10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000821483-24-000008 |
| Period End Date | 20231231 |
| Filing Date | 20240229 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | parr-20231231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
91 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$300.00K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$200.00K | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
3.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
3.00M | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
60.47M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
59.76M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$490.93M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$279.11M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$4.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$339.00K | USD | Point-in-time |
| Total cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$70.31M | USD | Point-in-time |
| Total cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$279.45M | USD | Point-in-time |
| Total cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$494.93M | USD | Point-in-time |
| Total cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$116.22M | USD | Point-in-time |
| Trade accounts receivable, net of allowances of $0.2 million and $0.3 million at December 31, 2023 and December 31, 2022, respectively |
AccountsReceivableNetCurrent
|
$367.25M | USD | Point-in-time |
| Trade accounts receivable, net of allowances of $0.2 million and $0.3 million at December 31, 2023 and December 31, 2022, respectively |
AccountsReceivableNetCurrent
|
$252.88M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$1.04B | USD | Point-in-time |
| Inventories |
InventoryNet
|
$1.16B | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$92.04M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$182.41M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.99B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.88B | USD | Point-in-time |
| Property, plant, and equipment |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
|
$1.22B | USD | Point-in-time |
| Property, plant, and equipment |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
|
$1.58B | USD | Point-in-time |
| Less accumulated depreciation and amortization |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
|
$388.73M | USD | Point-in-time |
| Less accumulated depreciation and amortization |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
|
$478.41M | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$1.10B | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$835.83M | USD | Point-in-time |
| Operating lease right-of-use (ROU) assets |
OperatingLeaseRightOfUseAsset
|
$350.76M | USD | Point-in-time |
| Operating lease right-of-use (ROU) assets |
OperatingLeaseRightOfUseAsset
|
$346.45M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$13.58M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$10.92M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$127.26M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$129.28M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$128.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$129.32M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$186.66M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$69.31M | USD | Point-in-time |
| Total assets |
Assets
|
$2.57B | USD | Point-in-time |
| Total assets |
Assets
|
$3.86B | USD | Point-in-time |
| Total assets |
Assets
|
$3.28B | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$4.25M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$10.96M | USD | Point-in-time |
| Obligations under inventory financing agreements |
ObligationsUnderInventoryFinancingAgreements
|
$594.36M | USD | Point-in-time |
| Obligations under inventory financing agreements |
ObligationsUnderInventoryFinancingAgreements
|
$893.07M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$391.32M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$151.40M | USD | Point-in-time |
| Accrued taxes |
TaxesPayableCurrent
|
$40.06M | USD | Point-in-time |
| Accrued taxes |
TaxesPayableCurrent
|
$32.10M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$72.83M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$66.08M | USD | Point-in-time |
| Other accrued liabilities |
AccruedLiabilitiesCurrent
|
$640.49M | USD | Point-in-time |
| Other accrued liabilities |
AccruedLiabilitiesCurrent
|
$421.76M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.79B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.52B | USD | Point-in-time |
| Long-term debt, net of current maturities |
LongTermDebtNoncurrent
|
$646.60M | USD | Point-in-time |
| Long-term debt, net of current maturities |
LongTermDebtNoncurrent
|
$494.58M | USD | Point-in-time |
| Finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$12.44M | USD | Point-in-time |
| Finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$6.31M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$292.70M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$282.52M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$48.43M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$62.37M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.64B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.53B | USD | Point-in-time |
| Commitments and Contingencies (Note 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value: 3,000,000 shares authorized, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value: 3,000,000 shares authorized, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value; 500,000,000 shares authorized at December 31, 2023 and December 31, 2022, 59,755,844 shares and 60,470,837 shares issued at December 31, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$597.00K | USD | Point-in-time |
| Common stock, $0.01 par value; 500,000,000 shares authorized at December 31, 2023 and December 31, 2022, 59,755,844 shares and 60,470,837 shares issued at December 31, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$604.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$836.49M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$860.80M | USD | Point-in-time |
| Accumulated earnings (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-200.69M | USD | Point-in-time |
| Accumulated earnings (deficit) |
RetainedEarningsAccumulatedDeficit
|
$465.86M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$8.17M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$8.13M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$246.27M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$265.70M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$644.54M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.34B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$3.28B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$3.86B | USD | Point-in-time |
Income Statement
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.71B | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$8.23B | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$7.32B | USD | Annual |
| Cost of revenues (excluding depreciation) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$6.84B | USD | Annual |
| Cost of revenues (excluding depreciation) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$4.34B | USD | Annual |
| Cost of revenues (excluding depreciation) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$6.38B | USD | Annual |
| Operating expense (excluding depreciation) |
OtherCostAndExpenseOperating
|
$485.59M | USD | Annual |
| Operating expense (excluding depreciation) |
OtherCostAndExpenseOperating
|
$333.21M | USD | Annual |
| Operating expense (excluding depreciation) |
OtherCostAndExpenseOperating
|
$290.08M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$119.83M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$99.77M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$94.24M | USD | Annual |
| Impairment expense |
AssetImpairmentCharges
|
- | USD | Annual |
| Impairment expense |
AssetImpairmentCharges
|
$1.84M | USD | Annual |
| Impairment expense |
AssetImpairmentCharges
|
- | USD | Annual |
| General and administrative expense (excluding depreciation) |
GeneralAndAdministrativeExpense
|
$48.10M | USD | Annual |
| General and administrative expense (excluding depreciation) |
GeneralAndAdministrativeExpense
|
$91.45M | USD | Annual |
| General and administrative expense (excluding depreciation) |
GeneralAndAdministrativeExpense
|
$62.40M | USD | Annual |
| Equity earnings from refining and logistics investments |
IncomeLossFromEquityMethodInvestmentsOperating
|
- | USD | Annual |
| Equity earnings from refining and logistics investments |
IncomeLossFromEquityMethodInvestmentsOperating
|
$11.84M | USD | Annual |
| Equity earnings from refining and logistics investments |
IncomeLossFromEquityMethodInvestmentsOperating
|
- | USD | Annual |
| Acquisition and integration costs |
BusinessCombinationAcquisitionRelatedCosts
|
$87.00K | USD | Annual |
| Acquisition and integration costs |
BusinessCombinationAcquisitionRelatedCosts
|
$17.48M | USD | Annual |
| Acquisition and integration costs |
BusinessCombinationAcquisitionRelatedCosts
|
$3.66M | USD | Annual |
| Par West redevelopment and other costs |
RedevelopmentAndOtherCosts
|
$9.59M | USD | Annual |
| Par West redevelopment and other costs |
RedevelopmentAndOtherCosts
|
$11.40M | USD | Annual |
| Par West redevelopment and other costs |
RedevelopmentAndOtherCosts
|
$9.00M | USD | Annual |
| Gain on sale of assets, net |
GainLossOnDispositionOfAssets1
|
$64.70M | USD | Annual |
| Gain on sale of assets, net |
GainLossOnDispositionOfAssets1
|
$169.00K | USD | Annual |
| Gain on sale of assets, net |
GainLossOnDispositionOfAssets1
|
$59.00K | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$4.72B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$7.55B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$6.88B | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$680.01M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-7.62M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$437.90M | USD | Annual |
| Interest expense and financing costs, net |
InterestExpense
|
$68.29M | USD | Annual |
| Interest expense and financing costs, net |
InterestExpense
|
$72.45M | USD | Annual |
| Interest expense and financing costs, net |
InterestExpense
|
$66.49M | USD | Annual |
| Debt extinguishment and commitment costs |
DebtExtinguishmentAndCommitmentBenefitsCosts
|
$-8.14M | USD | Annual |
| Debt extinguishment and commitment costs |
DebtExtinguishmentAndCommitmentBenefitsCosts
|
$-19.18M | USD | Annual |
| Debt extinguishment and commitment costs |
DebtExtinguishmentAndCommitmentBenefitsCosts
|
$-5.33M | USD | Annual |
| Gain on curtailment of pension obligation |
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments
|
$2.03M | USD | Annual |
| Gain on curtailment of pension obligation |
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments
|
- | USD | Annual |
| Gain on curtailment of pension obligation |
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments
|
- | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-53.00K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-52.00K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$613.00K | USD | Annual |
| Equity earnings from Laramie Energy, LLC |
IncomeLossFromEquityMethodInvestments
|
- | USD | Annual |
| Equity earnings from Laramie Energy, LLC |
IncomeLossFromEquityMethodInvestments
|
- | USD | Annual |
| Equity earnings from Laramie Energy, LLC |
IncomeLossFromEquityMethodInvestments
|
$24.98M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-73.00M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-72.66M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-66.70M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-80.28M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$613.31M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$364.90M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-115.34M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$1.02M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$710.00K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$364.19M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$728.64M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-81.30M | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$6.12 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$12.14 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.40 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$11.94 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$6.08 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.40 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
58.27M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
59.54M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
60.03M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
58.27M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
61.01M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
59.88M | shares | Annual |
Cash Flow Statement
134 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$364.19M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$728.64M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-81.30M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$119.83M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$99.77M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$94.24M | USD | Annual |
| Impairment expense |
AssetImpairmentCharges
|
- | USD | Annual |
| Impairment expense |
AssetImpairmentCharges
|
$1.84M | USD | Annual |
| Impairment expense |
AssetImpairmentCharges
|
- | USD | Annual |
| Debt extinguishment and commitment costs |
GainLossonExtinguishmentOrAcquisitionofDebt
|
$-8.14M | USD | Annual |
| Debt extinguishment and commitment costs |
GainLossonExtinguishmentOrAcquisitionofDebt
|
$-5.33M | USD | Annual |
| Debt extinguishment and commitment costs |
GainLossonExtinguishmentOrAcquisitionofDebt
|
$-19.18M | USD | Annual |
| Non-cash interest expense |
AmortizationOfFinancingCostsAndDiscounts
|
$4.64M | USD | Annual |
| Non-cash interest expense |
AmortizationOfFinancingCostsAndDiscounts
|
$5.66M | USD | Annual |
| Non-cash interest expense |
AmortizationOfFinancingCostsAndDiscounts
|
$4.22M | USD | Annual |
| Non-cash lower of cost and net realizable value adjustment |
NonCashLowerOfCostAndNetRealizableValueAdjustment
|
- | USD | Annual |
| Non-cash lower of cost and net realizable value adjustment |
NonCashLowerOfCostAndNetRealizableValueAdjustment
|
$10.13M | USD | Annual |
| Non-cash lower of cost and net realizable value adjustment |
NonCashLowerOfCostAndNetRealizableValueAdjustment
|
$463.00K | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$-126.27M | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$-260.00K | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$274.00K | USD | Annual |
| Gain on sale of assets, net |
GainLossOnDispositionOfAssets1
|
$64.70M | USD | Annual |
| Gain on sale of assets, net |
GainLossOnDispositionOfAssets1
|
$169.00K | USD | Annual |
| Gain on sale of assets, net |
GainLossOnDispositionOfAssets1
|
$59.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$9.35M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$11.63M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$8.16M | USD | Annual |
| Unrealized (gain) loss on derivative contracts |
UnrealizedGainLossOnDerivatives
|
$-9.34M | USD | Annual |
| Unrealized (gain) loss on derivative contracts |
UnrealizedGainLossOnDerivatives
|
$49.69M | USD | Annual |
| Unrealized (gain) loss on derivative contracts |
UnrealizedGainLossOnDerivatives
|
$1.39M | USD | Annual |
| Equity earnings from Laramie Energy, LLC |
IncomeLossFromEquityMethodInvestments
|
- | USD | Annual |
| Equity earnings from Laramie Energy, LLC |
IncomeLossFromEquityMethodInvestments
|
- | USD | Annual |
| Equity earnings from Laramie Energy, LLC |
IncomeLossFromEquityMethodInvestments
|
$24.98M | USD | Annual |
| Equity earnings from refining and logistics investments |
IncomeLossFromEquityMethodInvestmentsNetOfAccretionOfBasisDifference
|
- | USD | Annual |
| Equity earnings from refining and logistics investments |
IncomeLossFromEquityMethodInvestmentsNetOfAccretionOfBasisDifference
|
$11.84M | USD | Annual |
| Equity earnings from refining and logistics investments |
IncomeLossFromEquityMethodInvestmentsNetOfAccretionOfBasisDifference
|
- | USD | Annual |
| Dividends received from refining and logistics investments |
ProceedsFromDividendsReceived
|
- | USD | Annual |
| Dividends received from refining and logistics investments |
ProceedsFromDividendsReceived
|
$4.33M | USD | Annual |
| Dividends received from refining and logistics investments |
ProceedsFromDividendsReceived
|
- | USD | Annual |
| Trade accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$57.39M | USD | Annual |
| Trade accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$112.42M | USD | Annual |
| Trade accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$83.95M | USD | Annual |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$35.36M | USD | Annual |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$6.32M | USD | Annual |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$82.03M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$350.65M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$254.44M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-180.24M | USD | Annual |
| Deferred turnaround expenditures |
PaymentsForDeferredTurnaroundExpenditures
|
$9.45M | USD | Annual |
| Deferred turnaround expenditures |
PaymentsForDeferredTurnaroundExpenditures
|
$5.85M | USD | Annual |
| Deferred turnaround expenditures |
PaymentsForDeferredTurnaroundExpenditures
|
$29.61M | USD | Annual |
| Obligations under inventory financing agreements |
IncreaseDecreaseObligationsUnderInventoryFinancingAgreements
|
$252.92M | USD | Annual |
| Obligations under inventory financing agreements |
IncreaseDecreaseObligationsUnderInventoryFinancingAgreements
|
$-91.62M | USD | Annual |
| Obligations under inventory financing agreements |
IncreaseDecreaseObligationsUnderInventoryFinancingAgreements
|
$74.68M | USD | Annual |
| Accounts payable, other accrued liabilities, and operating lease ROU assets and liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$262.88M | USD | Annual |
| Accounts payable, other accrued liabilities, and operating lease ROU assets and liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$15.43M | USD | Annual |
| Accounts payable, other accrued liabilities, and operating lease ROU assets and liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$209.56M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$579.16M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-27.62M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$452.61M | USD | Annual |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$595.42M | USD | Annual |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$35.55M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$29.53M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$53.02M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$82.28M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.26M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$104.16M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.32M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-659.04M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-87.31M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$74.63M | USD | Annual |
| Proceeds from sale of common stock, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from sale of common stock, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from sale of common stock, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
$87.19M | USD | Annual |
| Proceeds from borrowings |
ProceedsFromIssuanceOfDebt
|
$186.77M | USD | Annual |
| Proceeds from borrowings |
ProceedsFromIssuanceOfDebt
|
$1.46B | USD | Annual |
| Proceeds from borrowings |
ProceedsFromIssuanceOfDebt
|
$384.87M | USD | Annual |
| Repayments of borrowings |
RepaymentsOfDebt
|
$446.86M | USD | Annual |
| Repayments of borrowings |
RepaymentsOfDebt
|
$329.31M | USD | Annual |
| Repayments of borrowings |
RepaymentsOfDebt
|
$1.32B | USD | Annual |
| Net borrowings (repayments) on deferred payment arrangements and receivable advances |
ProceedsFromPaymentsForDeferredPaymentArrangementAndReceivableAdvances
|
$-95.98M | USD | Annual |
| Net borrowings (repayments) on deferred payment arrangements and receivable advances |
ProceedsFromPaymentsForDeferredPaymentArrangementAndReceivableAdvances
|
$80.68M | USD | Annual |
| Net borrowings (repayments) on deferred payment arrangements and receivable advances |
ProceedsFromPaymentsForDeferredPaymentArrangementAndReceivableAdvances
|
$61.10M | USD | Annual |
| Payment of deferred loan costs |
PaymentsOfLoanCosts
|
$14.37M | USD | Annual |
| Payment of deferred loan costs |
PaymentsOfLoanCosts
|
- | USD | Annual |
| Payment of deferred loan costs |
PaymentsOfLoanCosts
|
- | USD | Annual |
| Purchase of common stock for retirement |
PaymentsForRepurchaseOfCommonStock
|
$2.15M | USD | Annual |
| Purchase of common stock for retirement |
PaymentsForRepurchaseOfCommonStock
|
$67.82M | USD | Annual |
| Purchase of common stock for retirement |
PaymentsForRepurchaseOfCommonStock
|
$7.83M | USD | Annual |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
$17.13M | USD | Annual |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
$6.44M | USD | Annual |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
$58.00K | USD | Annual |
| Payments for termination of inventory financing agreements |
PaymentsForTerminationOfInventoryFinancingAgreements
|
- | USD | Annual |
| Payments for termination of inventory financing agreements |
PaymentsForTerminationOfInventoryFinancingAgreements
|
- | USD | Annual |
| Payments for termination of inventory financing agreements |
PaymentsForTerminationOfInventoryFinancingAgreements
|
$112.59M | USD | Annual |
| Payments for debt extinguishment and commitment costs and termination of inventory financing agreements |
PaymentsOfDebtExtinguishmentCosts
|
$8.74M | USD | Annual |
| Payments for debt extinguishment and commitment costs and termination of inventory financing agreements |
PaymentsOfDebtExtinguishmentCosts
|
$5.62M | USD | Annual |
| Payments for debt extinguishment and commitment costs and termination of inventory financing agreements |
PaymentsOfDebtExtinguishmentCosts
|
$3.48M | USD | Annual |
| Other financing activities, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$862.00K | USD | Annual |
| Other financing activities, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$1.65M | USD | Annual |
| Other financing activities, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-412.00K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$13.41M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-135.60M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.09M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$45.91M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$378.70M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-215.48M | USD | Annual |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$70.31M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$279.45M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$494.93M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$116.22M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$70.31M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$279.45M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$494.93M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$116.22M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$65.22M | USD | Annual |
| Interest |
InterestPaidNet
|
$77.42M | USD | Annual |
| Interest |
InterestPaidNet
|
$63.32M | USD | Annual |
| Taxes |
IncomeTaxesPaidNet
|
$51.00K | USD | Annual |
| Taxes |
IncomeTaxesPaidNet
|
$6.10M | USD | Annual |
| Taxes |
IncomeTaxesPaidNet
|
$795.00K | USD | Annual |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$8.18M | USD | Annual |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$13.24M | USD | Annual |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$5.42M | USD | Annual |
| ROU assets obtained in exchange for new finance lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$7.90M | USD | Annual |
| ROU assets obtained in exchange for new finance lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$1.94M | USD | Annual |
| ROU assets obtained in exchange for new finance lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$594.00K | USD | Annual |
| ROU assets obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$64.57M | USD | Annual |
| ROU assets obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$72.22M | USD | Annual |
| ROU assets obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$97.01M | USD | Annual |
| ROU assets terminated in exchange for release from operating lease liabilities |
RightOfUseAssetsTerminatedInExchangeForReleaseFromOperatingLeaseLiabilities
|
$1.44M | USD | Annual |
| ROU assets terminated in exchange for release from operating lease liabilities |
RightOfUseAssetsTerminatedInExchangeForReleaseFromOperatingLeaseLiabilities
|
$6.85M | USD | Annual |
| ROU assets terminated in exchange for release from operating lease liabilities |
RightOfUseAssetsTerminatedInExchangeForReleaseFromOperatingLeaseLiabilities
|
$32.90M | USD | Annual |
Stockholders Equity
27 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at period start |
StockholdersEquity
|
$246.27M | USD | Point-in-time |
| Balance at period start |
StockholdersEquity
|
$265.70M | USD | Point-in-time |
| Balance at period start |
StockholdersEquity
|
$644.54M | USD | Point-in-time |
| Balance at period start |
StockholdersEquity
|
$1.34B | USD | Point-in-time |
| Common stock offering, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$87.19M | USD | Annual |
| Issuance of common stock for employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.42M | USD | Annual |
| Issuance of common stock for employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.94M | USD | Annual |
| Issuance of common stock for employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.24M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$7.95M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$11.34M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$9.17M | USD | Annual |
| Purchase of common stock for retirement |
StockRepurchasedAndRetiredDuringPeriodValue
|
$7.83M | USD | Annual |
| Purchase of common stock for retirement |
StockRepurchasedAndRetiredDuringPeriodValue
|
$68.21M | USD | Annual |
| Purchase of common stock for retirement |
StockRepurchasedAndRetiredDuringPeriodValue
|
$2.15M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$58.00K | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$17.13M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$6.44M | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$6.24M | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$5.63M | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$45.00K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$364.19M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$728.64M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-81.30M | USD | Annual |
| Balance at period end |
StockholdersEquity
|
$246.27M | USD | Point-in-time |
| Balance at period end |
StockholdersEquity
|
$265.70M | USD | Point-in-time |
| Balance at period end |
StockholdersEquity
|
$644.54M | USD | Point-in-time |
| Balance at period end |
StockholdersEquity
|
$1.34B | USD | Point-in-time |
Comprehensive Income
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$364.19M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$728.64M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-81.30M | USD | Annual |
| Other post-retirement benefits income, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$45.00K | USD | Annual |
| Other post-retirement benefits income, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$5.63M | USD | Annual |
| Other post-retirement benefits income, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$6.24M | USD | Annual |
| Total other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$45.00K | USD | Annual |
| Total other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$6.24M | USD | Annual |
| Total other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$5.63M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-75.05M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$369.82M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$728.69M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.