◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

PAR PACIFIC HOLDINGS, INC. CIK: 821483 FY 2023
Filing Information
Form Type 10-K
Accession Number 0000821483-24-000008
Period End Date 20231231
Filing Date 20240229
Fiscal Year 2023
Fiscal Period FY
XBRL Instance parr-20231231_htm.xml
Balance Sheet 91 line items
Line Item Tag Value Unit Period
Allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $300.00K USD Point-in-time
Allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $200.00K USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 3.00M shares Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 3.00M shares Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 60.47M shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 59.76M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $490.93M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $279.11M USD Point-in-time
Restricted cash RestrictedCash $4.00M USD Point-in-time
Restricted cash RestrictedCash $339.00K USD Point-in-time
Total cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $70.31M USD Point-in-time
Total cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $279.45M USD Point-in-time
Total cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $494.93M USD Point-in-time
Total cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $116.22M USD Point-in-time
Trade accounts receivable, net of allowances of $0.2 million and $0.3 million at December 31, 2023 and December 31, 2022, respectively AccountsReceivableNetCurrent $367.25M USD Point-in-time
Trade accounts receivable, net of allowances of $0.2 million and $0.3 million at December 31, 2023 and December 31, 2022, respectively AccountsReceivableNetCurrent $252.88M USD Point-in-time
Inventories InventoryNet $1.04B USD Point-in-time
Inventories InventoryNet $1.16B USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $92.04M USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $182.41M USD Point-in-time
Total current assets AssetsCurrent $1.99B USD Point-in-time
Total current assets AssetsCurrent $1.88B USD Point-in-time
Property, plant, and equipment PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization $1.22B USD Point-in-time
Property, plant, and equipment PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization $1.58B USD Point-in-time
Less accumulated depreciation and amortization PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization $388.73M USD Point-in-time
Less accumulated depreciation and amortization PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization $478.41M USD Point-in-time
Property, plant, and equipment, net PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $1.10B USD Point-in-time
Property, plant, and equipment, net PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $835.83M USD Point-in-time
Operating lease right-of-use (ROU) assets OperatingLeaseRightOfUseAsset $350.76M USD Point-in-time
Operating lease right-of-use (ROU) assets OperatingLeaseRightOfUseAsset $346.45M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $13.58M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $10.92M USD Point-in-time
Goodwill Goodwill $127.26M USD Point-in-time
Goodwill Goodwill $129.28M USD Point-in-time
Goodwill Goodwill $128.00M USD Point-in-time
Goodwill Goodwill $129.32M USD Point-in-time
Other long-term assets OtherAssetsNoncurrent $186.66M USD Point-in-time
Other long-term assets OtherAssetsNoncurrent $69.31M USD Point-in-time
Total assets Assets $2.57B USD Point-in-time
Total assets Assets $3.86B USD Point-in-time
Total assets Assets $3.28B USD Point-in-time
Current maturities of long-term debt LongTermDebtCurrent $4.25M USD Point-in-time
Current maturities of long-term debt LongTermDebtCurrent $10.96M USD Point-in-time
Obligations under inventory financing agreements ObligationsUnderInventoryFinancingAgreements $594.36M USD Point-in-time
Obligations under inventory financing agreements ObligationsUnderInventoryFinancingAgreements $893.07M USD Point-in-time
Accounts payable AccountsPayableCurrent $391.32M USD Point-in-time
Accounts payable AccountsPayableCurrent $151.40M USD Point-in-time
Accrued taxes TaxesPayableCurrent $40.06M USD Point-in-time
Accrued taxes TaxesPayableCurrent $32.10M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityCurrent $72.83M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityCurrent $66.08M USD Point-in-time
Other accrued liabilities AccruedLiabilitiesCurrent $640.49M USD Point-in-time
Other accrued liabilities AccruedLiabilitiesCurrent $421.76M USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.79B USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.52B USD Point-in-time
Long-term debt, net of current maturities LongTermDebtNoncurrent $646.60M USD Point-in-time
Long-term debt, net of current maturities LongTermDebtNoncurrent $494.58M USD Point-in-time
Finance lease liabilities FinanceLeaseLiabilityNoncurrent $12.44M USD Point-in-time
Finance lease liabilities FinanceLeaseLiabilityNoncurrent $6.31M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityNoncurrent $292.70M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityNoncurrent $282.52M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $48.43M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $62.37M USD Point-in-time
Total liabilities Liabilities $2.64B USD Point-in-time
Total liabilities Liabilities $2.53B USD Point-in-time
Commitments and Contingencies (Note 18) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (Note 18) CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.01 par value: 3,000,000 shares authorized, none issued PreferredStockValue - USD Point-in-time
Preferred stock, $0.01 par value: 3,000,000 shares authorized, none issued PreferredStockValue - USD Point-in-time
Common stock, $0.01 par value; 500,000,000 shares authorized at December 31, 2023 and December 31, 2022, 59,755,844 shares and 60,470,837 shares issued at December 31, 2023 and December 31, 2022, respectively CommonStockValue $597.00K USD Point-in-time
Common stock, $0.01 par value; 500,000,000 shares authorized at December 31, 2023 and December 31, 2022, 59,755,844 shares and 60,470,837 shares issued at December 31, 2023 and December 31, 2022, respectively CommonStockValue $604.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $836.49M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $860.80M USD Point-in-time
Accumulated earnings (deficit) RetainedEarningsAccumulatedDeficit $-200.69M USD Point-in-time
Accumulated earnings (deficit) RetainedEarningsAccumulatedDeficit $465.86M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $8.17M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $8.13M USD Point-in-time
Total stockholders equity StockholdersEquity $246.27M USD Point-in-time
Total stockholders equity StockholdersEquity $265.70M USD Point-in-time
Total stockholders equity StockholdersEquity $644.54M USD Point-in-time
Total stockholders equity StockholdersEquity $1.34B USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $3.28B USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $3.86B USD Point-in-time
Income Statement 75 line items
Line Item Tag Value Unit Period
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $4.71B USD Annual
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $8.23B USD Annual
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $7.32B USD Annual
Cost of revenues (excluding depreciation) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $6.84B USD Annual
Cost of revenues (excluding depreciation) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $4.34B USD Annual
Cost of revenues (excluding depreciation) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $6.38B USD Annual
Operating expense (excluding depreciation) OtherCostAndExpenseOperating $485.59M USD Annual
Operating expense (excluding depreciation) OtherCostAndExpenseOperating $333.21M USD Annual
Operating expense (excluding depreciation) OtherCostAndExpenseOperating $290.08M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $119.83M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $99.77M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $94.24M USD Annual
Impairment expense AssetImpairmentCharges - USD Annual
Impairment expense AssetImpairmentCharges $1.84M USD Annual
Impairment expense AssetImpairmentCharges - USD Annual
General and administrative expense (excluding depreciation) GeneralAndAdministrativeExpense $48.10M USD Annual
General and administrative expense (excluding depreciation) GeneralAndAdministrativeExpense $91.45M USD Annual
General and administrative expense (excluding depreciation) GeneralAndAdministrativeExpense $62.40M USD Annual
Equity earnings from refining and logistics investments IncomeLossFromEquityMethodInvestmentsOperating - USD Annual
Equity earnings from refining and logistics investments IncomeLossFromEquityMethodInvestmentsOperating $11.84M USD Annual
Equity earnings from refining and logistics investments IncomeLossFromEquityMethodInvestmentsOperating - USD Annual
Acquisition and integration costs BusinessCombinationAcquisitionRelatedCosts $87.00K USD Annual
Acquisition and integration costs BusinessCombinationAcquisitionRelatedCosts $17.48M USD Annual
Acquisition and integration costs BusinessCombinationAcquisitionRelatedCosts $3.66M USD Annual
Par West redevelopment and other costs RedevelopmentAndOtherCosts $9.59M USD Annual
Par West redevelopment and other costs RedevelopmentAndOtherCosts $11.40M USD Annual
Par West redevelopment and other costs RedevelopmentAndOtherCosts $9.00M USD Annual
Gain on sale of assets, net GainLossOnDispositionOfAssets1 $64.70M USD Annual
Gain on sale of assets, net GainLossOnDispositionOfAssets1 $169.00K USD Annual
Gain on sale of assets, net GainLossOnDispositionOfAssets1 $59.00K USD Annual
Total operating expenses CostsAndExpenses $4.72B USD Annual
Total operating expenses CostsAndExpenses $7.55B USD Annual
Total operating expenses CostsAndExpenses $6.88B USD Annual
Operating income (loss) OperatingIncomeLoss $680.01M USD Annual
Operating income (loss) OperatingIncomeLoss $-7.62M USD Annual
Operating income (loss) OperatingIncomeLoss $437.90M USD Annual
Interest expense and financing costs, net InterestExpense $68.29M USD Annual
Interest expense and financing costs, net InterestExpense $72.45M USD Annual
Interest expense and financing costs, net InterestExpense $66.49M USD Annual
Debt extinguishment and commitment costs DebtExtinguishmentAndCommitmentBenefitsCosts $-8.14M USD Annual
Debt extinguishment and commitment costs DebtExtinguishmentAndCommitmentBenefitsCosts $-19.18M USD Annual
Debt extinguishment and commitment costs DebtExtinguishmentAndCommitmentBenefitsCosts $-5.33M USD Annual
Gain on curtailment of pension obligation DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments $2.03M USD Annual
Gain on curtailment of pension obligation DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments - USD Annual
Gain on curtailment of pension obligation DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments - USD Annual
Other income (expense), net OtherNonoperatingIncomeExpense $-53.00K USD Annual
Other income (expense), net OtherNonoperatingIncomeExpense $-52.00K USD Annual
Other income (expense), net OtherNonoperatingIncomeExpense $613.00K USD Annual
Equity earnings from Laramie Energy, LLC IncomeLossFromEquityMethodInvestments - USD Annual
Equity earnings from Laramie Energy, LLC IncomeLossFromEquityMethodInvestments - USD Annual
Equity earnings from Laramie Energy, LLC IncomeLossFromEquityMethodInvestments $24.98M USD Annual
Total other expense, net NonoperatingIncomeExpense $-73.00M USD Annual
Total other expense, net NonoperatingIncomeExpense $-72.66M USD Annual
Total other expense, net NonoperatingIncomeExpense $-66.70M USD Annual
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-80.28M USD Annual
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $613.31M USD Annual
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $364.90M USD Annual
Income tax benefit (expense) IncomeTaxExpenseBenefit $-115.34M USD Annual
Income tax benefit (expense) IncomeTaxExpenseBenefit $1.02M USD Annual
Income tax benefit (expense) IncomeTaxExpenseBenefit $710.00K USD Annual
Net income (loss) NetIncomeLoss $364.19M USD Annual
Net income (loss) NetIncomeLoss $728.64M USD Annual
Net income (loss) NetIncomeLoss $-81.30M USD Annual
Basic (in dollars per share) EarningsPerShareBasic $6.12 USD Annual
Basic (in dollars per share) EarningsPerShareBasic $12.14 USD Annual
Basic (in dollars per share) EarningsPerShareBasic $-1.40 USD Annual
Diluted (in dollars per share) EarningsPerShareDiluted $11.94 USD Annual
Diluted (in dollars per share) EarningsPerShareDiluted $6.08 USD Annual
Diluted (in dollars per share) EarningsPerShareDiluted $-1.40 USD Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 58.27M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 59.54M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 60.03M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 58.27M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 61.01M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 59.88M shares Annual
Cash Flow Statement 134 line items
Line Item Tag Value Unit Period
Net income (loss) NetIncomeLoss $364.19M USD Annual
Net income (loss) NetIncomeLoss $728.64M USD Annual
Net income (loss) NetIncomeLoss $-81.30M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $119.83M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $99.77M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $94.24M USD Annual
Impairment expense AssetImpairmentCharges - USD Annual
Impairment expense AssetImpairmentCharges $1.84M USD Annual
Impairment expense AssetImpairmentCharges - USD Annual
Debt extinguishment and commitment costs GainLossonExtinguishmentOrAcquisitionofDebt $-8.14M USD Annual
Debt extinguishment and commitment costs GainLossonExtinguishmentOrAcquisitionofDebt $-5.33M USD Annual
Debt extinguishment and commitment costs GainLossonExtinguishmentOrAcquisitionofDebt $-19.18M USD Annual
Non-cash interest expense AmortizationOfFinancingCostsAndDiscounts $4.64M USD Annual
Non-cash interest expense AmortizationOfFinancingCostsAndDiscounts $5.66M USD Annual
Non-cash interest expense AmortizationOfFinancingCostsAndDiscounts $4.22M USD Annual
Non-cash lower of cost and net realizable value adjustment NonCashLowerOfCostAndNetRealizableValueAdjustment - USD Annual
Non-cash lower of cost and net realizable value adjustment NonCashLowerOfCostAndNetRealizableValueAdjustment $10.13M USD Annual
Non-cash lower of cost and net realizable value adjustment NonCashLowerOfCostAndNetRealizableValueAdjustment $463.00K USD Annual
Deferred taxes DeferredIncomeTaxExpenseBenefit $-126.27M USD Annual
Deferred taxes DeferredIncomeTaxExpenseBenefit $-260.00K USD Annual
Deferred taxes DeferredIncomeTaxExpenseBenefit $274.00K USD Annual
Gain on sale of assets, net GainLossOnDispositionOfAssets1 $64.70M USD Annual
Gain on sale of assets, net GainLossOnDispositionOfAssets1 $169.00K USD Annual
Gain on sale of assets, net GainLossOnDispositionOfAssets1 $59.00K USD Annual
Stock-based compensation ShareBasedCompensation $9.35M USD Annual
Stock-based compensation ShareBasedCompensation $11.63M USD Annual
Stock-based compensation ShareBasedCompensation $8.16M USD Annual
Unrealized (gain) loss on derivative contracts UnrealizedGainLossOnDerivatives $-9.34M USD Annual
Unrealized (gain) loss on derivative contracts UnrealizedGainLossOnDerivatives $49.69M USD Annual
Unrealized (gain) loss on derivative contracts UnrealizedGainLossOnDerivatives $1.39M USD Annual
Equity earnings from Laramie Energy, LLC IncomeLossFromEquityMethodInvestments - USD Annual
Equity earnings from Laramie Energy, LLC IncomeLossFromEquityMethodInvestments - USD Annual
Equity earnings from Laramie Energy, LLC IncomeLossFromEquityMethodInvestments $24.98M USD Annual
Equity earnings from refining and logistics investments IncomeLossFromEquityMethodInvestmentsNetOfAccretionOfBasisDifference - USD Annual
Equity earnings from refining and logistics investments IncomeLossFromEquityMethodInvestmentsNetOfAccretionOfBasisDifference $11.84M USD Annual
Equity earnings from refining and logistics investments IncomeLossFromEquityMethodInvestmentsNetOfAccretionOfBasisDifference - USD Annual
Dividends received from refining and logistics investments ProceedsFromDividendsReceived - USD Annual
Dividends received from refining and logistics investments ProceedsFromDividendsReceived $4.33M USD Annual
Dividends received from refining and logistics investments ProceedsFromDividendsReceived - USD Annual
Trade accounts receivable IncreaseDecreaseInAccountsReceivable $57.39M USD Annual
Trade accounts receivable IncreaseDecreaseInAccountsReceivable $112.42M USD Annual
Trade accounts receivable IncreaseDecreaseInAccountsReceivable $83.95M USD Annual
Prepaid and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $35.36M USD Annual
Prepaid and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $6.32M USD Annual
Prepaid and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $82.03M USD Annual
Inventories IncreaseDecreaseInInventories $350.65M USD Annual
Inventories IncreaseDecreaseInInventories $254.44M USD Annual
Inventories IncreaseDecreaseInInventories $-180.24M USD Annual
Deferred turnaround expenditures PaymentsForDeferredTurnaroundExpenditures $9.45M USD Annual
Deferred turnaround expenditures PaymentsForDeferredTurnaroundExpenditures $5.85M USD Annual
Deferred turnaround expenditures PaymentsForDeferredTurnaroundExpenditures $29.61M USD Annual
Obligations under inventory financing agreements IncreaseDecreaseObligationsUnderInventoryFinancingAgreements $252.92M USD Annual
Obligations under inventory financing agreements IncreaseDecreaseObligationsUnderInventoryFinancingAgreements $-91.62M USD Annual
Obligations under inventory financing agreements IncreaseDecreaseObligationsUnderInventoryFinancingAgreements $74.68M USD Annual
Accounts payable, other accrued liabilities, and operating lease ROU assets and liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $262.88M USD Annual
Accounts payable, other accrued liabilities, and operating lease ROU assets and liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $15.43M USD Annual
Accounts payable, other accrued liabilities, and operating lease ROU assets and liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $209.56M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $579.16M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-27.62M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $452.61M USD Annual
Acquisitions of businesses, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $595.42M USD Annual
Acquisitions of businesses, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired - USD Annual
Acquisitions of businesses, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $35.55M USD Annual
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $29.53M USD Annual
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $53.02M USD Annual
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $82.28M USD Annual
Proceeds from sale of assets ProceedsFromSaleOfPropertyPlantAndEquipment $1.26M USD Annual
Proceeds from sale of assets ProceedsFromSaleOfPropertyPlantAndEquipment $104.16M USD Annual
Proceeds from sale of assets ProceedsFromSaleOfPropertyPlantAndEquipment $1.32M USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-659.04M USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-87.31M USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $74.63M USD Annual
Proceeds from sale of common stock, net of offering costs ProceedsFromIssuanceOfCommonStock - USD Annual
Proceeds from sale of common stock, net of offering costs ProceedsFromIssuanceOfCommonStock - USD Annual
Proceeds from sale of common stock, net of offering costs ProceedsFromIssuanceOfCommonStock $87.19M USD Annual
Proceeds from borrowings ProceedsFromIssuanceOfDebt $186.77M USD Annual
Proceeds from borrowings ProceedsFromIssuanceOfDebt $1.46B USD Annual
Proceeds from borrowings ProceedsFromIssuanceOfDebt $384.87M USD Annual
Repayments of borrowings RepaymentsOfDebt $446.86M USD Annual
Repayments of borrowings RepaymentsOfDebt $329.31M USD Annual
Repayments of borrowings RepaymentsOfDebt $1.32B USD Annual
Net borrowings (repayments) on deferred payment arrangements and receivable advances ProceedsFromPaymentsForDeferredPaymentArrangementAndReceivableAdvances $-95.98M USD Annual
Net borrowings (repayments) on deferred payment arrangements and receivable advances ProceedsFromPaymentsForDeferredPaymentArrangementAndReceivableAdvances $80.68M USD Annual
Net borrowings (repayments) on deferred payment arrangements and receivable advances ProceedsFromPaymentsForDeferredPaymentArrangementAndReceivableAdvances $61.10M USD Annual
Payment of deferred loan costs PaymentsOfLoanCosts $14.37M USD Annual
Payment of deferred loan costs PaymentsOfLoanCosts - USD Annual
Payment of deferred loan costs PaymentsOfLoanCosts - USD Annual
Purchase of common stock for retirement PaymentsForRepurchaseOfCommonStock $2.15M USD Annual
Purchase of common stock for retirement PaymentsForRepurchaseOfCommonStock $67.82M USD Annual
Purchase of common stock for retirement PaymentsForRepurchaseOfCommonStock $7.83M USD Annual
Exercise of stock options ProceedsFromStockOptionsExercised $17.13M USD Annual
Exercise of stock options ProceedsFromStockOptionsExercised $6.44M USD Annual
Exercise of stock options ProceedsFromStockOptionsExercised $58.00K USD Annual
Payments for termination of inventory financing agreements PaymentsForTerminationOfInventoryFinancingAgreements - USD Annual
Payments for termination of inventory financing agreements PaymentsForTerminationOfInventoryFinancingAgreements - USD Annual
Payments for termination of inventory financing agreements PaymentsForTerminationOfInventoryFinancingAgreements $112.59M USD Annual
Payments for debt extinguishment and commitment costs and termination of inventory financing agreements PaymentsOfDebtExtinguishmentCosts $8.74M USD Annual
Payments for debt extinguishment and commitment costs and termination of inventory financing agreements PaymentsOfDebtExtinguishmentCosts $5.62M USD Annual
Payments for debt extinguishment and commitment costs and termination of inventory financing agreements PaymentsOfDebtExtinguishmentCosts $3.48M USD Annual
Other financing activities, net ProceedsFromPaymentsForOtherFinancingActivities $862.00K USD Annual
Other financing activities, net ProceedsFromPaymentsForOtherFinancingActivities $1.65M USD Annual
Other financing activities, net ProceedsFromPaymentsForOtherFinancingActivities $-412.00K USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $13.41M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-135.60M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-1.09M USD Annual
Net increase (decrease) in cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $45.91M USD Annual
Net increase (decrease) in cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $378.70M USD Annual
Net increase (decrease) in cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-215.48M USD Annual
Cash, cash equivalents, and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $70.31M USD Point-in-time
Cash, cash equivalents, and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $279.45M USD Point-in-time
Cash, cash equivalents, and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $494.93M USD Point-in-time
Cash, cash equivalents, and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $116.22M USD Point-in-time
Cash, cash equivalents, and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $70.31M USD Point-in-time
Cash, cash equivalents, and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $279.45M USD Point-in-time
Cash, cash equivalents, and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $494.93M USD Point-in-time
Cash, cash equivalents, and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $116.22M USD Point-in-time
Interest InterestPaidNet $65.22M USD Annual
Interest InterestPaidNet $77.42M USD Annual
Interest InterestPaidNet $63.32M USD Annual
Taxes IncomeTaxesPaidNet $51.00K USD Annual
Taxes IncomeTaxesPaidNet $6.10M USD Annual
Taxes IncomeTaxesPaidNet $795.00K USD Annual
Accrued capital expenditures CapitalExpendituresIncurredButNotYetPaid $8.18M USD Annual
Accrued capital expenditures CapitalExpendituresIncurredButNotYetPaid $13.24M USD Annual
Accrued capital expenditures CapitalExpendituresIncurredButNotYetPaid $5.42M USD Annual
ROU assets obtained in exchange for new finance lease liabilities RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability $7.90M USD Annual
ROU assets obtained in exchange for new finance lease liabilities RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability $1.94M USD Annual
ROU assets obtained in exchange for new finance lease liabilities RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability $594.00K USD Annual
ROU assets obtained in exchange for new operating lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $64.57M USD Annual
ROU assets obtained in exchange for new operating lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $72.22M USD Annual
ROU assets obtained in exchange for new operating lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $97.01M USD Annual
ROU assets terminated in exchange for release from operating lease liabilities RightOfUseAssetsTerminatedInExchangeForReleaseFromOperatingLeaseLiabilities $1.44M USD Annual
ROU assets terminated in exchange for release from operating lease liabilities RightOfUseAssetsTerminatedInExchangeForReleaseFromOperatingLeaseLiabilities $6.85M USD Annual
ROU assets terminated in exchange for release from operating lease liabilities RightOfUseAssetsTerminatedInExchangeForReleaseFromOperatingLeaseLiabilities $32.90M USD Annual
Stockholders Equity 27 line items
Line Item Tag Value Unit Period
Balance at period start StockholdersEquity $246.27M USD Point-in-time
Balance at period start StockholdersEquity $265.70M USD Point-in-time
Balance at period start StockholdersEquity $644.54M USD Point-in-time
Balance at period start StockholdersEquity $1.34B USD Point-in-time
Common stock offering, net of issuance costs StockIssuedDuringPeriodValueNewIssues $87.19M USD Annual
Issuance of common stock for employee stock purchase plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $1.42M USD Annual
Issuance of common stock for employee stock purchase plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $1.94M USD Annual
Issuance of common stock for employee stock purchase plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $1.24M USD Annual
Stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $7.95M USD Annual
Stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $11.34M USD Annual
Stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $9.17M USD Annual
Purchase of common stock for retirement StockRepurchasedAndRetiredDuringPeriodValue $7.83M USD Annual
Purchase of common stock for retirement StockRepurchasedAndRetiredDuringPeriodValue $68.21M USD Annual
Purchase of common stock for retirement StockRepurchasedAndRetiredDuringPeriodValue $2.15M USD Annual
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $58.00K USD Annual
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $17.13M USD Annual
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $6.44M USD Annual
Other comprehensive income OtherComprehensiveIncomeLossNetOfTax $6.24M USD Annual
Other comprehensive income OtherComprehensiveIncomeLossNetOfTax $5.63M USD Annual
Other comprehensive income OtherComprehensiveIncomeLossNetOfTax $45.00K USD Annual
Net income (loss) NetIncomeLoss $364.19M USD Annual
Net income (loss) NetIncomeLoss $728.64M USD Annual
Net income (loss) NetIncomeLoss $-81.30M USD Annual
Balance at period end StockholdersEquity $246.27M USD Point-in-time
Balance at period end StockholdersEquity $265.70M USD Point-in-time
Balance at period end StockholdersEquity $644.54M USD Point-in-time
Balance at period end StockholdersEquity $1.34B USD Point-in-time
Comprehensive Income 12 line items
Line Item Tag Value Unit Period
Net income (loss) NetIncomeLoss $364.19M USD Annual
Net income (loss) NetIncomeLoss $728.64M USD Annual
Net income (loss) NetIncomeLoss $-81.30M USD Annual
Other post-retirement benefits income, net of tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax $45.00K USD Annual
Other post-retirement benefits income, net of tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax $5.63M USD Annual
Other post-retirement benefits income, net of tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax $6.24M USD Annual
Total other comprehensive income, net of tax OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $45.00K USD Annual
Total other comprehensive income, net of tax OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $6.24M USD Annual
Total other comprehensive income, net of tax OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $5.63M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $-75.05M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $369.82M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $728.69M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...