◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

PAR PACIFIC HOLDINGS, INC. CIK: 821483 FY 2021
Filing Information
Form Type 10-K
Accession Number 0000821483-22-000017
Period End Date 20211231
Filing Date 20220225
Fiscal Year 2021
Fiscal Period FY
XBRL Instance parr-20211231_htm.xml
Balance Sheet 91 line items
Line Item Tag Value Unit Period
Allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $400.00K USD Point-in-time
Allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $600.00K USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $68.31M USD Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 3.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $112.22M USD Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 3.00M shares Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Restricted cash RestrictedCash $4.00M USD Point-in-time
Restricted cash RestrictedCash $2.00M USD Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Total cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $75.82M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Total cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $116.22M USD Point-in-time
Total cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $128.43M USD Point-in-time
Total cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $70.31M USD Point-in-time
Trade accounts receivable, net of allowances of $0.4 million and $0.6 million at December 31, 2021 and December 31, 2020, respectively AccountsReceivableNetCurrent $111.66M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 500.00M shares Point-in-time
Trade accounts receivable, net of allowances of $0.4 million and $0.6 million at December 31, 2021 and December 31, 2020, respectively AccountsReceivableNetCurrent $195.11M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 60.16M shares Point-in-time
Inventories InventoryNet $429.86M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 54.00M shares Point-in-time
Inventories InventoryNet $790.32M USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $28.52M USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $24.65M USD Point-in-time
Total current assets AssetsCurrent $636.47M USD Point-in-time
Total current assets AssetsCurrent $1.13B USD Point-in-time
Property, plant, and equipment PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization $1.18B USD Point-in-time
Property, plant, and equipment PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization $1.18B USD Point-in-time
Less accumulated depreciation, depletion, and amortization PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization $323.89M USD Point-in-time
Less accumulated depreciation, depletion, and amortization PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization $251.11M USD Point-in-time
Property, plant, and equipment, net PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $856.50M USD Point-in-time
Property, plant, and equipment, net PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $932.76M USD Point-in-time
Operating lease right-of-use (ROU) assets OperatingLeaseRightOfUseAsset $357.17M USD Point-in-time
Operating lease right-of-use (ROU) assets OperatingLeaseRightOfUseAsset $383.82M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $18.89M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $16.23M USD Point-in-time
Goodwill Goodwill $128.00M USD Point-in-time
Goodwill Goodwill $127.26M USD Point-in-time
Goodwill Goodwill $153.40M USD Point-in-time
Goodwill Goodwill $195.92M USD Point-in-time
Other long-term assets OtherAssetsNoncurrent $60.57M USD Point-in-time
Other long-term assets OtherAssetsNoncurrent $56.26M USD Point-in-time
Total assets Assets $2.57B USD Point-in-time
Total assets Assets $2.13B USD Point-in-time
Total assets Assets $2.70B USD Point-in-time
Current maturities of long-term debt LongTermDebtCurrent $10.84M USD Point-in-time
Current maturities of long-term debt LongTermDebtCurrent $59.93M USD Point-in-time
Obligations under inventory financing agreements OtherCommitment $737.70M USD Point-in-time
Obligations under inventory financing agreements OtherCommitment $423.69M USD Point-in-time
Accounts payable AccountsPayableCurrent $106.94M USD Point-in-time
Accounts payable AccountsPayableCurrent $154.54M USD Point-in-time
Accrued taxes TaxesPayableCurrent $28.64M USD Point-in-time
Accrued taxes TaxesPayableCurrent $27.44M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityCurrent $53.64M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityCurrent $56.97M USD Point-in-time
Other accrued liabilities AccruedLiabilitiesCurrent $203.71M USD Point-in-time
Other accrued liabilities AccruedLiabilitiesCurrent $370.42M USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.36B USD Point-in-time
Total current liabilities LiabilitiesCurrent $878.68M USD Point-in-time
Long-term debt, net of current maturities LongTermDebtNoncurrent $553.72M USD Point-in-time
Long-term debt, net of current maturities LongTermDebtNoncurrent $648.66M USD Point-in-time
Finance lease liabilities FinanceLeaseLiabilityNoncurrent $7.92M USD Point-in-time
Finance lease liabilities FinanceLeaseLiabilityNoncurrent $7.69M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityNoncurrent $304.36M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityNoncurrent $335.09M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $47.97M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $52.26M USD Point-in-time
Total liabilities Liabilities $1.89B USD Point-in-time
Total liabilities Liabilities $2.30B USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.01 par value: 3,000,000 shares authorized, none issued PreferredStockValue - USD Point-in-time
Preferred stock, $0.01 par value: 3,000,000 shares authorized, none issued PreferredStockValue - USD Point-in-time
Common stock, $0.01 par value; 500,000,000 shares authorized at December 31, 2021 and December 31, 2020, 60,161,955 shares and 54,002,538 shares issued at December 31, 2021 and December 31, 2020, respectively CommonStockValue $602.00K USD Point-in-time
Common stock, $0.01 par value; 500,000,000 shares authorized at December 31, 2021 and December 31, 2020, 60,161,955 shares and 54,002,538 shares issued at December 31, 2021 and December 31, 2020, respectively CommonStockValue $540.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $726.50M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $821.71M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-559.12M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-477.03M USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-3.74M USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $2.50M USD Point-in-time
Total stockholders equity StockholdersEquity $246.27M USD Point-in-time
Total stockholders equity StockholdersEquity $512.33M USD Point-in-time
Total stockholders equity StockholdersEquity $648.24M USD Point-in-time
Total stockholders equity StockholdersEquity $265.70M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $2.13B USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $2.57B USD Point-in-time
Income Statement 72 line items
Line Item Tag Value Unit Period
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $5.40B USD Annual
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $3.12B USD Annual
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $4.71B USD Annual
Cost of revenues (excluding depreciation) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $4.34B USD Annual
Cost of revenues (excluding depreciation) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $4.80B USD Annual
Cost of revenues (excluding depreciation) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $2.95B USD Annual
Operating expense (excluding depreciation) OtherCostAndExpenseOperating $299.67M USD Annual
Operating expense (excluding depreciation) OtherCostAndExpenseOperating $277.43M USD Annual
Operating expense (excluding depreciation) OtherCostAndExpenseOperating $312.90M USD Annual
Depreciation, depletion, and amortization DepreciationDepletionAndAmortization $90.04M USD Annual
Depreciation, depletion, and amortization DepreciationDepletionAndAmortization $86.12M USD Annual
Depreciation, depletion, and amortization DepreciationDepletionAndAmortization $94.24M USD Annual
Impairment expense AssetImpairmentCharges - USD Annual
Impairment expense AssetImpairmentCharges $1.84M USD Annual
Impairment expense AssetImpairmentCharges $85.81M USD Annual
Gain on sale of assets, net GainLossOnDispositionOfAssets1 $64.70M USD Annual
Gain on sale of assets, net GainLossOnDispositionOfAssets1 - USD Annual
Gain on sale of assets, net GainLossOnDispositionOfAssets1 - USD Annual
General and administrative expense (excluding depreciation) GeneralAndAdministrativeExpense $48.10M USD Annual
General and administrative expense (excluding depreciation) GeneralAndAdministrativeExpense $46.22M USD Annual
General and administrative expense (excluding depreciation) GeneralAndAdministrativeExpense $41.29M USD Annual
Acquisition and integration costs BusinessCombinationAcquisitionRelatedCosts $87.00K USD Annual
Acquisition and integration costs BusinessCombinationAcquisitionRelatedCosts $614.00K USD Annual
Acquisition and integration costs BusinessCombinationAcquisitionRelatedCosts $4.70M USD Annual
Total operating expenses CostsAndExpenses $3.44B USD Annual
Total operating expenses CostsAndExpenses $4.72B USD Annual
Total operating expenses CostsAndExpenses $5.25B USD Annual
Operating income (loss) OperatingIncomeLoss $147.98M USD Annual
Operating income (loss) OperatingIncomeLoss $-318.00M USD Annual
Operating income (loss) OperatingIncomeLoss $-7.62M USD Annual
Interest expense and financing costs, net InterestExpense $74.84M USD Annual
Interest expense and financing costs, net InterestExpense $70.22M USD Annual
Interest expense and financing costs, net InterestExpense $66.49M USD Annual
Debt extinguishment and commitment costs DebtExtinguishmentandCommitmentCosts $11.59M USD Annual
Debt extinguishment and commitment costs DebtExtinguishmentandCommitmentCosts $8.14M USD Annual
Debt extinguishment and commitment costs DebtExtinguishmentandCommitmentCosts - USD Annual
Gain on curtailment of pension obligation DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments - USD Annual
Gain on curtailment of pension obligation DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments - USD Annual
Gain on curtailment of pension obligation DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments $2.03M USD Annual
Other income (expense), net OtherNonoperatingIncomeExpense $1.05M USD Annual
Other income (expense), net OtherNonoperatingIncomeExpense $-52.00K USD Annual
Other income (expense), net OtherNonoperatingIncomeExpense $2.52M USD Annual
Change in value of common stock warrants FairValueAdjustmentOfWarrants $3.20M USD Annual
Change in value of common stock warrants FairValueAdjustmentOfWarrants - USD Annual
Change in value of common stock warrants FairValueAdjustmentOfWarrants $-4.27M USD Annual
Equity losses from Laramie Energy, LLC IncomeLossFromEquityMethodInvestments $-89.75M USD Annual
Equity losses from Laramie Energy, LLC IncomeLossFromEquityMethodInvestments $-46.91M USD Annual
Equity losses from Laramie Energy, LLC IncomeLossFromEquityMethodInvestments - USD Annual
Total other expense, net NonoperatingIncomeExpense $-111.81M USD Annual
Total other expense, net NonoperatingIncomeExpense $-176.86M USD Annual
Total other expense, net NonoperatingIncomeExpense $-72.66M USD Annual
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-429.81M USD Annual
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-80.28M USD Annual
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-28.88M USD Annual
Income tax benefit (expense) IncomeTaxExpenseBenefit $-69.69M USD Annual
Income tax benefit (expense) IncomeTaxExpenseBenefit $-20.72M USD Annual
Income tax benefit (expense) IncomeTaxExpenseBenefit $1.02M USD Annual
Net income (loss) NetIncomeLoss $-409.09M USD Annual
Net income (loss) NetIncomeLoss $40.81M USD Annual
Net income (loss) NetIncomeLoss $-81.30M USD Annual
Basic (USD per share) EarningsPerShareBasic $-1.40 USD Annual
Basic (USD per share) EarningsPerShareBasic $0.80 USD Annual
Basic (USD per share) EarningsPerShareBasic $-7.68 USD Annual
Diluted (USD per share) EarningsPerShareDiluted $0.80 USD Annual
Diluted (USD per share) EarningsPerShareDiluted $-7.68 USD Annual
Diluted (USD per share) EarningsPerShareDiluted $-1.40 USD Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 53.30M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 58.27M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 50.35M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 50.47M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 53.30M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 58.27M shares Annual
Cash Flow Statement 143 line items
Line Item Tag Value Unit Period
Net income (loss) NetIncomeLoss $-409.09M USD Annual
Net income (loss) NetIncomeLoss $40.81M USD Annual
Net income (loss) NetIncomeLoss $-81.30M USD Annual
Depreciation, depletion, and amortization DepreciationDepletionAndAmortization $90.04M USD Annual
Depreciation, depletion, and amortization DepreciationDepletionAndAmortization $86.12M USD Annual
Depreciation, depletion, and amortization DepreciationDepletionAndAmortization $94.24M USD Annual
Impairment expense AssetImpairmentCharges - USD Annual
Impairment expense AssetImpairmentCharges $1.84M USD Annual
Impairment expense AssetImpairmentCharges $85.81M USD Annual
Debt extinguishment and commitment costs GainLossonExtinguishmentOrAcquisitionofDebt $-11.59M USD Annual
Debt extinguishment and commitment costs GainLossonExtinguishmentOrAcquisitionofDebt - USD Annual
Debt extinguishment and commitment costs GainLossonExtinguishmentOrAcquisitionofDebt $-8.14M USD Annual
Non-cash interest expense AmortizationOfFinancingCostsAndDiscounts $5.66M USD Annual
Non-cash interest expense AmortizationOfFinancingCostsAndDiscounts $9.12M USD Annual
Non-cash interest expense AmortizationOfFinancingCostsAndDiscounts $6.90M USD Annual
Non-cash lower of cost and net realizable value adjustment InventoryWriteDown $-3.75M USD Annual
Non-cash lower of cost and net realizable value adjustment InventoryWriteDown $-10.13M USD Annual
Non-cash lower of cost and net realizable value adjustment InventoryWriteDown $10.60M USD Annual
Change in value of common stock warrants FairValueAdjustmentOfWarrants $3.20M USD Annual
Change in value of common stock warrants FairValueAdjustmentOfWarrants - USD Annual
Change in value of common stock warrants FairValueAdjustmentOfWarrants $-4.27M USD Annual
Deferred taxes DeferredIncomeTaxExpenseBenefit $-20.89M USD Annual
Deferred taxes DeferredIncomeTaxExpenseBenefit $-66.89M USD Annual
Deferred taxes DeferredIncomeTaxExpenseBenefit $-260.00K USD Annual
Gain on sale of assets, net GainLossOnDispositionOfAssets1 $64.70M USD Annual
Gain on sale of assets, net GainLossOnDispositionOfAssets1 - USD Annual
Gain on sale of assets, net GainLossOnDispositionOfAssets1 - USD Annual
Stock-based compensation ShareBasedCompensation $8.16M USD Annual
Stock-based compensation ShareBasedCompensation $7.34M USD Annual
Stock-based compensation ShareBasedCompensation $6.44M USD Annual
Unrealized (gain) loss on derivative contracts UnrealizedGainLossOnDerivatives $-9.35M USD Annual
Unrealized (gain) loss on derivative contracts UnrealizedGainLossOnDerivatives $1.39M USD Annual
Unrealized (gain) loss on derivative contracts UnrealizedGainLossOnDerivatives $3.32M USD Annual
Equity losses from Laramie Energy, LLC IncomeLossFromEquityMethodInvestments $-89.75M USD Annual
Equity losses from Laramie Energy, LLC IncomeLossFromEquityMethodInvestments $-46.91M USD Annual
Equity losses from Laramie Energy, LLC IncomeLossFromEquityMethodInvestments - USD Annual
Trade accounts receivable IncreaseDecreaseInAccountsReceivable $83.95M USD Annual
Trade accounts receivable IncreaseDecreaseInAccountsReceivable $-117.80M USD Annual
Trade accounts receivable IncreaseDecreaseInAccountsReceivable $36.65M USD Annual
Collateral posted with broker for derivative transactions IncreaseDecreaseInBrokerageReceivables $-7.04M USD Annual
Collateral posted with broker for derivative transactions IncreaseDecreaseInBrokerageReceivables $-4.56M USD Annual
Collateral posted with broker for derivative transactions IncreaseDecreaseInBrokerageReceivables $8.80M USD Annual
Prepaid and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $10.88M USD Annual
Prepaid and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-29.46M USD Annual
Prepaid and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $24.12M USD Annual
Inventories IncreaseDecreaseInInventories $-171.88M USD Annual
Inventories IncreaseDecreaseInInventories $350.65M USD Annual
Inventories IncreaseDecreaseInInventories $191.69M USD Annual
Deferred turnaround expenditures PaymentsforDeferredTurnaroundExpenditures $49.77M USD Annual
Deferred turnaround expenditures PaymentsforDeferredTurnaroundExpenditures $9.80M USD Annual
Deferred turnaround expenditures PaymentsforDeferredTurnaroundExpenditures $9.45M USD Annual
Obligations under inventory financing agreements IncreaseDecreaseObligationsUnderInventoryFinancingAgreements $121.98M USD Annual
Obligations under inventory financing agreements IncreaseDecreaseObligationsUnderInventoryFinancingAgreements $-190.83M USD Annual
Obligations under inventory financing agreements IncreaseDecreaseObligationsUnderInventoryFinancingAgreements $252.92M USD Annual
Accounts payable, other accrued liabilities, and operating lease ROU assets and liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $209.56M USD Annual
Accounts payable, other accrued liabilities, and operating lease ROU assets and liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $67.19M USD Annual
Accounts payable, other accrued liabilities, and operating lease ROU assets and liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $68.97M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-27.62M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $105.63M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-37.21M USD Annual
Acquisitions of businesses, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $273.40M USD Annual
Acquisitions of businesses, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired - USD Annual
Acquisitions of businesses, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired - USD Annual
Proceeds related to asset acquisition ProceedsFromPaymentsForAssetAcquisition - USD Annual
Proceeds related to asset acquisition ProceedsFromPaymentsForAssetAcquisition - USD Annual
Proceeds related to asset acquisition ProceedsFromPaymentsForAssetAcquisition $3.23M USD Annual
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $83.92M USD Annual
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $63.52M USD Annual
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $29.53M USD Annual
Proceeds from sale of assets ProceedsFromSaleOfPropertyPlantAndEquipment $58.00K USD Annual
Proceeds from sale of assets ProceedsFromSaleOfPropertyPlantAndEquipment $104.16M USD Annual
Proceeds from sale of assets ProceedsFromSaleOfPropertyPlantAndEquipment $864.00K USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-353.23M USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-63.46M USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $74.63M USD Annual
Proceeds from sale of common stock, net of offering costs ProceedsFromIssuanceOfCommonStock $87.19M USD Annual
Proceeds from sale of common stock, net of offering costs ProceedsFromIssuanceOfCommonStock - USD Annual
Proceeds from sale of common stock, net of offering costs ProceedsFromIssuanceOfCommonStock - USD Annual
Proceeds from borrowings ProceedsFromIssuanceOfDebt $250.39M USD Annual
Proceeds from borrowings ProceedsFromIssuanceOfDebt $510.91M USD Annual
Proceeds from borrowings ProceedsFromIssuanceOfDebt $186.77M USD Annual
Repayments of borrowings RepaymentsOfDebt $241.34M USD Annual
Repayments of borrowings RepaymentsOfDebt $159.49M USD Annual
Repayments of borrowings RepaymentsOfDebt $329.31M USD Annual
Net borrowings (repayments) on deferred payment arrangements and receivable advances ProceedsFromPaymentsForDeferredPaymentArrangementAndReceivableAdvances $43.42M USD Annual
Net borrowings (repayments) on deferred payment arrangements and receivable advances ProceedsFromPaymentsForDeferredPaymentArrangementAndReceivableAdvances $61.10M USD Annual
Net borrowings (repayments) on deferred payment arrangements and receivable advances ProceedsFromPaymentsForDeferredPaymentArrangementAndReceivableAdvances $-41.65M USD Annual
Payment of deferred loan costs PaymentsOfLoanCosts $6.27M USD Annual
Payment of deferred loan costs PaymentsOfLoanCosts $13.45M USD Annual
Payment of deferred loan costs PaymentsOfLoanCosts $346.00K USD Annual
Exercise of stock options ProceedsFromStockOptionsExercised - USD Annual
Exercise of stock options ProceedsFromStockOptionsExercised - USD Annual
Exercise of stock options ProceedsFromStockOptionsExercised $8.17M USD Annual
Payments for debt extinguishment and commitment costs PaymentsOfDebtExtinguishmentCosts $5.62M USD Annual
Payments for debt extinguishment and commitment costs PaymentsOfDebtExtinguishmentCosts - USD Annual
Payments for debt extinguishment and commitment costs PaymentsOfDebtExtinguishmentCosts $8.09M USD Annual
Other financing activities, net ProceedsFromPaymentsForOtherFinancingActivities $-428.00K USD Annual
Other financing activities, net ProceedsFromPaymentsForOtherFinancingActivities $-879.00K USD Annual
Other financing activities, net ProceedsFromPaymentsForOtherFinancingActivities $582.00K USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $42.56M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $300.21M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-1.09M USD Annual
Net increase (decrease) in cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $45.91M USD Annual
Net increase (decrease) in cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-58.12M USD Annual
Net increase (decrease) in cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $52.61M USD Annual
Cash, cash equivalents, and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $75.82M USD Point-in-time
Cash, cash equivalents, and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $116.22M USD Point-in-time
Cash, cash equivalents, and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $128.43M USD Point-in-time
Cash, cash equivalents, and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $70.31M USD Point-in-time
Cash, cash equivalents, and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $75.82M USD Point-in-time
Cash, cash equivalents, and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $116.22M USD Point-in-time
Cash, cash equivalents, and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $128.43M USD Point-in-time
Cash, cash equivalents, and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $70.31M USD Point-in-time
Interest InterestPaidNet $54.26M USD Annual
Interest InterestPaidNet $65.22M USD Annual
Interest InterestPaidNet $58.25M USD Annual
Taxes IncomeTaxesPaidNet $136.00K USD Annual
Taxes IncomeTaxesPaidNet $-190.00K USD Annual
Taxes IncomeTaxesPaidNet $795.00K USD Annual
Accrued capital expenditures CapitalExpendituresIncurredButNotYetPaid $4.69M USD Annual
Accrued capital expenditures CapitalExpendituresIncurredButNotYetPaid $6.39M USD Annual
Accrued capital expenditures CapitalExpendituresIncurredButNotYetPaid $8.18M USD Annual
Value of warrants reclassified to equity ConversionOfStockAmountConverted1 $3.94M USD Annual
Value of warrants reclassified to equity ConversionOfStockAmountConverted1 - USD Annual
Value of warrants reclassified to equity ConversionOfStockAmountConverted1 - USD Annual
ROU assets obtained in exchange for new finance lease liabilities RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability $963.00K USD Annual
ROU assets obtained in exchange for new finance lease liabilities RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability $3.48M USD Annual
ROU assets obtained in exchange for new finance lease liabilities RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability $1.94M USD Annual
ROU assets obtained in exchange for new operating lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $79.38M USD Annual
ROU assets obtained in exchange for new operating lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $22.53M USD Annual
ROU assets obtained in exchange for new operating lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $97.01M USD Annual
ROU assets terminated in exchange for release from finance lease liabilities RightOfUseAssetsTerminatedInExchangeForReleaseFromFinancingLeaseLiabilities - USD Annual
ROU assets terminated in exchange for release from finance lease liabilities RightOfUseAssetsTerminatedInExchangeForReleaseFromFinancingLeaseLiabilities - USD Annual
ROU assets terminated in exchange for release from finance lease liabilities RightOfUseAssetsTerminatedInExchangeForReleaseFromFinancingLeaseLiabilities - USD Annual
ROU assets terminated in exchange for release from operating lease liabilities RightOfUseAssetsTerminatedInExchangeForReleaseFromOperatingLeaseLiabilities $193.00K USD Annual
ROU assets terminated in exchange for release from operating lease liabilities RightOfUseAssetsTerminatedInExchangeForReleaseFromOperatingLeaseLiabilities $7.74M USD Annual
ROU assets terminated in exchange for release from operating lease liabilities RightOfUseAssetsTerminatedInExchangeForReleaseFromOperatingLeaseLiabilities $6.85M USD Annual
Common stock issued for business combination StockIssued1 - USD Annual
Common stock issued for business combination StockIssued1 $36.98M USD Annual
Common stock issued for business combination StockIssued1 - USD Annual
Common stock issued to repurchase convertible notes StockIssuedRepurchaseOfConvertibleNotes - USD Annual
Common stock issued to repurchase convertible notes StockIssuedRepurchaseOfConvertibleNotes - USD Annual
Common stock issued to repurchase convertible notes StockIssuedRepurchaseOfConvertibleNotes $74.29M USD Annual
Stockholders Equity 30 line items
Line Item Tag Value Unit Period
Balance at period start StockholdersEquity $246.27M USD Point-in-time
Balance at period start StockholdersEquity $512.33M USD Point-in-time
Balance at period start StockholdersEquity $648.24M USD Point-in-time
Balance at period start StockholdersEquity $265.70M USD Point-in-time
Issuance of common stock in connection with acquisition StockIssuedDuringPeriodValueAcquisitions $37.00M USD Point-in-time
Issuance of common stock in connection with acquisition StockIssuedDuringPeriodValueAcquisitions $36.98M USD Annual
Issuance of common stock for convertible notes repurchase, net StockIssuedDuringthePeriodValueRepurchaseOfConvertibleDebt $45.62M USD Annual
Common stock offering, net of issuance costs StockIssuedDuringPeriodValueNewIssues $87.19M USD Annual
Issuance of common stock for employee stock purchase plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $1.49M USD Annual
Issuance of common stock for employee stock purchase plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $1.55M USD Annual
Issuance of common stock for employee stock purchase plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $1.42M USD Annual
Stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $7.11M USD Annual
Stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $7.95M USD Annual
Stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $6.21M USD Annual
Purchase of common stock for retirement StockRepurchasedAndRetiredDuringPeriodValue $1.28M USD Annual
Purchase of common stock for retirement StockRepurchasedAndRetiredDuringPeriodValue $2.15M USD Annual
Purchase of common stock for retirement StockRepurchasedAndRetiredDuringPeriodValue $1.16M USD Annual
Exercise of stock option / common stock warrants StockIssuedDuringPeriodValueStockOptionsExercised $3.94M USD Annual
Exercise of stock option / common stock warrants StockIssuedDuringPeriodValueStockOptionsExercised $58.00K USD Annual
Exercise of stock option / common stock warrants StockIssuedDuringPeriodValueStockOptionsExercised $8.17M USD Annual
Other comprehensive income OtherComprehensiveIncomeLossNetOfTax $-2.09M USD Annual
Other comprehensive income OtherComprehensiveIncomeLossNetOfTax $-4.32M USD Annual
Other comprehensive income OtherComprehensiveIncomeLossNetOfTax $6.24M USD Annual
Net income (loss) NetIncomeLoss $-409.09M USD Annual
Net income (loss) NetIncomeLoss $40.81M USD Annual
Net income (loss) NetIncomeLoss $-81.30M USD Annual
Balance at period end StockholdersEquity $246.27M USD Point-in-time
Balance at period end StockholdersEquity $512.33M USD Point-in-time
Balance at period end StockholdersEquity $648.24M USD Point-in-time
Balance at period end StockholdersEquity $265.70M USD Point-in-time
Comprehensive Income 12 line items
Line Item Tag Value Unit Period
Net income (loss) NetIncomeLoss $-409.09M USD Annual
Net income (loss) NetIncomeLoss $40.81M USD Annual
Net income (loss) NetIncomeLoss $-81.30M USD Annual
Other post retirement benefits income (loss), net of tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax $-2.09M USD Annual
Other post retirement benefits income (loss), net of tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax $-4.32M USD Annual
Other post retirement benefits income (loss), net of tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax $6.24M USD Annual
Total other comprehensive income (loss), net of tax OtherComprehensiveIncomeLossNetOfTax $-2.09M USD Annual
Total other comprehensive income (loss), net of tax OtherComprehensiveIncomeLossNetOfTax $-4.32M USD Annual
Total other comprehensive income (loss), net of tax OtherComprehensiveIncomeLossNetOfTax $6.24M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $-75.05M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $38.72M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $-413.41M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...