10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000837465-21-000007 |
| Period End Date | 20210630 |
| Filing Date | 20210809 |
| Fiscal Year | 2021 |
| Fiscal Period | Q2 |
| XBRL Instance | ely-20210630_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
3.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
3.00M | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value (usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
360.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
360.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$415.20M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$164.42M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
185.94M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
95.65M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$366.12M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
- | USD | Point-in-time |
| Common stock held in treasury, shares (in shares) |
TreasuryStockShares
|
1.45M | shares | Point-in-time |
| Common stock held in treasury, shares (in shares) |
TreasuryStockShares
|
2,588.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$2.47M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$325.27M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$138.48M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$335.35M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$352.54M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$55.03M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$20.32M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$35.16M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$120.73M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.25B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$912.63M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.26B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$146.50M | USD | Point-in-time |
| Operating Lease, Right-of-Use Asset |
OperatingLeaseRightOfUseAsset
|
$1.06B | USD | Point-in-time |
| Operating Lease, Right-of-Use Asset |
OperatingLeaseRightOfUseAsset
|
$194.78M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.56B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$484.34M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$56.66M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.02B | USD | Point-in-time |
| Investment in golf-related venture |
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
|
$111.44M | USD | Point-in-time |
| Investment in golf-related venture |
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
|
$27.74M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$74.26M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$89.39M | USD | Point-in-time |
| Total assets |
Assets
|
$7.27B | USD | Point-in-time |
| Total assets |
Assets
|
$1.98B | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$426.58M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$276.21M | USD | Point-in-time |
| Accrued employee compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$95.43M | USD | Point-in-time |
| Accrued employee compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$30.94M | USD | Point-in-time |
| Asset-based credit facilities |
LinesOfCreditCurrent
|
$21.44M | USD | Point-in-time |
| Asset-based credit facilities |
LinesOfCreditCurrent
|
$22.13M | USD | Point-in-time |
| Operating lease liabilities, short-term |
OperatingLeaseLiabilityCurrent
|
$29.58M | USD | Point-in-time |
| Operating lease liabilities, short-term |
OperatingLeaseLiabilityCurrent
|
$55.49M | USD | Point-in-time |
| Construction advances |
ConstructionPayableCurrentAndNoncurrent
|
$63.64M | USD | Point-in-time |
| Construction advances |
ConstructionPayableCurrentAndNoncurrent
|
- | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$2.55M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$83.58M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$41.48M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$29.87M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$391.27M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$787.63M | USD | Point-in-time |
| Long-term debt (Note 7) |
LongTermDebtNoncurrent
|
$1.06B | USD | Point-in-time |
| Long-term debt (Note 7) |
LongTermDebtNoncurrent
|
$650.56M | USD | Point-in-time |
| Operating lease liabilities, long-term |
OperatingLeaseLiabilityNoncurrent
|
$1.17B | USD | Point-in-time |
| Operating lease liabilities, long-term |
OperatingLeaseLiabilityNoncurrent
|
$178.00M | USD | Point-in-time |
| Deemed landlord financing, long-term |
FinanceLeaseLiabilityNoncurrent
|
$447.00K | USD | Point-in-time |
| Deemed landlord financing, long-term |
FinanceLeaseLiabilityNoncurrent
|
$1.67M | USD | Point-in-time |
| Deferred taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$58.63M | USD | Point-in-time |
| Deferred taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$196.23M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$26.50M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$46.08M | USD | Point-in-time |
| Commitments and contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 3,000,000 shares authorized, none issued and outstanding at June 30, 2021 and December 31, 2020 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 3,000,000 shares authorized, none issued and outstanding at June 30, 2021 and December 31, 2020 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value, 360,000,000 shares authorized, 185,939,469 and 95,648,648 shares issued at June 30, 2021 and December 31, 2020, respectively |
CommonStockValue
|
$1.86M | USD | Point-in-time |
| Common stock, $0.01 par value, 360,000,000 shares authorized, 185,939,469 and 95,648,648 shares issued at June 30, 2021 and December 31, 2020, respectively |
CommonStockValue
|
$956.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.02B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$346.94M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$724.39M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$360.23M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-11.69M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-17.45M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-6.55M | USD | Point-in-time |
| Less: Common stock held in treasury, at cost, 2,588 and 1,446,408 shares at June 30, 2021 and December 31, 2020, respectively |
TreasuryStockValue
|
$25.94M | USD | Point-in-time |
| Less: Common stock held in treasury, at cost, 2,588 and 1,446,408 shares at June 30, 2021 and December 31, 2020, respectively |
TreasuryStockValue
|
$90.00K | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$675.64M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$3.74B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$1.98B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$7.27B | USD | Point-in-time |
Income Statement
77 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$297.00M | USD | 1 Quarter |
| Total net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$913.64M | USD | 1 Quarter |
| Total net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$739.27M | USD | 2 Qtrs |
| Total net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.57B | USD | 2 Qtrs |
| Other venue expenses |
OtherExpenses
|
$202.34M | USD | 1 Quarter |
| Other venue expenses |
OtherExpenses
|
- | USD | 2 Qtrs |
| Other venue expenses |
OtherExpenses
|
$267.78M | USD | 2 Qtrs |
| Other venue expenses |
OtherExpenses
|
- | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$395.00M | USD | 2 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$115.22M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$221.12M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$256.97M | USD | 2 Qtrs |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$10.02M | USD | 1 Quarter |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$20.27M | USD | 1 Quarter |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$23.26M | USD | 2 Qtrs |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$33.02M | USD | 2 Qtrs |
| Goodwill and trade name impairment |
GoodwillAndIntangibleAssetImpairment
|
$174.27M | USD | Point-in-time |
| Goodwill and trade name impairment |
GoodwillAndIntangibleAssetImpairment
|
- | USD | 1 Quarter |
| Goodwill and trade name impairment |
GoodwillAndIntangibleAssetImpairment
|
$174.27M | USD | 2 Qtrs |
| Goodwill and trade name impairment |
GoodwillAndIntangibleAssetImpairment
|
- | USD | 2 Qtrs |
| Goodwill and trade name impairment |
GoodwillAndIntangibleAssetImpairment
|
$174.27M | USD | 1 Quarter |
| Venue pre-opening costs |
PreOpeningCosts
|
$4.84M | USD | 1 Quarter |
| Venue pre-opening costs |
PreOpeningCosts
|
- | USD | 1 Quarter |
| Venue pre-opening costs |
PreOpeningCosts
|
$6.69M | USD | 2 Qtrs |
| Venue pre-opening costs |
PreOpeningCosts
|
- | USD | 2 Qtrs |
| Total costs and expenses |
OperatingCostsAndExpenses
|
$876.04M | USD | 2 Qtrs |
| Total costs and expenses |
OperatingCostsAndExpenses
|
$806.37M | USD | 1 Quarter |
| Total costs and expenses |
OperatingCostsAndExpenses
|
$474.44M | USD | 1 Quarter |
| Total costs and expenses |
OperatingCostsAndExpenses
|
$1.38B | USD | 2 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$107.27M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$183.37M | USD | 2 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-177.45M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-136.77M | USD | 2 Qtrs |
| Interest income |
InterestIncomeOther
|
$119.00K | USD | 1 Quarter |
| Interest income |
InterestIncomeOther
|
$242.00K | USD | 2 Qtrs |
| Interest income |
InterestIncomeOther
|
$188.00K | USD | 1 Quarter |
| Interest income |
InterestIncomeOther
|
$218.00K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$21.50M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$29.06M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$12.28M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$46.58M | USD | 2 Qtrs |
| Gain on Topgolf investment |
GainLossOnInvestments
|
$252.53M | USD | 2 Qtrs |
| Gain on Topgolf investment |
GainLossOnInvestments
|
- | USD | 1 Quarter |
| Gain on Topgolf investment |
GainLossOnInvestments
|
- | USD | 1 Quarter |
| Gain on Topgolf investment |
GainLossOnInvestments
|
- | USD | 2 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-2.50M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$6.53M | USD | 2 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$14.00M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$20.48M | USD | 2 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-137.57M | USD | 2 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$75.89M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$396.10M | USD | 2 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-175.62M | USD | 1 Quarter |
| Income tax (benefit) provision |
IncomeTaxExpenseBenefit
|
$31.89M | USD | 2 Qtrs |
| Income tax (benefit) provision |
IncomeTaxExpenseBenefit
|
$-15.85M | USD | 1 Quarter |
| Income tax (benefit) provision |
IncomeTaxExpenseBenefit
|
$1.22M | USD | 2 Qtrs |
| Income tax (benefit) provision |
IncomeTaxExpenseBenefit
|
$-7.93M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-167.68M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$364.20M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-138.79M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$91.74M | USD | 1 Quarter |
| Basic (usd per share) |
EarningsPerShareBasic
|
$2.40 | USD | 2 Qtrs |
| Basic (usd per share) |
EarningsPerShareBasic
|
$0.50 | USD | 1 Quarter |
| Basic (usd per share) |
EarningsPerShareBasic
|
$-1.78 | USD | 1 Quarter |
| Basic (usd per share) |
EarningsPerShareBasic
|
$-1.47 | USD | 2 Qtrs |
| Diluted (usd per share) |
EarningsPerShareDiluted
|
$-1.78 | USD | 1 Quarter |
| Diluted (usd per share) |
EarningsPerShareDiluted
|
$-1.47 | USD | 2 Qtrs |
| Diluted (usd per share) |
EarningsPerShareDiluted
|
$2.28 | USD | 2 Qtrs |
| Diluted (usd per share) |
EarningsPerShareDiluted
|
$0.47 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
151.54M | shares | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
185.22M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
94.14M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
94.22M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
159.64M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
194.33M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
94.22M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
94.14M | shares | 1 Quarter |
Cash Flow Statement
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-138.79M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-167.68M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$364.20M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$91.74M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$63.54M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$18.36M | USD | 2 Qtrs |
| Lease amortization expense |
LeaseAmortization
|
$26.90M | USD | 2 Qtrs |
| Lease amortization expense |
LeaseAmortization
|
$16.31M | USD | 2 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$1.82M | USD | 2 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$2.62M | USD | 2 Qtrs |
| Debt discount amortization |
AmortizationOfDebtDiscountPremium
|
$6.53M | USD | 2 Qtrs |
| Debt discount amortization |
AmortizationOfDebtDiscountPremium
|
$1.48M | USD | 2 Qtrs |
| Impairment loss |
AssetImpairmentCharges
|
- | USD | 2 Qtrs |
| Impairment loss |
AssetImpairmentCharges
|
$174.27M | USD | 2 Qtrs |
| Deferred taxes, net |
DeferredIncomeTaxExpenseBenefit
|
$28.07M | USD | 2 Qtrs |
| Deferred taxes, net |
DeferredIncomeTaxExpenseBenefit
|
$8.68M | USD | 2 Qtrs |
| Non-cash share-based compensation |
ShareBasedCompensation
|
$4.79M | USD | 2 Qtrs |
| Non-cash share-based compensation |
ShareBasedCompensation
|
$15.65M | USD | 2 Qtrs |
| Loss on disposal of long-lived assets |
GainLossOnDispositionOfAssets1
|
$-123.00K | USD | 2 Qtrs |
| Loss on disposal of long-lived assets |
GainLossOnDispositionOfAssets1
|
$-100.00K | USD | 2 Qtrs |
| Gain on Topgolf investment |
GainlossonConversionofNoteReceivable
|
$252.53M | USD | 2 Qtrs |
| Gain on Topgolf investment |
GainlossonConversionofNoteReceivable
|
- | USD | 2 Qtrs |
| Unrealized net gains on hedging instruments and foreign currency |
UnrealizedGainLossOnInvestments
|
$14.06M | USD | 2 Qtrs |
| Unrealized net gains on hedging instruments and foreign currency |
UnrealizedGainLossOnInvestments
|
$5.05M | USD | 2 Qtrs |
| Acquisition costs |
BusinessCombinationAcquisitionRelatedCosts
|
$-16.20M | USD | 2 Qtrs |
| Acquisition costs |
BusinessCombinationAcquisitionRelatedCosts
|
- | USD | 2 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$73.18M | USD | 2 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$181.97M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-73.03M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-26.48M | USD | 2 Qtrs |
| Leasing receivables |
IncreaseDecreaseInLeasingReceivables
|
$11.20M | USD | 2 Qtrs |
| Leasing receivables |
IncreaseDecreaseInLeasingReceivables
|
- | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$50.28M | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-13.98M | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$62.41M | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-73.09M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$16.65M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$595.00K | USD | 2 Qtrs |
| Accrued employee compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-16.88M | USD | 2 Qtrs |
| Accrued employee compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$25.21M | USD | 2 Qtrs |
| Accrued warranty expense |
IncreaseDecreaseInAccruedWarrantyExpense
|
- | USD | 2 Qtrs |
| Accrued warranty expense |
IncreaseDecreaseInAccruedWarrantyExpense
|
$143.00K | USD | 2 Qtrs |
| Change in operating leases, net |
IncreaseDecreaseinnetOperatingandFinanceLeases
|
$-18.88M | USD | 2 Qtrs |
| Change in operating leases, net |
IncreaseDecreaseinnetOperatingandFinanceLeases
|
$-13.44M | USD | 2 Qtrs |
| Income taxes receivable/payable, net |
IncreaseDecreaseInIncomeTaxes
|
$-13.12M | USD | 2 Qtrs |
| Income taxes receivable/payable, net |
IncreaseDecreaseInIncomeTaxes
|
$-3.65M | USD | 2 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$8.63M | USD | 2 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$1.86M | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-20.32M | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$100.47M | USD | 2 Qtrs |
| Cash acquired in merger |
CashAcquiredFromAcquisition
|
- | USD | 2 Qtrs |
| Cash acquired in merger |
CashAcquiredFromAcquisition
|
$171.29M | USD | 2 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$25.10M | USD | 2 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$120.83M | USD | 2 Qtrs |
| Note receivable, net of discount |
PaymentsToAcquireNotesReceivable
|
- | USD | 2 Qtrs |
| Note receivable, net of discount |
PaymentsToAcquireNotesReceivable
|
$5.23M | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-30.33M | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$50.46M | USD | 2 Qtrs |
| Repayments of credit facilities, net |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-110.76M | USD | 2 Qtrs |
| Repayments of credit facilities, net |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-89.03M | USD | 2 Qtrs |
| Proceeds from lease financing |
ProceedsFromLeaseFinancing
|
$24.80M | USD | 2 Qtrs |
| Proceeds from lease financing |
ProceedsFromLeaseFinancing
|
- | USD | 2 Qtrs |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
$18.40M | USD | 2 Qtrs |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
$130.00K | USD | 2 Qtrs |
| Acquisition of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$21.95M | USD | 2 Qtrs |
| Acquisition of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$12.54M | USD | 2 Qtrs |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$12.03M | USD | 2 Qtrs |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$5.50M | USD | 2 Qtrs |
| Debt issuance cost |
PaymentsOfDebtIssuanceCosts
|
$5.44M | USD | 2 Qtrs |
| Debt issuance cost |
PaymentsOfDebtIssuanceCosts
|
$9.12M | USD | 2 Qtrs |
| Payment on contingent earn-out obligation |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$3.58M | USD | 2 Qtrs |
| Payment on contingent earn-out obligation |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
- | USD | 2 Qtrs |
| Repayments of financing leases |
FinanceLeasePrincipalPayments
|
$200.00K | USD | 2 Qtrs |
| Repayments of financing leases |
FinanceLeasePrincipalPayments
|
$206.00K | USD | 2 Qtrs |
| Dividends paid |
PaymentsOfDividends
|
$1.89M | USD | 2 Qtrs |
| Dividends paid |
PaymentsOfDividends
|
$3.00K | USD | 2 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromIssuanceOfSecuredDebt
|
$258.75M | USD | 2 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromIssuanceOfSecuredDebt
|
- | USD | 2 Qtrs |
| Proceeds from issuance of long-term debt |
ProceedsFromRepaymentsOfOtherLongTermDebt
|
- | USD | 2 Qtrs |
| Proceeds from issuance of long-term debt |
ProceedsFromRepaymentsOfOtherLongTermDebt
|
$9.77M | USD | 2 Qtrs |
| Premium paid for capped call confirmations |
IncreaseDecreaseInOptionPremiumContractsPayable
|
- | USD | 2 Qtrs |
| Premium paid for capped call confirmations |
IncreaseDecreaseInOptionPremiumContractsPayable
|
$-31.77M | USD | 2 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$109.17M | USD | 2 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-101.34M | USD | 2 Qtrs |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-767.00K | USD | 2 Qtrs |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.97M | USD | 2 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$57.75M | USD | 2 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$51.55M | USD | 2 Qtrs |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$106.67M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$366.12M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$164.42M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$417.67M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$106.67M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$366.12M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$164.42M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$417.67M | USD | Point-in-time |
| Cash paid for income taxes, net |
IncomeTaxesPaidNet
|
$1.69M | USD | 2 Qtrs |
| Cash paid for income taxes, net |
IncomeTaxesPaidNet
|
$6.57M | USD | 2 Qtrs |
| Cash paid for interest and fees |
InterestPaidNet
|
$16.49M | USD | 2 Qtrs |
| Cash paid for interest and fees |
InterestPaidNet
|
$41.42M | USD | 2 Qtrs |
| Issuance of treasury stock and common stock for compensatory stock awards released from restriction |
StockIssued1
|
$18.32M | USD | 2 Qtrs |
| Issuance of treasury stock and common stock for compensatory stock awards released from restriction |
StockIssued1
|
$19.14M | USD | 2 Qtrs |
| Accrued capital expenditures at period-end |
CapitalExpendituresIncurredButNotYetPaid
|
$9.22M | USD | 2 Qtrs |
| Accrued capital expenditures at period-end |
CapitalExpendituresIncurredButNotYetPaid
|
$1.86M | USD | 2 Qtrs |
| Financed additions of capital expenditures |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
- | USD | 2 Qtrs |
| Financed additions of capital expenditures |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$9.26M | USD | 2 Qtrs |
| Issuance of common stock in Topgolf merger |
ConversionOfStockAmountIssued1
|
$2.65B | USD | 2 Qtrs |
| Issuance of common stock in Topgolf merger |
ConversionOfStockAmountIssued1
|
- | USD | 2 Qtrs |
Stockholders Equity
57 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash dividends (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$0.01 | USD | 1 Quarter |
| Cash dividends (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$0.01 | USD | 2 Qtrs |
| Cash dividends (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$0.01 | USD | 2 Qtrs |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$675.64M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.61B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$624.55M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$759.97M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$767.35M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.74B | USD | Point-in-time |
| Stock issued during period, value, acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$2.65B | USD | 2 Qtrs |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.93M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$15.65M | USD | 2 Qtrs |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.79M | USD | 2 Qtrs |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$11.04M | USD | 1 Quarter |
| Acquisition of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$37.00K | USD | 1 Quarter |
| Acquisition of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$15.00K | USD | 1 Quarter |
| Acquisition of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$12.54M | USD | 2 Qtrs |
| Acquisition of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$21.95M | USD | 2 Qtrs |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$18.15M | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$130.00K | USD | 2 Qtrs |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$18.40M | USD | 2 Qtrs |
| Compensatory awards released from restriction |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
- | USD | 2 Qtrs |
| Compensatory awards released from restriction |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
- | USD | 1 Quarter |
| Compensatory awards released from restriction |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
- | USD | 2 Qtrs |
| Compensatory awards released from restriction |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
- | USD | 1 Quarter |
| Stock dividends |
DividendsCommonStockStock
|
- | USD | 2 Qtrs |
| Stock dividends |
DividendsCommonStockStock
|
- | USD | 1 Quarter |
| Stock dividends |
DividendsCommonStockStock
|
- | USD | 2 Qtrs |
| Stock dividends |
DividendsCommonStockStock
|
- | USD | 1 Quarter |
| Cash dividends |
DividendsCash
|
$3.00K | USD | 2 Qtrs |
| Cash dividends |
DividendsCash
|
$1.89M | USD | 2 Qtrs |
| Cash dividends |
DividendsCash
|
$942.00K | USD | 1 Quarter |
| Equity adjustment from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-6.78M | USD | 2 Qtrs |
| Equity adjustment from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-10.28M | USD | 2 Qtrs |
| Equity adjustment from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$8.15M | USD | 1 Quarter |
| Equity adjustment from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$5.97M | USD | 1 Quarter |
| Change in fair value of derivative instruments, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-10.59M | USD | 2 Qtrs |
| Change in fair value of derivative instruments, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-10.43M | USD | 1 Quarter |
| Change in fair value of derivative instruments, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-214.00K | USD | 1 Quarter |
| Change in fair value of derivative instruments, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$5.13M | USD | 2 Qtrs |
| Equity component of convertible notes, net of issuance costs and tax |
MinorityInterestPeriodIncreaseDecrease
|
$57.08M | USD | 2 Qtrs |
| Equity component of convertible notes, net of issuance costs and tax |
MinorityInterestPeriodIncreaseDecrease
|
$57.08M | USD | 1 Quarter |
| Premiums paid for capped call confirmations, net of tax |
AdjustmentsToAdditionalPaidInCapitalCappedCallTransactionsNetOfTax
|
$-24.51M | USD | 2 Qtrs |
| Premiums paid for capped call confirmations, net of tax |
AdjustmentsToAdditionalPaidInCapitalCappedCallTransactionsNetOfTax
|
$-24.51M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-138.79M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-167.68M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$364.20M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$91.74M | USD | 1 Quarter |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$675.64M | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.61B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$624.55M | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$759.97M | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$767.35M | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.74B | USD | Point-in-time |
| Cash dividends (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$0.01 | USD | 1 Quarter |
| Cash dividends (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$0.01 | USD | 2 Qtrs |
| Cash dividends (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$0.01 | USD | 2 Qtrs |
Comprehensive Income
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-167.68M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$364.20M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-138.79M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$91.74M | USD | 1 Quarter |
| Change in derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
$-14.04M | USD | 2 Qtrs |
| Change in derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
$403.00K | USD | 1 Quarter |
| Change in derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
$-13.45M | USD | 1 Quarter |
| Change in derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
$6.72M | USD | 2 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$8.15M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-10.28M | USD | 2 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-6.78M | USD | 2 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$5.97M | USD | 1 Quarter |
| Comprehensive income (loss), before income tax on other comprehensive income items |
ComprehensiveIncomeLossBeforeTaxAttributableToParent
|
$98.11M | USD | 1 Quarter |
| Comprehensive income (loss), before income tax on other comprehensive income items |
ComprehensiveIncomeLossBeforeTaxAttributableToParent
|
$-172.98M | USD | 1 Quarter |
| Comprehensive income (loss), before income tax on other comprehensive income items |
ComprehensiveIncomeLossBeforeTaxAttributableToParent
|
$-159.61M | USD | 2 Qtrs |
| Comprehensive income (loss), before income tax on other comprehensive income items |
ComprehensiveIncomeLossBeforeTaxAttributableToParent
|
$360.64M | USD | 2 Qtrs |
| Income tax provision (benefit) on derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$-3.02M | USD | 1 Quarter |
| Income tax provision (benefit) on derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$-3.45M | USD | 2 Qtrs |
| Income tax provision (benefit) on derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$617.00K | USD | 1 Quarter |
| Income tax provision (benefit) on derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$1.59M | USD | 2 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-169.96M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-156.16M | USD | 2 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$97.50M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$359.06M | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.