10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000764622-18-000018 |
| Period End Date | 20171231 |
| Filing Date | 20180223 |
| Fiscal Year | 2017 |
| Fiscal Period | FY |
| XBRL Instance | pnw-20171231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
144 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation of Palo Verde sale leaseback |
SaleLeasebackTransactionAccumulatedDepreciation
|
$237.53M | USD | Point-in-time |
| Accumulated depreciation of Palo Verde sale leaseback |
SaleLeasebackTransactionAccumulatedDepreciation
|
$241.41M | USD | Point-in-time |
| Accumulated amortization on intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$603.64M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$39.49M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$13.89M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.60M | USD | Point-in-time |
| Accumulated amortization on intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$582.27M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$8.88M | USD | Point-in-time |
| Accumulated amortization on nuclear fuel |
AccumulatedAmortizationOnNuclearFuel
|
$144.07M | USD | Point-in-time |
| Accumulated amortization on nuclear fuel |
AccumulatedAmortizationOnNuclearFuel
|
$147.20M | USD | Point-in-time |
| Customer and other receivables |
AccountsReceivableGrossCurrent
|
$305.15M | USD | Point-in-time |
| Customer and other receivables |
AccountsReceivableGrossCurrent
|
$250.49M | USD | Point-in-time |
| Accrued unbilled revenues |
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
$107.95M | USD | Point-in-time |
| Accrued unbilled revenues |
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
$112.43M | USD | Point-in-time |
| Common stock, par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$3.04M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.51M | USD | Point-in-time |
| Common stock, par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Materials and supplies (at average cost) |
OtherInventorySupplies
|
$264.01M | USD | Point-in-time |
| Common stock, authorized shares |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Materials and supplies (at average cost) |
OtherInventorySupplies
|
$253.98M | USD | Point-in-time |
| Common stock, authorized shares |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Fossil fuel (at average cost) |
EnergyRelatedInventoryOtherFossilFuel
|
$28.61M | USD | Point-in-time |
| Fossil fuel (at average cost) |
EnergyRelatedInventoryOtherFossilFuel
|
$25.26M | USD | Point-in-time |
| Common stock, issued shares |
CommonStockSharesIssued
|
111.39M | shares | Point-in-time |
| Common stock, issued shares |
CommonStockSharesIssued
|
111.82M | shares | Point-in-time |
| Treasury stock at cost, shares |
TreasuryStockShares
|
55,317.00 | shares | Point-in-time |
| Treasury stock at cost, shares |
TreasuryStockShares
|
64,463.00 | shares | Point-in-time |
| Income tax receivable (Note 4) |
IncomeTaxesReceivable
|
$3.75M | USD | Point-in-time |
| Income tax receivable (Note 4) |
IncomeTaxesReceivable
|
- | USD | Point-in-time |
| Assets from risk management activities (Note 16) |
DerivativeInstrumentsAndHedges
|
$1.93M | USD | Point-in-time |
| Assets from risk management activities (Note 16) |
DerivativeInstrumentsAndHedges
|
$19.69M | USD | Point-in-time |
| Deferred fuel and purchased power regulatory asset (Note 3) |
DeferredFuelAndPurchasedPowerRegulatoryAssetCurrent
|
$12.46M | USD | Point-in-time |
| Deferred fuel and purchased power regulatory asset (Note 3) |
DeferredFuelAndPurchasedPowerRegulatoryAssetCurrent
|
$75.64M | USD | Point-in-time |
| Other regulatory assets (Note 3) |
RegulatoryAssetsCurrent
|
$172.45M | USD | Point-in-time |
| Other regulatory assets (Note 3) |
RegulatoryAssetsCurrent
|
$94.41M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$48.04M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$45.03M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$822.22M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.02B | USD | Point-in-time |
| Assets from risk management activities (Note 16) |
DerivativeInstrumentsAndHedgesNoncurrent
|
$1.00K | USD | Point-in-time |
| Assets from risk management activities (Note 16) |
DerivativeInstrumentsAndHedgesNoncurrent
|
$51.00K | USD | Point-in-time |
| Nuclear decommissioning trust (Notes 13 and 19) |
DecommissioningTrustAssetsAmount
|
$871.00M | USD | Point-in-time |
| Nuclear decommissioning trust (Notes 13 and 19) |
DecommissioningTrustAssetsAmount
|
$779.59M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$84.53M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$69.06M | USD | Point-in-time |
| Total investments and other assets |
TotalInvestmentsAndOtherAssets
|
$955.58M | USD | Point-in-time |
| Total investments and other assets |
TotalInvestmentsAndOtherAssets
|
$848.65M | USD | Point-in-time |
| Plant in service and held for future use |
PropertyPlantAndEquipmentGross
|
$17.34B | USD | Point-in-time |
| Plant in service and held for future use |
PropertyPlantAndEquipmentGross
|
$17.80B | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$6.13B | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$5.97B | USD | Point-in-time |
| Net |
PropertyPlantAndEquipmentNet
|
$11.67B | USD | Point-in-time |
| Net |
PropertyPlantAndEquipmentNet
|
$11.37B | USD | Point-in-time |
| Construction work in progress |
ConstructionInProgressGross
|
$1.29B | USD | Point-in-time |
| Construction work in progress |
ConstructionInProgressGross
|
$1.02B | USD | Point-in-time |
| Palo Verde sale leaseback, net of accumulated depreciation of $241,405 and $237,535 (Note 18) |
VariableInterestEntityConsolidatedCarryingAmountAssets
|
$113.52M | USD | Point-in-time |
| Palo Verde sale leaseback, net of accumulated depreciation of $241,405 and $237,535 (Note 18) |
VariableInterestEntityConsolidatedCarryingAmountAssets
|
$109.64M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $582,272 and $603,637 |
IntangibleAssetsNetExcludingGoodwill
|
$90.02M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $582,272 and $603,637 |
IntangibleAssetsNetExcludingGoodwill
|
$257.19M | USD | Point-in-time |
| Nuclear fuel, net of accumulated amortization of $144,070 and $147,202 |
NuclearFuelNetOfAmortization
|
$117.41M | USD | Point-in-time |
| Nuclear fuel, net of accumulated amortization of $144,070 and $147,202 |
NuclearFuelNetOfAmortization
|
$119.00M | USD | Point-in-time |
| Total property, plant and equipment |
PublicUtilitiesPropertyPlantAndEquipmentNet
|
$12.71B | USD | Point-in-time |
| Total property, plant and equipment |
PublicUtilitiesPropertyPlantAndEquipmentNet
|
$13.45B | USD | Point-in-time |
| Regulatory assets (Notes 1, 3 and 4) |
RegulatoryAssetsNoncurrent
|
$1.31B | USD | Point-in-time |
| Regulatory assets (Notes 1, 3 and 4) |
RegulatoryAssetsNoncurrent
|
$1.20B | USD | Point-in-time |
| Assets for other postretirement benefits (Note 7) |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$268.98M | USD | Point-in-time |
| Assets for other postretirement benefits (Note 7) |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$166.21M | USD | Point-in-time |
| Other |
OtherDeferredCostsNet
|
$130.67M | USD | Point-in-time |
| Other |
OtherDeferredCostsNet
|
$139.47M | USD | Point-in-time |
| Total deferred debits |
TotalDeferredDebits
|
$1.62B | USD | Point-in-time |
| Total deferred debits |
TotalDeferredDebits
|
$1.60B | USD | Point-in-time |
| Total Assets |
Assets
|
$16.00B | USD | Point-in-time |
| Total Assets |
Assets
|
$17.02B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$256.44M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$264.63M | USD | Point-in-time |
| Accrued taxes (Note 4) |
TaxesPayableCurrent
|
$138.96M | USD | Point-in-time |
| Accrued taxes (Note 4) |
TaxesPayableCurrent
|
$148.95M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$56.40M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$52.84M | USD | Point-in-time |
| Common dividends payable |
DividendsPayableCurrent
|
$72.93M | USD | Point-in-time |
| Common dividends payable |
DividendsPayableCurrent
|
$77.67M | USD | Point-in-time |
| Short-term borrowings (Note 5) |
ShortTermBorrowings
|
$177.20M | USD | Point-in-time |
| Short-term borrowings (Note 5) |
ShortTermBorrowings
|
$95.40M | USD | Point-in-time |
| Current maturities of long-term debt (Note 6) |
OtherLongTermDebtCurrent
|
$125.00M | USD | Point-in-time |
| Current maturities of long-term debt (Note 6) |
OtherLongTermDebtCurrent
|
$82.00M | USD | Point-in-time |
| Customer deposits |
CustomerDepositsCurrent
|
$70.39M | USD | Point-in-time |
| Customer deposits |
CustomerDepositsCurrent
|
$82.52M | USD | Point-in-time |
| Liabilities from risk management activities (Note 16) |
DerivativeInstrumentsAndHedgesLiabilities
|
$59.25M | USD | Point-in-time |
| Liabilities from risk management activities (Note 16) |
DerivativeInstrumentsAndHedgesLiabilities
|
$25.84M | USD | Point-in-time |
| Liabilities for asset retirements (Note 11) |
AssetRetirementObligationCurrent
|
$9.13M | USD | Point-in-time |
| Liabilities for asset retirements (Note 11) |
AssetRetirementObligationCurrent
|
$4.75M | USD | Point-in-time |
| Regulatory liabilities (Note 3) |
RegulatoryLiabilityCurrent
|
$99.90M | USD | Point-in-time |
| Regulatory liabilities (Note 3) |
RegulatoryLiabilityCurrent
|
$100.09M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$244.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$246.53M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.20B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.29B | USD | Point-in-time |
| LONG-TERM DEBT LESS CURRENT MATURITIES (Note 6) |
LongTermDebtNoncurrent
|
$4.79B | USD | Point-in-time |
| LONG-TERM DEBT LESS CURRENT MATURITIES (Note 6) |
LongTermDebtNoncurrent
|
$4.02B | USD | Point-in-time |
| Deferred income taxes (Note 4) |
DeferredIncomeTaxLiabilitiesNet
|
$1.69B | USD | Point-in-time |
| Deferred income taxes (Note 4) |
DeferredIncomeTaxLiabilitiesNet
|
$2.95B | USD | Point-in-time |
| Regulatory liabilities (Notes 1, 3, 4 and 7) |
RegulatoryLiabilityNoncurrent
|
$2.45B | USD | Point-in-time |
| Regulatory liabilities (Notes 1, 3, 4 and 7) |
RegulatoryLiabilityNoncurrent
|
$948.92M | USD | Point-in-time |
| Liabilities for asset retirements (Note 11) |
AssetRetirementObligationsNoncurrent
|
$615.34M | USD | Point-in-time |
| Liabilities for asset retirements (Note 11) |
AssetRetirementObligationsNoncurrent
|
$674.78M | USD | Point-in-time |
| Liabilities for pension benefits (Note 7) |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$327.30M | USD | Point-in-time |
| Liabilities for pension benefits (Note 7) |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$509.31M | USD | Point-in-time |
| Liabilities from risk management activities (Note 16) |
DerivativeLiabilitiesNoncurrent
|
$37.17M | USD | Point-in-time |
| Liabilities from risk management activities (Note 16) |
DerivativeLiabilitiesNoncurrent
|
$47.24M | USD | Point-in-time |
| Customer advances |
CustomerAdvancesForConstruction
|
$88.67M | USD | Point-in-time |
| Customer advances |
CustomerAdvancesForConstruction
|
$114.00M | USD | Point-in-time |
| Coal mine reclamation |
MineReclamationAndClosingLiabilityNoncurrent
|
$231.60M | USD | Point-in-time |
| Coal mine reclamation |
MineReclamationAndClosingLiabilityNoncurrent
|
$221.91M | USD | Point-in-time |
| Deferred investment tax credit |
AccumulatedDeferredInvestmentTaxCredit
|
$210.16M | USD | Point-in-time |
| Deferred investment tax credit |
AccumulatedDeferredInvestmentTaxCredit
|
$205.57M | USD | Point-in-time |
| Unrecognized tax benefits (Note 4) |
LiabilityForUncertainTaxPositionsNoncurrent
|
$10.05M | USD | Point-in-time |
| Unrecognized tax benefits (Note 4) |
LiabilityForUncertainTaxPositionsNoncurrent
|
$13.12M | USD | Point-in-time |
| Other |
OtherLiabilitiesNoncurrent
|
$148.91M | USD | Point-in-time |
| Other |
OtherLiabilitiesNoncurrent
|
$156.78M | USD | Point-in-time |
| Total deferred credits and other |
DeferredCreditsAndOtherLiabilities
|
$5.75B | USD | Point-in-time |
| Total deferred credits and other |
DeferredCreditsAndOtherLiabilities
|
$5.90B | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (SEE NOTES) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (SEE NOTES) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, no par value; authorized 150,000,000 shares, 111,816,170 and 111,392,053 issued at respective dates |
CommonStockValue
|
$2.61B | USD | Point-in-time |
| Common stock, no par value; authorized 150,000,000 shares, 111,816,170 and 111,392,053 issued at respective dates |
CommonStockValue
|
$2.60B | USD | Point-in-time |
| Treasury stock at cost; 64,463 shares at end of 2017 and 55,317 shares at end of 2016 |
TreasuryStockValue
|
$4.13M | USD | Point-in-time |
| Treasury stock at cost; 64,463 shares at end of 2017 and 55,317 shares at end of 2016 |
TreasuryStockValue
|
$5.62M | USD | Point-in-time |
| Total common stock |
CommonStockValueOutstanding
|
$2.61B | USD | Point-in-time |
| Total common stock |
CommonStockValueOutstanding
|
$2.59B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.26B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.44B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-45.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-43.82M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$5.01B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$4.80B | USD | Point-in-time |
| Noncontrolling interests (Note 18) |
MinorityInterest
|
$132.29M | USD | Point-in-time |
| Noncontrolling interests (Note 18) |
MinorityInterest
|
$129.04M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.94B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.72B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.52B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.14B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$17.02B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$16.00B | USD | Point-in-time |
Income Statement
136 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| OPERATING REVENUES |
SalesRevenueNet
|
$3.57B | USD | Annual |
| OPERATING REVENUES |
SalesRevenueNet
|
$677.73M | USD | 1 Quarter |
| OPERATING REVENUES |
SalesRevenueNet
|
$3.50B | USD | Annual |
| OPERATING REVENUES |
SalesRevenueNet
|
$3.50B | USD | Annual |
| OPERATING REVENUES |
SalesRevenueNet
|
$677.17M | USD | 1 Quarter |
| OPERATING REVENUES |
SalesRevenueNet
|
$944.59M | USD | 1 Quarter |
| OPERATING REVENUES |
SalesRevenueNet
|
$1.17B | USD | 1 Quarter |
| OPERATING REVENUES |
SalesRevenueNet
|
$915.39M | USD | 1 Quarter |
| OPERATING REVENUES |
SalesRevenueNet
|
$759.66M | USD | 1 Quarter |
| OPERATING REVENUES |
SalesRevenueNet
|
$739.20M | USD | 1 Quarter |
| OPERATING REVENUES |
SalesRevenueNet
|
$1.18B | USD | 1 Quarter |
| Fuel and purchased power |
CostOfGoodsSoldElectric
|
$1.10B | USD | Annual |
| Fuel and purchased power |
CostOfGoodsSoldElectric
|
$1.08B | USD | Annual |
| Fuel and purchased power |
CostOfGoodsSoldElectric
|
$981.30M | USD | Annual |
| Operations and maintenance |
UtilitiesOperatingExpenseMaintenanceAndOperations
|
$243.19M | USD | 1 Quarter |
| Operations and maintenance |
UtilitiesOperatingExpenseMaintenanceAndOperations
|
$219.98M | USD | 1 Quarter |
| Operations and maintenance |
UtilitiesOperatingExpenseMaintenanceAndOperations
|
$208.28M | USD | 1 Quarter |
| Operations and maintenance |
UtilitiesOperatingExpenseMaintenanceAndOperations
|
$266.15M | USD | 1 Quarter |
| Operations and maintenance |
UtilitiesOperatingExpenseMaintenanceAndOperations
|
$911.32M | USD | Annual |
| Operations and maintenance |
UtilitiesOperatingExpenseMaintenanceAndOperations
|
$217.57M | USD | 1 Quarter |
| Operations and maintenance |
UtilitiesOperatingExpenseMaintenanceAndOperations
|
$214.01M | USD | 1 Quarter |
| Operations and maintenance |
UtilitiesOperatingExpenseMaintenanceAndOperations
|
$868.38M | USD | Annual |
| Operations and maintenance |
UtilitiesOperatingExpenseMaintenanceAndOperations
|
$224.31M | USD | 1 Quarter |
| Operations and maintenance |
UtilitiesOperatingExpenseMaintenanceAndOperations
|
$242.28M | USD | 1 Quarter |
| Operations and maintenance |
UtilitiesOperatingExpenseMaintenanceAndOperations
|
$924.44M | USD | Annual |
| Depreciation and amortization |
CostOfServicesDepreciationAndAmortization
|
$494.42M | USD | Annual |
| Depreciation and amortization |
CostOfServicesDepreciationAndAmortization
|
$534.12M | USD | Annual |
| Depreciation and amortization |
CostOfServicesDepreciationAndAmortization
|
$485.83M | USD | Annual |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$166.50M | USD | Annual |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$171.81M | USD | Annual |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$184.35M | USD | Annual |
| Other expenses |
OtherCostAndExpenseOperating
|
$6.66M | USD | Annual |
| Other expenses |
OtherCostAndExpenseOperating
|
$4.93M | USD | Annual |
| Other expenses |
OtherCostAndExpenseOperating
|
$3.54M | USD | Annual |
| Total |
CostsAndExpenses
|
$2.63B | USD | Annual |
| Total |
CostsAndExpenses
|
$2.64B | USD | Annual |
| Total |
CostsAndExpenses
|
$2.64B | USD | Annual |
| OPERATING INCOME |
OperatingIncomeLoss
|
$855.98M | USD | Annual |
| OPERATING INCOME |
OperatingIncomeLoss
|
$466.08M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$73.51M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$231.75M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$122.82M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$90.61M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$934.43M | USD | Annual |
| OPERATING INCOME |
OperatingIncomeLoss
|
$451.26M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$50.16M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$854.60M | USD | Annual |
| OPERATING INCOME |
OperatingIncomeLoss
|
$304.23M | USD | 1 Quarter |
| Allowance for equity funds used during construction (Note 1) |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
|
$35.22M | USD | Annual |
| Allowance for equity funds used during construction (Note 1) |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
|
$42.14M | USD | Annual |
| Allowance for equity funds used during construction (Note 1) |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
|
$47.01M | USD | Annual |
| Other income (Note 17) |
OtherNonoperatingIncome
|
$901.00K | USD | Annual |
| Other income (Note 17) |
OtherNonoperatingIncome
|
$621.00K | USD | Annual |
| Other income (Note 17) |
OtherNonoperatingIncome
|
$4.01M | USD | Annual |
| Other expense (Note 17) |
OtherNonoperatingExpense
|
$17.82M | USD | Annual |
| Other expense (Note 17) |
OtherNonoperatingExpense
|
$21.54M | USD | Annual |
| Other expense (Note 17) |
OtherNonoperatingExpense
|
$15.34M | USD | Annual |
| Total |
NonoperatingIncomeExpense
|
$29.48M | USD | Annual |
| Total |
NonoperatingIncomeExpense
|
$18.01M | USD | Annual |
| Total |
NonoperatingIncomeExpense
|
$27.70M | USD | Annual |
| Interest charges |
InterestCostsIncurred
|
$205.72M | USD | Annual |
| Interest charges |
InterestCostsIncurred
|
$219.80M | USD | Annual |
| Interest charges |
InterestCostsIncurred
|
$194.96M | USD | Annual |
| Allowance for borrowed funds used during construction (Note 1) |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions
|
$19.97M | USD | Annual |
| Allowance for borrowed funds used during construction (Note 1) |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions
|
$22.11M | USD | Annual |
| Allowance for borrowed funds used during construction (Note 1) |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions
|
$16.26M | USD | Annual |
| Total |
InterestExpense
|
$185.75M | USD | Annual |
| Total |
InterestExpense
|
$197.68M | USD | Annual |
| Total |
InterestExpense
|
$178.71M | USD | Annual |
| INCOME BEFORE INCOME TAXES |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$766.22M | USD | Annual |
| INCOME BEFORE INCOME TAXES |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$697.94M | USD | Annual |
| INCOME BEFORE INCOME TAXES |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$693.91M | USD | Annual |
| INCOME TAXES (Note 4) |
IncomeTaxExpenseBenefit
|
$237.72M | USD | Annual |
| INCOME TAXES (Note 4) |
IncomeTaxExpenseBenefit
|
$236.41M | USD | Annual |
| INCOME TAXES (Note 4) |
IncomeTaxExpenseBenefit
|
$88.97M | USD | 1 Quarter |
| INCOME TAXES (Note 4) |
IncomeTaxExpenseBenefit
|
$258.27M | USD | Annual |
| INCOME TAXES (Note 4) |
IncomeTaxExpenseBenefit
|
$141.45M | USD | 1 Quarter |
| INCOME TAXES (Note 4) |
IncomeTaxExpenseBenefit
|
$4.21M | USD | 1 Quarter |
| INCOME TAXES (Note 4) |
IncomeTaxExpenseBenefit
|
$65.74M | USD | 1 Quarter |
| INCOME TAXES (Note 4) |
IncomeTaxExpenseBenefit
|
$20.77M | USD | 1 Quarter |
| INCOME TAXES (Note 4) |
IncomeTaxExpenseBenefit
|
$1.91M | USD | 1 Quarter |
| INCOME TAXES (Note 4) |
IncomeTaxExpenseBenefit
|
$27.31M | USD | 1 Quarter |
| INCOME TAXES (Note 4) |
IncomeTaxExpenseBenefit
|
$144.32M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$280.94M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$9.33M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$456.19M | USD | Annual |
| NET INCOME |
ProfitLoss
|
$58.12M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$28.18M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$126.18M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$172.32M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$26.50M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$461.53M | USD | Annual |
| NET INCOME |
ProfitLoss
|
$267.90M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$507.95M | USD | Annual |
| Less: Net income attributable to noncontrolling interests (Note 18) |
NetIncomeLossAttributableToNoncontrollingInterest
|
$19.49M | USD | Annual |
| Less: Net income attributable to noncontrolling interests (Note 18) |
NetIncomeLossAttributableToNoncontrollingInterest
|
$19.49M | USD | Annual |
| Less: Net income attributable to noncontrolling interests (Note 18) |
NetIncomeLossAttributableToNoncontrollingInterest
|
$18.93M | USD | Annual |
| NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$21.63M | USD | 1 Quarter |
| NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$23.31M | USD | 1 Quarter |
| NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$488.46M | USD | Annual |
| NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$121.31M | USD | 1 Quarter |
| NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$263.03M | USD | 1 Quarter |
| NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$437.26M | USD | Annual |
| NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$442.03M | USD | Annual |
| NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$53.25M | USD | 1 Quarter |
| NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$167.44M | USD | 1 Quarter |
| NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$276.07M | USD | 1 Quarter |
| NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$4.45M | USD | 1 Quarter |
| Weighted Average common shares outstanding basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
111.41M | shares | Annual |
| Weighted Average common shares outstanding basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
111.03M | shares | Annual |
| Weighted Average common shares outstanding basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
111.84M | shares | Annual |
| Weighted Average common shares outstanding diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
112.37M | shares | Annual |
| Weighted Average common shares outstanding diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
112.05M | shares | Annual |
| Weighted Average common shares outstanding diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
111.55M | shares | Annual |
| Net income attributable to common shareholders - basic (in dollars per share) |
EarningsPerShareBasic
|
$0.04 | USD | 1 Quarter |
| Net income attributable to common shareholders - basic (in dollars per share) |
EarningsPerShareBasic
|
$0.21 | USD | 1 Quarter |
| Net income attributable to common shareholders - basic (in dollars per share) |
EarningsPerShareBasic
|
$0.48 | USD | 1 Quarter |
| Net income attributable to common shareholders - basic (in dollars per share) |
EarningsPerShareBasic
|
$2.36 | USD | 1 Quarter |
| Net income attributable to common shareholders - basic (in dollars per share) |
EarningsPerShareBasic
|
$3.97 | USD | Annual |
| Net income attributable to common shareholders - basic (in dollars per share) |
EarningsPerShareBasic
|
$3.94 | USD | Annual |
| Net income attributable to common shareholders - basic (in dollars per share) |
EarningsPerShareBasic
|
$1.50 | USD | 1 Quarter |
| Net income attributable to common shareholders - basic (in dollars per share) |
EarningsPerShareBasic
|
$2.47 | USD | 1 Quarter |
| Net income attributable to common shareholders - basic (in dollars per share) |
EarningsPerShareBasic
|
$1.09 | USD | 1 Quarter |
| Net income attributable to common shareholders - basic (in dollars per share) |
EarningsPerShareBasic
|
$0.19 | USD | 1 Quarter |
| Net income attributable to common shareholders - basic (in dollars per share) |
EarningsPerShareBasic
|
$4.37 | USD | Annual |
| Net income attributable to common shareholders diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.47 | USD | 1 Quarter |
| Net income attributable to common shareholders diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.49 | USD | 1 Quarter |
| Net income attributable to common shareholders diluted (in dollars per share) |
EarningsPerShareDiluted
|
$4.35 | USD | Annual |
| Net income attributable to common shareholders diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.08 | USD | 1 Quarter |
| Net income attributable to common shareholders diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.21 | USD | 1 Quarter |
| Net income attributable to common shareholders diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.35 | USD | 1 Quarter |
| Net income attributable to common shareholders diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.19 | USD | 1 Quarter |
| Net income attributable to common shareholders diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.46 | USD | 1 Quarter |
| Net income attributable to common shareholders diluted (in dollars per share) |
EarningsPerShareDiluted
|
$3.92 | USD | Annual |
| Net income attributable to common shareholders diluted (in dollars per share) |
EarningsPerShareDiluted
|
$3.95 | USD | Annual |
| Net income attributable to common shareholders diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.04 | USD | 1 Quarter |
Cash Flow Statement
154 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$280.94M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$9.33M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$456.19M | USD | Annual |
| Net income |
ProfitLoss
|
$58.12M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$28.18M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$126.18M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$172.32M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$26.50M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$461.53M | USD | Annual |
| Net income |
ProfitLoss
|
$267.90M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$507.95M | USD | Annual |
| Depreciation and amortization including nuclear fuel |
DepreciationDepletionAndAmortization
|
$571.66M | USD | Annual |
| Depreciation and amortization including nuclear fuel |
DepreciationDepletionAndAmortization
|
$565.01M | USD | Annual |
| Depreciation and amortization including nuclear fuel |
DepreciationDepletionAndAmortization
|
$610.63M | USD | Annual |
| Deferred fuel and purchased power |
IncreaseDecreaseInRegulatoryClauseRevenue
|
$-48.41M | USD | Annual |
| Deferred fuel and purchased power |
IncreaseDecreaseInRegulatoryClauseRevenue
|
$-60.30M | USD | Annual |
| Deferred fuel and purchased power |
IncreaseDecreaseInRegulatoryClauseRevenue
|
$15.00M | USD | Annual |
| Deferred fuel and purchased power amortization |
IncreaseDecreaseDeferredFuelAndPurchasedPowerAmortization
|
$38.15M | USD | Annual |
| Deferred fuel and purchased power amortization |
IncreaseDecreaseDeferredFuelAndPurchasedPowerAmortization
|
$1.62M | USD | Annual |
| Deferred fuel and purchased power amortization |
IncreaseDecreaseDeferredFuelAndPurchasedPowerAmortization
|
$-14.77M | USD | Annual |
| Allowance for equity funds used during construction |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
|
$35.22M | USD | Annual |
| Allowance for equity funds used during construction |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
|
$42.14M | USD | Annual |
| Allowance for equity funds used during construction |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
|
$47.01M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$206.87M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$236.82M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$248.16M | USD | Annual |
| Deferred investment tax credit |
DeferredInvestmentTaxCreditExpense
|
$-4.59M | USD | Annual |
| Deferred investment tax credit |
DeferredInvestmentTaxCreditExpense
|
$8.47M | USD | Annual |
| Deferred investment tax credit |
DeferredInvestmentTaxCreditExpense
|
$23.08M | USD | Annual |
| Change in derivative instruments fair value |
UnrealizedGainLossOnDerivatives
|
$373.00K | USD | Annual |
| Change in derivative instruments fair value |
UnrealizedGainLossOnDerivatives
|
$403.00K | USD | Annual |
| Change in derivative instruments fair value |
UnrealizedGainLossOnDerivatives
|
$381.00K | USD | Annual |
| Stock compensation |
ShareBasedCompensation
|
$18.88M | USD | Annual |
| Stock compensation |
ShareBasedCompensation
|
$20.50M | USD | Annual |
| Stock compensation |
ShareBasedCompensation
|
$18.76M | USD | Annual |
| Customer and other receivables |
IncreaseDecreaseInReceivables
|
$2.49M | USD | Annual |
| Customer and other receivables |
IncreaseDecreaseInReceivables
|
$93.80M | USD | Annual |
| Customer and other receivables |
IncreaseDecreaseInReceivables
|
$22.22M | USD | Annual |
| Accrued unbilled revenues |
IncreaseDecreaseInUnbilledReceivables
|
$4.49M | USD | Annual |
| Accrued unbilled revenues |
IncreaseDecreaseInUnbilledReceivables
|
$11.71M | USD | Annual |
| Accrued unbilled revenues |
IncreaseDecreaseInUnbilledReceivables
|
$-4.29M | USD | Annual |
| Materials, supplies and fossil fuel |
IncreaseDecreaseInInventories
|
$23.95M | USD | Annual |
| Materials, supplies and fossil fuel |
IncreaseDecreaseInInventories
|
$6.68M | USD | Annual |
| Materials, supplies and fossil fuel |
IncreaseDecreaseInInventories
|
$1.49M | USD | Annual |
| Income tax receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$3.16M | USD | Annual |
| Income tax receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-3.75M | USD | Annual |
| Income tax receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-2.51M | USD | Annual |
| Other current assets |
IncreaseDecreaseInPrepaidExpense
|
$10.58M | USD | Annual |
| Other current assets |
IncreaseDecreaseInPrepaidExpense
|
$-3.15M | USD | Annual |
| Other current assets |
IncreaseDecreaseInPrepaidExpense
|
$23.32M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-23.77M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-34.27M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-66.92M | USD | Annual |
| Accrued taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$-2.01M | USD | Annual |
| Accrued taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$447.00K | USD | Annual |
| Accrued taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$9.98M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$603.00K | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$29.59M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$19.15M | USD | Annual |
| Change in margin and collateral accounts assets |
IncreaseDecreaseInDepositOtherAssets
|
$-673.00K | USD | Annual |
| Change in margin and collateral accounts assets |
IncreaseDecreaseInDepositOtherAssets
|
$324.00K | USD | Annual |
| Change in margin and collateral accounts assets |
IncreaseDecreaseInDepositOtherAssets
|
$300.00K | USD | Annual |
| Change in margin and collateral accounts liabilities |
ChangeInMarginAndCollateralAccountsLiabilities
|
$-533.00K | USD | Annual |
| Change in margin and collateral accounts liabilities |
ChangeInMarginAndCollateralAccountsLiabilities
|
$17.73M | USD | Annual |
| Change in margin and collateral accounts liabilities |
ChangeInMarginAndCollateralAccountsLiabilities
|
$22.78M | USD | Annual |
| Change in unrecognized tax benefits |
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
|
$1.63M | USD | Annual |
| Change in unrecognized tax benefits |
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
|
$-10.33M | USD | Annual |
| Change in unrecognized tax benefits |
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
|
$5.89M | USD | Annual |
| Change in long-term regulatory liabilities |
IncreaseDecreaseInRegulatoryLiabilities
|
$14.68M | USD | Annual |
| Change in long-term regulatory liabilities |
IncreaseDecreaseInRegulatoryLiabilities
|
$45.76M | USD | Annual |
| Change in long-term regulatory liabilities |
IncreaseDecreaseInRegulatoryLiabilities
|
$-20.54M | USD | Annual |
| Change in other long-term assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-2.43M | USD | Annual |
| Change in other long-term assets |
IncreaseDecreaseInOtherOperatingAssets
|
$68.48M | USD | Annual |
| Change in other long-term assets |
IncreaseDecreaseInOtherOperatingAssets
|
$60.16M | USD | Annual |
| Change in other long-term liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-100.72M | USD | Annual |
| Change in other long-term liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-82.79M | USD | Annual |
| Change in other long-term liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-29.98M | USD | Annual |
| Net cash flow provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.02B | USD | Annual |
| Net cash flow provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.09B | USD | Annual |
| Net cash flow provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.12B | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$1.28B | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$1.08B | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$1.41B | USD | Annual |
| Contributions in aid of construction |
ProceedsFromContributionInAidOfConstruction
|
$23.71M | USD | Annual |
| Contributions in aid of construction |
ProceedsFromContributionInAidOfConstruction
|
$64.30M | USD | Annual |
| Contributions in aid of construction |
ProceedsFromContributionInAidOfConstruction
|
$46.55M | USD | Annual |
| Allowance for borrowed funds used during construction |
AllowanceForFundsUsedDuringConstructionInvestingActivities
|
$-16.26M | USD | Annual |
| Allowance for borrowed funds used during construction |
AllowanceForFundsUsedDuringConstructionInvestingActivities
|
$-19.97M | USD | Annual |
| Allowance for borrowed funds used during construction |
AllowanceForFundsUsedDuringConstructionInvestingActivities
|
$-22.11M | USD | Annual |
| Proceeds from nuclear decommissioning trust sales |
ProceedsFromDecommissioningFund
|
$478.81M | USD | Annual |
| Proceeds from nuclear decommissioning trust sales |
ProceedsFromDecommissioningFund
|
$542.25M | USD | Annual |
| Proceeds from nuclear decommissioning trust sales |
ProceedsFromDecommissioningFund
|
$633.41M | USD | Annual |
| Investment in nuclear decommissioning trust |
PaymentsToInvestInDecommissioningFund
|
$635.69M | USD | Annual |
| Investment in nuclear decommissioning trust |
PaymentsToInvestInDecommissioningFund
|
$496.06M | USD | Annual |
| Investment in nuclear decommissioning trust |
PaymentsToInvestInDecommissioningFund
|
$544.53M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$19.08M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$3.18M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$18.65M | USD | Annual |
| Net cash flow used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.25B | USD | Annual |
| Net cash flow used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.43B | USD | Annual |
| Net cash flow used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.07B | USD | Annual |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$848.24M | USD | Annual |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$842.41M | USD | Annual |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$693.15M | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$415.57M | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$370.43M | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$125.00M | USD | Annual |
| Short-term borrowings and (repayments) net |
ProceedsFromRepaymentsOfShortTermDebt
|
$-147.40M | USD | Annual |
| Short-term borrowings and (repayments) net |
ProceedsFromRepaymentsOfShortTermDebt
|
$-107.80M | USD | Annual |
| Short-term borrowings and (repayments) net |
ProceedsFromRepaymentsOfShortTermDebt
|
$137.20M | USD | Annual |
| Short-term debt borrowings under revolving credit facility |
ProceedsFromLinesOfCredit
|
$58.00M | USD | Annual |
| Short-term debt borrowings under revolving credit facility |
ProceedsFromLinesOfCredit
|
$40.00M | USD | Annual |
| Short-term debt borrowings under revolving credit facility |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Short-term debt repayments under revolving credit facility |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Short-term debt repayments under revolving credit facility |
RepaymentsOfLinesOfCredit
|
$32.00M | USD | Annual |
| Short-term debt repayments under revolving credit facility |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$260.03M | USD | Annual |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$274.23M | USD | Annual |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$289.79M | USD | Annual |
| Common stock equity issuance and purchases - net |
ProceedsFromIssuanceOfCommonStock
|
$-4.87M | USD | Annual |
| Common stock equity issuance and purchases - net |
ProceedsFromIssuanceOfCommonStock
|
$19.37M | USD | Annual |
| Common stock equity issuance and purchases - net |
ProceedsFromIssuanceOfCommonStock
|
$-13.39M | USD | Annual |
| Distributions to noncontrolling interests |
PaymentsToMinorityShareholders
|
$35.00M | USD | Annual |
| Distributions to noncontrolling interests |
PaymentsToMinorityShareholders
|
$22.74M | USD | Annual |
| Distributions to noncontrolling interests |
PaymentsToMinorityShareholders
|
$22.74M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$1.00K | USD | Annual |
| Net cash flow provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$315.51M | USD | Annual |
| Net cash flow provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.79M | USD | Annual |
| Net cash flow provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$198.08M | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$5.01M | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-30.61M | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$31.88M | USD | Annual |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$39.49M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$13.89M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$7.60M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$8.88M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$39.49M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$13.89M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$7.60M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$8.88M | USD | Point-in-time |
| Income taxes, net of refunds |
IncomeTaxesPaidNet
|
$6.55M | USD | Annual |
| Income taxes, net of refunds |
IncomeTaxesPaidNet
|
$2.19M | USD | Annual |
| Income taxes, net of refunds |
IncomeTaxesPaidNet
|
$9.96M | USD | Annual |
| Interest, net of amounts capitalized |
InterestPaidNet
|
$170.21M | USD | Annual |
| Interest, net of amounts capitalized |
InterestPaidNet
|
$189.29M | USD | Annual |
| Interest, net of amounts capitalized |
InterestPaidNet
|
$184.46M | USD | Annual |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$114.86M | USD | Annual |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$130.40M | USD | Annual |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$83.80M | USD | Annual |
| Dividends declared but not paid |
DividendsPayableCurrentAndNoncurrent
|
$77.67M | USD | Point-in-time |
| Dividends declared but not paid |
DividendsPayableCurrentAndNoncurrent
|
$72.93M | USD | Point-in-time |
| Dividends declared but not paid |
DividendsPayableCurrentAndNoncurrent
|
$69.36M | USD | Point-in-time |
Stockholders Equity
45 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock dividends declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$2.70 | USD | Annual |
| Common stock dividends declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$2.44 | USD | Annual |
| Common stock dividends declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$2.56 | USD | Annual |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.94B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.72B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.52B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.14B | USD | Point-in-time |
| Beginning Balance (in shares) |
CommonStockSharesIssued
|
111.39M | shares | Point-in-time |
| Beginning Balance (in shares) |
CommonStockSharesIssued
|
111.82M | shares | Point-in-time |
| Net income |
ProfitLoss
|
$280.94M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$9.33M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$456.19M | USD | Annual |
| Net income |
ProfitLoss
|
$58.12M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$28.18M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$126.18M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$172.32M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$26.50M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$461.53M | USD | Annual |
| Net income |
ProfitLoss
|
$267.90M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$507.95M | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$23.39M | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.18M | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$926.00K | USD | Annual |
| Dividends on common stock |
DividendsCommonStock
|
$284.76M | USD | Annual |
| Dividends on common stock |
DividendsCommonStock
|
$270.52M | USD | Annual |
| Dividends on common stock |
DividendsCommonStock
|
$301.49M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$13.98M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$28.70M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$18.77M | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$10.14M | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$17.75M | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$9.09M | USD | Annual |
| Reissuance of treasury stock for stock-based compensation and other |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$7.73M | USD | Annual |
| Reissuance of treasury stock for stock-based compensation and other |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$16.26M | USD | Annual |
| Reissuance of treasury stock for stock-based compensation and other |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$10.76M | USD | Annual |
| Stock compensation cumulative effect adjustments |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
$45.85M | USD | Point-in-time |
| Net capital activities by noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$35.00M | USD | Annual |
| Net capital activities by noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$22.74M | USD | Annual |
| Net capital activities by noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$22.74M | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.94B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.72B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.52B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.14B | USD | Point-in-time |
| Ending Balance (in shares) |
CommonStockSharesIssued
|
111.39M | shares | Point-in-time |
| Ending Balance (in shares) |
CommonStockSharesIssued
|
111.82M | shares | Point-in-time |
Comprehensive Income
41 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| NET INCOME |
ProfitLoss
|
$280.94M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$9.33M | USD | 1 Quarter |
| Net unrealized loss, tax (expense) |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$585.00K | USD | Annual |
| NET INCOME |
ProfitLoss
|
$456.19M | USD | Annual |
| NET INCOME |
ProfitLoss
|
$58.12M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$28.18M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$126.18M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$172.32M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$26.50M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$461.53M | USD | Annual |
| Net unrealized loss, tax (expense) |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$-24.00K | USD | Annual |
| NET INCOME |
ProfitLoss
|
$267.90M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$507.95M | USD | Annual |
| Net unrealized loss, tax (expense) |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$342.00K | USD | Annual |
| Reclassification of net realized loss, tax benefit |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$-985.00K | USD | Annual |
| Reclassification of net realized loss, tax benefit |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$-1.80M | USD | Annual |
| Reclassification of net realized loss, tax benefit |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$-1.29M | USD | Annual |
| Pension and other postretirement benefits activity, tax benefit (expense) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$633.00K | USD | Annual |
| Pension and other postretirement benefits activity, tax benefit (expense) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-13.30M | USD | Annual |
| Pension and other postretirement benefits activity, tax benefit (expense) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$693.00K | USD | Annual |
| Net unrealized loss, net of tax benefit (expense) |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-538.00K | USD | Annual |
| Net unrealized loss, net of tax benefit (expense) |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-957.00K | USD | Annual |
| Net unrealized loss, net of tax benefit (expense) |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-35.00K | USD | Annual |
| Reclassification of net realized loss, net of tax benefit |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-4.19M | USD | Annual |
| Reclassification of net realized loss, net of tax benefit |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-2.94M | USD | Annual |
| Reclassification of net realized loss, net of tax benefit |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-2.23M | USD | Annual |
| Pension and other postretirement benefits activity, net of tax (expense) benefit |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$3.37M | USD | Annual |
| Pension and other postretirement benefits activity, net of tax (expense) benefit |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-20.16M | USD | Annual |
| Pension and other postretirement benefits activity, net of tax (expense) benefit |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$1.48M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$23.39M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.18M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$926.00K | USD | Annual |
| COMPREHENSIVE INCOME |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$506.77M | USD | Annual |
| COMPREHENSIVE INCOME |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$462.45M | USD | Annual |
| COMPREHENSIVE INCOME |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$479.58M | USD | Annual |
| Less: Comprehensive income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$19.49M | USD | Annual |
| Less: Comprehensive income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$19.49M | USD | Annual |
| Less: Comprehensive income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$18.93M | USD | Annual |
| COMPREHENSIVE INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
ComprehensiveIncomeNetOfTax
|
$487.28M | USD | Annual |
| COMPREHENSIVE INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
ComprehensiveIncomeNetOfTax
|
$442.96M | USD | Annual |
| COMPREHENSIVE INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
ComprehensiveIncomeNetOfTax
|
$460.65M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.