10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000764622-23-000023 |
| Period End Date | 20221231 |
| Filing Date | 20230227 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | pnw-20221231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
146 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation of Palo Verde sale leaseback |
SaleLeasebackTransactionAccumulatedDepreciation
|
$256.88M | USD | Point-in-time |
| Accumulated depreciation of Palo Verde sale leaseback |
SaleLeasebackTransactionAccumulatedDepreciation
|
$260.75M | USD | Point-in-time |
| Accumulated amortization on intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$737.69M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.83M | USD | Point-in-time |
| Accumulated amortization on intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$817.96M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$9.97M | USD | Point-in-time |
| Accumulated amortization on nuclear fuel |
AccumulatedAmortizationOnNuclearFuel
|
$133.12M | USD | Point-in-time |
| Customer and other receivables |
AccountsReceivableGrossCurrent
|
$453.21M | USD | Point-in-time |
| Accumulated amortization on nuclear fuel |
AccumulatedAmortizationOnNuclearFuel
|
$126.16M | USD | Point-in-time |
| Customer and other receivables |
AccountsReceivableGrossCurrent
|
$391.92M | USD | Point-in-time |
| Accrued unbilled revenues |
ContractWithCustomerAssetNetCurrent
|
$164.76M | USD | Point-in-time |
| Accrued unbilled revenues |
ContractWithCustomerAssetNetCurrent
|
$133.98M | USD | Point-in-time |
| Allowance for doubtful accounts (Note 2) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$23.78M | USD | Point-in-time |
| Common stock, authorized shares (in shares) |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Allowance for doubtful accounts (Note 2) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$25.35M | USD | Point-in-time |
| Common stock, authorized shares (in shares) |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Materials and supplies (at average cost) |
OtherInventorySupplies
|
$410.48M | USD | Point-in-time |
| Materials and supplies (at average cost) |
OtherInventorySupplies
|
$349.13M | USD | Point-in-time |
| Common stock, issued shares (in shares) |
CommonStockSharesIssued
|
113.01M | shares | Point-in-time |
| Common stock, issued shares (in shares) |
CommonStockSharesIssued
|
113.25M | shares | Point-in-time |
| Fossil fuel (at average cost) |
EnergyRelatedInventoryOtherFossilFuel
|
$40.16M | USD | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
87,608.00 | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
73,613.00 | shares | Point-in-time |
| Fossil fuel (at average cost) |
EnergyRelatedInventoryOtherFossilFuel
|
$18.03M | USD | Point-in-time |
| Income tax receivable (Note 4) |
IncomeTaxesReceivable
|
$7.51M | USD | Point-in-time |
| Income tax receivable (Note 4) |
IncomeTaxesReceivable
|
$14.09M | USD | Point-in-time |
| Assets from risk management activities (Note 15) |
DerivativeInstrumentsAndHedges
|
$87.83M | USD | Point-in-time |
| Assets from risk management activities (Note 15) |
DerivativeInstrumentsAndHedges
|
$63.48M | USD | Point-in-time |
| Deferred fuel and purchased power regulatory asset (Note 3) |
DeferredFuelAndPurchasedPowerRegulatoryAssetCurrent
|
$460.56M | USD | Point-in-time |
| Deferred fuel and purchased power regulatory asset (Note 3) |
DeferredFuelAndPurchasedPowerRegulatoryAssetCurrent
|
$388.15M | USD | Point-in-time |
| Other regulatory assets (Note 3) |
OtherRegulatoryAssetsCurrent
|
$130.38M | USD | Point-in-time |
| Other regulatory assets (Note 3) |
OtherRegulatoryAssetsCurrent
|
$78.32M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$83.90M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$60.09M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.75B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.55B | USD | Point-in-time |
| Nuclear decommissioning trusts (Notes 12 and 18) |
DecommissioningTrustAssetsAmount
|
$1.29B | USD | Point-in-time |
| Nuclear decommissioning trusts (Notes 12 and 18) |
DecommissioningTrustAssetsAmount
|
$1.07B | USD | Point-in-time |
| Other special use funds (Notes 12 and 18) |
CoalReclamationandUnionTrust
|
$347.23M | USD | Point-in-time |
| Other special use funds (Notes 12 and 18) |
CoalReclamationandUnionTrust
|
$358.41M | USD | Point-in-time |
| Assets from risk management activities (Note 15) |
CreditRiskDerivativeAssetsAtFairValue
|
$44.39M | USD | Point-in-time |
| Assets from risk management activities (Note 15) |
CreditRiskDerivativeAssetsAtFairValue
|
$46.91M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$125.67M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$97.88M | USD | Point-in-time |
| Total investments and other assets |
TotalInvestmentsAndOtherAssets
|
$1.59B | USD | Point-in-time |
| Total investments and other assets |
TotalInvestmentsAndOtherAssets
|
$1.80B | USD | Point-in-time |
| Plant in service and held for future use |
PropertyPlantAndEquipmentGross
|
$21.69B | USD | Point-in-time |
| Plant in service and held for future use |
PropertyPlantAndEquipmentGross
|
$22.45B | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$7.50B | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$7.93B | USD | Point-in-time |
| Net |
PropertyPlantAndEquipmentNet
|
$14.18B | USD | Point-in-time |
| Net |
PropertyPlantAndEquipmentNet
|
$14.52B | USD | Point-in-time |
| Construction work in progress |
ConstructionWorkInProgressGross
|
$1.33B | USD | Point-in-time |
| Construction work in progress |
ConstructionWorkInProgressGross
|
$1.88B | USD | Point-in-time |
| Palo Verde sale leaseback, net of accumulated depreciation of $260,754 and $256,884 (Note 17) |
PublicUtilitiesPropertyPlantAndEquipmentSaleLeasebackNet
|
$94.17M | USD | Point-in-time |
| Palo Verde sale leaseback, net of accumulated depreciation of $260,754 and $256,884 (Note 17) |
PublicUtilitiesPropertyPlantAndEquipmentSaleLeasebackNet
|
$90.30M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $817,961 and $737,694 |
IntangibleAssetsNetExcludingGoodwill
|
$273.69M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $817,961 and $737,694 |
IntangibleAssetsNetExcludingGoodwill
|
$258.88M | USD | Point-in-time |
| Nuclear fuel, net of accumulated amortization of $126,157 and $133,122 |
NuclearFuelNetOfAmortization
|
$100.12M | USD | Point-in-time |
| Nuclear fuel, net of accumulated amortization of $126,157 and $133,122 |
NuclearFuelNetOfAmortization
|
$106.04M | USD | Point-in-time |
| Total property, plant and equipment |
PublicUtilitiesPropertyPlantAndEquipmentNet
|
$16.85B | USD | Point-in-time |
| Total property, plant and equipment |
PublicUtilitiesPropertyPlantAndEquipmentNet
|
$15.99B | USD | Point-in-time |
| Regulatory assets (Notes 1, 3 and 4) |
RegulatoryAssetsNoncurrent
|
$1.28B | USD | Point-in-time |
| Regulatory assets (Notes 1, 3 and 4) |
RegulatoryAssetsNoncurrent
|
$1.19B | USD | Point-in-time |
| Operating lease right-of-use assets (Note 8) |
OperatingLeaseRightOfUseAsset
|
$801.69M | USD | Point-in-time |
| Operating lease right-of-use assets (Note 8) |
OperatingLeaseRightOfUseAsset
|
$890.06M | USD | Point-in-time |
| Assets for pension and other postretirement benefits (Note 7) |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$396.60M | USD | Point-in-time |
| Assets for pension and other postretirement benefits (Note 7) |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$545.72M | USD | Point-in-time |
| Other |
OtherDeferredCostsNet
|
$46.28M | USD | Point-in-time |
| Other |
OtherDeferredCostsNet
|
$37.96M | USD | Point-in-time |
| Total deferred debits |
TotalDeferredDebits
|
$2.67B | USD | Point-in-time |
| Total deferred debits |
TotalDeferredDebits
|
$2.53B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$22.00B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$22.72B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$430.43M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$393.08M | USD | Point-in-time |
| Accrued taxes |
TaxesPayableCurrent
|
$164.44M | USD | Point-in-time |
| Accrued taxes |
TaxesPayableCurrent
|
$168.65M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$57.33M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$61.22M | USD | Point-in-time |
| Common dividends payable |
DividendsPayableCurrent
|
$95.99M | USD | Point-in-time |
| Common dividends payable |
DividendsPayableCurrent
|
$97.89M | USD | Point-in-time |
| Short-term borrowings (Note 5) |
ShortTermBorrowings
|
$292.00M | USD | Point-in-time |
| Short-term borrowings (Note 5) |
ShortTermBorrowings
|
$340.72M | USD | Point-in-time |
| Current maturities of long-term debt (Note 6) |
OtherLongTermDebtCurrent
|
$150.00M | USD | Point-in-time |
| Current maturities of long-term debt (Note 6) |
OtherLongTermDebtCurrent
|
$50.69M | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$42.29M | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$41.77M | USD | Point-in-time |
| Liabilities from risk management activities (Note 15) |
DerivativeInstrumentsAndHedgesLiabilities
|
$4.37M | USD | Point-in-time |
| Liabilities from risk management activities (Note 15) |
DerivativeInstrumentsAndHedgesLiabilities
|
$37.70M | USD | Point-in-time |
| Liabilities for asset retirements (Note 11) |
AssetRetirementObligationCurrent
|
$4.47M | USD | Point-in-time |
| Liabilities for asset retirements (Note 11) |
AssetRetirementObligationCurrent
|
$12.23M | USD | Point-in-time |
| Operating lease liabilities (Note 8) |
OperatingLeaseLiabilityCurrent
|
$100.44M | USD | Point-in-time |
| Operating lease liabilities (Note 8) |
OperatingLeaseLiabilityCurrent
|
$105.21M | USD | Point-in-time |
| Less: current regulatory liabilities |
RegulatoryLiabilityCurrent
|
$271.57M | USD | Point-in-time |
| Less: current regulatory liabilities |
RegulatoryLiabilityCurrent
|
$296.27M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$148.28M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$151.97M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.76B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.76B | USD | Point-in-time |
| LONG-TERM DEBT LESS CURRENT MATURITIES (Note 6) |
LongTermDebtNoncurrent
|
$6.91B | USD | Point-in-time |
| LONG-TERM DEBT LESS CURRENT MATURITIES (Note 6) |
LongTermDebtNoncurrent
|
$7.74B | USD | Point-in-time |
| Deferred income taxes (Note 4) |
DeferredIncomeTaxLiabilitiesNet
|
$2.31B | USD | Point-in-time |
| Deferred income taxes (Note 4) |
DeferredIncomeTaxLiabilitiesNet
|
$2.38B | USD | Point-in-time |
| Regulatory liabilities (Notes 1, 3, 4 and 7) |
RegulatoryLiabilityNoncurrent
|
$2.50B | USD | Point-in-time |
| Regulatory liabilities (Notes 1, 3, 4 and 7) |
RegulatoryLiabilityNoncurrent
|
$2.06B | USD | Point-in-time |
| Liabilities for asset retirements (Note 11) |
AssetRetirementObligationsNoncurrent
|
$762.91M | USD | Point-in-time |
| Liabilities for asset retirements (Note 11) |
AssetRetirementObligationsNoncurrent
|
$785.53M | USD | Point-in-time |
| Liabilities for pension benefits (Note 7) |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$116.29M | USD | Point-in-time |
| Liabilities for pension benefits (Note 7) |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$152.87M | USD | Point-in-time |
| Customer advances |
ContractWithCustomerLiabilityNoncurrent
|
$422.10M | USD | Point-in-time |
| Customer advances |
ContractWithCustomerLiabilityNoncurrent
|
$257.15M | USD | Point-in-time |
| Coal mine reclamation |
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount
|
$179.25M | USD | Point-in-time |
| Coal mine reclamation |
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount
|
$174.62M | USD | Point-in-time |
| Deferred investment tax credit |
AccumulatedDeferredInvestmentTaxCredit
|
$180.68M | USD | Point-in-time |
| Deferred investment tax credit |
AccumulatedDeferredInvestmentTaxCredit
|
$186.57M | USD | Point-in-time |
| Unrecognized tax benefits (Note 4) |
LiabilityForUncertainTaxPositionsNoncurrent
|
$38.66M | USD | Point-in-time |
| Unrecognized tax benefits (Note 4) |
LiabilityForUncertainTaxPositionsNoncurrent
|
$4.66M | USD | Point-in-time |
| Operating lease liabilities (Note 8) |
OperatingLeaseLiabilityNoncurrent
|
$728.40M | USD | Point-in-time |
| Operating lease liabilities (Note 8) |
OperatingLeaseLiabilityNoncurrent
|
$639.25M | USD | Point-in-time |
| Other |
OtherLiabilitiesNoncurrent
|
$252.15M | USD | Point-in-time |
| Other |
OtherLiabilitiesNoncurrent
|
$232.91M | USD | Point-in-time |
| Total deferred credits and other |
DeferredCreditsAndOtherLiabilities
|
$7.31B | USD | Point-in-time |
| Total deferred credits and other |
DeferredCreditsAndOtherLiabilities
|
$7.06B | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (SEE NOTES) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (SEE NOTES) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, no par value; authorized 150,000,000 shares, 113,247,189 and 113,014,528 issued at respective dates |
CommonStockValue
|
$2.72B | USD | Point-in-time |
| Common stock, no par value; authorized 150,000,000 shares, 113,247,189 and 113,014,528 issued at respective dates |
CommonStockValue
|
$2.70B | USD | Point-in-time |
| Treasury stock at cost; 73,613 and 87,608 shares at respective dates |
TreasuryStockValue
|
$5.00M | USD | Point-in-time |
| Treasury stock at cost; 73,613 and 87,608 shares at respective dates |
TreasuryStockValue
|
$6.40M | USD | Point-in-time |
| Total common stock |
CommonStockValueCommonAndTreasury
|
$2.70B | USD | Point-in-time |
| Total common stock |
CommonStockValueCommonAndTreasury
|
$2.72B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.26B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.36B | USD | Point-in-time |
| Accumulated other comprehensive loss (Note 19) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-54.86M | USD | Point-in-time |
| Accumulated other comprehensive loss (Note 19) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-31.43M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$6.05B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$5.91B | USD | Point-in-time |
| Noncontrolling interests (Note 17) |
MinorityInterest
|
$111.23M | USD | Point-in-time |
| Noncontrolling interests (Note 17) |
MinorityInterest
|
$115.26M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.16B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.55B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.75B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.02B | USD | Point-in-time |
| TOTAL LIABILITIES AND EQUITY |
LiabilitiesAndStockholdersEquity
|
$22.00B | USD | Point-in-time |
| TOTAL LIABILITIES AND EQUITY |
LiabilitiesAndStockholdersEquity
|
$22.72B | USD | Point-in-time |
Income Statement
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| OPERATING REVENUES (Note 2) |
Revenues
|
$3.80B | USD | Annual |
| OPERATING REVENUES (Note 2) |
Revenues
|
$4.32B | USD | Annual |
| OPERATING REVENUES (Note 2) |
Revenues
|
$3.59B | USD | Annual |
| Fuel and purchased power |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$1.15B | USD | Annual |
| Fuel and purchased power |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$993.42M | USD | Annual |
| Fuel and purchased power |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$1.63B | USD | Annual |
| Operations and maintenance |
UtilitiesOperatingExpenseMaintenanceAndOperations
|
$954.07M | USD | Annual |
| Operations and maintenance |
UtilitiesOperatingExpenseMaintenanceAndOperations
|
$958.91M | USD | Annual |
| Operations and maintenance |
UtilitiesOperatingExpenseMaintenanceAndOperations
|
$987.07M | USD | Annual |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$614.38M | USD | Annual |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$650.88M | USD | Annual |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$753.20M | USD | Annual |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$224.84M | USD | Annual |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$220.37M | USD | Annual |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$234.64M | USD | Annual |
| Other expenses |
OtherCostAndExpenseOperating
|
$7.29M | USD | Annual |
| Other expenses |
OtherCostAndExpenseOperating
|
$6.39M | USD | Annual |
| Other expenses |
OtherCostAndExpenseOperating
|
$2.49M | USD | Annual |
| Total |
CostsAndExpenses
|
$3.00B | USD | Annual |
| Total |
CostsAndExpenses
|
$3.59B | USD | Annual |
| Total |
CostsAndExpenses
|
$2.80B | USD | Annual |
| OPERATING INCOME |
OperatingIncomeLoss
|
$731.91M | USD | Annual |
| OPERATING INCOME |
OperatingIncomeLoss
|
$805.31M | USD | Annual |
| OPERATING INCOME |
OperatingIncomeLoss
|
$788.15M | USD | Annual |
| Allowance for equity funds used during construction (Note 1) |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
|
$41.74M | USD | Annual |
| Allowance for equity funds used during construction (Note 1) |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
|
$45.26M | USD | Annual |
| Allowance for equity funds used during construction (Note 1) |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
|
$33.78M | USD | Annual |
| Pension and other postretirement non-service credits net (Note 7) |
PensionAndOtherPostretirementBenefitExpense
|
$-56.34M | USD | Annual |
| Pension and other postretirement non-service credits net (Note 7) |
PensionAndOtherPostretirementBenefitExpense
|
$-98.49M | USD | Annual |
| Pension and other postretirement non-service credits net (Note 7) |
PensionAndOtherPostretirementBenefitExpense
|
$-112.54M | USD | Annual |
| Other income (Note 16) |
OtherNonoperatingIncome
|
$45.10M | USD | Annual |
| Other income (Note 16) |
OtherNonoperatingIncome
|
$56.70M | USD | Annual |
| Other income (Note 16) |
OtherNonoperatingIncome
|
$7.92M | USD | Annual |
| Other expense (Note 16) |
OtherNonoperatingExpense
|
$52.38M | USD | Annual |
| Other expense (Note 16) |
OtherNonoperatingExpense
|
$57.78M | USD | Annual |
| Other expense (Note 16) |
OtherNonoperatingExpense
|
$25.40M | USD | Annual |
| Total |
NonoperatingIncomeExpense
|
$89.04M | USD | Annual |
| Total |
NonoperatingIncomeExpense
|
$99.28M | USD | Annual |
| Total |
NonoperatingIncomeExpense
|
$173.98M | USD | Annual |
| Interest charges |
InterestCostsIncurred
|
$247.50M | USD | Annual |
| Interest charges |
InterestCostsIncurred
|
$283.57M | USD | Annual |
| Interest charges |
InterestCostsIncurred
|
$254.31M | USD | Annual |
| Allowance for borrowed funds used during construction (Note 1) |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions
|
$21.05M | USD | Annual |
| Allowance for borrowed funds used during construction (Note 1) |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions
|
$28.03M | USD | Annual |
| Allowance for borrowed funds used during construction (Note 1) |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions
|
$18.53M | USD | Annual |
| Total |
InterestExpense
|
$228.97M | USD | Annual |
| Total |
InterestExpense
|
$233.26M | USD | Annual |
| Total |
InterestExpense
|
$255.54M | USD | Annual |
| INCOME BEFORE INCOME TAXES |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$575.65M | USD | Annual |
| INCOME BEFORE INCOME TAXES |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$746.03M | USD | Annual |
| INCOME BEFORE INCOME TAXES |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$648.23M | USD | Annual |
| INCOME TAXES (Note 4) |
IncomeTaxExpenseBenefit
|
$74.83M | USD | Annual |
| INCOME TAXES (Note 4) |
IncomeTaxExpenseBenefit
|
$78.17M | USD | Annual |
| INCOME TAXES (Note 4) |
IncomeTaxExpenseBenefit
|
$110.09M | USD | Annual |
| NET INCOME |
ProfitLoss
|
$500.83M | USD | Annual |
| NET INCOME |
ProfitLoss
|
$570.05M | USD | Annual |
| NET INCOME |
ProfitLoss
|
$635.94M | USD | Annual |
| Less: Net income attributable to noncontrolling interests (Note 17) |
NetIncomeLossAttributableToNoncontrollingInterest
|
$17.22M | USD | Annual |
| Less: Net income attributable to noncontrolling interests (Note 17) |
NetIncomeLossAttributableToNoncontrollingInterest
|
$19.49M | USD | Annual |
| Less: Net income attributable to noncontrolling interests (Note 17) |
NetIncomeLossAttributableToNoncontrollingInterest
|
$17.22M | USD | Annual |
| NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$550.56M | USD | Annual |
| NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$483.60M | USD | Annual |
| NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$618.72M | USD | Annual |
| WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING BASIC (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
112.91M | shares | Annual |
| WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING BASIC (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
113.20M | shares | Annual |
| WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING BASIC (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
112.67M | shares | Annual |
| WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING DILUTED (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
113.19M | shares | Annual |
| WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING DILUTED (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
113.42M | shares | Annual |
| WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING DILUTED (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
112.94M | shares | Annual |
| Net income attributable to common shareholders - basic (in dollars per share) |
EarningsPerShareBasic
|
$5.48 | USD | Annual |
| Net income attributable to common shareholders - basic (in dollars per share) |
EarningsPerShareBasic
|
$4.27 | USD | Annual |
| Net income attributable to common shareholders - basic (in dollars per share) |
EarningsPerShareBasic
|
$4.89 | USD | Annual |
| Net income attributable to common shareholders diluted (in dollars per share) |
EarningsPerShareDiluted
|
$4.87 | USD | Annual |
| Net income attributable to common shareholders diluted (in dollars per share) |
EarningsPerShareDiluted
|
$4.26 | USD | Annual |
| Net income attributable to common shareholders diluted (in dollars per share) |
EarningsPerShareDiluted
|
$5.47 | USD | Annual |
Cash Flow Statement
131 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$500.83M | USD | Annual |
| Net income |
ProfitLoss
|
$570.05M | USD | Annual |
| Net income |
ProfitLoss
|
$635.94M | USD | Annual |
| Depreciation and amortization including nuclear fuel |
DepreciationDepletionAndAmortization
|
$719.14M | USD | Annual |
| Depreciation and amortization including nuclear fuel |
DepreciationDepletionAndAmortization
|
$686.25M | USD | Annual |
| Depreciation and amortization including nuclear fuel |
DepreciationDepletionAndAmortization
|
$817.81M | USD | Annual |
| Deferred fuel and purchased power |
IncreaseDecreaseInRegulatoryClauseRevenue
|
$-256.87M | USD | Annual |
| Deferred fuel and purchased power |
IncreaseDecreaseInRegulatoryClauseRevenue
|
$-291.99M | USD | Annual |
| Deferred fuel and purchased power |
IncreaseDecreaseInRegulatoryClauseRevenue
|
$-93.65M | USD | Annual |
| Deferred fuel and purchased power amortization |
IncreaseDecreaseDeferredFuelAndPurchasedPowerAmortization
|
$44.56M | USD | Annual |
| Deferred fuel and purchased power amortization |
IncreaseDecreaseDeferredFuelAndPurchasedPowerAmortization
|
$219.58M | USD | Annual |
| Deferred fuel and purchased power amortization |
IncreaseDecreaseDeferredFuelAndPurchasedPowerAmortization
|
$-12.05M | USD | Annual |
| Allowance for equity funds used during construction |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
|
$41.74M | USD | Annual |
| Allowance for equity funds used during construction |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
|
$45.26M | USD | Annual |
| Allowance for equity funds used during construction |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
|
$33.78M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$69.47M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$117.47M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$43.20M | USD | Annual |
| Deferred investment tax credit |
DeferredInvestmentTaxCreditExpense
|
$-4.80M | USD | Annual |
| Deferred investment tax credit |
DeferredInvestmentTaxCreditExpense
|
$-5.89M | USD | Annual |
| Deferred investment tax credit |
DeferredInvestmentTaxCreditExpense
|
$-5.10M | USD | Annual |
| Change in derivative instruments fair value |
UnrealizedGainLossOnDerivatives
|
- | USD | Annual |
| Change in derivative instruments fair value |
UnrealizedGainLossOnDerivatives
|
- | USD | Annual |
| Change in derivative instruments fair value |
UnrealizedGainLossOnDerivatives
|
$-777.00K | USD | Annual |
| Stock compensation |
ShareBasedCompensation
|
$18.46M | USD | Annual |
| Stock compensation |
ShareBasedCompensation
|
$18.29M | USD | Annual |
| Stock compensation |
ShareBasedCompensation
|
$15.94M | USD | Annual |
| Customer and other receivables |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$18.19M | USD | Annual |
| Customer and other receivables |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$63.87M | USD | Annual |
| Customer and other receivables |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$72.56M | USD | Annual |
| Accrued unbilled revenues |
IncreaseDecreaseInContractWithCustomerAsset
|
$30.78M | USD | Annual |
| Accrued unbilled revenues |
IncreaseDecreaseInContractWithCustomerAsset
|
$4.03M | USD | Annual |
| Accrued unbilled revenues |
IncreaseDecreaseInContractWithCustomerAsset
|
$1.78M | USD | Annual |
| Materials, supplies and fossil fuel |
IncreaseDecreaseInInventories
|
$83.47M | USD | Annual |
| Materials, supplies and fossil fuel |
IncreaseDecreaseInInventories
|
$32.87M | USD | Annual |
| Materials, supplies and fossil fuel |
IncreaseDecreaseInInventories
|
$-11.62M | USD | Annual |
| Income tax receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$6.57M | USD | Annual |
| Income tax receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$722.00K | USD | Annual |
| Income tax receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-14.94M | USD | Annual |
| Other current assets |
IncreaseDecreaseInPrepaidExpense
|
$30.64M | USD | Annual |
| Other current assets |
IncreaseDecreaseInPrepaidExpense
|
$-76.07M | USD | Annual |
| Other current assets |
IncreaseDecreaseInPrepaidExpense
|
$22.72M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$20.27M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$90.08M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-6.06M | USD | Annual |
| Accrued taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$9.09M | USD | Annual |
| Accrued taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$14.65M | USD | Annual |
| Accrued taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$-4.21M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-6.06M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-52.09M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$22.52M | USD | Annual |
| Change in margin and collateral accounts assets |
IncreaseDecreaseInMarginDepositsOutstanding
|
$-22.00K | USD | Annual |
| Change in margin and collateral accounts assets |
IncreaseDecreaseInMarginDepositsOutstanding
|
$-404.00K | USD | Annual |
| Change in margin and collateral accounts assets |
IncreaseDecreaseInMarginDepositsOutstanding
|
$50.00K | USD | Annual |
| Change in margin and collateral accounts liabilities |
ChangeInMarginAndCollateralAccountsLiabilities
|
$4.20M | USD | Annual |
| Change in margin and collateral accounts liabilities |
ChangeInMarginAndCollateralAccountsLiabilities
|
$350.00K | USD | Annual |
| Change in margin and collateral accounts liabilities |
ChangeInMarginAndCollateralAccountsLiabilities
|
$100.00K | USD | Annual |
| Change in unrecognized tax benefits |
IncreaseDecreaseInLiabilityForUncertaintyInIncomeTaxes
|
$2.22M | USD | Annual |
| Change in unrecognized tax benefits |
IncreaseDecreaseInLiabilityForUncertaintyInIncomeTaxes
|
$-1.99M | USD | Annual |
| Change in unrecognized tax benefits |
IncreaseDecreaseInLiabilityForUncertaintyInIncomeTaxes
|
$-568.00K | USD | Annual |
| Change in long-term regulatory liabilities |
IncreaseDecreaseInRegulatoryLiabilities
|
$-332.47M | USD | Annual |
| Change in long-term regulatory liabilities |
IncreaseDecreaseInRegulatoryLiabilities
|
$57.55M | USD | Annual |
| Change in long-term regulatory liabilities |
IncreaseDecreaseInRegulatoryLiabilities
|
$13.02M | USD | Annual |
| Change in other long-term assets |
IncreaseDecreaseInOtherOperatingAssets
|
$246.47M | USD | Annual |
| Change in other long-term assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-276.82M | USD | Annual |
| Change in other long-term assets |
IncreaseDecreaseInOtherOperatingAssets
|
$67.45M | USD | Annual |
| Change in other long-term liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-29.58M | USD | Annual |
| Change in other long-term liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$68.68M | USD | Annual |
| Change in other long-term liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-186.23M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$966.37M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.24B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$860.01M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$1.47B | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$1.33B | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$1.71B | USD | Annual |
| Contributions in aid of construction |
ProceedsFromContributionInAidOfConstruction
|
$62.50M | USD | Annual |
| Contributions in aid of construction |
ProceedsFromContributionInAidOfConstruction
|
$105.65M | USD | Annual |
| Contributions in aid of construction |
ProceedsFromContributionInAidOfConstruction
|
$137.44M | USD | Annual |
| Allowance for borrowed funds used during construction |
AllowanceForFundsUsedDuringConstructionInvestingActivities
|
$-28.03M | USD | Annual |
| Allowance for borrowed funds used during construction |
AllowanceForFundsUsedDuringConstructionInvestingActivities
|
$-18.53M | USD | Annual |
| Allowance for borrowed funds used during construction |
AllowanceForFundsUsedDuringConstructionInvestingActivities
|
$-21.05M | USD | Annual |
| Proceeds from nuclear decommissioning trust sales and other special use funds |
ProceedsfromDecommissioningTrustFundAssetsAndOtherSpecialUseFunds
|
$1.72B | USD | Annual |
| Proceeds from nuclear decommissioning trust sales and other special use funds |
ProceedsfromDecommissioningTrustFundAssetsAndOtherSpecialUseFunds
|
$1.21B | USD | Annual |
| Proceeds from nuclear decommissioning trust sales and other special use funds |
ProceedsfromDecommissioningTrustFundAssetsAndOtherSpecialUseFunds
|
$819.52M | USD | Annual |
| Investment in nuclear decommissioning trust and other special use funds |
PaymentstoAcquireInvestmentstobeHeldinDecommissioningTrustFundAndOtherSpecialUseFunds
|
$1.73B | USD | Annual |
| Investment in nuclear decommissioning trust and other special use funds |
PaymentstoAcquireInvestmentstobeHeldinDecommissioningTrustFundAndOtherSpecialUseFunds
|
$1.21B | USD | Annual |
| Investment in nuclear decommissioning trust and other special use funds |
PaymentstoAcquireInvestmentstobeHeldinDecommissioningTrustFundAndOtherSpecialUseFunds
|
$822.61M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-7.88M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-6.46M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$15.61M | USD | Annual |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.28B | USD | Annual |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.39B | USD | Annual |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.62B | USD | Annual |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$747.00M | USD | Annual |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$1.60B | USD | Annual |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$875.54M | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$150.00M | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$915.15M | USD | Annual |
| Short-term borrowings and (repayments) net |
ProceedsFromRepaymentsOfShortTermDebtNet
|
$142.00M | USD | Annual |
| Short-term borrowings and (repayments) net |
ProceedsFromRepaymentsOfShortTermDebtNet
|
$73.33M | USD | Annual |
| Short-term borrowings and (repayments) net |
ProceedsFromRepaymentsOfShortTermDebtNet
|
$48.72M | USD | Annual |
| Short-term debt borrowings under revolving credit facility |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Short-term debt borrowings under revolving credit facility |
ProceedsFromLinesOfCredit
|
$751.69M | USD | Annual |
| Short-term debt borrowings under revolving credit facility |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Short-term debt repayments under revolving credit facility |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Short-term debt repayments under revolving credit facility |
RepaymentsOfLinesOfCredit
|
$19.00M | USD | Annual |
| Short-term debt repayments under revolving credit facility |
RepaymentsOfLinesOfCredit
|
$770.69M | USD | Annual |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$350.58M | USD | Annual |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$378.88M | USD | Annual |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$369.48M | USD | Annual |
| Common stock equity issuance and purchases net |
ProceedsFromIssuanceOfCommonStock
|
$-1.39M | USD | Annual |
| Common stock equity issuance and purchases net |
ProceedsFromIssuanceOfCommonStock
|
$-2.65M | USD | Annual |
| Common stock equity issuance and purchases net |
ProceedsFromIssuanceOfCommonStock
|
$-2.35M | USD | Annual |
| Distributions to noncontrolling interests |
PaymentsToMinorityShareholders
|
$21.25M | USD | Annual |
| Distributions to noncontrolling interests |
PaymentsToMinorityShareholders
|
$21.25M | USD | Annual |
| Distributions to noncontrolling interests |
PaymentsToMinorityShareholders
|
$22.74M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$476.92M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$371.47M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$361.14M | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-5.14M | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-50.00M | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$49.69M | USD | Annual |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.97M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.28M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.83M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$59.97M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.97M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.28M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.83M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$59.97M | USD | Point-in-time |
Stockholders Equity
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Dividends declared per common share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$3.23 | USD | Annual |
| Dividends declared per common share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$3.36 | USD | Annual |
| Dividends declared per common share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$3.43 | USD | Annual |
| Beginning balance (in shares) |
CommonStockSharesIssued
|
113.01M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesIssued
|
113.25M | shares | Point-in-time |
| Beginning balance (in shares) |
TreasuryStockCommonShares
|
87,608.00 | shares | Point-in-time |
| Beginning balance (in shares) |
TreasuryStockCommonShares
|
73,613.00 | shares | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.16B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.55B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.75B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.02B | USD | Point-in-time |
| Net income |
ProfitLoss
|
$500.83M | USD | Annual |
| Net income |
ProfitLoss
|
$570.05M | USD | Annual |
| Net income |
ProfitLoss
|
$635.94M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$7.93M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-5.70M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$23.43M | USD | Annual |
| Dividends on common stock |
DividendsCommonStockNet
|
$363.06M | USD | Annual |
| Dividends on common stock |
DividendsCommonStockNet
|
$387.98M | USD | Annual |
| Dividends on common stock |
DividendsCommonStockNet
|
$379.11M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$25.26M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$17.92M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$22.00M | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$5.15M | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$7.18M | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$4.66M | USD | Annual |
| Reissuance of treasury stock for stock-based compensation and other |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$4.54M | USD | Annual |
| Reissuance of treasury stock for stock-based compensation and other |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$6.55M | USD | Annual |
| Reissuance of treasury stock for stock-based compensation and other |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$10.32M | USD | Annual |
| Capital activities by noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$21.25M | USD | Annual |
| Capital activities by noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$22.74M | USD | Annual |
| Capital activities by noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$21.25M | USD | Annual |
| Other |
StockholdersEquityOther
|
$-2.00K | USD | Annual |
| Other |
StockholdersEquityOther
|
$-2.00K | USD | Annual |
| Ending balance (in shares) |
CommonStockSharesIssued
|
113.01M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesIssued
|
113.25M | shares | Point-in-time |
| Ending balance (in shares) |
TreasuryStockCommonShares
|
87,608.00 | shares | Point-in-time |
| Ending balance (in shares) |
TreasuryStockCommonShares
|
73,613.00 | shares | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.16B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.55B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.75B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.02B | USD | Point-in-time |
Comprehensive Income
33 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net unrealized loss, tax benefit (expense) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$615.00K | USD | Annual |
| NET INCOME |
ProfitLoss
|
$500.83M | USD | Annual |
| Net unrealized loss, tax benefit (expense) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$-662.00K | USD | Annual |
| NET INCOME |
ProfitLoss
|
$570.05M | USD | Annual |
| NET INCOME |
ProfitLoss
|
$635.94M | USD | Annual |
| Net unrealized loss, tax benefit (expense) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$378.00K | USD | Annual |
| Reclassification of net realized gain, tax benefit (expense) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
- | USD | Annual |
| Reclassification of net realized gain, tax benefit (expense) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$-18.00K | USD | Annual |
| Reclassification of net realized gain, tax benefit (expense) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$171.00K | USD | Annual |
| Pension and other postretirement benefits activity, tax benefit (expense) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$1.37M | USD | Annual |
| Pension and other postretirement benefits activity, tax benefit (expense) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-2.26M | USD | Annual |
| Pension and other postretirement benefits activity, tax benefit (expense) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-7.08M | USD | Annual |
| Net unrealized gain (loss), net of tax benefit (expense) of $(615), $(378), and $662 |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-2.09M | USD | Annual |
| Net unrealized gain (loss), net of tax benefit (expense) of $(615), $(378), and $662 |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$1.08M | USD | Annual |
| Net unrealized gain (loss), net of tax benefit (expense) of $(615), $(378), and $662 |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$1.87M | USD | Annual |
| Reclassification of net realized gain, net of tax benefit (expense) of $0, $18, and $(171) (Note 15) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$-18.00K | USD | Annual |
| Reclassification of net realized gain, net of tax benefit (expense) of $0, $18, and $(171) (Note 15) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$-592.00K | USD | Annual |
| Reclassification of net realized gain, net of tax benefit (expense) of $0, $18, and $(171) (Note 15) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
- | USD | Annual |
| Pension and other postretirement benefits activity, net of tax benefit (expense) of $(7,078), $(2,256), and $1,371 (Note 7) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$4.20M | USD | Annual |
| Pension and other postretirement benefits activity, net of tax benefit (expense) of $(7,078), $(2,256), and $1,371 (Note 7) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-6.84M | USD | Annual |
| Pension and other postretirement benefits activity, net of tax benefit (expense) of $(7,078), $(2,256), and $1,371 (Note 7) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-21.55M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$7.93M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-5.70M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$23.43M | USD | Annual |
| COMPREHENSIVE INCOME |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$643.88M | USD | Annual |
| COMPREHENSIVE INCOME |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$564.35M | USD | Annual |
| COMPREHENSIVE INCOME |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$524.25M | USD | Annual |
| Less: Comprehensive income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$17.22M | USD | Annual |
| Less: Comprehensive income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$19.49M | USD | Annual |
| Less: Comprehensive income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$17.22M | USD | Annual |
| COMPREHENSIVE INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
ComprehensiveIncomeNetOfTax
|
$626.65M | USD | Annual |
| COMPREHENSIVE INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
ComprehensiveIncomeNetOfTax
|
$507.03M | USD | Annual |
| COMPREHENSIVE INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
ComprehensiveIncomeNetOfTax
|
$544.86M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.