10-Q Filing

PLEXUS CORP CIK: 785786 Q3 2020

Filing Information

Form Type	10-Q
Accession Number	`0000785786-20-000065`
Period End Date	20200630
Filing Date	20200807
Fiscal Year	2020
Fiscal Period	Q3
XBRL Instance	plxs-20200704_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 96 Income Statement 82 Cash Flow Statement 71 Stockholders Equity 24

Balance Sheet 96 line items

Line Item	Tag	Value	Unit	Period
Accounts receivable, allowances	`AllowanceForDoubtfulAccountsReceivableCurrent`	$1.54M	USD	Point-in-time
Accounts receivable, allowances	`AllowanceForDoubtfulAccountsReceivableCurrent`	$4.39M	USD	Point-in-time
Preferred stock, par value (in dollars per share)	`PreferredStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Preferred stock, par value (in dollars per share)	`PreferredStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Preferred stock, shares authorized (in shares)	`PreferredStockSharesAuthorized`	5.00M	shares	Point-in-time
Preferred stock, shares authorized (in shares)	`PreferredStockSharesAuthorized`	5.00M	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$296.55M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$223.76M	USD	Point-in-time
Preferred stock, shares issued (in shares)	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Preferred stock, shares issued (in shares)	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Restricted cash	`RestrictedCashAndCashEquivalentsAtCarryingValue`	$3.10M	USD	Point-in-time
Restricted cash	`RestrictedCashAndCashEquivalentsAtCarryingValue`	$2.49M	USD	Point-in-time
Accounts receivable, net of allowances of $4,387 and $1,537, respectively	`AccountsReceivableNetCurrent`	$488.28M	USD	Point-in-time
Preferred stock, shares outstanding (in shares)	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Accounts receivable, net of allowances of $4,387 and $1,537, respectively	`AccountsReceivableNetCurrent`	$519.32M	USD	Point-in-time
Preferred stock, shares outstanding (in shares)	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Contract assets	`ContractWithCustomerAssetNetCurrent`	$105.20M	USD	Point-in-time
Contract assets	`ContractWithCustomerAssetNetCurrent`	$90.84M	USD	Point-in-time
Contract assets	`ContractWithCustomerAssetNetCurrent`	$116.44M	USD	Point-in-time
Contract assets	`ContractWithCustomerAssetNetCurrent`	-	USD	Point-in-time
Inventories, net	`InventoryNet`	$700.94M	USD	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	200.00M	shares	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	200.00M	shares	Point-in-time
Inventories, net	`InventoryNet`	$819.54M	USD	Point-in-time
Common stock, shares issued (in shares)	`CommonStockSharesIssued`	53.44M	shares	Point-in-time
Prepaid expenses and other	`PrepaidExpenseAndOtherAssetsCurrent`	$32.84M	USD	Point-in-time
Common stock, shares issued (in shares)	`CommonStockSharesIssued`	52.92M	shares	Point-in-time
Prepaid expenses and other	`PrepaidExpenseAndOtherAssetsCurrent`	$31.80M	USD	Point-in-time
Common stock, shares outstanding (in shares)	`CommonStockSharesOutstanding`	29.21M	shares	Point-in-time
Common stock, shares outstanding (in shares)	`CommonStockSharesOutstanding`	29.00M	shares	Point-in-time
Total current assets	`AssetsCurrent`	$1.79B	USD	Point-in-time
Total current assets	`AssetsCurrent`	$1.54B	USD	Point-in-time
Treasury stock, shares (in shares)	`TreasuryStockCommonShares`	24.23M	shares	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$382.39M	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$380.06M	USD	Point-in-time
Treasury stock, shares (in shares)	`TreasuryStockCommonShares`	23.91M	shares	Point-in-time
Operating lease right-of-use assets	`OperatingLeaseRightOfUseAsset`	$71.89M	USD	Point-in-time
Operating lease right-of-use assets	`OperatingLeaseRightOfUseAsset`	$75.79M	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxAssetsNet`	$14.09M	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxAssetsNet`	$14.09M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$34.71M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$34.52M	USD	Point-in-time
Total non-current assets	`AssetsNoncurrent`	$462.59M	USD	Point-in-time
Total non-current assets	`AssetsNoncurrent`	$500.74M	USD	Point-in-time
Total assets	`Assets`	$2.29B	USD	Point-in-time
Total assets	`Assets`	$2.00B	USD	Point-in-time
Current portion of long-term debt and finance lease obligations	`LongTermDebtandFinanceLeaseObligationsCurrent`	$145.99M	USD	Point-in-time
Current portion of long-term debt and finance lease obligations	`LongTermDebtandFinanceLeaseObligationsCurrent`	$100.70M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$444.94M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$553.25M	USD	Point-in-time
Customer deposits	`CustomerDepositCurrent`	$139.84M	USD	Point-in-time
Customer deposits	`CustomerDepositCurrent`	$173.03M	USD	Point-in-time
Accrued salaries and wages	`EmployeeRelatedLiabilitiesCurrent`	$60.06M	USD	Point-in-time
Accrued salaries and wages	`EmployeeRelatedLiabilitiesCurrent`	$73.56M	USD	Point-in-time
Other accrued liabilities	`OtherAccruedLiabilitiesCurrent`	$114.40M	USD	Point-in-time
Other accrued liabilities	`OtherAccruedLiabilitiesCurrent`	$105.29M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$865.50M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$1.04B	USD	Point-in-time
Long-term debt and finance lease obligations, net of current portion	`LongTermDebtandFinanceLeaseObligations`	$188.63M	USD	Point-in-time
Long-term debt and finance lease obligations, net of current portion	`LongTermDebtandFinanceLeaseObligations`	$187.07M	USD	Point-in-time
Long-term accrued income taxes payable	`AccruedIncomeTaxesNoncurrent`	$53.90M	USD	Point-in-time
Long-term accrued income taxes payable	`AccruedIncomeTaxesNoncurrent`	$59.57M	USD	Point-in-time
Long-term operating lease liabilities	`OperatingLeaseLiabilityNoncurrent`	$37.37M	USD	Point-in-time
Long-term operating lease liabilities	`OperatingLeaseLiabilityNoncurrent`	$38.08M	USD	Point-in-time
Deferred income taxes payable	`DeferredIncomeTaxLiabilitiesNet`	$6.39M	USD	Point-in-time
Deferred income taxes payable	`DeferredIncomeTaxLiabilitiesNet`	$5.30M	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$17.65M	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$19.09M	USD	Point-in-time
Total non-current liabilities	`LiabilitiesNoncurrent`	$269.80M	USD	Point-in-time
Total non-current liabilities	`LiabilitiesNoncurrent`	$306.08M	USD	Point-in-time
Total liabilities	`Liabilities`	$1.34B	USD	Point-in-time
Total liabilities	`Liabilities`	$1.14B	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Preferred stock, $0.01 par value, 5,000 shares authorized, none issued or outstanding	`PreferredStockValue`	-	USD	Point-in-time
Preferred stock, $0.01 par value, 5,000 shares authorized, none issued or outstanding	`PreferredStockValue`	-	USD	Point-in-time
Common stock, $0.01 par value, 200,000 shares authorized, 53,442 and 52,917 shares issued, respectively, and 29,214 and 29,004 shares outstanding, respectively	`CommonStockValue`	$534.00K	USD	Point-in-time
Common stock, $0.01 par value, 200,000 shares authorized, 53,442 and 52,917 shares issued, respectively, and 29,214 and 29,004 shares outstanding, respectively	`CommonStockValue`	$529.00K	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$597.40M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$615.10M	USD	Point-in-time
Common stock held in treasury, at cost, 24,228 and 23,913 shares, respectively	`TreasuryStockCommonValue`	$912.73M	USD	Point-in-time
Common stock held in treasury, at cost, 24,228 and 23,913 shares, respectively	`TreasuryStockCommonValue`	$893.25M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$1.18B	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$1.26B	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-15.46M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-17.78M	USD	Point-in-time
Total shareholders equity	`StockholdersEquity`	$865.58M	USD	Point-in-time
Total shareholders equity	`StockholdersEquity`	$860.79M	USD	Point-in-time
Total shareholders equity	`StockholdersEquity`	$944.82M	USD	Point-in-time
Total shareholders equity	`StockholdersEquity`	$921.14M	USD	Point-in-time
Total shareholders equity	`StockholdersEquity`	$875.44M	USD	Point-in-time
Total shareholders equity	`StockholdersEquity`	$892.56M	USD	Point-in-time
Total liabilities and shareholders equity	`LiabilitiesAndStockholdersEquity`	$2.29B	USD	Point-in-time
Total liabilities and shareholders equity	`LiabilitiesAndStockholdersEquity`	$2.00B	USD	Point-in-time

Income Statement 82 line items

Line Item	Tag	Value	Unit	Period
Net sales	`RevenueFromContractWithCustomerIncludingAssessedTax`	$857.39M	USD	1 Quarter
Net sales	`RevenueFromContractWithCustomerIncludingAssessedTax`	$2.48B	USD	3 Qtrs
Net sales	`RevenueFromContractWithCustomerIncludingAssessedTax`	$2.35B	USD	3 Qtrs
Net sales	`RevenueFromContractWithCustomerIncludingAssessedTax`	$799.64M	USD	1 Quarter
Cost of sales	`CostOfGoodsAndServicesSold`	$2.14B	USD	3 Qtrs
Cost of sales	`CostOfGoodsAndServicesSold`	$2.25B	USD	3 Qtrs
Cost of sales	`CostOfGoodsAndServicesSold`	$774.51M	USD	1 Quarter
Cost of sales	`CostOfGoodsAndServicesSold`	$728.61M	USD	1 Quarter
Gross profit	`GrossProfit`	$223.52M	USD	3 Qtrs
Gross profit	`GrossProfit`	$71.03M	USD	1 Quarter
Gross profit	`GrossProfit`	$82.88M	USD	1 Quarter
Gross profit	`GrossProfit`	$214.05M	USD	3 Qtrs
Selling and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$114.52M	USD	3 Qtrs
Selling and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$109.52M	USD	3 Qtrs
Selling and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$37.03M	USD	1 Quarter
Selling and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$36.63M	USD	1 Quarter
Restructuring and impairment charges	`RestructuringCharges`	$6.00M	USD	1 Quarter
Restructuring and impairment charges	`RestructuringCharges`	$6.00M	USD	3 Qtrs
Restructuring and impairment charges	`RestructuringCharges`	-	USD	1 Quarter
Restructuring and impairment charges	`RestructuringCharges`	-	USD	1 Quarter
Restructuring and impairment charges	`RestructuringCharges`	-	USD	1 Quarter
Restructuring and impairment charges	`RestructuringCharges`	-	USD	3 Qtrs
Operating income	`OperatingIncomeLoss`	$104.53M	USD	3 Qtrs
Operating income	`OperatingIncomeLoss`	$45.85M	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$34.40M	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$103.00M	USD	3 Qtrs
Interest expense	`InterestExpense`	$9.11M	USD	3 Qtrs
Interest expense	`InterestExpense`	$3.99M	USD	1 Quarter
Interest expense	`InterestExpense`	$3.71M	USD	1 Quarter
Interest expense	`InterestExpense`	$11.93M	USD	3 Qtrs
Interest income	`InvestmentIncomeInterest`	$1.41M	USD	3 Qtrs
Interest income	`InvestmentIncomeInterest`	$1.55M	USD	3 Qtrs
Interest income	`InvestmentIncomeInterest`	$368.00K	USD	1 Quarter
Interest income	`InvestmentIncomeInterest`	$445.00K	USD	1 Quarter
Miscellaneous, net	`OtherNonoperatingIncomeExpense`	$-4.30M	USD	3 Qtrs
Miscellaneous, net	`OtherNonoperatingIncomeExpense`	$-600.00K	USD	1 Quarter
Miscellaneous, net	`OtherNonoperatingIncomeExpense`	$-1.42M	USD	1 Quarter
Miscellaneous, net	`OtherNonoperatingIncomeExpense`	$-2.62M	USD	3 Qtrs
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$92.53M	USD	3 Qtrs
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$29.72M	USD	1 Quarter
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$41.63M	USD	1 Quarter
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$89.99M	USD	3 Qtrs
Income tax expense	`IncomeTaxExpenseBenefit`	$10.21M	USD	3 Qtrs
Income tax expense	`IncomeTaxExpenseBenefit`	$4.92M	USD	1 Quarter
Income tax expense	`IncomeTaxExpenseBenefit`	$20.74M	USD	3 Qtrs
Income tax expense	`IncomeTaxExpenseBenefit`	$5.79M	USD	1 Quarter
Net income	`NetIncomeLoss`	$79.77M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$71.78M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$24.80M	USD	1 Quarter
Net income	`NetIncomeLoss`	$35.84M	USD	1 Quarter
Basic (in dollars per share)	`EarningsPerShareBasic`	$1.23	USD	1 Quarter
Basic (in dollars per share)	`EarningsPerShareBasic`	$2.34	USD	3 Qtrs
Basic (in dollars per share)	`EarningsPerShareBasic`	$2.73	USD	3 Qtrs
Basic (in dollars per share)	`EarningsPerShareBasic`	$0.83	USD	1 Quarter
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$0.81	USD	1 Quarter
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$2.28	USD	3 Qtrs
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$2.66	USD	3 Qtrs
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$1.20	USD	1 Quarter
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	29.21M	shares	3 Qtrs
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	29.20M	shares	1 Quarter
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	29.91M	shares	1 Quarter
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	30.64M	shares	3 Qtrs
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	30.64M	shares	1 Quarter
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	31.42M	shares	3 Qtrs
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	29.94M	shares	3 Qtrs
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	29.79M	shares	1 Quarter
Derivative instrument fair value adjustment	`OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent`	$-1.14M	USD	3 Qtrs
Derivative instrument fair value adjustment	`OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent`	$-406.00K	USD	1 Quarter
Derivative instrument fair value adjustment	`OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent`	$3.18M	USD	1 Quarter
Derivative instrument fair value adjustment	`OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent`	$1.96M	USD	3 Qtrs
Foreign currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$5.59M	USD	1 Quarter
Foreign currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$-679.00K	USD	1 Quarter
Foreign currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$-2.04M	USD	3 Qtrs
Foreign currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$3.46M	USD	3 Qtrs
Other comprehensive income (loss):	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$2.33M	USD	3 Qtrs
Other comprehensive income (loss):	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-79.00K	USD	3 Qtrs
Other comprehensive income (loss):	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$8.76M	USD	1 Quarter
Other comprehensive income (loss):	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-1.08M	USD	1 Quarter
Total comprehensive income	`ComprehensiveIncomeNetOfTax`	$71.71M	USD	3 Qtrs
Total comprehensive income	`ComprehensiveIncomeNetOfTax`	$23.72M	USD	1 Quarter
Total comprehensive income	`ComprehensiveIncomeNetOfTax`	$82.10M	USD	3 Qtrs
Total comprehensive income	`ComprehensiveIncomeNetOfTax`	$44.61M	USD	1 Quarter

Cash Flow Statement 71 line items

Line Item	Tag	Value	Unit	Period
Net income	`NetIncomeLoss`	$79.77M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$71.78M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$24.80M	USD	1 Quarter
Net income	`NetIncomeLoss`	$35.84M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$38.80M	USD	3 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$42.22M	USD	3 Qtrs
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$2.56M	USD	3 Qtrs
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$2.45M	USD	3 Qtrs
Share-based compensation expense	`ShareBasedCompensation`	$15.36M	USD	3 Qtrs
Share-based compensation expense	`ShareBasedCompensation`	$17.37M	USD	3 Qtrs
Provision for allowance for doubtful accounts	`ProvisionForDoubtfulAccounts`	$3.15M	USD	3 Qtrs
Provision for allowance for doubtful accounts	`ProvisionForDoubtfulAccounts`	-	USD	3 Qtrs
Asset impairment charges	`AssetImpairmentCharges`	$3.05M	USD	3 Qtrs
Asset impairment charges	`AssetImpairmentCharges`	-	USD	3 Qtrs
Other, net	`OtherNoncashIncomeExpense`	$-491.00K	USD	3 Qtrs
Other, net	`OtherNoncashIncomeExpense`	$-148.00K	USD	3 Qtrs
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$32.30M	USD	3 Qtrs
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$65.32M	USD	3 Qtrs
Contract assets	`IncreaseDecreaseInContractWithCustomerAsset`	$25.22M	USD	3 Qtrs
Contract assets	`IncreaseDecreaseInContractWithCustomerAsset`	$28.69M	USD	3 Qtrs
Inventories	`IncreaseDecreaseInInventories`	$33.76M	USD	3 Qtrs
Inventories	`IncreaseDecreaseInInventories`	$116.81M	USD	3 Qtrs
Other current and noncurrent assets	`IncreaseDecreaseInOtherOperatingAssets`	$3.54M	USD	3 Qtrs
Other current and noncurrent assets	`IncreaseDecreaseInOtherOperatingAssets`	$-1.76M	USD	3 Qtrs
Accrued income taxes payable	`IncreaseDecreaseInAccruedTaxesPayable`	$-15.20M	USD	3 Qtrs
Accrued income taxes payable	`IncreaseDecreaseInAccruedTaxesPayable`	$-1.65M	USD	3 Qtrs
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-72.01M	USD	3 Qtrs
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$111.63M	USD	3 Qtrs
Customer deposits	`IncreaseDecreaseInCustomerDeposit`	$39.98M	USD	3 Qtrs
Customer deposits	`IncreaseDecreaseInCustomerDeposit`	$32.96M	USD	3 Qtrs
Other current and noncurrent liabilities	`IncreaseDecreaseInOtherOperatingLiabilities`	$-12.92M	USD	3 Qtrs
Other current and noncurrent liabilities	`IncreaseDecreaseInOtherOperatingLiabilities`	$43.49M	USD	3 Qtrs
Cash flows provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$92.52M	USD	3 Qtrs
Cash flows provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$7.03M	USD	3 Qtrs
Payments for property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$41.22M	USD	3 Qtrs
Payments for property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$74.60M	USD	3 Qtrs
Proceeds from sales of property, plant and equipment	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$886.00K	USD	3 Qtrs
Proceeds from sales of property, plant and equipment	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$160.00K	USD	3 Qtrs
Business acquisition	`ProceedsFromPreviousAcquisition`	-	USD	3 Qtrs
Business acquisition	`ProceedsFromPreviousAcquisition`	$1.20M	USD	1 Quarter
Business acquisition	`ProceedsFromPreviousAcquisition`	$1.18M	USD	3 Qtrs
Other, net	`PaymentsForProceedsFromOtherInvestingActivities`	$200.00K	USD	3 Qtrs
Other, net	`PaymentsForProceedsFromOtherInvestingActivities`	-	USD	3 Qtrs
Cash flows used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-73.26M	USD	3 Qtrs
Cash flows used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-40.54M	USD	3 Qtrs
Borrowings under debt agreements	`ProceedsFromLongTermLinesOfCredit`	$595.24M	USD	3 Qtrs
Borrowings under debt agreements	`ProceedsFromLongTermLinesOfCredit`	$884.50M	USD	3 Qtrs
Payments on debt and finance lease obligations	`RepaymentsofLongTermDebtandFinanceLeaseObligations`	$754.74M	USD	3 Qtrs
Payments on debt and finance lease obligations	`RepaymentsofLongTermDebtandFinanceLeaseObligations`	$554.08M	USD	3 Qtrs
Debt issuance costs	`PaymentsOfDebtIssuanceCosts`	$699.00K	USD	3 Qtrs
Debt issuance costs	`PaymentsOfDebtIssuanceCosts`	$688.00K	USD	3 Qtrs
Repurchases of common stock	`PaymentsForRepurchaseOfCommonStock`	$150.70M	USD	3 Qtrs
Repurchases of common stock	`PaymentsForRepurchaseOfCommonStock`	$19.48M	USD	3 Qtrs
Proceeds from exercise of stock options	`ProceedsFromStockOptionsExercised`	$10.96M	USD	3 Qtrs
Proceeds from exercise of stock options	`ProceedsFromStockOptionsExercised`	$2.02M	USD	3 Qtrs
Payments related to tax withholding for share-based compensation	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$10.62M	USD	3 Qtrs
Payments related to tax withholding for share-based compensation	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$6.55M	USD	3 Qtrs
Cash flows provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-26.16M	USD	3 Qtrs
Cash flows provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$21.32M	USD	3 Qtrs
Effect of exchange rate changes on cash and cash equivalents	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$102.00K	USD	3 Qtrs
Effect of exchange rate changes on cash and cash equivalents	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$87.00K	USD	3 Qtrs
Net increase (decrease) in cash and cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$73.39M	USD	3 Qtrs
Net increase (decrease) in cash and cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-92.29M	USD	3 Qtrs
Beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$205.40M	USD	Point-in-time
Beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$226.25M	USD	Point-in-time
Beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$297.69M	USD	Point-in-time
Beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$299.64M	USD	Point-in-time
End of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$205.40M	USD	Point-in-time
End of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$226.25M	USD	Point-in-time
End of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$297.69M	USD	Point-in-time
End of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$299.64M	USD	Point-in-time

Stockholders Equity 24 line items

Line Item	Tag	Value	Unit	Period
Beginning of period (in shares)	`CommonStockSharesOutstanding`	29.21M	shares	Point-in-time
Beginning of period (in shares)	`CommonStockSharesOutstanding`	29.00M	shares	Point-in-time
End of period (in shares)	`CommonStockSharesOutstanding`	29.21M	shares	Point-in-time
End of period (in shares)	`CommonStockSharesOutstanding`	29.00M	shares	Point-in-time
Beginning of period	`StockholdersEquity`	$865.58M	USD	Point-in-time
Beginning of period	`StockholdersEquity`	$860.79M	USD	Point-in-time
Beginning of period	`StockholdersEquity`	$944.82M	USD	Point-in-time
Beginning of period	`StockholdersEquity`	$921.14M	USD	Point-in-time
Beginning of period	`StockholdersEquity`	$875.44M	USD	Point-in-time
Beginning of period	`StockholdersEquity`	$892.56M	USD	Point-in-time
Net income	`NetIncomeLoss`	$79.77M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$71.78M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$24.80M	USD	1 Quarter
Net income	`NetIncomeLoss`	$35.84M	USD	1 Quarter
Other comprehensive (loss) income	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$2.33M	USD	3 Qtrs
Other comprehensive (loss) income	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-79.00K	USD	3 Qtrs
Other comprehensive (loss) income	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$8.76M	USD	1 Quarter
Other comprehensive (loss) income	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-1.08M	USD	1 Quarter
End of period	`StockholdersEquity`	$865.58M	USD	Point-in-time
End of period	`StockholdersEquity`	$860.79M	USD	Point-in-time
End of period	`StockholdersEquity`	$944.82M	USD	Point-in-time
End of period	`StockholdersEquity`	$921.14M	USD	Point-in-time
End of period	`StockholdersEquity`	$875.44M	USD	Point-in-time
End of period	`StockholdersEquity`	$892.56M	USD	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.