|
$376.00M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$604.00M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$533.50M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$54.20M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$57.20M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
360.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
360.00M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$125.60M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$119.30M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
186.20M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
186.20M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.17B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.34B | USD | Point-in-time |
| Common stock held in treasury, shares (in shares) |
TreasuryStockShares
|
1.40M | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.60B | USD | Point-in-time |
| Common stock held in treasury, shares (in shares) |
TreasuryStockShares
|
1.00M | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.45B | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$1.43B | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$1.38B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.53B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.51B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.96B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.98B | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$298.60M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$257.50M | USD | Point-in-time |
| Total assets |
Assets
|
$7.75B | USD | Point-in-time |
| Total assets |
Assets
|
$8.16B | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$491.20M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$531.80M | USD | Point-in-time |
| Accrued employee compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$112.40M | USD | Point-in-time |
| Accrued employee compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$128.90M | USD | Point-in-time |
| Asset-based credit facilities |
LinesOfCreditCurrent
|
$98.90M | USD | Point-in-time |
| Asset-based credit facilities |
LinesOfCreditCurrent
|
$9.10M | USD | Point-in-time |
| Operating lease liabilities, short-term |
OperatingLeaseLiabilityCurrent
|
$72.30M | USD | Point-in-time |
| Operating lease liabilities, short-term |
OperatingLeaseLiabilityCurrent
|
$70.20M | USD | Point-in-time |
| Construction advances |
ConstructionPayableCurrentAndNoncurrent
|
$85.80M | USD | Point-in-time |
| Construction advances |
ConstructionPayableCurrentAndNoncurrent
|
$22.90M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$91.80M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$93.90M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$99.30M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$83.60M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$70.90M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$2.50M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$45.40M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$47.70M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$866.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.04B | USD | Point-in-time |
| Long-term debt, net (Note 6) |
LongTermDebtNoncurrent
|
$1.03B | USD | Point-in-time |
| Long-term debt, net (Note 6) |
LongTermDebtNoncurrent
|
$1.07B | USD | Point-in-time |
| Operating lease liabilities, long-term |
OperatingLeaseLiabilityNoncurrent
|
$1.45B | USD | Point-in-time |
| Operating lease liabilities, long-term |
OperatingLeaseLiabilityNoncurrent
|
$1.39B | USD | Point-in-time |
| Deemed landlord financing obligations, long-term |
LessorFinanceLeaseLiabilityNoncurrent
|
$460.60M | USD | Point-in-time |
| Deemed landlord financing obligations, long-term |
LessorFinanceLeaseLiabilityNoncurrent
|
$504.60M | USD | Point-in-time |
| Deferred taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$119.30M | USD | Point-in-time |
| Deferred taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$163.60M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$164.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$188.40M | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 3.0 million shares authorized, none issued and outstanding at June 30, 2022 and December 31, 2021 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 3.0 million shares authorized, none issued and outstanding at June 30, 2022 and December 31, 2021 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value, 360.0 million shares authorized, 186.2 million shares issued at June 30, 2022 and December 31, 2021 |
CommonStockValue
|
$1.90M | USD | Point-in-time |
| Common stock, $0.01 par value, 360.0 million shares authorized, 186.2 million shares issued at June 30, 2022 and December 31, 2021 |
CommonStockValue
|
$1.90M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.05B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.00B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$886.70M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$682.20M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-27.30M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-60.00M | USD | Point-in-time |
| Less: Common stock held in treasury, at cost, 1.4 million shares and 1.0 million shares at June 30, 2022 and December 31, 2021, respectively |
TreasuryStockValue
|
$34.10M | USD | Point-in-time |
| Less: Common stock held in treasury, at cost, 1.4 million shares and 1.0 million shares at June 30, 2022 and December 31, 2021, respectively |
TreasuryStockValue
|
$25.50M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$3.79B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$3.68B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$7.75B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$8.16B | USD | Point-in-time |
Income Statement
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.16B | USD | 2 Qtrs |
| Total net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.12B | USD | 1 Quarter |
| Total net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$913.60M | USD | 1 Quarter |
| Total net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.57B | USD | 2 Qtrs |
| Other venue expense |
OtherExpenses
|
$202.30M | USD | 1 Quarter |
| Other venue expense |
OtherExpenses
|
$267.70M | USD | 2 Qtrs |
| Other venue expense |
OtherExpenses
|
$262.20M | USD | 1 Quarter |
| Other venue expense |
OtherExpenses
|
$492.60M | USD | 2 Qtrs |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$221.10M | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$395.00M | USD | 2 Qtrs |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$495.70M | USD | 2 Qtrs |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$252.60M | USD | 1 Quarter |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$18.70M | USD | 1 Quarter |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$20.30M | USD | 1 Quarter |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$33.00M | USD | 2 Qtrs |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$36.20M | USD | 2 Qtrs |
| Venue pre-opening costs |
PreOpeningCosts
|
$6.70M | USD | 2 Qtrs |
| Venue pre-opening costs |
PreOpeningCosts
|
$8.20M | USD | 2 Qtrs |
| Venue pre-opening costs |
PreOpeningCosts
|
$4.80M | USD | 1 Quarter |
| Venue pre-opening costs |
PreOpeningCosts
|
$4.10M | USD | 1 Quarter |
| Total costs and expenses |
OperatingCostsAndExpenses
|
$1.38B | USD | 2 Qtrs |
| Total costs and expenses |
OperatingCostsAndExpenses
|
$1.93B | USD | 2 Qtrs |
| Total costs and expenses |
OperatingCostsAndExpenses
|
$806.30M | USD | 1 Quarter |
| Total costs and expenses |
OperatingCostsAndExpenses
|
$986.70M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$107.30M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$183.40M | USD | 2 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$129.00M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$223.30M | USD | 2 Qtrs |
| Interest expense, net |
InterestExpense
|
$63.90M | USD | 2 Qtrs |
| Interest expense, net |
InterestExpense
|
$46.30M | USD | 2 Qtrs |
| Interest expense, net |
InterestExpense
|
$32.50M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$28.90M | USD | 1 Quarter |
| Gain on Topgolf investment |
GainLossOnInvestments
|
- | USD | 2 Qtrs |
| Gain on Topgolf investment |
GainLossOnInvestments
|
- | USD | 1 Quarter |
| Gain on Topgolf investment |
GainLossOnInvestments
|
- | USD | 1 Quarter |
| Gain on Topgolf investment |
GainLossOnInvestments
|
$252.50M | USD | 2 Qtrs |
| Other income/(expense), net |
OtherNonoperatingIncomeExpense
|
$19.90M | USD | 2 Qtrs |
| Other income/(expense), net |
OtherNonoperatingIncomeExpense
|
$11.80M | USD | 1 Quarter |
| Other income/(expense), net |
OtherNonoperatingIncomeExpense
|
$-2.50M | USD | 1 Quarter |
| Other income/(expense), net |
OtherNonoperatingIncomeExpense
|
$6.50M | USD | 2 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$75.90M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$108.30M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$179.30M | USD | 2 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$396.10M | USD | 2 Qtrs |
| Income tax provision/(benefit) |
IncomeTaxExpenseBenefit
|
$31.90M | USD | 2 Qtrs |
| Income tax provision/(benefit) |
IncomeTaxExpenseBenefit
|
$2.90M | USD | 1 Quarter |
| Income tax provision/(benefit) |
IncomeTaxExpenseBenefit
|
$-15.80M | USD | 1 Quarter |
| Income tax provision/(benefit) |
IncomeTaxExpenseBenefit
|
$-12.80M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$105.40M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$364.20M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$192.10M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$91.70M | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.57 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.40 | USD | 2 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.04 | USD | 2 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.50 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.53 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.47 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.97 | USD | 2 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.28 | USD | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
184.70M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
151.50M | shares | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
185.20M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
184.90M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
200.70M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
200.60M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
194.30M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
159.60M | shares | 2 Qtrs |
Cash Flow Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Restricted cash, current |
RestrictedCashCurrent
|
$1.20M | USD | Point-in-time |
| Restricted cash, current |
RestrictedCashCurrent
|
$1.20M | USD | Point-in-time |
| Restricted cash, current |
RestrictedCashCurrent
|
$600.00K | USD | Point-in-time |
| Net income |
ProfitLoss
|
$105.40M | USD | 1 Quarter |
| Restricted cash, noncurrent |
RestrictedCashNoncurrent
|
$4.00M | USD | Point-in-time |
| Net income |
ProfitLoss
|
$192.10M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$364.20M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$91.70M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$86.70M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$272.50M | USD | 1 Quarter |
| Restricted cash, noncurrent |
RestrictedCashNoncurrent
|
$1.30M | USD | Point-in-time |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$63.50M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$91.40M | USD | 2 Qtrs |
| Lease amortization expense |
LeaseAmortization
|
$42.20M | USD | 2 Qtrs |
| Lease amortization expense |
LeaseAmortization
|
$26.90M | USD | 2 Qtrs |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$9.10M | USD | 2 Qtrs |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$4.90M | USD | 2 Qtrs |
| Deferred taxes, net |
DeferredIncomeTaxExpenseBenefit
|
$-11.30M | USD | 2 Qtrs |
| Deferred taxes, net |
DeferredIncomeTaxExpenseBenefit
|
$28.10M | USD | 2 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$15.60M | USD | 2 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$27.00M | USD | 2 Qtrs |
| Gain on Topgolf investment |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
$252.50M | USD | 2 Qtrs |
| Gain on Topgolf investment |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
- | USD | 2 Qtrs |
| Acquisition costs |
BusinessCombinationAcquisitionRelatedCosts
|
$-16.20M | USD | 2 Qtrs |
| Acquisition costs |
BusinessCombinationAcquisitionRelatedCosts
|
- | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$4.90M | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-5.10M | USD | 2 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$182.00M | USD | 2 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$284.10M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-26.50M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$95.80M | USD | 2 Qtrs |
| Leasing receivables |
IncreaseDecreaseInLeasingReceivables
|
$12.90M | USD | 2 Qtrs |
| Leasing receivables |
IncreaseDecreaseInLeasingReceivables
|
$11.20M | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$5.70M | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$50.30M | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$66.80M | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$62.40M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-2.60M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$16.70M | USD | 2 Qtrs |
| Accrued employee compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-14.70M | USD | 2 Qtrs |
| Accrued employee compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$25.20M | USD | 2 Qtrs |
| Payments on operating leases |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$32.00M | USD | 2 Qtrs |
| Payments on operating leases |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$18.90M | USD | 2 Qtrs |
| Income taxes receivable/payable, net |
IncreaseDecreaseInIncomeTaxes
|
$-16.50M | USD | 2 Qtrs |
| Income taxes receivable/payable, net |
IncreaseDecreaseInIncomeTaxes
|
$-3.60M | USD | 2 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$1.90M | USD | 2 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-2.00M | USD | 2 Qtrs |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$100.50M | USD | 2 Qtrs |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-48.10M | USD | 2 Qtrs |
| Cash acquired in merger |
CashAcquiredFromAcquisition
|
$171.30M | USD | 2 Qtrs |
| Cash acquired in merger |
CashAcquiredFromAcquisition
|
- | USD | 2 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$243.00M | USD | 2 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$120.80M | USD | 2 Qtrs |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-243.00M | USD | 2 Qtrs |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$50.50M | USD | 2 Qtrs |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$82.30M | USD | 2 Qtrs |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$12.00M | USD | 2 Qtrs |
| Proceeds from borrowings on long-term debt |
ProceedsFromRepaymentsOfOtherLongTermDebt
|
- | USD | 2 Qtrs |
| Proceeds from borrowings on long-term debt |
ProceedsFromRepaymentsOfOtherLongTermDebt
|
$60.00M | USD | 2 Qtrs |
| Proceeds from (repayments of) credit facilities, net |
ProceedsFromRepaymentsOfLinesOfCredit
|
$95.40M | USD | 2 Qtrs |
| Proceeds from (repayments of) credit facilities, net |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-110.80M | USD | 2 Qtrs |
| Debt issuance cost |
PaymentsOfDebtIssuanceCosts
|
$5.40M | USD | 2 Qtrs |
| Debt issuance cost |
PaymentsOfDebtIssuanceCosts
|
- | USD | 2 Qtrs |
| Payment on contingent earn-out obligation |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$3.60M | USD | 2 Qtrs |
| Payment on contingent earn-out obligation |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$5.60M | USD | 2 Qtrs |
| Repayments of financing leases |
FinanceLeasePrincipalPayments
|
$200.00K | USD | 2 Qtrs |
| Repayments of financing leases |
FinanceLeasePrincipalPayments
|
$200.00K | USD | 2 Qtrs |
| Proceeds from lease financing |
ProceedsFromLeaseFinancing
|
$24.80M | USD | 2 Qtrs |
| Proceeds from lease financing |
ProceedsFromLeaseFinancing
|
$88.90M | USD | 2 Qtrs |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
$100.00K | USD | 2 Qtrs |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
$18.40M | USD | 2 Qtrs |
| Acquisition of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$34.50M | USD | 2 Qtrs |
| Acquisition of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$12.50M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$121.80M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-101.30M | USD | 2 Qtrs |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-5.50M | USD | 2 Qtrs |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.90M | USD | 2 Qtrs |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$51.60M | USD | 2 Qtrs |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-174.80M | USD | 2 Qtrs |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$417.70M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$366.10M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$182.90M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$357.70M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$417.70M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$366.10M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$182.90M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$357.70M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$4.60M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$2.50M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$178.30M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$352.20M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$415.20M | USD | Point-in-time |
| Cash paid for income taxes, net |
IncomeTaxesPaidNet
|
$6.60M | USD | 2 Qtrs |
| Cash paid for income taxes, net |
IncomeTaxesPaidNet
|
$17.80M | USD | 2 Qtrs |
| Cash paid for interest and fees |
InterestPaidNet
|
$52.40M | USD | 2 Qtrs |
| Cash paid for interest and fees |
InterestPaidNet
|
$41.40M | USD | 2 Qtrs |
| Issuance of treasury stock and common stock for compensatory stock awards released from restriction |
StockIssued1
|
$25.80M | USD | 2 Qtrs |
| Issuance of treasury stock and common stock for compensatory stock awards released from restriction |
StockIssued1
|
$18.30M | USD | 2 Qtrs |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$42.00M | USD | 2 Qtrs |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$9.20M | USD | 2 Qtrs |
| Financed additions of capital expenditures |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$26.10M | USD | 2 Qtrs |
| Financed additions of capital expenditures |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$9.30M | USD | 2 Qtrs |
| Issuance of common stock in Topgolf merger |
ConversionOfStockAmountIssued1
|
- | USD | 2 Qtrs |
| Issuance of common stock in Topgolf merger |
ConversionOfStockAmountIssued1
|
$2.65B | USD | 2 Qtrs |
Stockholders Equity
43 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.74B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$675.70M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.79B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.61B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.68B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.70B | USD | Point-in-time |
| Common stock issued during period |
StockIssuedDuringPeriodValueAcquisitions
|
$2.65B | USD | 1 Quarter |
| Acquisition of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$300.00K | USD | 1 Quarter |
| Acquisition of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
- | USD | 1 Quarter |
| Acquisition of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$12.50M | USD | 1 Quarter |
| Acquisition of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$34.20M | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$18.20M | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$200.00K | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$100.00K | USD | 1 Quarter |
| Compensatory awards released from restriction |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
- | USD | 1 Quarter |
| Compensatory awards released from restriction |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
- | USD | 1 Quarter |
| Compensatory awards released from restriction |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
- | USD | 1 Quarter |
| Compensatory awards released from restriction |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
- | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.60M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.80M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.20M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$11.00M | USD | 1 Quarter |
| Equity adjustment from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-33.20M | USD | 1 Quarter |
| Equity adjustment from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-13.40M | USD | 1 Quarter |
| Equity adjustment from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-16.30M | USD | 1 Quarter |
| Equity adjustment from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-46.60M | USD | 2 Qtrs |
| Equity adjustment from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$6.00M | USD | 1 Quarter |
| Change in fair value of derivative instruments, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$4.50M | USD | 1 Quarter |
| Change in fair value of derivative instruments, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-200.00K | USD | 1 Quarter |
| Change in fair value of derivative instruments, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$9.40M | USD | 1 Quarter |
| Change in fair value of derivative instruments, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$5.30M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$105.40M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$192.10M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$364.20M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$91.70M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$86.70M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$272.50M | USD | 1 Quarter |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.74B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$675.70M | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.79B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.61B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.68B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.70B | USD | Point-in-time |
Comprehensive Income
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$105.40M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$364.20M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$192.10M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$91.70M | USD | 1 Quarter |
| Change in derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
$4.10M | USD | 1 Quarter |
| Change in derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
$400.00K | USD | 1 Quarter |
| Change in derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
$6.70M | USD | 2 Qtrs |
| Change in derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
$13.00M | USD | 2 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-33.20M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-46.60M | USD | 2 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$6.00M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-10.20M | USD | 2 Qtrs |
| Comprehensive income, before income tax on other comprehensive income items |
ComprehensiveIncomeLossBeforeTaxAttributableToParent
|
$360.70M | USD | 2 Qtrs |
| Comprehensive income, before income tax on other comprehensive income items |
ComprehensiveIncomeLossBeforeTaxAttributableToParent
|
$98.10M | USD | 1 Quarter |
| Comprehensive income, before income tax on other comprehensive income items |
ComprehensiveIncomeLossBeforeTaxAttributableToParent
|
$158.50M | USD | 2 Qtrs |
| Comprehensive income, before income tax on other comprehensive income items |
ComprehensiveIncomeLossBeforeTaxAttributableToParent
|
$76.30M | USD | 1 Quarter |
| Income tax (benefit)/provision on derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$1.60M | USD | 2 Qtrs |
| Income tax (benefit)/provision on derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$-400.00K | USD | 1 Quarter |
| Income tax (benefit)/provision on derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$600.00K | USD | 1 Quarter |
| Income tax (benefit)/provision on derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$-900.00K | USD | 2 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$97.50M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$76.70M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$359.10M | USD | 2 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$159.40M | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.