◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

VAIL RESORTS INC CIK: 812011 Q2 2022
Filing Information
Form Type 10-Q
Accession Number 0000812011-22-000013
Period End Date 20220131
Filing Date 20220314
Fiscal Year 2022
Fiscal Period Q2
XBRL Instance mtn-20220131_htm.xml
Balance Sheet 134 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.41B USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.24B USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.30B USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $15.64M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $14.61M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $11.00M USD Point-in-time
Trade receivables, net AccountsReceivableNetCurrent $117.01M USD Point-in-time
Trade receivables, net AccountsReceivableNetCurrent $167.09M USD Point-in-time
Trade receivables, net AccountsReceivableNetCurrent $345.41M USD Point-in-time
Inventories, net InventoryNet $80.32M USD Point-in-time
Inventories, net InventoryNet $86.88M USD Point-in-time
Inventories, net InventoryNet $104.57M USD Point-in-time
Other current assets OtherAssetsCurrent $57.56M USD Point-in-time
Other current assets OtherAssetsCurrent $61.29M USD Point-in-time
Other current assets OtherAssetsCurrent $73.10M USD Point-in-time
Total current assets AssetsCurrent $1.77B USD Point-in-time
Total current assets AssetsCurrent $1.57B USD Point-in-time
Total current assets AssetsCurrent $1.75B USD Point-in-time
Property, plant and equipment, net (Note 7) PropertyPlantAndEquipmentNet $2.16B USD Point-in-time
Property, plant and equipment, net (Note 7) PropertyPlantAndEquipmentNet $2.07B USD Point-in-time
Property, plant and equipment, net (Note 7) PropertyPlantAndEquipmentNet $2.19B USD Point-in-time
Real estate held for sale or investment InventoryRealEstate $95.61M USD Point-in-time
Real estate held for sale or investment InventoryRealEstate $96.80M USD Point-in-time
Real estate held for sale or investment InventoryRealEstate $95.33M USD Point-in-time
Goodwill, net (Note 7) Goodwill $1.76B USD Point-in-time
Goodwill, net (Note 7) Goodwill $1.78B USD Point-in-time
Goodwill, net (Note 7) Goodwill $1.76B USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $318.98M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $318.08M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $319.11M USD Point-in-time
Operating right-of-use assets OperatingLeaseRightOfUseAsset $215.38M USD Point-in-time
Operating right-of-use assets OperatingLeaseRightOfUseAsset $198.67M USD Point-in-time
Operating right-of-use assets OperatingLeaseRightOfUseAsset $204.72M USD Point-in-time
Other assets OtherAssetsNoncurrent $37.11M USD Point-in-time
Other assets OtherAssetsNoncurrent $41.45M USD Point-in-time
Other assets OtherAssetsNoncurrent $35.80M USD Point-in-time
Total assets Assets $6.25B USD Point-in-time
Total assets Assets $6.37B USD Point-in-time
Total assets Assets $6.17B USD Point-in-time
Accounts payable and accrued liabilities (Note 7) AccountsPayableAccruedLiabilities $831.79M USD Point-in-time
Accounts payable and accrued liabilities (Note 7) AccountsPayableAccruedLiabilities $815.47M USD Point-in-time
Accounts payable and accrued liabilities (Note 7) AccountsPayableAccruedLiabilities $1.07B USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $24.15M USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $48.81M USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $37.86M USD Point-in-time
Long-term debt due within one year (Note 5) LongTermDebtAndCapitalLeaseObligationsCurrent $63.75M USD Point-in-time
Long-term debt due within one year (Note 5) LongTermDebtAndCapitalLeaseObligationsCurrent $112.80M USD Point-in-time
Long-term debt due within one year (Note 5) LongTermDebtAndCapitalLeaseObligationsCurrent $114.12M USD Point-in-time
Total current liabilities LiabilitiesCurrent $978.40M USD Point-in-time
Total current liabilities LiabilitiesCurrent $982.45M USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.16B USD Point-in-time
Long-term debt, net (Note 5) LongTermDebtAndCapitalLeaseObligations $2.70B USD Point-in-time
Long-term debt, net (Note 5) LongTermDebtAndCapitalLeaseObligations $2.77B USD Point-in-time
Long-term debt, net (Note 5) LongTermDebtAndCapitalLeaseObligations $2.74B USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityNoncurrent $190.56M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityNoncurrent $188.80M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityNoncurrent $210.85M USD Point-in-time
Other long-term liabilities (Note 7) OtherLongTermLiabilitiesNoncurrent $251.91M USD Point-in-time
Other long-term liabilities (Note 7) OtherLongTermLiabilitiesNoncurrent $254.21M USD Point-in-time
Other long-term liabilities (Note 7) OtherLongTermLiabilitiesNoncurrent $264.03M USD Point-in-time
Deferred income taxes, net DeferredIncomeTaxLiabilitiesNet $266.15M USD Point-in-time
Deferred income taxes, net DeferredIncomeTaxLiabilitiesNet $282.43M USD Point-in-time
Deferred income taxes, net DeferredIncomeTaxLiabilitiesNet $252.82M USD Point-in-time
Total liabilities Liabilities $4.48B USD Point-in-time
Total liabilities Liabilities $4.42B USD Point-in-time
Total liabilities Liabilities $4.58B USD Point-in-time
Commitments and contingencies (Note 9) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 9) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 9) CommitmentsAndContingencies - USD Point-in-time
Preferred Stock, Par or Stated Value Per Share PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred Stock, Par or Stated Value Per Share PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred Stock, Par or Stated Value Per Share PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred Stock, Par or Stated Value Per Share PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 25.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 25.00M shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, $0.01 par value, 25,000 shares authorized, no shares issued and outstanding PreferredStockValue - USD Point-in-time
Preferred stock, $0.01 par value, 25,000 shares authorized, no shares issued and outstanding PreferredStockValue - USD Point-in-time
Preferred stock, $0.01 par value, 25,000 shares authorized, no shares issued and outstanding PreferredStockValue - USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 46.71M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 46.55M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 46.42M shares Point-in-time
Common stock, $0.01 par value, 100,000 shares authorized, 46,713, 46,552 and 46,416 shares issued, respectively CommonStockValue $467.00K USD Point-in-time
Common stock, $0.01 par value, 100,000 shares authorized, 46,713, 46,552 and 46,416 shares issued, respectively CommonStockValue $465.00K USD Point-in-time
Common stock, $0.01 par value, 100,000 shares authorized, 46,713, 46,552 and 46,416 shares issued, respectively CommonStockValue $466.00K USD Point-in-time
Exchangeable Shares Par Value Per Share ExchangeableSharesParValuePerShare $0.01 USD Point-in-time
Exchangeable Shares Par Value Per Share ExchangeableSharesParValuePerShare $0.01 USD Point-in-time
Exchangeable Shares Par Value Per Share ExchangeableSharesParValuePerShare $0.01 USD Point-in-time
Exchangeable Shares, Shares, Issued ExchangeableSharesSharesIssued 33,000.00 shares Point-in-time
Exchangeable Shares, Shares, Issued ExchangeableSharesSharesIssued 35,000.00 shares Point-in-time
Exchangeable Shares, Shares, Issued ExchangeableSharesSharesIssued 34,000.00 shares Point-in-time
Exchangeable shares, $0.01 par value, 33, 34 and 35 shares issued and outstanding, respectively (Note 4) ExchangeableSharesValueIssued - USD Point-in-time
Exchangeable shares, $0.01 par value, 33, 34 and 35 shares issued and outstanding, respectively (Note 4) ExchangeableSharesValueIssued - USD Point-in-time
Exchangeable shares, $0.01 par value, 33, 34 and 35 shares issued and outstanding, respectively (Note 4) ExchangeableSharesValueIssued - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $1.22B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $1.17B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $1.20B USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $10.42M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $27.80M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $8.23M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $773.75M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $639.93M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $786.47M USD Point-in-time
Treasury stock, at cost, 6,161 shares (Note 11) TreasuryStockValue $404.41M USD Point-in-time
Treasury stock, at cost, 6,161 shares (Note 11) TreasuryStockValue $404.41M USD Point-in-time
Treasury stock, at cost, 6,161 shares (Note 11) TreasuryStockValue $404.41M USD Point-in-time
Total Vail Resorts, Inc. stockholders equity StockholdersEquity $1.46B USD Point-in-time
Total Vail Resorts, Inc. stockholders equity StockholdersEquity $1.59B USD Point-in-time
Total Vail Resorts, Inc. stockholders equity StockholdersEquity $1.57B USD Point-in-time
Noncontrolling interests MinorityInterest $228.14M USD Point-in-time
Noncontrolling interests MinorityInterest $225.74M USD Point-in-time
Noncontrolling interests MinorityInterest $234.47M USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.53B USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.83B USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.79B USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.38B USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.67B USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.69B USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $6.25B USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $6.37B USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $6.17B USD Point-in-time
Treasury stock, shares TreasuryStockShares 6.16M shares Point-in-time
Treasury stock, shares TreasuryStockShares 6.16M shares Point-in-time
Treasury stock, shares TreasuryStockShares 6.16M shares Point-in-time
Income Statement 112 line items
Line Item Tag Value Unit Period
Mountain and Lodging services and other MountainandLodgingservicesandotherrevenue $701.38M USD 2 Qtrs
Mountain and Lodging services and other MountainandLodgingservicesandotherrevenue $892.16M USD 2 Qtrs
Mountain and Lodging services and other MountainandLodgingservicesandotherrevenue $770.30M USD 1 Quarter
Mountain and Lodging services and other MountainandLodgingservicesandotherrevenue $597.11M USD 1 Quarter
Mountain and Lodging retail and dining MountainandLodgingretailanddiningrevenue $136.06M USD 1 Quarter
Mountain and Lodging retail and dining MountainandLodgingretailanddiningrevenue $87.22M USD 1 Quarter
Mountain and Lodging retail and dining MountainandLodgingretailanddiningrevenue $114.48M USD 2 Qtrs
Mountain and Lodging retail and dining MountainandLodgingretailanddiningrevenue $189.46M USD 2 Qtrs
Resort net revenue ResortRevenueNet $906.36M USD 1 Quarter
Resort net revenue ResortRevenueNet $684.33M USD 1 Quarter
Resort net revenue ResortRevenueNet $815.86M USD 2 Qtrs
Resort net revenue ResortRevenueNet $1.08B USD 2 Qtrs
Real Estate Revenue RealEstateRevenue $569.00K USD 2 Qtrs
Real Estate Revenue RealEstateRevenue $180.00K USD 1 Quarter
Real Estate Revenue RealEstateRevenue $495.00K USD 2 Qtrs
Real Estate Revenue RealEstateRevenue $315.00K USD 1 Quarter
Revenues Revenues $684.64M USD 1 Quarter
Revenues Revenues $906.53M USD 1 Quarter
Revenues Revenues $816.43M USD 2 Qtrs
Revenues Revenues $1.08B USD 2 Qtrs
Mountain and Lodging operating expense MountainandLodgingoperatingexpenses $548.06M USD 2 Qtrs
Mountain and Lodging operating expense MountainandLodgingoperatingexpenses $293.97M USD 1 Quarter
Mountain and Lodging operating expense MountainandLodgingoperatingexpenses $364.34M USD 1 Quarter
Mountain and Lodging operating expense MountainandLodgingoperatingexpenses $448.11M USD 2 Qtrs
Mountain and Lodging retail and dining cost of products sold MountainandLodgingcostofproductssold $37.37M USD 1 Quarter
Mountain and Lodging retail and dining cost of products sold MountainandLodgingcostofproductssold $53.72M USD 1 Quarter
Mountain and Lodging retail and dining cost of products sold MountainandLodgingcostofproductssold $54.50M USD 2 Qtrs
Mountain and Lodging retail and dining cost of products sold MountainandLodgingcostofproductssold $77.94M USD 2 Qtrs
General and administrative MountainandLodginggeneralandadministrativeexpense $78.12M USD 1 Quarter
General and administrative MountainandLodginggeneralandadministrativeexpense $168.50M USD 2 Qtrs
General and administrative MountainandLodginggeneralandadministrativeexpense $91.26M USD 1 Quarter
General and administrative MountainandLodginggeneralandadministrativeexpense $137.15M USD 2 Qtrs
Resort operating expense ResortExpensesNet $509.31M USD 1 Quarter
Resort operating expense ResortExpensesNet $409.46M USD 1 Quarter
Resort operating expense ResortExpensesNet $794.50M USD 2 Qtrs
Resort operating expense ResortExpensesNet $639.76M USD 2 Qtrs
Real Estate operating expense RealEstateExpense $1.51M USD 1 Quarter
Real Estate operating expense RealEstateExpense $1.61M USD 1 Quarter
Real Estate operating expense RealEstateExpense $3.06M USD 2 Qtrs
Real Estate operating expense RealEstateExpense $2.98M USD 2 Qtrs
Total segment operating expense OperatingCostsExpensesAndCostOfSales $510.82M USD 1 Quarter
Total segment operating expense OperatingCostsExpensesAndCostOfSales $797.48M USD 2 Qtrs
Total segment operating expense OperatingCostsExpensesAndCostOfSales $411.07M USD 1 Quarter
Total segment operating expense OperatingCostsExpensesAndCostOfSales $642.82M USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $125.29M USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $62.07M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $123.56M USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $62.66M USD 1 Quarter
Gain on sale of real property GainOnSaleOfRealProperty - USD 2 Qtrs
Gain on sale of real property GainOnSaleOfRealProperty - USD 1 Quarter
Gain on sale of real property GainOnSaleOfRealProperty $931.00K USD 1 Quarter
Gain on sale of real property GainOnSaleOfRealProperty $962.00K USD 2 Qtrs
Change in estimated fair value of contingent consideration (Note 8) ChangeinFairValueofContingentConsideration $18.78M USD 2 Qtrs
Change in estimated fair value of contingent consideration (Note 8) ChangeinFairValueofContingentConsideration $1.00M USD 1 Quarter
Change in estimated fair value of contingent consideration (Note 8) ChangeinFairValueofContingentConsideration $16.78M USD 1 Quarter
Change in estimated fair value of contingent consideration (Note 8) ChangeinFairValueofContingentConsideration $1.80M USD 2 Qtrs
Gain (loss) on disposal of fixed assets and other, net GainLossOnDispositionOfAssets $-2.19M USD 1 Quarter
Gain (loss) on disposal of fixed assets and other, net GainLossOnDispositionOfAssets $-2.76M USD 2 Qtrs
Gain (loss) on disposal of fixed assets and other, net GainLossOnDispositionOfAssets $16.21M USD 2 Qtrs
Gain (loss) on disposal of fixed assets and other, net GainLossOnDispositionOfAssets $7.35M USD 1 Quarter
Income from operations OperatingIncomeLoss $159.47M USD 2 Qtrs
Income from operations OperatingIncomeLoss $325.14M USD 1 Quarter
Income from operations OperatingIncomeLoss $207.72M USD 1 Quarter
Income from operations OperatingIncomeLoss $43.76M USD 2 Qtrs
Mountain equity investment income, net MountainEquityInvestmentIncomeLossNet $5.17M USD 2 Qtrs
Mountain equity investment income, net MountainEquityInvestmentIncomeLossNet $1.18M USD 1 Quarter
Mountain equity investment income, net MountainEquityInvestmentIncomeLossNet $818.00K USD 1 Quarter
Mountain equity investment income, net MountainEquityInvestmentIncomeLossNet $2.33M USD 2 Qtrs
Investment income and other, net InvestmentIncomeInterest $167.00K USD 1 Quarter
Investment income and other, net InvestmentIncomeInterest $257.00K USD 1 Quarter
Investment income and other, net InvestmentIncomeInterest $756.00K USD 2 Qtrs
Investment income and other, net InvestmentIncomeInterest $510.00K USD 2 Qtrs
Foreign currency (loss) gain on intercompany loans (Note 5) ForeignCurrencyTransactionGainLossBeforeTax $-2.04M USD 2 Qtrs
Foreign currency (loss) gain on intercompany loans (Note 5) ForeignCurrencyTransactionGainLossBeforeTax $5.13M USD 1 Quarter
Foreign currency (loss) gain on intercompany loans (Note 5) ForeignCurrencyTransactionGainLossBeforeTax $5.67M USD 2 Qtrs
Foreign currency (loss) gain on intercompany loans (Note 5) ForeignCurrencyTransactionGainLossBeforeTax $-2.87M USD 1 Quarter
Interest expense, net InterestExpense $73.25M USD 2 Qtrs
Interest expense, net InterestExpense $76.91M USD 2 Qtrs
Interest expense, net InterestExpense $37.85M USD 1 Quarter
Interest expense, net InterestExpense $37.37M USD 1 Quarter
Income (loss) before (provision for) benefit from income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $176.35M USD 1 Quarter
Income (loss) before (provision for) benefit from income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $83.61M USD 2 Qtrs
Income (loss) before (provision for) benefit from income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $285.98M USD 1 Quarter
Income (loss) before (provision for) benefit from income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-18.15M USD 2 Qtrs
(Provision for) benefit from income taxes IncomeTaxExpenseBenefit $52.05M USD 1 Quarter
(Provision for) benefit from income taxes IncomeTaxExpenseBenefit $-7.80M USD 2 Qtrs
(Provision for) benefit from income taxes IncomeTaxExpenseBenefit $-10.26M USD 2 Qtrs
(Provision for) benefit from income taxes IncomeTaxExpenseBenefit $27.22M USD 1 Quarter
Net income (loss) ProfitLoss $233.93M USD 1 Quarter
Net income (loss) ProfitLoss $-7.89M USD 2 Qtrs
Net income (loss) ProfitLoss $149.13M USD 1 Quarter
Net income (loss) ProfitLoss $91.41M USD 2 Qtrs
Net (income) loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $1.33M USD 1 Quarter
Net (income) loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $-1.92M USD 2 Qtrs
Net (income) loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $10.54M USD 1 Quarter
Net (income) loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $7.35M USD 2 Qtrs
Net income (loss) attributable to Vail Resorts, Inc. NetIncomeLoss $147.80M USD 1 Quarter
Net income (loss) attributable to Vail Resorts, Inc. NetIncomeLoss $84.06M USD 2 Qtrs
Net income (loss) attributable to Vail Resorts, Inc. NetIncomeLoss $223.39M USD 1 Quarter
Net income (loss) attributable to Vail Resorts, Inc. NetIncomeLoss $-5.97M USD 2 Qtrs
Basic net income (loss) per share attributable to Vail Resorts, Inc. EarningsPerShareBasic $3.67 USD 1 Quarter
Basic net income (loss) per share attributable to Vail Resorts, Inc. EarningsPerShareBasic $2.08 USD 2 Qtrs
Basic net income (loss) per share attributable to Vail Resorts, Inc. EarningsPerShareBasic $-0.15 USD 2 Qtrs
Basic net income (loss) per share attributable to Vail Resorts, Inc. EarningsPerShareBasic $5.51 USD 1 Quarter
Diluted net income (loss) per share attributable to Vail Resorts, Inc. EarningsPerShareDiluted $-0.15 USD 2 Qtrs
Diluted net income (loss) per share attributable to Vail Resorts, Inc. EarningsPerShareDiluted $2.06 USD 2 Qtrs
Diluted net income (loss) per share attributable to Vail Resorts, Inc. EarningsPerShareDiluted $3.62 USD 1 Quarter
Diluted net income (loss) per share attributable to Vail Resorts, Inc. EarningsPerShareDiluted $5.47 USD 1 Quarter
Cash dividends declared per share CommonStockDividendsPerShareCashPaid - USD 2 Qtrs
Cash dividends declared per share CommonStockDividendsPerShareCashPaid $1.76 USD 2 Qtrs
Cash dividends declared per share CommonStockDividendsPerShareCashPaid - USD 1 Quarter
Cash dividends declared per share CommonStockDividendsPerShareCashPaid $0.88 USD 1 Quarter
Cash Flow Statement 74 line items
Line Item Tag Value Unit Period
Net income (loss) ProfitLoss $233.93M USD 1 Quarter
Net income (loss) ProfitLoss $-7.89M USD 2 Qtrs
Net income (loss) ProfitLoss $149.13M USD 1 Quarter
Net income (loss) ProfitLoss $91.41M USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $125.29M USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $62.07M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $123.56M USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $62.66M USD 1 Quarter
Stock-based compensation expense ShareBasedCompensation $12.33M USD 2 Qtrs
Stock-based compensation expense ShareBasedCompensation $12.90M USD 2 Qtrs
Deferred income taxes, net DeferredIncomeTaxExpenseBenefit $-8.78M USD 2 Qtrs
Deferred income taxes, net DeferredIncomeTaxExpenseBenefit $9.21M USD 2 Qtrs
Change in Fair Value of Contingent Consideration ChangeinFairValueofContingentConsideration $18.78M USD 2 Qtrs
Change in Fair Value of Contingent Consideration ChangeinFairValueofContingentConsideration $1.00M USD 1 Quarter
Change in Fair Value of Contingent Consideration ChangeinFairValueofContingentConsideration $16.78M USD 1 Quarter
Change in Fair Value of Contingent Consideration ChangeinFairValueofContingentConsideration $1.80M USD 2 Qtrs
Other non-cash income, net OtherNoncashIncome $1.70M USD 2 Qtrs
Other non-cash income, net OtherNoncashIncome $602.00K USD 2 Qtrs
Trade receivables, net IncreaseDecreaseInAccountsReceivable $9.01M USD 2 Qtrs
Trade receivables, net IncreaseDecreaseInAccountsReceivable $-178.25M USD 2 Qtrs
Inventories, net IncreaseDecreaseInInventories $-16.15M USD 2 Qtrs
Inventories, net IncreaseDecreaseInInventories $23.63M USD 2 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $111.48M USD 2 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $89.50M USD 2 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $220.85M USD 2 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $147.61M USD 2 Qtrs
Income taxes payable - excess tax benefit from share award exercises ExcessTaxBenefitFromShareBasedCompensationOperatingActivities $1.48M USD 2 Qtrs
Income taxes payable - excess tax benefit from share award exercises ExcessTaxBenefitFromShareBasedCompensationOperatingActivities $17.02M USD 2 Qtrs
Income taxes payable - other IncreaseDecreaseInAccruedIncomeTaxesPayable $-2.45M USD 2 Qtrs
Income taxes payable - other IncreaseDecreaseInAccruedIncomeTaxesPayable $-7.58M USD 2 Qtrs
Other assets and liabilities, net IncreaseDecreaseInOtherOperatingCapitalNet $-2.48M USD 2 Qtrs
Other assets and liabilities, net IncreaseDecreaseInOtherOperatingCapitalNet $11.08M USD 2 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $459.07M USD 2 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $611.33M USD 2 Qtrs
Capital expenditures PaymentsToAcquireProductiveAssets $67.34M USD 2 Qtrs
Capital expenditures PaymentsToAcquireProductiveAssets $128.85M USD 2 Qtrs
Payments to Acquire Businesses, Net of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired - USD 2 Qtrs
Payments to Acquire Businesses, Net of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired $118.10M USD 2 Qtrs
Other investing activities, net PaymentsForProceedsFromOtherInvestingActivities $-21.42M USD 2 Qtrs
Other investing activities, net PaymentsForProceedsFromOtherInvestingActivities $-1.61M USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-65.73M USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-225.53M USD 2 Qtrs
Proceeds from borrowings under Whistler Credit Agreement ProceedsfromWhistlerCreditAgreementrevolver $21.14M USD 2 Qtrs
Proceeds from borrowings under Whistler Credit Agreement ProceedsfromWhistlerCreditAgreementrevolver - USD 2 Qtrs
Proceeds from Convertible Debt ProceedsFromConvertibleDebt $575.00M USD 2 Qtrs
Proceeds from Convertible Debt ProceedsFromConvertibleDebt - USD 2 Qtrs
Repayments of borrowings under Vail Holdings Credit Agreement RepaymentsOfLinesOfCredit $31.25M USD 2 Qtrs
Repayments of borrowings under Vail Holdings Credit Agreement RepaymentsOfLinesOfCredit $31.25M USD 2 Qtrs
Repayments of borrowings under Whistler Credit Agreement RepaymentsofWhistlerCreditAgreementrevolver $22.38M USD 2 Qtrs
Repayments of borrowings under Whistler Credit Agreement RepaymentsofWhistlerCreditAgreementrevolver $23.14M USD 2 Qtrs
Repayments of Long-term Debt RepaymentsOfLongTermDebt $51.50M USD 2 Qtrs
Repayments of Long-term Debt RepaymentsOfLongTermDebt - USD 2 Qtrs
Employee taxes paid for share award exercises PaymentsRelatedToTaxWithholdingForShareBasedCompensation $7.53M USD 2 Qtrs
Employee taxes paid for share award exercises PaymentsRelatedToTaxWithholdingForShareBasedCompensation $37.30M USD 2 Qtrs
Dividends paid PaymentsOfDividends - USD 2 Qtrs
Dividends paid PaymentsOfDividends $71.34M USD 2 Qtrs
Other financing activities, net ProceedsFromPaymentsForOtherFinancingActivities $-21.69M USD 2 Qtrs
Other financing activities, net ProceedsFromPaymentsForOtherFinancingActivities $-6.16M USD 2 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-220.69M USD 2 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $513.29M USD 2 Qtrs
Effect of exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-1.02M USD 2 Qtrs
Effect of exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.29M USD 2 Qtrs
Net increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $164.09M USD 2 Qtrs
Net increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $909.92M USD 2 Qtrs
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.26B USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.42B USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.31B USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $402.09M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.26B USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.42B USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.31B USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $402.09M USD Point-in-time
Accrued capital expenditures CapitalExpendituresIncurredButNotYetPaid $17.39M USD 2 Qtrs
Accrued capital expenditures CapitalExpendituresIncurredButNotYetPaid $12.88M USD 2 Qtrs
Stockholders Equity 60 line items
Line Item Tag Value Unit Period
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.53B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.83B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.79B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.38B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.67B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.69B USD Point-in-time
Net income (loss) attributable to Vail Resorts, Inc. NetIncomeLoss $147.80M USD 1 Quarter
Net income (loss) attributable to Vail Resorts, Inc. NetIncomeLoss $84.06M USD 2 Qtrs
Net income (loss) attributable to Vail Resorts, Inc. NetIncomeLoss $223.39M USD 1 Quarter
Net income (loss) attributable to Vail Resorts, Inc. NetIncomeLoss $-5.97M USD 2 Qtrs
Net (income) loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $1.33M USD 1 Quarter
Net (income) loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $-1.92M USD 2 Qtrs
Net (income) loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $10.54M USD 1 Quarter
Net (income) loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $7.35M USD 2 Qtrs
Net income (loss) ProfitLoss $233.93M USD 1 Quarter
Net income (loss) ProfitLoss $-7.89M USD 2 Qtrs
Net income (loss) ProfitLoss $149.13M USD 1 Quarter
Net income (loss) ProfitLoss $91.41M USD 2 Qtrs
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $75.48M USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-48.86M USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-33.72M USD 2 Qtrs
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $77.26M USD 2 Qtrs
Change in estimated fair value of hedging instruments, net of tax IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1 $1.31M USD 1 Quarter
Change in estimated fair value of hedging instruments, net of tax IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1 $5.96M USD 2 Qtrs
Change in estimated fair value of hedging instruments, net of tax IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1 $4.48M USD 1 Quarter
Change in estimated fair value of hedging instruments, net of tax IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1 $8.83M USD 2 Qtrs
Comprehensive income attributable to Vail Resorts, Inc. ComprehensiveIncomeNetOfTax $59.09M USD 2 Qtrs
Comprehensive income attributable to Vail Resorts, Inc. ComprehensiveIncomeNetOfTax $189.12M USD 1 Quarter
Comprehensive income attributable to Vail Resorts, Inc. ComprehensiveIncomeNetOfTax $208.41M USD 1 Quarter
Comprehensive income attributable to Vail Resorts, Inc. ComprehensiveIncomeNetOfTax $66.68M USD 2 Qtrs
Comprehensive (income) loss attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $436.00K USD 1 Quarter
Comprehensive (income) loss attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $17.51M USD 1 Quarter
Comprehensive (income) loss attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $16.23M USD 2 Qtrs
Comprehensive (income) loss attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-161.00K USD 2 Qtrs
Total comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $66.52M USD 2 Qtrs
Total comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $189.56M USD 1 Quarter
Total comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $75.33M USD 2 Qtrs
Total comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $225.92M USD 1 Quarter
Adjustments to Additional Paid in Capital, Equity Component of Convertible Debt AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt $80.07M USD 2 Qtrs
Adjustments to Additional Paid in Capital, Equity Component of Convertible Debt AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt $80.07M USD 1 Quarter
Stock-based compensation expense StockGrantedDuringPeriodValueSharebasedCompensation $6.58M USD 1 Quarter
Stock-based compensation expense StockGrantedDuringPeriodValueSharebasedCompensation $12.33M USD 2 Qtrs
Stock-based compensation expense StockGrantedDuringPeriodValueSharebasedCompensation $6.48M USD 1 Quarter
Stock-based compensation expense StockGrantedDuringPeriodValueSharebasedCompensation $12.90M USD 2 Qtrs
Issuance of shares under share award plans, net of shares withheld for employee taxes StockIssuedDuringPeriodValueShareBasedCompensation $37.30M USD 2 Qtrs
Issuance of shares under share award plans, net of shares withheld for employee taxes StockIssuedDuringPeriodValueShareBasedCompensation $26.78M USD 1 Quarter
Issuance of shares under share award plans, net of shares withheld for employee taxes StockIssuedDuringPeriodValueShareBasedCompensation $473.00K USD 1 Quarter
Issuance of shares under share award plans, net of shares withheld for employee taxes StockIssuedDuringPeriodValueShareBasedCompensation $7.53M USD 2 Qtrs
Noncontrolling Interest, Period Increase (Decrease) MinorityInterestPeriodIncreaseDecrease $6.17M USD 2 Qtrs
Noncontrolling Interest, Period Increase (Decrease) MinorityInterestPeriodIncreaseDecrease $6.28M USD 1 Quarter
Noncontrolling Interest, Period Increase (Decrease) MinorityInterestPeriodIncreaseDecrease $1.37M USD 1 Quarter
Noncontrolling Interest, Period Increase (Decrease) MinorityInterestPeriodIncreaseDecrease $5.42M USD 2 Qtrs
Dividends (Note 4) DividendsCommonStock $71.34M USD 2 Qtrs
Dividends (Note 4) DividendsCommonStock $35.71M USD 1 Quarter
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.53B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.83B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.79B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.38B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.67B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.69B USD Point-in-time
Comprehensive Income 44 line items
Line Item Tag Value Unit Period
Net income (loss) ProfitLoss $233.93M USD 1 Quarter
Net income (loss) ProfitLoss $-7.89M USD 2 Qtrs
Net income (loss) ProfitLoss $149.13M USD 1 Quarter
Net income (loss) ProfitLoss $91.41M USD 2 Qtrs
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $75.48M USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-48.86M USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-33.72M USD 2 Qtrs
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $77.26M USD 2 Qtrs
Change in estimated fair value of hedging instruments, net of tax IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1 $1.31M USD 1 Quarter
Change in estimated fair value of hedging instruments, net of tax IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1 $5.96M USD 2 Qtrs
Change in estimated fair value of hedging instruments, net of tax IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1 $4.48M USD 1 Quarter
Change in estimated fair value of hedging instruments, net of tax IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1 $8.83M USD 2 Qtrs
Comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $66.52M USD 2 Qtrs
Comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $189.56M USD 1 Quarter
Comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $75.33M USD 2 Qtrs
Comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $225.92M USD 1 Quarter
Comprehensive (income) loss attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $436.00K USD 1 Quarter
Comprehensive (income) loss attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $17.51M USD 1 Quarter
Comprehensive (income) loss attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $16.23M USD 2 Qtrs
Comprehensive (income) loss attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-161.00K USD 2 Qtrs
Comprehensive income attributable to Vail Resorts, Inc. ComprehensiveIncomeNetOfTax $59.09M USD 2 Qtrs
Comprehensive income attributable to Vail Resorts, Inc. ComprehensiveIncomeNetOfTax $189.12M USD 1 Quarter
Comprehensive income attributable to Vail Resorts, Inc. ComprehensiveIncomeNetOfTax $208.41M USD 1 Quarter
Comprehensive income attributable to Vail Resorts, Inc. ComprehensiveIncomeNetOfTax $66.68M USD 2 Qtrs
Net Income (Loss) Attributable to Parent NetIncomeLoss $147.80M USD 1 Quarter
Net Income (Loss) Attributable to Parent NetIncomeLoss $84.06M USD 2 Qtrs
Net Income (Loss) Attributable to Parent NetIncomeLoss $223.39M USD 1 Quarter
Net Income (Loss) Attributable to Parent NetIncomeLoss $-5.97M USD 2 Qtrs
Net income (loss) attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $1.33M USD 1 Quarter
Net income (loss) attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $-1.92M USD 2 Qtrs
Net income (loss) attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $10.54M USD 1 Quarter
Net income (loss) attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $7.35M USD 2 Qtrs
Adjustments to Additional Paid in Capital, Equity Component of Convertible Debt AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt $80.07M USD 2 Qtrs
Adjustments to Additional Paid in Capital, Equity Component of Convertible Debt AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt $80.07M USD 1 Quarter
Stock-based compensation expense StockGrantedDuringPeriodValueSharebasedCompensation $6.58M USD 1 Quarter
Stock-based compensation expense StockGrantedDuringPeriodValueSharebasedCompensation $12.33M USD 2 Qtrs
Stock-based compensation expense StockGrantedDuringPeriodValueSharebasedCompensation $6.48M USD 1 Quarter
Stock-based compensation expense StockGrantedDuringPeriodValueSharebasedCompensation $12.90M USD 2 Qtrs
Issuance of shares under share award plans, net of shares withheld for employee taxes StockIssuedDuringPeriodValueShareBasedCompensation $37.30M USD 2 Qtrs
Issuance of shares under share award plans, net of shares withheld for employee taxes StockIssuedDuringPeriodValueShareBasedCompensation $26.78M USD 1 Quarter
Issuance of shares under share award plans, net of shares withheld for employee taxes StockIssuedDuringPeriodValueShareBasedCompensation $473.00K USD 1 Quarter
Issuance of shares under share award plans, net of shares withheld for employee taxes StockIssuedDuringPeriodValueShareBasedCompensation $7.53M USD 2 Qtrs
Dividends (Note 4) DividendsCommonStock $71.34M USD 2 Qtrs
Dividends (Note 4) DividendsCommonStock $35.71M USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...