8-K Filing
Filing Information
| Form Type | 8-K |
| Accession Number | 0000750004-17-000006 |
| Period End Date | 20151231 |
| Filing Date | 20170201 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | sgms-20170201.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
85 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Class A common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Class A common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
199.30M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
199.30M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
103.70M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$109.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$171.80M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$128.70M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$153.70M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
102.30M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$27.20M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
85.10M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
86.50M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$20.20M | USD | Point-in-time |
| Treasury stock, shares held |
TreasuryStockShares
|
17.20M | shares | Point-in-time |
| Treasury stock, shares held |
TreasuryStockShares
|
17.20M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$468.40M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$487.10M | USD | Point-in-time |
| Notes receivable, net |
NotesAndLoansReceivableNetCurrent
|
$188.70M | USD | Point-in-time |
| Notes receivable, net |
NotesAndLoansReceivableNetCurrent
|
$167.70M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$248.50M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$265.60M | USD | Point-in-time |
| Prepaid expenses, deposits and other current assets |
PrepaidExpensesDepositsAndOtherCurrentAssets
|
$123.30M | USD | Point-in-time |
| Prepaid expenses, deposits and other current assets |
PrepaidExpensesDepositsAndOtherCurrentAssets
|
$183.50M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.18B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.31B | USD | Point-in-time |
| Long-term restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$17.90M | USD | Point-in-time |
| Long-term restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$16.80M | USD | Point-in-time |
| Long-term notes receivable, net |
NotesAndLoansReceivableNetNoncurrent
|
$51.30M | USD | Point-in-time |
| Long-term notes receivable, net |
NotesAndLoansReceivableNetNoncurrent
|
$87.50M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$794.00M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.01B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.11B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.09B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.18B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.01B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.25B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.92B | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareNet
|
$592.70M | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareNet
|
$485.90M | USD | Point-in-time |
| Equity investments |
EquityMethodInvestments
|
$228.50M | USD | Point-in-time |
| Equity investments |
EquityMethodInvestments
|
$288.20M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$58.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$45.40M | USD | Point-in-time |
| Total assets |
Assets
|
$9.72B | USD | Point-in-time |
| Total assets |
Assets
|
$8.22B | USD | Point-in-time |
| Total assets |
Assets
|
$4.11B | USD | Point-in-time |
| Total assets |
Assets
|
$7.73B | USD | Point-in-time |
| Current portion of long-term debt |
DebtCurrent
|
$50.60M | USD | Point-in-time |
| Current portion of long-term debt |
DebtCurrent
|
$50.30M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$159.80M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$155.80M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$443.80M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$449.40M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$655.80M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$653.90M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$562.30M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$228.20M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$188.90M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$236.80M | USD | Point-in-time |
| Long-term debt, excluding current portion |
LongTermDebtAndCapitalLeaseObligations
|
$8.26B | USD | Point-in-time |
| Long-term debt, excluding current portion |
LongTermDebtAndCapitalLeaseObligations
|
$8.16B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$9.23B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$9.72B | USD | Point-in-time |
| Commitments and contingencies (see Note 14 and Note 22) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (see Note 14 and Note 22) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Class A common stock, par value $0.01 per share, 199.3 shares authorized, 103.7 and 102.3 shares issued and 86.5 and 85.1 shares outstanding as of December 31, 2015 and December 31, 2014, respectively |
CommonStockValueOutstanding
|
$1.00M | USD | Point-in-time |
| Class A common stock, par value $0.01 per share, 199.3 shares authorized, 103.7 and 102.3 shares issued and 86.5 and 85.1 shares outstanding as of December 31, 2015 and December 31, 2014, respectively |
CommonStockValueOutstanding
|
$1.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$765.90M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$743.20M | USD | Point-in-time |
| Accumulated loss |
RetainedEarningsAccumulatedDeficit
|
$-1.86B | USD | Point-in-time |
| Accumulated loss |
RetainedEarningsAccumulatedDeficit
|
$-470.70M | USD | Point-in-time |
| Treasury stock, at cost, 17.2 shares held as of December 31, 2015 and December 31, 2014, respectively |
TreasuryStockValue
|
$175.20M | USD | Point-in-time |
| Treasury stock, at cost, 17.2 shares held as of December 31, 2015 and December 31, 2014, respectively |
TreasuryStockValue
|
$175.20M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-3.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-222.20M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-94.40M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$18.30M | USD | Point-in-time |
| Total stockholders' (deficit) equity |
StockholdersEquity
|
$375.00M | USD | Point-in-time |
| Total stockholders' (deficit) equity |
StockholdersEquity
|
$3.90M | USD | Point-in-time |
| Total stockholders' (deficit) equity |
StockholdersEquity
|
$-1.38B | USD | Point-in-time |
| Total stockholders' (deficit) equity |
StockholdersEquity
|
$-1.50B | USD | Point-in-time |
| Total liabilities and stockholders' (deficit) equity |
LiabilitiesAndStockholdersEquity
|
$7.73B | USD | Point-in-time |
| Total liabilities and stockholders' (deficit) equity |
LiabilitiesAndStockholdersEquity
|
$8.22B | USD | Point-in-time |
| Total liabilities and stockholders' (deficit) equity |
LiabilitiesAndStockholdersEquity
|
$9.72B | USD | Point-in-time |
Income Statement
221 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Services |
SalesRevenueServicesNet
|
$1.35B | USD | Annual |
| Services |
SalesRevenueServicesNet
|
$415.00M | USD | Annual |
| Services |
SalesRevenueServicesNet
|
$788.50M | USD | Annual |
| Product sales |
SalesRevenueGoodsNet
|
$863.00M | USD | Annual |
| Product sales |
SalesRevenueGoodsNet
|
$159.90M | USD | Annual |
| Product sales |
SalesRevenueGoodsNet
|
$464.90M | USD | Annual |
| Instant games |
InstantTicketRevenue
|
$544.00M | USD | Annual |
| Instant games |
InstantTicketRevenue
|
$533.00M | USD | Annual |
| Instant games |
InstantTicketRevenue
|
$516.00M | USD | Annual |
| Total revenue |
Revenues
|
$1.09B | USD | Annual |
| Total revenue |
Revenues
|
$416.90M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$2.76B | USD | Annual |
| Total revenue |
Revenues
|
$737.00M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$691.50M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$565.80M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$928.60M | USD | Annual |
| Total revenue |
Revenues
|
$415.60M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$388.10M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$671.60M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$1.79B | USD | Annual |
| Total revenue |
Revenues
|
$658.70M | USD | 1 Quarter |
| Cost of services |
CostOfServices
|
$203.10M | USD | Annual |
| Cost of services |
CostOfServices
|
$372.70M | USD | Annual |
| Cost of services |
CostOfServices
|
$283.70M | USD | Annual |
| Cost of product sales |
CostOfGoodsSold
|
$405.50M | USD | Annual |
| Cost of product sales |
CostOfGoodsSold
|
$274.30M | USD | Annual |
| Cost of product sales |
CostOfGoodsSold
|
$103.50M | USD | Annual |
| Cost of instant games |
CostsOfInstantTicket
|
$291.40M | USD | Annual |
| Cost of instant games |
CostsOfInstantTicket
|
$285.10M | USD | Annual |
| Cost of instant games |
CostsOfInstantTicket
|
$325.90M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$145.90M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$95.20M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$144.10M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$91.80M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$567.70M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$140.90M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$95.60M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$136.80M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$507.70M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$266.40M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$225.10M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$25.90M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$40.00M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$43.10M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$24.80M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$45.90M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$183.90M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$46.90M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$26.00M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$48.00M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$26.30M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$117.00M | USD | Annual |
| Employee termination and restructuring |
RestructuringCharges
|
$1.90M | USD | 1 Quarter |
| Employee termination and restructuring |
RestructuringCharges
|
$5.60M | USD | 1 Quarter |
| Employee termination and restructuring |
RestructuringCharges
|
$8.20M | USD | 1 Quarter |
| Employee termination and restructuring |
RestructuringCharges
|
$5.60M | USD | 1 Quarter |
| Employee termination and restructuring |
RestructuringCharges
|
$4.90M | USD | 1 Quarter |
| Employee termination and restructuring |
RestructuringCharges
|
$5.20M | USD | 1 Quarter |
| Employee termination and restructuring |
RestructuringCharges
|
$22.70M | USD | Annual |
| Employee termination and restructuring |
RestructuringCharges
|
$18.30M | USD | 1 Quarter |
| Employee termination and restructuring |
RestructuringCharges
|
$21.90M | USD | Annual |
| Employee termination and restructuring |
RestructuringCharges
|
$2.90M | USD | 1 Quarter |
| Employee termination and restructuring |
RestructuringCharges
|
$30.70M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$454.30M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$163.80M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$100.40M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$202.40M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$210.30M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$96.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$903.20M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$286.50M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$94.10M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$222.20M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$184.20M | USD | 1 Quarter |
| Goodwill impairments |
GoodwillImpairmentLoss
|
- | USD | 1 Quarter |
| Goodwill impairments |
GoodwillImpairmentLoss
|
$935.00M | USD | 1 Quarter |
| Goodwill impairments |
GoodwillImpairmentLoss
|
$935.00M | USD | 3 Qtrs |
| Goodwill impairments |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairments |
GoodwillImpairmentLoss
|
- | USD | 1 Quarter |
| Goodwill impairments |
GoodwillImpairmentLoss
|
$1.00B | USD | Annual |
| Goodwill impairments |
GoodwillImpairmentLoss
|
$67.60M | USD | 1 Quarter |
| Goodwill impairments |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-1.02B | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-18.30M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-7.80M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-54.40M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-970.20M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-156.40M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-988.20M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$3.60M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-12.10M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-100.00K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$18.10M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-172.70M | USD | Annual |
| Interest expense |
InterestExpense
|
$307.20M | USD | Annual |
| Interest expense |
InterestExpense
|
$664.90M | USD | Annual |
| Interest expense |
InterestExpense
|
$119.50M | USD | Annual |
| Earnings (loss) from equity investments |
IncomeLossFromEquityMethodInvestments
|
$16.90M | USD | Annual |
| Earnings (loss) from equity investments |
IncomeLossFromEquityMethodInvestments
|
$1.50M | USD | Annual |
| Earnings (loss) from equity investments |
IncomeLossFromEquityMethodInvestments
|
$-7.60M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-25.90M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-5.90M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on sale of equity interest |
GainLossOnSaleOfEquityInvestments
|
- | USD | Annual |
| Gain on sale of equity interest |
GainLossOnSaleOfEquityInvestments
|
- | USD | Annual |
| Gain on sale of equity interest |
GainLossOnSaleOfEquityInvestments
|
$14.50M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-21.60M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$4.00M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-1.10M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpenseIncludingIncomeLossFromEquityMethodInvestments
|
$-322.20M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpenseIncludingIncomeLossFromEquityMethodInvestments
|
$-669.60M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpenseIncludingIncomeLossFromEquityMethodInvestments
|
$-125.00M | USD | Annual |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-494.90M | USD | Annual |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-143.30M | USD | Annual |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.69B | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-260.60M | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-299.90M | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-117.70M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-234.30M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-25.60M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-43.90M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-1.39B | USD | Annual |
| Loss from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
|
- | USD | Annual |
| Loss from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
|
- | USD | Annual |
| Loss from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
|
$-3.00M | USD | Annual |
| Gain on sale of assets |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
$800.00K | USD | Annual |
| Gain on sale of assets |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
- | USD | Annual |
| Gain on sale of assets |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
- | USD | Annual |
| Income tax expense |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
- | USD | Annual |
| Income tax expense |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
- | USD | Annual |
| Income tax expense |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$2.40M | USD | Annual |
| Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-4.60M | USD | Annual |
| Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
- | USD | Annual |
| Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
- | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-30.20M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-47.10M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-234.30M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-69.80M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-102.20M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-86.40M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-45.00M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-127.50M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.39B | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-72.40M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.08B | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.27B | USD | 3 Qtrs |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-136.20M | USD | Annual |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$18.20M | USD | Annual |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-97.40M | USD | Annual |
| Pension and post-retirement gain (loss), net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$5.30M | USD | Annual |
| Pension and post-retirement gain (loss), net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$7.00M | USD | Annual |
| Pension and post-retirement gain (loss), net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-8.70M | USD | Annual |
| Derivative financial instruments unrealized gain (loss), net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-6.60M | USD | Annual |
| Derivative financial instruments unrealized gain (loss), net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-2.20M | USD | Annual |
| Derivative financial instruments unrealized gain (loss), net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$1.40M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$21.30M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-127.80M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-112.70M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$1.13B | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-1.52B | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-8.90M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$1.40B | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-347.00M | USD | Annual |
| Basic from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-2.77 | USD | Annual |
| Basic from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-16.23 | USD | Annual |
| Basic from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.30 | USD | Annual |
| Basic from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | Annual |
| Basic from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.06 | USD | Annual |
| Basic from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | Annual |
| Total net loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-1.19 | USD | 1 Quarter |
| Total net loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-0.55 | USD | 1 Quarter |
| Total net loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-2.77 | USD | Annual |
| Total net loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-16.23 | USD | Annual |
| Total net loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-12.52 | USD | 1 Quarter |
| Total net loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-0.36 | USD | Annual |
| Total net loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-0.82 | USD | 1 Quarter |
| Total net loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-0.86 | USD | 1 Quarter |
| Total net loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-0.53 | USD | 1 Quarter |
| Total net loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-1.48 | USD | 1 Quarter |
| Total net loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-14.76 | USD | 3 Qtrs |
| Total net loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-1.01 | USD | 1 Quarter |
| Diluted from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-2.77 | USD | Annual |
| Diluted from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.30 | USD | Annual |
| Diluted from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-16.23 | USD | Annual |
| Diluted from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.06 | USD | Annual |
| Diluted from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | Annual |
| Diluted from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | Annual |
| Total diluted net loss per share (in dollars per share) |
EarningsPerShareDiluted
|
$-0.36 | USD | Annual |
| Total diluted net loss per share (in dollars per share) |
EarningsPerShareDiluted
|
$-0.86 | USD | 1 Quarter |
| Total diluted net loss per share (in dollars per share) |
EarningsPerShareDiluted
|
$-0.82 | USD | 1 Quarter |
| Total diluted net loss per share (in dollars per share) |
EarningsPerShareDiluted
|
$-1.19 | USD | 1 Quarter |
| Total diluted net loss per share (in dollars per share) |
EarningsPerShareDiluted
|
$-12.52 | USD | 1 Quarter |
| Total diluted net loss per share (in dollars per share) |
EarningsPerShareDiluted
|
$-0.55 | USD | 1 Quarter |
| Total diluted net loss per share (in dollars per share) |
EarningsPerShareDiluted
|
$-1.48 | USD | 1 Quarter |
| Total diluted net loss per share (in dollars per share) |
EarningsPerShareDiluted
|
$-1.01 | USD | 1 Quarter |
| Total diluted net loss per share (in dollars per share) |
EarningsPerShareDiluted
|
$-0.53 | USD | 1 Quarter |
| Total diluted net loss per share (in dollars per share) |
EarningsPerShareDiluted
|
$-14.76 | USD | 3 Qtrs |
| Total diluted net loss per share (in dollars per share) |
EarningsPerShareDiluted
|
$-2.77 | USD | Annual |
| Total diluted net loss per share (in dollars per share) |
EarningsPerShareDiluted
|
$-16.23 | USD | Annual |
| Basic shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
85.90M | shares | Annual |
| Basic shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
86.10M | shares | 1 Quarter |
| Basic shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
84.40M | shares | 1 Quarter |
| Basic shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
84.30M | shares | 1 Quarter |
| Basic shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
85.00M | shares | Annual |
| Basic shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
86.30M | shares | 1 Quarter |
| Basic shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
84.60M | shares | Annual |
| Basic shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
84.70M | shares | 1 Quarter |
| Basic shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
85.30M | shares | 1 Quarter |
| Basic shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
85.90M | shares | 1 Quarter |
| Basic shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
84.90M | shares | 1 Quarter |
| Diluted shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
85.30M | shares | 1 Quarter |
| Diluted shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
85.90M | shares | Annual |
| Diluted shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
86.10M | shares | 1 Quarter |
| Diluted shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
84.40M | shares | 1 Quarter |
| Diluted shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
84.70M | shares | 1 Quarter |
| Diluted shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
86.30M | shares | 1 Quarter |
| Diluted shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
84.90M | shares | 1 Quarter |
| Diluted shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
84.30M | shares | 1 Quarter |
| Diluted shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
85.90M | shares | 1 Quarter |
| Diluted shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
84.60M | shares | Annual |
| Diluted shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
85.00M | shares | Annual |
Cash Flow Statement
145 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-30.20M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-47.10M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-234.30M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-69.80M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-102.20M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-86.40M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-45.00M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-127.50M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.39B | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-72.40M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.08B | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.27B | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionandAmortizationIncludingDiscontinuedOperations
|
$454.30M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionandAmortizationIncludingDiscontinuedOperations
|
$203.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionandAmortizationIncludingDiscontinuedOperations
|
$903.20M | USD | Annual |
| Goodwill impairments |
GoodwillImpairmentLoss
|
- | USD | 1 Quarter |
| Goodwill impairments |
GoodwillImpairmentLoss
|
$935.00M | USD | 1 Quarter |
| Goodwill impairments |
GoodwillImpairmentLoss
|
$935.00M | USD | 3 Qtrs |
| Goodwill impairments |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairments |
GoodwillImpairmentLoss
|
- | USD | 1 Quarter |
| Goodwill impairments |
GoodwillImpairmentLoss
|
$1.00B | USD | Annual |
| Goodwill impairments |
GoodwillImpairmentLoss
|
$67.60M | USD | 1 Quarter |
| Goodwill impairments |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Change in deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$330.60M | USD | Annual |
| Change in deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$264.30M | USD | Annual |
| Change in deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$107.80M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$22.30M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$24.10M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$25.40M | USD | Annual |
| Non-cash interest expense |
PaidInKindInterest
|
$40.20M | USD | Annual |
| Non-cash interest expense |
PaidInKindInterest
|
$8.70M | USD | Annual |
| Non-cash interest expense |
PaidInKindInterest
|
$19.40M | USD | Annual |
| (Earnings) loss from equity investments, net |
IncomeLossFromEquityMethodInvestments
|
$16.90M | USD | Annual |
| (Earnings) loss from equity investments, net |
IncomeLossFromEquityMethodInvestments
|
$1.50M | USD | Annual |
| (Earnings) loss from equity investments, net |
IncomeLossFromEquityMethodInvestments
|
$-7.60M | USD | Annual |
| Distributed earnings from equity investments |
EquityMethodInvestmentDividendsOrDistributions
|
$29.50M | USD | Annual |
| Distributed earnings from equity investments |
EquityMethodInvestmentDividendsOrDistributions
|
$24.90M | USD | Annual |
| Distributed earnings from equity investments |
EquityMethodInvestmentDividendsOrDistributions
|
$28.50M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-25.90M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-5.90M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on sale of equity interest |
GainLossOnSaleOfEquityInvestments
|
- | USD | Annual |
| Gain on sale of equity interest |
GainLossOnSaleOfEquityInvestments
|
- | USD | Annual |
| Gain on sale of equity interest |
GainLossOnSaleOfEquityInvestments
|
$14.50M | USD | Annual |
| Accounts and notes receivable, net |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$-97.10M | USD | Annual |
| Accounts and notes receivable, net |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$7.80M | USD | Annual |
| Accounts and notes receivable, net |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$-26.40M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-29.30M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-13.60M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-12.40M | USD | Annual |
| Other current assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$9.10M | USD | Annual |
| Other current assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-32.20M | USD | Annual |
| Other current assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-101.50M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-33.40M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$4.50M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-5.10M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$52.60M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$47.00M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$100.00K | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$2.10M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$2.90M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-1.50M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$414.20M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$203.50M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$171.20M | USD | Annual |
| Additions to property and equipment |
PaymentsToAcquireOtherProductiveAssets
|
$29.40M | USD | Annual |
| Additions to property and equipment |
PaymentsToAcquireOtherProductiveAssets
|
$18.80M | USD | Annual |
| Additions to property and equipment |
PaymentsToAcquireOtherProductiveAssets
|
$41.70M | USD | Annual |
| Gaming and lottery operations expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$200.40M | USD | Annual |
| Gaming and lottery operations expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$107.50M | USD | Annual |
| Gaming and lottery operations expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$84.30M | USD | Annual |
| Intangible assets and software expenditures |
PaymentsToAcquireIntangibleAssets
|
$104.40M | USD | Annual |
| Intangible assets and software expenditures |
PaymentsToAcquireIntangibleAssets
|
$89.10M | USD | Annual |
| Intangible assets and software expenditures |
PaymentsToAcquireIntangibleAssets
|
$52.10M | USD | Annual |
| Proceeds from asset sales |
ProceedsFromSaleOfProductiveAssets
|
$900.00K | USD | Annual |
| Proceeds from asset sales |
ProceedsFromSaleOfProductiveAssets
|
$500.00K | USD | Annual |
| Proceeds from asset sales |
ProceedsFromSaleOfProductiveAssets
|
$6.70M | USD | Annual |
| Changes in other assets and liabilities and other |
IncreaseDecreaseinOtherOperatingAssetsandLiabilitiesNetInvestingActivities
|
$-11.20M | USD | Annual |
| Changes in other assets and liabilities and other |
IncreaseDecreaseinOtherOperatingAssetsandLiabilitiesNetInvestingActivities
|
$-400.00K | USD | Annual |
| Changes in other assets and liabilities and other |
IncreaseDecreaseinOtherOperatingAssetsandLiabilitiesNetInvestingActivities
|
$1.60M | USD | Annual |
| Proceeds from sale of equity interest |
ProceedsFromDivestitureOfBusinesses
|
$44.90M | USD | Annual |
| Proceeds from sale of equity interest |
ProceedsFromDivestitureOfBusinesses
|
$10.00M | USD | Annual |
| Proceeds from sale of equity interest |
ProceedsFromDivestitureOfBusinesses
|
- | USD | Annual |
| Additions to equity method investments |
PaymentsToAcquireEquityMethodInvestments
|
$86.10M | USD | Annual |
| Additions to equity method investments |
PaymentsToAcquireEquityMethodInvestments
|
$2.70M | USD | Annual |
| Additions to equity method investments |
PaymentsToAcquireEquityMethodInvestments
|
$48.20M | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCashAndInvestments
|
$-5.90M | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCashAndInvestments
|
$400.00K | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCashAndInvestments
|
$-30.10M | USD | Annual |
| Distributions of capital on equity investments |
ReturnOfCapitalOnEquityInvestments
|
$38.70M | USD | Annual |
| Distributions of capital on equity investments |
ReturnOfCapitalOnEquityInvestments
|
$48.80M | USD | Annual |
| Distributions of capital on equity investments |
ReturnOfCapitalOnEquityInvestments
|
$20.70M | USD | Annual |
| Business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$3.14B | USD | Annual |
| Business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.47B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-263.80M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.33B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.66B | USD | Annual |
| Borrowings under revolving credit facility |
ProceedsFromLinesOfCredit
|
$170.00M | USD | Annual |
| Borrowings under revolving credit facility |
ProceedsFromLinesOfCredit
|
$220.00M | USD | Annual |
| Borrowings under revolving credit facility |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Repayments under revolving credit facility |
RepaymentsOfDebt
|
$260.00M | USD | Annual |
| Repayments under revolving credit facility |
RepaymentsOfDebt
|
$35.00M | USD | Annual |
| Repayments under revolving credit facility |
RepaymentsOfDebt
|
- | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfOtherLongTermDebt
|
$5.48B | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfOtherLongTermDebt
|
$2.29B | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfOtherLongTermDebt
|
- | USD | Annual |
| Payments on long-term debt |
RepaymentsOfLongTermDebt
|
$670.40M | USD | Annual |
| Payments on long-term debt |
RepaymentsOfLongTermDebt
|
$51.30M | USD | Annual |
| Payments on long-term debt |
RepaymentsOfLongTermDebt
|
$2.27B | USD | Annual |
| Payments of deferred financing fees |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Payments of deferred financing fees |
PaymentsOfFinancingCosts
|
$163.10M | USD | Annual |
| Payments of deferred financing fees |
PaymentsOfFinancingCosts
|
$82.60M | USD | Annual |
| Common stock repurchases |
PaymentsForRepurchaseOfCommonStock
|
$800.00K | USD | Annual |
| Common stock repurchases |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Common stock repurchases |
PaymentsForRepurchaseOfCommonStock
|
$29.50M | USD | Annual |
| Payments on license obligations |
PaymentForLicenseObligation
|
- | USD | Annual |
| Payments on license obligations |
PaymentForLicenseObligation
|
$40.50M | USD | Annual |
| Payments on license obligations |
PaymentForLicenseObligation
|
$13.60M | USD | Annual |
| Contingent earnout payments |
PaymentofContingentLiabilityFinancingActivities
|
$13.20M | USD | Annual |
| Contingent earnout payments |
PaymentofContingentLiabilityFinancingActivities
|
$500.00K | USD | Annual |
| Contingent earnout payments |
PaymentofContingentLiabilityFinancingActivities
|
- | USD | Annual |
| Excess tax effect from stock-based compensation plans |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
- | USD | Annual |
| Excess tax effect from stock-based compensation plans |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$300.00K | USD | Annual |
| Excess tax effect from stock-based compensation plans |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$900.00K | USD | Annual |
| Net redemptions of common stock under stock-based compensation plans |
ProceedsFromStockPlans
|
$-2.10M | USD | Annual |
| Net redemptions of common stock under stock-based compensation plans |
ProceedsFromStockPlans
|
$-18.70M | USD | Annual |
| Net redemptions of common stock under stock-based compensation plans |
ProceedsFromStockPlans
|
$-900.00K | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-183.20M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.54B | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.16B | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-9.90M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-10.30M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-500.00K | USD | Annual |
| (Decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$44.70M | USD | Annual |
| (Decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$18.10M | USD | Annual |
| (Decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-43.10M | USD | Annual |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$109.00M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$171.80M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$128.70M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$153.70M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$109.00M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$171.80M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$128.70M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$153.70M | USD | Point-in-time |
Stockholders Equity
11 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$375.00M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$3.90M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-1.38B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-1.50B | USD | Point-in-time |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$21.30M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-127.80M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-112.70M | USD | Annual |
| Ending balance |
StockholdersEquity
|
$375.00M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$3.90M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-1.38B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-1.50B | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.