10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000764622-20-000017 |
| Period End Date | 20191231 |
| Filing Date | 20200221 |
| Fiscal Year | 2019 |
| Fiscal Period | FY |
| XBRL Instance | pnw2019123110-kfinal_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
148 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation of Palo Verde sale leaseback |
SaleLeasebackTransactionAccumulatedDepreciation
|
$249.14M | USD | Point-in-time |
| Accumulated depreciation of Palo Verde sale leaseback |
SaleLeasebackTransactionAccumulatedDepreciation
|
$245.28M | USD | Point-in-time |
| Accumulated amortization on intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$647.28M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.77M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$10.28M | USD | Point-in-time |
| Accumulated amortization on intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$591.20M | USD | Point-in-time |
| Accumulated amortization on nuclear fuel |
AccumulatedAmortizationOnNuclearFuel
|
$137.33M | USD | Point-in-time |
| Customer and other receivables |
AccountsReceivableGrossCurrent
|
$266.43M | USD | Point-in-time |
| Accumulated amortization on nuclear fuel |
AccumulatedAmortizationOnNuclearFuel
|
$137.85M | USD | Point-in-time |
| Customer and other receivables |
AccountsReceivableGrossCurrent
|
$267.89M | USD | Point-in-time |
| Accrued unbilled revenues |
ContractWithCustomerAssetNetCurrent
|
$137.17M | USD | Point-in-time |
| Accrued unbilled revenues |
ContractWithCustomerAssetNetCurrent
|
$128.16M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$4.07M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$8.17M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common stock, authorized shares (in shares) |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Materials and supplies (at average cost) |
OtherInventorySupplies
|
$269.06M | USD | Point-in-time |
| Common stock, authorized shares (in shares) |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Materials and supplies (at average cost) |
OtherInventorySupplies
|
$331.09M | USD | Point-in-time |
| Common stock, issued shares (in shares) |
CommonStockSharesIssued
|
112.54M | shares | Point-in-time |
| Fossil fuel (at average cost) |
EnergyRelatedInventoryOtherFossilFuel
|
$14.83M | USD | Point-in-time |
| Common stock, issued shares (in shares) |
CommonStockSharesIssued
|
112.16M | shares | Point-in-time |
| Fossil fuel (at average cost) |
EnergyRelatedInventoryOtherFossilFuel
|
$25.03M | USD | Point-in-time |
| Income tax receivable (Note 5) |
IncomeTaxesReceivable
|
$21.73M | USD | Point-in-time |
| Income tax receivable (Note 5) |
IncomeTaxesReceivable
|
- | USD | Point-in-time |
| Treasury stock at cost, shares (in shares) |
TreasuryStockShares
|
58,135.00 | shares | Point-in-time |
| Treasury stock at cost, shares (in shares) |
TreasuryStockShares
|
103,546.00 | shares | Point-in-time |
| Assets from risk management activities (Note 17) |
DerivativeInstrumentsAndHedges
|
$1.11M | USD | Point-in-time |
| Assets from risk management activities (Note 17) |
DerivativeInstrumentsAndHedges
|
$515.00K | USD | Point-in-time |
| Deferred fuel and purchased power regulatory asset (Note 4) |
DeferredFuelAndPurchasedPowerRegulatoryAssetCurrent
|
$37.16M | USD | Point-in-time |
| Deferred fuel and purchased power regulatory asset (Note 4) |
DeferredFuelAndPurchasedPowerRegulatoryAssetCurrent
|
$70.14M | USD | Point-in-time |
| Other regulatory assets (Note 4) |
RegulatoryAssetsCurrent
|
$129.74M | USD | Point-in-time |
| Other regulatory assets (Note 4) |
RegulatoryAssetsCurrent
|
$133.07M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$61.96M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$56.13M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$924.99M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.03B | USD | Point-in-time |
| Nuclear decommissioning trust (Notes 14 and 20) |
DecommissioningTrustAssetsAmount
|
$1.01B | USD | Point-in-time |
| Nuclear decommissioning trust (Notes 14 and 20) |
DecommissioningTrustAssetsAmount
|
$851.13M | USD | Point-in-time |
| Other special use funds (Notes 14 and 20) |
CoalReclamationandUnionTrust
|
$236.10M | USD | Point-in-time |
| Other special use funds (Notes 14 and 20) |
CoalReclamationandUnionTrust
|
$245.09M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$96.95M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$103.25M | USD | Point-in-time |
| Total investments and other assets |
TotalInvestmentsAndOtherAssets
|
$1.19B | USD | Point-in-time |
| Total investments and other assets |
TotalInvestmentsAndOtherAssets
|
$1.35B | USD | Point-in-time |
| Plant in service and held for future use |
PropertyPlantAndEquipmentGross
|
$19.84B | USD | Point-in-time |
| Plant in service and held for future use |
PropertyPlantAndEquipmentGross
|
$18.74B | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$6.37B | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$6.64B | USD | Point-in-time |
| Net |
PropertyPlantAndEquipmentNet
|
$13.20B | USD | Point-in-time |
| Net |
PropertyPlantAndEquipmentNet
|
$12.37B | USD | Point-in-time |
| Construction work in progress |
ConstructionInProgressGross
|
$1.17B | USD | Point-in-time |
| Construction work in progress |
ConstructionInProgressGross
|
$808.13M | USD | Point-in-time |
| Palo Verde sale leaseback, net of accumulated depreciation of $249,144 and $245,275 (Note 19) |
VariableInterestEntityConsolidatedCarryingAmountAssets
|
$101.91M | USD | Point-in-time |
| Palo Verde sale leaseback, net of accumulated depreciation of $249,144 and $245,275 (Note 19) |
VariableInterestEntityConsolidatedCarryingAmountAssets
|
$105.78M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $652,902 and $591,202 |
IntangibleAssetsNetExcludingGoodwill
|
$290.56M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $652,902 and $591,202 |
IntangibleAssetsNetExcludingGoodwill
|
$262.90M | USD | Point-in-time |
| Nuclear fuel, net of accumulated amortization of $137,330 and $137,850 |
NuclearFuelNetOfAmortization
|
$123.50M | USD | Point-in-time |
| Nuclear fuel, net of accumulated amortization of $137,330 and $137,850 |
NuclearFuelNetOfAmortization
|
$120.22M | USD | Point-in-time |
| Total property, plant and equipment |
PublicUtilitiesPropertyPlantAndEquipmentNet
|
$14.03B | USD | Point-in-time |
| Total property, plant and equipment |
PublicUtilitiesPropertyPlantAndEquipmentNet
|
$14.52B | USD | Point-in-time |
| Regulatory assets (Notes 1, 4 and 5) |
RegulatoryAssetsNoncurrent
|
$1.30B | USD | Point-in-time |
| Regulatory assets (Notes 1, 4 and 5) |
RegulatoryAssetsNoncurrent
|
$1.34B | USD | Point-in-time |
| Operating Lease, Right-of-Use Asset |
OperatingLeaseRightOfUseAsset
|
$145.81M | USD | Point-in-time |
| Operating Lease, Right-of-Use Asset |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Assets for other postretirement benefits (Note 8) |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$46.91M | USD | Point-in-time |
| Assets for other postretirement benefits (Note 8) |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$90.57M | USD | Point-in-time |
| Other |
OtherDeferredCostsNet
|
$33.40M | USD | Point-in-time |
| Other |
OtherDeferredCostsNet
|
$129.31M | USD | Point-in-time |
| Total deferred debits |
TotalDeferredDebits
|
$1.52B | USD | Point-in-time |
| Total deferred debits |
TotalDeferredDebits
|
$1.57B | USD | Point-in-time |
| Total Assets |
Assets
|
$17.66B | USD | Point-in-time |
| Total Assets |
Assets
|
$18.48B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$346.45M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$277.34M | USD | Point-in-time |
| Accrued taxes |
TaxesPayableCurrent
|
$144.90M | USD | Point-in-time |
| Accrued taxes |
TaxesPayableCurrent
|
$154.82M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$53.53M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$61.11M | USD | Point-in-time |
| Common dividends payable |
DividendsPayableCurrent
|
$82.67M | USD | Point-in-time |
| Common dividends payable |
DividendsPayableCurrent
|
$87.98M | USD | Point-in-time |
| Short-term borrowings (Note 6) |
ShortTermBorrowings
|
$114.67M | USD | Point-in-time |
| Short-term borrowings (Note 6) |
ShortTermBorrowings
|
$76.40M | USD | Point-in-time |
| Current maturities of long-term debt (Note 7) |
OtherLongTermDebtCurrent
|
$800.00M | USD | Point-in-time |
| Current maturities of long-term debt (Note 7) |
OtherLongTermDebtCurrent
|
$500.00M | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$91.17M | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$64.91M | USD | Point-in-time |
| Liabilities from risk management activities (Note 17) |
DerivativeInstrumentsAndHedgesLiabilities
|
$38.95M | USD | Point-in-time |
| Liabilities from risk management activities (Note 17) |
DerivativeInstrumentsAndHedgesLiabilities
|
$35.51M | USD | Point-in-time |
| Liabilities for asset retirements (Note 12) |
AssetRetirementObligationCurrent
|
$19.84M | USD | Point-in-time |
| Liabilities for asset retirements (Note 12) |
AssetRetirementObligationCurrent
|
$11.03M | USD | Point-in-time |
| Operating lease liabilities (Note 9) |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Operating lease liabilities (Note 9) |
OperatingLeaseLiabilityCurrent
|
$12.71M | USD | Point-in-time |
| Regulatory liabilities (Note 4) |
RegulatoryLiabilityCurrent
|
$165.88M | USD | Point-in-time |
| Regulatory liabilities (Note 4) |
RegulatoryLiabilityCurrent
|
$234.91M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$168.32M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$184.23M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.08B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.65B | USD | Point-in-time |
| LONG-TERM DEBT LESS CURRENT MATURITIES (Note 7) |
LongTermDebtNoncurrent
|
$4.83B | USD | Point-in-time |
| LONG-TERM DEBT LESS CURRENT MATURITIES (Note 7) |
LongTermDebtNoncurrent
|
$4.64B | USD | Point-in-time |
| Deferred income taxes (Note 5) |
DeferredIncomeTaxLiabilitiesNet
|
$1.81B | USD | Point-in-time |
| Deferred income taxes (Note 5) |
DeferredIncomeTaxLiabilitiesNet
|
$1.99B | USD | Point-in-time |
| Regulatory liabilities (Notes 1, 4, 5 and 8) |
RegulatoryLiabilityNoncurrent
|
$2.33B | USD | Point-in-time |
| Regulatory liabilities (Notes 1, 4, 5 and 8) |
RegulatoryLiabilityNoncurrent
|
$2.27B | USD | Point-in-time |
| Liabilities for asset retirements (Note 12) |
AssetRetirementObligationsNoncurrent
|
$646.19M | USD | Point-in-time |
| Liabilities for asset retirements (Note 12) |
AssetRetirementObligationsNoncurrent
|
$706.70M | USD | Point-in-time |
| Liabilities for pension benefits (Note 8) |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$280.19M | USD | Point-in-time |
| Liabilities for pension benefits (Note 8) |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$443.17M | USD | Point-in-time |
| Liabilities from risk management activities (Note 17) |
DerivativeLiabilitiesNoncurrent
|
$33.19M | USD | Point-in-time |
| Liabilities from risk management activities (Note 17) |
DerivativeLiabilitiesNoncurrent
|
$24.53M | USD | Point-in-time |
| Customer advances |
ContractWithCustomerLiabilityNoncurrent
|
$137.15M | USD | Point-in-time |
| Customer advances |
ContractWithCustomerLiabilityNoncurrent
|
$215.33M | USD | Point-in-time |
| Coal mine reclamation |
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount
|
$212.78M | USD | Point-in-time |
| Coal mine reclamation |
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount
|
$165.69M | USD | Point-in-time |
| Deferred investment tax credit |
AccumulatedDeferredInvestmentTaxCredit
|
$196.47M | USD | Point-in-time |
| Deferred investment tax credit |
AccumulatedDeferredInvestmentTaxCredit
|
$200.41M | USD | Point-in-time |
| Unrecognized tax benefits (Note 5) |
LiabilityForUncertainTaxPositionsNoncurrent
|
$22.52M | USD | Point-in-time |
| Unrecognized tax benefits (Note 5) |
LiabilityForUncertainTaxPositionsNoncurrent
|
$6.19M | USD | Point-in-time |
| Operating lease liabilities (Note 9) |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating lease liabilities (Note 9) |
OperatingLeaseLiabilityNoncurrent
|
$51.87M | USD | Point-in-time |
| Other |
OtherLiabilitiesNoncurrent
|
$147.64M | USD | Point-in-time |
| Other |
OtherLiabilitiesNoncurrent
|
$159.84M | USD | Point-in-time |
| Total deferred credits and other |
DeferredCreditsAndOtherLiabilities
|
$6.02B | USD | Point-in-time |
| Total deferred credits and other |
DeferredCreditsAndOtherLiabilities
|
$6.03B | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (SEE NOTES) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (SEE NOTES) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, no par value; authorized 150,000,000 shares, 112,540,126 and 112,159,896 issued at respective dates |
CommonStockValue
|
$2.66B | USD | Point-in-time |
| Common stock, no par value; authorized 150,000,000 shares, 112,540,126 and 112,159,896 issued at respective dates |
CommonStockValue
|
$2.63B | USD | Point-in-time |
| Treasury stock at cost; 103,546 shares at end of 2019 and 58,135 shares at end of 2018 |
TreasuryStockValue
|
$4.83M | USD | Point-in-time |
| Treasury stock at cost; 103,546 shares at end of 2019 and 58,135 shares at end of 2018 |
TreasuryStockValue
|
$9.43M | USD | Point-in-time |
| Total common stock |
CommonStockValueOutstanding
|
$2.65B | USD | Point-in-time |
| Total common stock |
CommonStockValueOutstanding
|
$2.63B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.64B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.84B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-47.71M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-57.10M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$5.43B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$5.22B | USD | Point-in-time |
| Noncontrolling interests (Note 19) |
MinorityInterest
|
$125.79M | USD | Point-in-time |
| Noncontrolling interests (Note 19) |
MinorityInterest
|
$122.54M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.55B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.94B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.35B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.14B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$17.66B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$18.48B | USD | Point-in-time |
Income Statement
139 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| OPERATING REVENUES (NOTE 2) |
Revenues
|
$1.27B | USD | 1 Quarter |
| OPERATING REVENUES (NOTE 2) |
Revenues
|
$1.19B | USD | 1 Quarter |
| OPERATING REVENUES (NOTE 2) |
Revenues
|
$3.47B | USD | Annual |
| OPERATING REVENUES (NOTE 2) |
Revenues
|
$756.38M | USD | 1 Quarter |
| OPERATING REVENUES (NOTE 2) |
Revenues
|
$869.50M | USD | 1 Quarter |
| OPERATING REVENUES (NOTE 2) |
Revenues
|
$974.12M | USD | 1 Quarter |
| OPERATING REVENUES (NOTE 2) |
Revenues
|
$692.71M | USD | 1 Quarter |
| OPERATING REVENUES (NOTE 2) |
Revenues
|
$3.69B | USD | Annual |
| OPERATING REVENUES (NOTE 2) |
Revenues
|
$740.53M | USD | 1 Quarter |
| OPERATING REVENUES (NOTE 2) |
Revenues
|
$670.39M | USD | 1 Quarter |
| OPERATING REVENUES (NOTE 2) |
Revenues
|
$3.57B | USD | Annual |
| Fuel and purchased power |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$1.04B | USD | Annual |
| Fuel and purchased power |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$1.08B | USD | Annual |
| Fuel and purchased power |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$981.30M | USD | Annual |
| Operations and maintenance |
UtilitiesOperatingExpenseMaintenanceAndOperations
|
$238.58M | USD | 1 Quarter |
| Operations and maintenance |
UtilitiesOperatingExpenseMaintenanceAndOperations
|
$949.11M | USD | Annual |
| Operations and maintenance |
UtilitiesOperatingExpenseMaintenanceAndOperations
|
$1.04B | USD | Annual |
| Operations and maintenance |
UtilitiesOperatingExpenseMaintenanceAndOperations
|
$265.68M | USD | 1 Quarter |
| Operations and maintenance |
UtilitiesOperatingExpenseMaintenanceAndOperations
|
$245.63M | USD | 1 Quarter |
| Operations and maintenance |
UtilitiesOperatingExpenseMaintenanceAndOperations
|
$229.86M | USD | 1 Quarter |
| Operations and maintenance |
UtilitiesOperatingExpenseMaintenanceAndOperations
|
$256.12M | USD | 1 Quarter |
| Operations and maintenance |
UtilitiesOperatingExpenseMaintenanceAndOperations
|
$268.40M | USD | 1 Quarter |
| Operations and maintenance |
UtilitiesOperatingExpenseMaintenanceAndOperations
|
$941.62M | USD | Annual |
| Operations and maintenance |
UtilitiesOperatingExpenseMaintenanceAndOperations
|
$227.54M | USD | 1 Quarter |
| Operations and maintenance |
UtilitiesOperatingExpenseMaintenanceAndOperations
|
$246.54M | USD | 1 Quarter |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$534.12M | USD | Annual |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$582.35M | USD | Annual |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$590.93M | USD | Annual |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$218.58M | USD | Annual |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$212.85M | USD | Annual |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$184.35M | USD | Annual |
| Other expenses |
OtherCostAndExpenseOperating
|
$9.50M | USD | Annual |
| Other expenses |
OtherCostAndExpenseOperating
|
$6.66M | USD | Annual |
| Other expenses |
OtherCostAndExpenseOperating
|
$5.89M | USD | Annual |
| Total |
CostsAndExpenses
|
$2.66B | USD | Annual |
| Total |
CostsAndExpenses
|
$2.80B | USD | Annual |
| Total |
CostsAndExpenses
|
$2.92B | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$909.76M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$242.16M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$403.29M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$60.08M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$433.31M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$773.69M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$196.59M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$12.00M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$671.96M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$66.88M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$31.33M | USD | 1 Quarter |
| Allowance for equity funds used during construction (Note 1) |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
|
$47.01M | USD | Annual |
| Allowance for equity funds used during construction (Note 1) |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
|
$31.43M | USD | Annual |
| Allowance for equity funds used during construction (Note 1) |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
|
$52.32M | USD | Annual |
| Pension and other postretirement non-service credits - net (Note 8) |
PensionAndOtherPostretirementBenefitExpense
|
$-49.79M | USD | Annual |
| Pension and other postretirement non-service credits - net (Note 8) |
PensionAndOtherPostretirementBenefitExpense
|
$-24.66M | USD | Annual |
| Pension and other postretirement non-service credits - net (Note 8) |
PensionAndOtherPostretirementBenefitExpense
|
$-22.99M | USD | Annual |
| Other income (Note 18) |
OtherNonoperatingIncome
|
$24.90M | USD | Annual |
| Other income (Note 18) |
OtherNonoperatingIncome
|
$4.01M | USD | Annual |
| Other income (Note 18) |
OtherNonoperatingIncome
|
$50.26M | USD | Annual |
| Other expense (Note 18) |
OtherNonoperatingExpense
|
$17.97M | USD | Annual |
| Other expense (Note 18) |
OtherNonoperatingExpense
|
$17.88M | USD | Annual |
| Other expense (Note 18) |
OtherNonoperatingExpense
|
$21.54M | USD | Annual |
| Total |
NonoperatingIncomeExpense
|
$86.80M | USD | Annual |
| Total |
NonoperatingIncomeExpense
|
$54.14M | USD | Annual |
| Total |
NonoperatingIncomeExpense
|
$109.04M | USD | Annual |
| Interest charges |
InterestCostsIncurred
|
$219.80M | USD | Annual |
| Interest charges |
InterestCostsIncurred
|
$243.47M | USD | Annual |
| Interest charges |
InterestCostsIncurred
|
$235.25M | USD | Annual |
| Allowance for borrowed funds used during construction (Note 1) |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions
|
$22.11M | USD | Annual |
| Allowance for borrowed funds used during construction (Note 1) |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions
|
$25.18M | USD | Annual |
| Allowance for borrowed funds used during construction (Note 1) |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions
|
$18.53M | USD | Annual |
| Total |
InterestExpense
|
$216.72M | USD | Annual |
| Total |
InterestExpense
|
$197.68M | USD | Annual |
| Total |
InterestExpense
|
$218.28M | USD | Annual |
| INCOME BEFORE INCOME TAXES |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$766.22M | USD | Annual |
| INCOME BEFORE INCOME TAXES |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$542.04M | USD | Annual |
| INCOME BEFORE INCOME TAXES |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$664.44M | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$44.04M | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$84.33M | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$258.27M | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-88.54M | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$2.42M | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$133.90M | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-1.26M | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$6.79M | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$17.08M | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-15.77M | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$53.27M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$8.09M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$68.85M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$507.95M | USD | Annual |
| NET INCOME |
ProfitLoss
|
$30.95M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$149.02M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$317.15M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$530.54M | USD | Annual |
| NET INCOME |
ProfitLoss
|
$319.88M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$22.79M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$171.61M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$557.81M | USD | Annual |
| Less: Net income attributable to noncontrolling interests (Note 19) |
NetIncomeLossAttributableToNoncontrollingInterest
|
$19.49M | USD | Annual |
| Less: Net income attributable to noncontrolling interests (Note 19) |
NetIncomeLossAttributableToNoncontrollingInterest
|
$19.49M | USD | Annual |
| Less: Net income attributable to noncontrolling interests (Note 19) |
NetIncomeLossAttributableToNoncontrollingInterest
|
$19.49M | USD | Annual |
| NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$63.98M | USD | 1 Quarter |
| NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$315.01M | USD | 1 Quarter |
| NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$488.46M | USD | Annual |
| NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$511.05M | USD | Annual |
| NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$3.22M | USD | 1 Quarter |
| NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$26.08M | USD | 1 Quarter |
| NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$166.74M | USD | 1 Quarter |
| NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$312.28M | USD | 1 Quarter |
| NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$538.32M | USD | Annual |
| NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$17.92M | USD | 1 Quarter |
| NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$144.15M | USD | 1 Quarter |
| Weighted Average common shares outstanding basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
111.84M | shares | Annual |
| Weighted Average common shares outstanding basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
112.13M | shares | Annual |
| Weighted Average common shares outstanding basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
112.44M | shares | Annual |
| Weighted Average common shares outstanding diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
112.76M | shares | Annual |
| Weighted Average common shares outstanding diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
112.37M | shares | Annual |
| Weighted Average common shares outstanding diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
112.55M | shares | Annual |
| Net income attributable to common shareholders - basic (in dollars per share) |
EarningsPerShareBasic
|
$2.78 | USD | 1 Quarter |
| Net income attributable to common shareholders - basic (in dollars per share) |
EarningsPerShareBasic
|
$0.03 | USD | 1 Quarter |
| Net income attributable to common shareholders - basic (in dollars per share) |
EarningsPerShareBasic
|
$0.23 | USD | 1 Quarter |
| Net income attributable to common shareholders - basic (in dollars per share) |
EarningsPerShareBasic
|
$0.57 | USD | 1 Quarter |
| Net income attributable to common shareholders - basic (in dollars per share) |
EarningsPerShareBasic
|
$0.16 | USD | 1 Quarter |
| Net income attributable to common shareholders - basic (in dollars per share) |
EarningsPerShareBasic
|
$4.56 | USD | Annual |
| Net income attributable to common shareholders - basic (in dollars per share) |
EarningsPerShareBasic
|
$1.28 | USD | 1 Quarter |
| Net income attributable to common shareholders - basic (in dollars per share) |
EarningsPerShareBasic
|
$1.49 | USD | 1 Quarter |
| Net income attributable to common shareholders - basic (in dollars per share) |
EarningsPerShareBasic
|
$4.37 | USD | Annual |
| Net income attributable to common shareholders - basic (in dollars per share) |
EarningsPerShareBasic
|
$2.81 | USD | 1 Quarter |
| Net income attributable to common shareholders - basic (in dollars per share) |
EarningsPerShareBasic
|
$4.79 | USD | Annual |
| Net income attributable to common shareholders diluted (in dollars per share) |
EarningsPerShareDiluted
|
$4.35 | USD | Annual |
| Net income attributable to common shareholders diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.48 | USD | 1 Quarter |
| Net income attributable to common shareholders diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.23 | USD | 1 Quarter |
| Net income attributable to common shareholders diluted (in dollars per share) |
EarningsPerShareDiluted
|
$4.54 | USD | Annual |
| Net income attributable to common shareholders diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.28 | USD | 1 Quarter |
| Net income attributable to common shareholders diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.03 | USD | 1 Quarter |
| Net income attributable to common shareholders diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.16 | USD | 1 Quarter |
| Net income attributable to common shareholders diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.77 | USD | 1 Quarter |
| Net income attributable to common shareholders diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.80 | USD | 1 Quarter |
| Net income attributable to common shareholders diluted (in dollars per share) |
EarningsPerShareDiluted
|
$4.77 | USD | Annual |
| Net income attributable to common shareholders diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.57 | USD | 1 Quarter |
Cash Flow Statement
139 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$8.09M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$68.85M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$507.95M | USD | Annual |
| Net income |
ProfitLoss
|
$30.95M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$149.02M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$317.15M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$530.54M | USD | Annual |
| Net income |
ProfitLoss
|
$319.88M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$22.79M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$171.61M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$557.81M | USD | Annual |
| Depreciation and amortization including nuclear fuel |
DepreciationDepletionAndAmortization
|
$664.14M | USD | Annual |
| Depreciation and amortization including nuclear fuel |
DepreciationDepletionAndAmortization
|
$650.96M | USD | Annual |
| Depreciation and amortization including nuclear fuel |
DepreciationDepletionAndAmortization
|
$610.63M | USD | Annual |
| Deferred fuel and purchased power |
IncreaseDecreaseInRegulatoryClauseRevenue
|
$-78.28M | USD | Annual |
| Deferred fuel and purchased power |
IncreaseDecreaseInRegulatoryClauseRevenue
|
$-82.48M | USD | Annual |
| Deferred fuel and purchased power |
IncreaseDecreaseInRegulatoryClauseRevenue
|
$-48.41M | USD | Annual |
| Deferred fuel and purchased power amortization |
IncreaseDecreaseDeferredFuelAndPurchasedPowerAmortization
|
$-14.77M | USD | Annual |
| Deferred fuel and purchased power amortization |
IncreaseDecreaseDeferredFuelAndPurchasedPowerAmortization
|
$116.75M | USD | Annual |
| Deferred fuel and purchased power amortization |
IncreaseDecreaseDeferredFuelAndPurchasedPowerAmortization
|
$49.51M | USD | Annual |
| Allowance for equity funds used during construction |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
|
$47.01M | USD | Annual |
| Allowance for equity funds used during construction |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
|
$31.43M | USD | Annual |
| Allowance for equity funds used during construction |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
|
$52.32M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$248.16M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$117.36M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-1.48M | USD | Annual |
| Deferred investment tax credit |
DeferredInvestmentTaxCreditExpense
|
$-5.17M | USD | Annual |
| Deferred investment tax credit |
DeferredInvestmentTaxCreditExpense
|
$-3.94M | USD | Annual |
| Deferred investment tax credit |
DeferredInvestmentTaxCreditExpense
|
$-4.59M | USD | Annual |
| Change in derivative instruments fair value |
UnrealizedGainLossOnDerivatives
|
- | USD | Annual |
| Change in derivative instruments fair value |
UnrealizedGainLossOnDerivatives
|
$373.00K | USD | Annual |
| Change in derivative instruments fair value |
UnrealizedGainLossOnDerivatives
|
- | USD | Annual |
| Stock compensation |
ShareBasedCompensation
|
$20.50M | USD | Annual |
| Stock compensation |
ShareBasedCompensation
|
$19.55M | USD | Annual |
| Stock compensation |
ShareBasedCompensation
|
$18.38M | USD | Annual |
| Customer and other receivables |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$12.79M | USD | Annual |
| Customer and other receivables |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$-37.53M | USD | Annual |
| Customer and other receivables |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$93.80M | USD | Annual |
| Accrued unbilled revenues |
IncreaseDecreaseInContractWithCustomerAsset
|
$4.49M | USD | Annual |
| Accrued unbilled revenues |
IncreaseDecreaseInContractWithCustomerAsset
|
$-9.01M | USD | Annual |
| Accrued unbilled revenues |
IncreaseDecreaseInContractWithCustomerAsset
|
$24.74M | USD | Annual |
| Materials, supplies and fossil fuel |
IncreaseDecreaseInInventories
|
$6.68M | USD | Annual |
| Materials, supplies and fossil fuel |
IncreaseDecreaseInInventories
|
$6.10M | USD | Annual |
| Materials, supplies and fossil fuel |
IncreaseDecreaseInInventories
|
$51.83M | USD | Annual |
| Income tax receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-3.75M | USD | Annual |
| Income tax receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$21.73M | USD | Annual |
| Income tax receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
- | USD | Annual |
| Other current assets |
IncreaseDecreaseInPrepaidExpense
|
$3.51M | USD | Annual |
| Other current assets |
IncreaseDecreaseInPrepaidExpense
|
$-33.84M | USD | Annual |
| Other current assets |
IncreaseDecreaseInPrepaidExpense
|
$10.58M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-14.60M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-23.77M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$50.64M | USD | Annual |
| Accrued taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$-9.92M | USD | Annual |
| Accrued taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$6.60M | USD | Annual |
| Accrued taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$9.98M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$28.17M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$19.15M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-84.65M | USD | Annual |
| Change in margin and collateral accounts assets |
IncreaseDecreaseInDepositOtherAssets
|
$300.00K | USD | Annual |
| Change in margin and collateral accounts assets |
IncreaseDecreaseInDepositOtherAssets
|
$-143.00K | USD | Annual |
| Change in margin and collateral accounts assets |
IncreaseDecreaseInDepositOtherAssets
|
$247.00K | USD | Annual |
| Change in margin and collateral accounts liabilities |
ChangeInMarginAndCollateralAccountsLiabilities
|
$-125.00K | USD | Annual |
| Change in margin and collateral accounts liabilities |
ChangeInMarginAndCollateralAccountsLiabilities
|
$-533.00K | USD | Annual |
| Change in margin and collateral accounts liabilities |
ChangeInMarginAndCollateralAccountsLiabilities
|
$-2.21M | USD | Annual |
| Change in unrecognized tax benefits |
IncreaseDecreaseInLiabilityForUncertaintyInIncomeTaxes
|
$2.70M | USD | Annual |
| Change in unrecognized tax benefits |
IncreaseDecreaseInLiabilityForUncertaintyInIncomeTaxes
|
$5.89M | USD | Annual |
| Change in unrecognized tax benefits |
IncreaseDecreaseInLiabilityForUncertaintyInIncomeTaxes
|
$-1.24M | USD | Annual |
| Change in long-term regulatory liabilities |
IncreaseDecreaseInRegulatoryLiabilities
|
$45.76M | USD | Annual |
| Change in long-term regulatory liabilities |
IncreaseDecreaseInRegulatoryLiabilities
|
$-109.28M | USD | Annual |
| Change in long-term regulatory liabilities |
IncreaseDecreaseInRegulatoryLiabilities
|
$124.22M | USD | Annual |
| Change in other long-term assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-78.60M | USD | Annual |
| Change in other long-term assets |
IncreaseDecreaseInOtherOperatingAssets
|
$82.89M | USD | Annual |
| Change in other long-term assets |
IncreaseDecreaseInOtherOperatingAssets
|
$68.48M | USD | Annual |
| Change in other long-term liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-48.96M | USD | Annual |
| Change in other long-term liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-29.98M | USD | Annual |
| Change in other long-term liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-132.67M | USD | Annual |
| Net cash flow provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$956.73M | USD | Annual |
| Net cash flow provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.12B | USD | Annual |
| Net cash flow provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.28B | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$1.19B | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$1.41B | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$1.18B | USD | Annual |
| Contributions in aid of construction |
ProceedsFromContributionInAidOfConstruction
|
$70.69M | USD | Annual |
| Contributions in aid of construction |
ProceedsFromContributionInAidOfConstruction
|
$23.71M | USD | Annual |
| Contributions in aid of construction |
ProceedsFromContributionInAidOfConstruction
|
$27.72M | USD | Annual |
| Allowance for borrowed funds used during construction |
AllowanceForFundsUsedDuringConstructionInvestingActivities
|
$-18.53M | USD | Annual |
| Allowance for borrowed funds used during construction |
AllowanceForFundsUsedDuringConstructionInvestingActivities
|
$-22.11M | USD | Annual |
| Allowance for borrowed funds used during construction |
AllowanceForFundsUsedDuringConstructionInvestingActivities
|
$-25.18M | USD | Annual |
| Proceeds from nuclear decommissioning trust sales and other special use funds |
ProceedsFromDecommissioningFund
|
$653.03M | USD | Annual |
| Proceeds from nuclear decommissioning trust sales and other special use funds |
ProceedsFromDecommissioningFund
|
$719.03M | USD | Annual |
| Proceeds from nuclear decommissioning trust sales and other special use funds |
ProceedsFromDecommissioningFund
|
$542.25M | USD | Annual |
| Investment in nuclear decommissioning trust and other special use funds |
PaymentsToInvestInDecommissioningFund
|
$544.53M | USD | Annual |
| Investment in nuclear decommissioning trust and other special use funds |
PaymentsToInvestInDecommissioningFund
|
$672.16M | USD | Annual |
| Investment in nuclear decommissioning trust and other special use funds |
PaymentsToInvestInDecommissioningFund
|
$722.18M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-1.94M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-11.45M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$19.08M | USD | Annual |
| Net cash flow used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.19B | USD | Annual |
| Net cash flow used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.13B | USD | Annual |
| Net cash flow used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.43B | USD | Annual |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$848.24M | USD | Annual |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$1.09B | USD | Annual |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$445.25M | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$600.00M | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$182.00M | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$125.00M | USD | Annual |
| Short-term borrowings and (repayments) net |
ProceedsFromRepaymentsOfShortTermDebt
|
$-7.00M | USD | Annual |
| Short-term borrowings and (repayments) net |
ProceedsFromRepaymentsOfShortTermDebt
|
$-107.80M | USD | Annual |
| Short-term borrowings and (repayments) net |
ProceedsFromRepaymentsOfShortTermDebt
|
$54.27M | USD | Annual |
| Short-term debt borrowings under revolving credit facility |
ProceedsFromLinesOfCredit
|
$45.00M | USD | Annual |
| Short-term debt borrowings under revolving credit facility |
ProceedsFromLinesOfCredit
|
$49.00M | USD | Annual |
| Short-term debt borrowings under revolving credit facility |
ProceedsFromLinesOfCredit
|
$58.00M | USD | Annual |
| Short-term debt repayments under revolving credit facility |
RepaymentsOfLinesOfCredit
|
$57.00M | USD | Annual |
| Short-term debt repayments under revolving credit facility |
RepaymentsOfLinesOfCredit
|
$32.00M | USD | Annual |
| Short-term debt repayments under revolving credit facility |
RepaymentsOfLinesOfCredit
|
$65.00M | USD | Annual |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$289.79M | USD | Annual |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$308.89M | USD | Annual |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$329.64M | USD | Annual |
| Common stock equity issuance and purchases - net |
ProceedsFromIssuanceOfCommonStock
|
$-5.05M | USD | Annual |
| Common stock equity issuance and purchases - net |
ProceedsFromIssuanceOfCommonStock
|
$-13.39M | USD | Annual |
| Common stock equity issuance and purchases - net |
ProceedsFromIssuanceOfCommonStock
|
$692.00K | USD | Annual |
| Distributions to noncontrolling interests |
PaymentsToMinorityShareholders
|
$22.74M | USD | Annual |
| Distributions to noncontrolling interests |
PaymentsToMinorityShareholders
|
$22.74M | USD | Annual |
| Distributions to noncontrolling interests |
PaymentsToMinorityShareholders
|
$22.74M | USD | Annual |
| Net cash flow provided by (used for) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-92.45M | USD | Annual |
| Net cash flow provided by (used for) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$315.51M | USD | Annual |
| Net cash flow provided by (used for) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$178.77M | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$5.01M | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-8.13M | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$4.52M | USD | Annual |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$13.89M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.28M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.77M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.88M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$13.89M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.28M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.77M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.88M | USD | Point-in-time |
Stockholders Equity
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| DIVIDENDS DECLARED PER SHARE (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$3.04 | USD | Annual |
| DIVIDENDS DECLARED PER SHARE (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$2.70 | USD | Annual |
| DIVIDENDS DECLARED PER SHARE (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$2.87 | USD | Annual |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.55B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.94B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.35B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.14B | USD | Point-in-time |
| Beginning Balance (in shares) |
CommonStockSharesIssued
|
112.54M | shares | Point-in-time |
| Beginning Balance (in shares) |
CommonStockSharesIssued
|
112.16M | shares | Point-in-time |
| Net income |
ProfitLoss
|
$8.09M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$68.85M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$507.95M | USD | Annual |
| Net income |
ProfitLoss
|
$30.95M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$149.02M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$317.15M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$530.54M | USD | Annual |
| Net income |
ProfitLoss
|
$319.88M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$22.79M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$171.61M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$557.81M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$5.85M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.18M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-9.39M | USD | Annual |
| Dividends on common stock |
DividendsCommonStock
|
$341.89M | USD | Annual |
| Dividends on common stock |
DividendsCommonStock
|
$320.93M | USD | Annual |
| Dividends on common stock |
DividendsCommonStock
|
$301.49M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$18.77M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$25.30M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$19.46M | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$11.20M | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$17.75M | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$10.34M | USD | Annual |
| Reissuance of treasury stock for stock-based compensation and other |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$11.14M | USD | Annual |
| Reissuance of treasury stock for stock-based compensation and other |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$6.60M | USD | Annual |
| Reissuance of treasury stock for stock-based compensation and other |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$16.26M | USD | Annual |
| Capital activities by noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$22.74M | USD | Annual |
| Capital activities by noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$22.74M | USD | Annual |
| Capital activities by noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$22.74M | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.55B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.94B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.35B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.14B | USD | Point-in-time |
| Ending Balance (in shares) |
CommonStockSharesIssued
|
112.54M | shares | Point-in-time |
| Ending Balance (in shares) |
CommonStockSharesIssued
|
112.16M | shares | Point-in-time |
Comprehensive Income
41 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| NET INCOME |
ProfitLoss
|
$8.09M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$68.85M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$507.95M | USD | Annual |
| NET INCOME |
ProfitLoss
|
$30.95M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$149.02M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$317.15M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$530.54M | USD | Annual |
| Net unrealized loss, tax benefit (expense) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
- | USD | Annual |
| NET INCOME |
ProfitLoss
|
$319.88M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$22.79M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$171.61M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$557.81M | USD | Annual |
| Net unrealized loss, tax benefit (expense) |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$-24.00K | USD | Annual |
| Net unrealized loss, tax benefit (expense) |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$78.00K | USD | Annual |
| Reclassification of net realized loss, tax benefit |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$-375.00K | USD | Annual |
| Reclassification of net realized loss, tax benefit |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$-1.29M | USD | Annual |
| Reclassification of net realized loss, tax benefit |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$-473.00K | USD | Annual |
| Net unrealized loss, net of tax benefit (expense) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
- | USD | Annual |
| Pension and other postretirement benefits activity, tax benefit (expense) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$693.00K | USD | Annual |
| Pension and other postretirement benefits activity, tax benefit (expense) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$3.45M | USD | Annual |
| Net unrealized loss, net of tax benefit (expense) |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-78.00K | USD | Annual |
| Pension and other postretirement benefits activity, tax benefit (expense) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-1.58M | USD | Annual |
| Net unrealized loss, net of tax benefit (expense) |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-35.00K | USD | Annual |
| Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, after Tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$-1.14M | USD | Annual |
| Reclassification of net realized loss, net of tax benefit |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-2.23M | USD | Annual |
| Reclassification of net realized loss, net of tax benefit |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-1.53M | USD | Annual |
| Pension and other postretirement benefits activity, net of tax (expense) benefit |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-4.40M | USD | Annual |
| Pension and other postretirement benefits activity, net of tax (expense) benefit |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$3.37M | USD | Annual |
| Pension and other postretirement benefits activity, net of tax (expense) benefit |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$10.53M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$5.85M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.18M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-9.39M | USD | Annual |
| COMPREHENSIVE INCOME |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$506.77M | USD | Annual |
| COMPREHENSIVE INCOME |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$548.42M | USD | Annual |
| COMPREHENSIVE INCOME |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$536.39M | USD | Annual |
| Less: Comprehensive income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$19.49M | USD | Annual |
| Less: Comprehensive income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$19.49M | USD | Annual |
| Less: Comprehensive income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$19.49M | USD | Annual |
| COMPREHENSIVE INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
ComprehensiveIncomeNetOfTax
|
$487.28M | USD | Annual |
| COMPREHENSIVE INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
ComprehensiveIncomeNetOfTax
|
$516.89M | USD | Annual |
| COMPREHENSIVE INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
ComprehensiveIncomeNetOfTax
|
$528.93M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.