10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000764622-16-000107 |
| Period End Date | 20160331 |
| Filing Date | 20160429 |
| Fiscal Year | 2016 |
| Fiscal Period | Q1 |
| XBRL Instance | pnw-20160331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
142 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common stock, authorized shares |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, authorized shares |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, issued shares |
CommonStockSharesIssued
|
111.15M | shares | Point-in-time |
| Common stock, issued shares |
CommonStockSharesIssued
|
111.10M | shares | Point-in-time |
| Treasury stock at cost, shares |
TreasuryStockShares
|
115,030.00 | shares | Point-in-time |
| Treasury stock at cost, shares |
TreasuryStockShares
|
7,936.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$14.48M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.60M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$11.66M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$39.49M | USD | Point-in-time |
| Customer and other receivables |
AccountsReceivableGrossCurrent
|
$215.81M | USD | Point-in-time |
| Customer and other receivables |
AccountsReceivableGrossCurrent
|
$274.69M | USD | Point-in-time |
| Accrued unbilled revenues |
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
$96.24M | USD | Point-in-time |
| Accrued unbilled revenues |
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
$89.80M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.43M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$3.12M | USD | Point-in-time |
| Materials and supplies (at average cost) |
OtherInventorySupplies
|
$234.18M | USD | Point-in-time |
| Materials and supplies (at average cost) |
OtherInventorySupplies
|
$234.23M | USD | Point-in-time |
| Fossil fuel (at average cost) |
EnergyRelatedInventoryOtherFossilFuel
|
$44.23M | USD | Point-in-time |
| Fossil fuel (at average cost) |
EnergyRelatedInventoryOtherFossilFuel
|
$45.70M | USD | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
$589.00K | USD | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
$4.64M | USD | Point-in-time |
| Assets from risk management activities (Note 6) |
DerivativeInstrumentsAndHedges
|
$16.09M | USD | Point-in-time |
| Assets from risk management activities (Note 6) |
DerivativeInstrumentsAndHedges
|
$15.90M | USD | Point-in-time |
| Regulatory assets (Note 3) |
RegulatoryAssetsCurrent
|
$149.56M | USD | Point-in-time |
| Regulatory assets (Note 3) |
RegulatoryAssetsCurrent
|
$168.75M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$40.48M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$37.24M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$826.02M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$890.52M | USD | Point-in-time |
| Assets from risk management activities (Note 6) |
DerivativeInstrumentsAndHedgesNoncurrent
|
$12.11M | USD | Point-in-time |
| Assets from risk management activities (Note 6) |
DerivativeInstrumentsAndHedgesNoncurrent
|
$8.61M | USD | Point-in-time |
| Nuclear decommissioning trust (Note 11) |
DecommissioningTrustAssetsAmount
|
$751.95M | USD | Point-in-time |
| Nuclear decommissioning trust (Note 11) |
DecommissioningTrustAssetsAmount
|
$735.20M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$52.68M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$52.52M | USD | Point-in-time |
| Total investments and other assets |
TotalInvestmentsAndOtherAssets
|
$799.82M | USD | Point-in-time |
| Total investments and other assets |
TotalInvestmentsAndOtherAssets
|
$813.25M | USD | Point-in-time |
| Plant in service and held for future use |
PropertyPlantAndEquipmentGross
|
$16.22B | USD | Point-in-time |
| Plant in service and held for future use |
PropertyPlantAndEquipmentGross
|
$16.29B | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$5.59B | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$5.67B | USD | Point-in-time |
| Net |
PropertyPlantAndEquipmentNet
|
$10.63B | USD | Point-in-time |
| Net |
PropertyPlantAndEquipmentNet
|
$10.62B | USD | Point-in-time |
| Construction work in progress |
ConstructionInProgressGross
|
$1.04B | USD | Point-in-time |
| Construction work in progress |
ConstructionInProgressGross
|
$816.31M | USD | Point-in-time |
| Palo Verde sale leaseback, net of accumulated depreciation (Note 5) |
VariableInterestEntityConsolidatedCarryingAmountAssets
|
$117.39M | USD | Point-in-time |
| Palo Verde sale leaseback, net of accumulated depreciation (Note 5) |
VariableInterestEntityConsolidatedCarryingAmountAssets
|
$116.42M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization |
IntangibleAssetsNetExcludingGoodwill
|
$123.97M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization |
IntangibleAssetsNetExcludingGoodwill
|
$116.01M | USD | Point-in-time |
| Nuclear fuel, net of accumulated amortization |
NuclearFuelNetOfAmortization
|
$123.14M | USD | Point-in-time |
| Nuclear fuel, net of accumulated amortization |
NuclearFuelNetOfAmortization
|
$138.42M | USD | Point-in-time |
| Total property, plant and equipment |
PublicUtilitiesPropertyPlantAndEquipmentNet
|
$12.02B | USD | Point-in-time |
| Total property, plant and equipment |
PublicUtilitiesPropertyPlantAndEquipmentNet
|
$11.81B | USD | Point-in-time |
| Regulatory assets (Note 3) |
RegulatoryAssetsNoncurrent
|
$1.20B | USD | Point-in-time |
| Regulatory assets (Note 3) |
RegulatoryAssetsNoncurrent
|
$1.21B | USD | Point-in-time |
| Assets for other postretirement benefits (Note 4) |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$186.00M | USD | Point-in-time |
| Assets for other postretirement benefits (Note 4) |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$190.46M | USD | Point-in-time |
| Other |
OtherDeferredCostsNet
|
$128.84M | USD | Point-in-time |
| Other |
OtherDeferredCostsNet
|
$127.97M | USD | Point-in-time |
| Total deferred debits |
TotalDeferredDebits
|
$1.53B | USD | Point-in-time |
| Total deferred debits |
TotalDeferredDebits
|
$1.52B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$15.03B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$15.19B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$234.95M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$297.48M | USD | Point-in-time |
| Accrued taxes |
TaxesPayableCurrent
|
$138.60M | USD | Point-in-time |
| Accrued taxes |
TaxesPayableCurrent
|
$181.89M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$44.49M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$56.30M | USD | Point-in-time |
| Common dividends payable |
DividendsPayableCurrent
|
- | USD | Point-in-time |
| Common dividends payable |
DividendsPayableCurrent
|
$69.36M | USD | Point-in-time |
| Short-term borrowings (Note 2) |
ShortTermBorrowings
|
- | USD | Point-in-time |
| Short-term borrowings (Note 2) |
ShortTermBorrowings
|
$261.80M | USD | Point-in-time |
| Current maturities of long-term debt (Note 2) |
OtherLongTermDebtCurrent
|
$357.58M | USD | Point-in-time |
| Current maturities of long-term debt (Note 2) |
OtherLongTermDebtCurrent
|
$357.58M | USD | Point-in-time |
| Customer deposits |
CustomerDepositsCurrent
|
$73.07M | USD | Point-in-time |
| Customer deposits |
CustomerDepositsCurrent
|
$78.83M | USD | Point-in-time |
| Liabilities from risk management activities (Note 6) |
DerivativeInstrumentsAndHedgesLiabilities
|
$77.72M | USD | Point-in-time |
| Liabilities from risk management activities (Note 6) |
DerivativeInstrumentsAndHedgesLiabilities
|
$93.28M | USD | Point-in-time |
| Liabilities for asset retirements |
DeferredFuelandPurchasedPowerRegulatoryLiabilityCurrent
|
$28.57M | USD | Point-in-time |
| Liabilities for asset retirements |
DeferredFuelandPurchasedPowerRegulatoryLiabilityCurrent
|
$17.22M | USD | Point-in-time |
| Deferred fuel and purchased power regulatory liability (Note 3) |
AssetRetirementObligationCurrent
|
$13.08M | USD | Point-in-time |
| Deferred fuel and purchased power regulatory liability (Note 3) |
AssetRetirementObligationCurrent
|
$9.69M | USD | Point-in-time |
| Other regulatory liabilities (Note 3) |
RegulatoryLiabilityCurrent
|
$122.47M | USD | Point-in-time |
| Other regulatory liabilities (Note 3) |
RegulatoryLiabilityCurrent
|
$136.08M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$197.86M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$180.32M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.44B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.59B | USD | Point-in-time |
| LONG-TERM DEBT LESS CURRENT MATURITIES (Note 2) |
LongTermDebtNoncurrent
|
$3.46B | USD | Point-in-time |
| LONG-TERM DEBT LESS CURRENT MATURITIES (Note 2) |
LongTermDebtNoncurrent
|
$3.46B | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$2.73B | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$2.72B | USD | Point-in-time |
| Regulatory liabilities (Note 3) |
RegulatoryLiabilityNoncurrent
|
$1.01B | USD | Point-in-time |
| Regulatory liabilities (Note 3) |
RegulatoryLiabilityNoncurrent
|
$994.15M | USD | Point-in-time |
| Liabilities for asset retirements |
AssetRetirementObligationsNoncurrent
|
$429.63M | USD | Point-in-time |
| Liabilities for asset retirements |
AssetRetirementObligationsNoncurrent
|
$415.00M | USD | Point-in-time |
| Liabilities for pension benefits (Note 4) |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$481.00M | USD | Point-in-time |
| Liabilities for pension benefits (Note 4) |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$441.61M | USD | Point-in-time |
| Liabilities from risk management activities (Note 6) |
DerivativeLiabilitiesNoncurrent
|
$85.60M | USD | Point-in-time |
| Liabilities from risk management activities (Note 6) |
DerivativeLiabilitiesNoncurrent
|
$89.97M | USD | Point-in-time |
| Customer advances |
CustomerAdvancesForConstruction
|
$115.61M | USD | Point-in-time |
| Customer advances |
CustomerAdvancesForConstruction
|
$110.06M | USD | Point-in-time |
| Coal mine reclamation |
MineReclamationAndClosingLiabilityNoncurrent
|
$202.07M | USD | Point-in-time |
| Coal mine reclamation |
MineReclamationAndClosingLiabilityNoncurrent
|
$201.98M | USD | Point-in-time |
| Deferred investment tax credit |
AccumulatedDeferredInvestmentTaxCredit
|
$187.08M | USD | Point-in-time |
| Deferred investment tax credit |
AccumulatedDeferredInvestmentTaxCredit
|
$186.97M | USD | Point-in-time |
| Unrecognized tax benefits |
LiabilityForUncertainTaxPositionsNoncurrent
|
$9.52M | USD | Point-in-time |
| Unrecognized tax benefits |
LiabilityForUncertainTaxPositionsNoncurrent
|
$9.63M | USD | Point-in-time |
| Other |
OtherLiabilitiesNoncurrent
|
$186.34M | USD | Point-in-time |
| Other |
OtherLiabilitiesNoncurrent
|
$194.56M | USD | Point-in-time |
| Total deferred credits and other |
DeferredCreditsAndOtherLiabilities
|
$5.40B | USD | Point-in-time |
| Total deferred credits and other |
DeferredCreditsAndOtherLiabilities
|
$5.40B | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (SEE NOTES) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (SEE NOTES) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, no par value; authorized 150,000,000 shares, 111,147,524 and 111,095,402 issued at respective dates |
CommonStockValue
|
$2.54B | USD | Point-in-time |
| Common stock, no par value; authorized 150,000,000 shares, 111,147,524 and 111,095,402 issued at respective dates |
CommonStockValue
|
$2.55B | USD | Point-in-time |
| Treasury stock at cost; 7,936 and 115,030 shares at respective dates |
TreasuryStockValue
|
$5.81M | USD | Point-in-time |
| Treasury stock at cost; 7,936 and 115,030 shares at respective dates |
TreasuryStockValue
|
$542.00K | USD | Point-in-time |
| Total common stock |
CommonStockValueOutstanding
|
$2.55B | USD | Point-in-time |
| Total common stock |
CommonStockValueOutstanding
|
$2.54B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.10B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.09B | USD | Point-in-time |
| Pension and other postretirement benefits |
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
$37.06M | USD | Point-in-time |
| Pension and other postretirement benefits |
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
$37.59M | USD | Point-in-time |
| Derivative instruments |
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
$-6.71M | USD | Point-in-time |
| Derivative instruments |
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
$-7.16M | USD | Point-in-time |
| Total accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-44.75M | USD | Point-in-time |
| Total accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-43.77M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$4.58B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$4.60B | USD | Point-in-time |
| Noncontrolling interests (Note 5) |
MinorityInterest
|
$135.54M | USD | Point-in-time |
| Noncontrolling interests (Note 5) |
MinorityInterest
|
$140.41M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.72B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.55B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.74B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.52B | USD | Point-in-time |
| TOTAL LIABILITIES AND EQUITY |
LiabilitiesAndStockholdersEquity
|
$15.19B | USD | Point-in-time |
| TOTAL LIABILITIES AND EQUITY |
LiabilitiesAndStockholdersEquity
|
$15.03B | USD | Point-in-time |
Income Statement
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| OPERATING REVENUES |
SalesRevenueNet
|
$671.22M | USD | 1 Quarter |
| OPERATING REVENUES |
SalesRevenueNet
|
$677.17M | USD | 1 Quarter |
| Fuel and purchased power |
CostOfGoodsSoldElectric
|
$221.28M | USD | 1 Quarter |
| Fuel and purchased power |
CostOfGoodsSoldElectric
|
$223.24M | USD | 1 Quarter |
| Operations and maintenance |
UtilitiesOperatingExpenseMaintenanceAndOperations
|
$243.19M | USD | 1 Quarter |
| Operations and maintenance |
UtilitiesOperatingExpenseMaintenanceAndOperations
|
$214.94M | USD | 1 Quarter |
| Depreciation and amortization |
CostOfServicesDepreciationAndAmortization
|
$119.48M | USD | 1 Quarter |
| Depreciation and amortization |
CostOfServicesDepreciationAndAmortization
|
$120.95M | USD | 1 Quarter |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$42.50M | USD | 1 Quarter |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$43.22M | USD | 1 Quarter |
| Other expenses |
OtherCostAndExpenseOperating
|
$548.00K | USD | 1 Quarter |
| Other expenses |
OtherCostAndExpenseOperating
|
$1.19M | USD | 1 Quarter |
| Total |
CostsAndExpenses
|
$627.00M | USD | 1 Quarter |
| Total |
CostsAndExpenses
|
$603.53M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$50.16M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$67.68M | USD | 1 Quarter |
| Allowance for equity funds used during construction |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
|
$9.22M | USD | 1 Quarter |
| Allowance for equity funds used during construction |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
|
$10.52M | USD | 1 Quarter |
| Other income (Note 8) |
OtherNonoperatingIncome
|
$117.00K | USD | 1 Quarter |
| Other income (Note 8) |
OtherNonoperatingIncome
|
$235.00K | USD | 1 Quarter |
| Other expense (Note 8) |
OtherNonoperatingExpense
|
$4.04M | USD | 1 Quarter |
| Other expense (Note 8) |
OtherNonoperatingExpense
|
$4.29M | USD | 1 Quarter |
| Total |
NonoperatingIncomeExpense
|
$6.59M | USD | 1 Quarter |
| Total |
NonoperatingIncomeExpense
|
$5.17M | USD | 1 Quarter |
| Interest charges |
InterestCostsIncurred
|
$50.74M | USD | 1 Quarter |
| Interest charges |
InterestCostsIncurred
|
$48.40M | USD | 1 Quarter |
| Allowance for borrowed funds used during construction |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedInterest
|
$-5.23M | USD | 1 Quarter |
| Allowance for borrowed funds used during construction |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedInterest
|
$-4.22M | USD | 1 Quarter |
| Total |
InterestExpense
|
$45.52M | USD | 1 Quarter |
| Total |
InterestExpense
|
$44.18M | USD | 1 Quarter |
| INCOME BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$28.67M | USD | 1 Quarter |
| INCOME BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$11.24M | USD | 1 Quarter |
| INCOME TAXES |
IncomeTaxExpenseBenefit
|
$7.95M | USD | 1 Quarter |
| INCOME TAXES |
IncomeTaxExpenseBenefit
|
$1.91M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$9.33M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$20.73M | USD | 1 Quarter |
| Less: Net income attributable to noncontrolling interests (Note 5) |
NetIncomeLossAttributableToNoncontrollingInterest
|
$4.61M | USD | 1 Quarter |
| Less: Net income attributable to noncontrolling interests (Note 5) |
NetIncomeLossAttributableToNoncontrollingInterest
|
$4.87M | USD | 1 Quarter |
| NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$4.45M | USD | 1 Quarter |
| NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$16.12M | USD | 1 Quarter |
| WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING - BASIC (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
110.92M | shares | 1 Quarter |
| WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING - BASIC (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
111.30M | shares | 1 Quarter |
| WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING - DILUTED (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
111.38M | shares | 1 Quarter |
| WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING - DILUTED (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
111.85M | shares | 1 Quarter |
| Net income attributable to common shareholders - basic (in dollars per share) |
EarningsPerShareBasic
|
$0.15 | USD | 1 Quarter |
| Net income attributable to common shareholders - basic (in dollars per share) |
EarningsPerShareBasic
|
$0.04 | USD | 1 Quarter |
| Net income attributable to common shareholders - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.14 | USD | 1 Quarter |
| Net income attributable to common shareholders - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.04 | USD | 1 Quarter |
Cash Flow Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| NET INCOME |
ProfitLoss
|
$9.33M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$20.73M | USD | 1 Quarter |
| Depreciation and amortization including nuclear fuel |
DepreciationDepletionAndAmortization
|
$140.76M | USD | 1 Quarter |
| Depreciation and amortization including nuclear fuel |
DepreciationDepletionAndAmortization
|
$141.49M | USD | 1 Quarter |
| Deferred fuel and purchased power |
IncreaseDecreaseInRegulatoryClauseRevenue
|
$1.01M | USD | 1 Quarter |
| Deferred fuel and purchased power |
IncreaseDecreaseInRegulatoryClauseRevenue
|
$17.67M | USD | 1 Quarter |
| Deferred fuel and purchased power amortization |
IncreaseDecreaseDeferredFuelAndPurchasedPowerAmortization
|
$2.39M | USD | 1 Quarter |
| Deferred fuel and purchased power amortization |
IncreaseDecreaseDeferredFuelAndPurchasedPowerAmortization
|
$5.61M | USD | 1 Quarter |
| Allowance for equity funds used during construction |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
|
$9.22M | USD | 1 Quarter |
| Allowance for equity funds used during construction |
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
|
$10.52M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$3.47M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$6.98M | USD | 1 Quarter |
| Deferred investment tax credit |
InvestmentTaxCredit
|
$-294.00K | USD | 1 Quarter |
| Deferred investment tax credit |
InvestmentTaxCredit
|
$-114.00K | USD | 1 Quarter |
| Change in derivative instruments fair value |
UnrealizedGainLossOnDerivatives
|
$111.00K | USD | 1 Quarter |
| Change in derivative instruments fair value |
UnrealizedGainLossOnDerivatives
|
$104.00K | USD | 1 Quarter |
| Customer and other receivables |
IncreaseDecreaseInReceivables
|
$-39.17M | USD | 1 Quarter |
| Customer and other receivables |
IncreaseDecreaseInReceivables
|
$-47.28M | USD | 1 Quarter |
| Accrued unbilled revenues |
IncreaseDecreaseInUnbilledReceivables
|
$-6.45M | USD | 1 Quarter |
| Accrued unbilled revenues |
IncreaseDecreaseInUnbilledReceivables
|
$-6.13M | USD | 1 Quarter |
| Materials, supplies and fossil fuel |
IncreaseDecreaseInInventories
|
$-1.52M | USD | 1 Quarter |
| Materials, supplies and fossil fuel |
IncreaseDecreaseInInventories
|
$9.99M | USD | 1 Quarter |
| Income tax receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$219.00K | USD | 1 Quarter |
| Income tax receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$4.05M | USD | 1 Quarter |
| Other current assets |
IncreaseDecreaseInPrepaidExpense
|
$8.13M | USD | 1 Quarter |
| Other current assets |
IncreaseDecreaseInPrepaidExpense
|
$9.63M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-38.44M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-35.67M | USD | 1 Quarter |
| Accrued taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$48.11M | USD | 1 Quarter |
| Accrued taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$43.29M | USD | 1 Quarter |
| Other current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-56.75M | USD | 1 Quarter |
| Other current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-38.04M | USD | 1 Quarter |
| Change in margin and collateral accounts assets |
IncreaseDecreaseInDepositOtherAssets
|
$276.00K | USD | 1 Quarter |
| Change in margin and collateral accounts assets |
IncreaseDecreaseInDepositOtherAssets
|
$-681.00K | USD | 1 Quarter |
| Change in margin and collateral accounts liabilities |
ChangeInMarginAndCollateralAccountsLiabilities
|
$410.00K | USD | 1 Quarter |
| Change in margin and collateral accounts liabilities |
ChangeInMarginAndCollateralAccountsLiabilities
|
$-13.42M | USD | 1 Quarter |
| Change in other long-term assets |
IncreaseDecreaseInOtherOperatingAssets
|
$17.50M | USD | 1 Quarter |
| Change in other long-term assets |
IncreaseDecreaseInOtherOperatingAssets
|
$13.13M | USD | 1 Quarter |
| Change in other long-term liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$6.96M | USD | 1 Quarter |
| Change in other long-term liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$4.54M | USD | 1 Quarter |
| Net cash flow provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$144.15M | USD | 1 Quarter |
| Net cash flow provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$144.21M | USD | 1 Quarter |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$251.04M | USD | 1 Quarter |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$378.50M | USD | 1 Quarter |
| Contributions in aid of construction |
ProceedsFromContributionInAidOfConstruction
|
$12.46M | USD | 1 Quarter |
| Contributions in aid of construction |
ProceedsFromContributionInAidOfConstruction
|
$27.22M | USD | 1 Quarter |
| Allowance for borrowed funds used during construction |
AllowanceForFundsUsedDuringConstructionInvestingActivities
|
$-4.22M | USD | 1 Quarter |
| Allowance for borrowed funds used during construction |
AllowanceForFundsUsedDuringConstructionInvestingActivities
|
$-5.23M | USD | 1 Quarter |
| Proceeds from nuclear decommissioning trust sales |
ProceedsFromDecommissioningFund
|
$141.81M | USD | 1 Quarter |
| Proceeds from nuclear decommissioning trust sales |
ProceedsFromDecommissioningFund
|
$115.28M | USD | 1 Quarter |
| Investment in nuclear decommissioning trust |
PaymentsToInvestInDecommissioningFund
|
$119.59M | USD | 1 Quarter |
| Investment in nuclear decommissioning trust |
PaymentsToInvestInDecommissioningFund
|
$142.38M | USD | 1 Quarter |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$472.00K | USD | 1 Quarter |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$470.00K | USD | 1 Quarter |
| Net cash flow used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-372.31M | USD | 1 Quarter |
| Net cash flow used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-232.82M | USD | 1 Quarter |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 1 Quarter |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$250.00M | USD | 1 Quarter |
| Short-term borrowings and payments net |
ProceedsFromRepaymentsOfShortTermDebt
|
$261.80M | USD | 1 Quarter |
| Short-term borrowings and payments net |
ProceedsFromRepaymentsOfShortTermDebt
|
$-102.90M | USD | 1 Quarter |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$64.06M | USD | 1 Quarter |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$67.61M | USD | 1 Quarter |
| Common stock equity issuance - net of purchases |
ProceedsFromRepurchaseOfEquity
|
$9.69M | USD | 1 Quarter |
| Common stock equity issuance - net of purchases |
ProceedsFromRepurchaseOfEquity
|
$8.90M | USD | 1 Quarter |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$1.00K | USD | 1 Quarter |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | 1 Quarter |
| Net cash flow provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$92.73M | USD | 1 Quarter |
| Net cash flow provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$203.09M | USD | 1 Quarter |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-25.00M | USD | 1 Quarter |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$4.06M | USD | 1 Quarter |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$14.48M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$7.60M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$11.66M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$39.49M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$14.48M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$7.60M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$11.66M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$39.49M | USD | Point-in-time |
| Income taxes, net of refunds |
IncomeTaxesPaidNet
|
$1.83M | USD | 1 Quarter |
| Income taxes, net of refunds |
IncomeTaxesPaidNet
|
$2.50M | USD | 1 Quarter |
| Interest, net of amounts capitalized |
InterestPaidNet
|
$56.14M | USD | 1 Quarter |
| Interest, net of amounts capitalized |
InterestPaidNet
|
$53.55M | USD | 1 Quarter |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$59.71M | USD | 1 Quarter |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$56.16M | USD | 1 Quarter |
Stockholders Equity
22 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance (in shares) |
CommonStockSharesIssued
|
111.15M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesIssued
|
111.10M | shares | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.72B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.55B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.74B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.52B | USD | Point-in-time |
| Net income |
ProfitLoss
|
$9.33M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$20.73M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$978.00K | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$1.76M | USD | 1 Quarter |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$10.28M | USD | 1 Quarter |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$5.40M | USD | 1 Quarter |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$4.88M | USD | 1 Quarter |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$6.09M | USD | 1 Quarter |
| Reissuance of treasury stock for stock-based compensation and other |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$10.13M | USD | 1 Quarter |
| Reissuance of treasury stock for stock-based compensation and other |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$7.24M | USD | 1 Quarter |
| Ending balance (in shares) |
CommonStockSharesIssued
|
111.15M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesIssued
|
111.10M | shares | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.72B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.55B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.74B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.52B | USD | Point-in-time |
Comprehensive Income
22 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net unrealized loss, tax expense |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$546.00K | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$9.33M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$20.73M | USD | 1 Quarter |
| Net unrealized loss, tax expense |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$473.00K | USD | 1 Quarter |
| Reclassification of net realized loss, tax (expense) benefit |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$200.00K | USD | 1 Quarter |
| Reclassification of net realized loss, tax (expense) benefit |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$-367.00K | USD | 1 Quarter |
| Pension and other postretirement benefits activity, tax expense |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-645.00K | USD | 1 Quarter |
| Pension and other postretirement benefits activity, tax expense |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-867.00K | USD | 1 Quarter |
| Net unrealized gain (loss), net of tax benefit (expense) |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-800.00K | USD | 1 Quarter |
| Net unrealized gain (loss), net of tax benefit (expense) |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-693.00K | USD | 1 Quarter |
| Reclassification of net realized loss, net of tax benefit |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-1.98M | USD | 1 Quarter |
| Reclassification of net realized loss, net of tax benefit |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-1.14M | USD | 1 Quarter |
| Pension and other postretirement benefits activity, net of tax benefit (expense) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-530.00K | USD | 1 Quarter |
| Pension and other postretirement benefits activity, net of tax benefit (expense) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-583.00K | USD | 1 Quarter |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$978.00K | USD | 1 Quarter |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$1.76M | USD | 1 Quarter |
| COMPREHENSIVE INCOME |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$10.30M | USD | 1 Quarter |
| COMPREHENSIVE INCOME |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$22.49M | USD | 1 Quarter |
| Less: Comprehensive income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$4.61M | USD | 1 Quarter |
| Less: Comprehensive income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$4.87M | USD | 1 Quarter |
| COMPREHENSIVE INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
ComprehensiveIncomeNetOfTax
|
$5.43M | USD | 1 Quarter |
| COMPREHENSIVE INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
ComprehensiveIncomeNetOfTax
|
$17.88M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.