10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000726958-18-000010 |
| Period End Date | 20180131 |
| Filing Date | 20180307 |
| Fiscal Year | 2018 |
| Fiscal Period | Q3 |
| XBRL Instance | casy-20180131.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated Depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.50B | USD | Point-in-time |
| Accumulated Depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.59B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$76.72M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$115.72M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$138.71M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$75.78M | USD | Point-in-time |
| Receivables |
ReceivablesNetCurrent
|
$43.24M | USD | Point-in-time |
| Receivables |
ReceivablesNetCurrent
|
$41.51M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$255.58M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$201.64M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$7.20M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$9.18M | USD | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
$33.24M | USD | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
$19.90M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$350.69M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$476.24M | USD | Point-in-time |
| Other assets, net of amortization |
OtherAssetsNoncurrent
|
$34.54M | USD | Point-in-time |
| Other assets, net of amortization |
OtherAssetsNoncurrent
|
$23.45M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$132.81M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$137.76M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $1,591,644 at January 31, 2018 and $1,496,472 at April 30, 2017 |
PropertyPlantAndEquipmentNet
|
$2.51B | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $1,591,644 at January 31, 2018 and $1,496,472 at April 30, 2017 |
PropertyPlantAndEquipmentNet
|
$2.80B | USD | Point-in-time |
| Total assets |
Assets
|
$3.02B | USD | Point-in-time |
| Total assets |
Assets
|
$3.45B | USD | Point-in-time |
| Notes payable to bank |
NotesPayableToBankCurrent
|
$900.00K | USD | Point-in-time |
| Notes payable to bank |
NotesPayableToBankCurrent
|
- | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$15.37M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$15.42M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$294.26M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$293.90M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$151.59M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$136.32M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$446.55M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$461.22M | USD | Point-in-time |
| Long-term debt, net of current maturities |
LongTermDebtNoncurrent
|
$907.36M | USD | Point-in-time |
| Long-term debt, net of current maturities |
LongTermDebtNoncurrent
|
$1.30B | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$440.12M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$324.57M | USD | Point-in-time |
| Deferred compensation |
DeferredCompensationLiabilityClassifiedNoncurrent
|
$16.49M | USD | Point-in-time |
| Deferred compensation |
DeferredCompensationLiabilityClassifiedNoncurrent
|
$15.78M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$19.67M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$21.79M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.12B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.83B | USD | Point-in-time |
| Preferred stock, no par value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, no par value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, no par value |
CommonStockValue
|
$40.07M | USD | Point-in-time |
| Common stock, no par value |
CommonStockValue
|
$2.29M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.15B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.33B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$1.33B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$1.19B | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$3.45B | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$3.02B | USD | Point-in-time |
Income Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
SalesRevenueNet
|
$5.66B | USD | 3 Qtrs |
| Total revenue |
SalesRevenueNet
|
$1.77B | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$2.05B | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$6.30B | USD | 3 Qtrs |
| Cost of goods sold (exclusive of depreciation and amortization, shown separately below) |
CostOfGoodsSold
|
$4.38B | USD | 3 Qtrs |
| Cost of goods sold (exclusive of depreciation and amortization, shown separately below) |
CostOfGoodsSold
|
$4.94B | USD | 3 Qtrs |
| Cost of goods sold (exclusive of depreciation and amortization, shown separately below) |
CostOfGoodsSold
|
$1.63B | USD | 1 Quarter |
| Cost of goods sold (exclusive of depreciation and amortization, shown separately below) |
CostOfGoodsSold
|
$1.38B | USD | 1 Quarter |
| Operating expenses |
OperatingExpenses
|
$292.32M | USD | 1 Quarter |
| Operating expenses |
OperatingExpenses
|
$323.04M | USD | 1 Quarter |
| Operating expenses |
OperatingExpenses
|
$967.24M | USD | 3 Qtrs |
| Operating expenses |
OperatingExpenses
|
$879.74M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$163.57M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$51.15M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$145.68M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$57.04M | USD | 1 Quarter |
| Interest, net |
InterestExpense
|
$31.17M | USD | 3 Qtrs |
| Interest, net |
InterestExpense
|
$37.82M | USD | 3 Qtrs |
| Interest, net |
InterestExpense
|
$10.56M | USD | 1 Quarter |
| Interest, net |
InterestExpense
|
$13.47M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$226.35M | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$35.60M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$26.37M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$195.65M | USD | 3 Qtrs |
| Federal and state income taxes |
IncomeTaxExpenseBenefit
|
$-102.99M | USD | 3 Qtrs |
| Federal and state income taxes |
IncomeTaxExpenseBenefit
|
$78.94M | USD | 3 Qtrs |
| Federal and state income taxes |
IncomeTaxExpenseBenefit
|
$-166.59M | USD | 1 Quarter |
| Federal and state income taxes |
IncomeTaxExpenseBenefit
|
$12.76M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$298.64M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$22.84M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$192.97M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$147.41M | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$3.76 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$7.87 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.58 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$5.13 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.58 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$5.08 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$7.80 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$3.72 | USD | 3 Qtrs |
| Basic weighted average shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
39.18M | shares | 3 Qtrs |
| Basic weighted average shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
37.58M | shares | 1 Quarter |
| Basic weighted average shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
37.93M | shares | 3 Qtrs |
| Basic weighted average shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
39.19M | shares | 1 Quarter |
| Plus effect of stock compensation (in shares) |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
369,842.00 | shares | 3 Qtrs |
| Plus effect of stock compensation (in shares) |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
372,643.00 | shares | 1 Quarter |
| Plus effect of stock compensation (in shares) |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
466,380.00 | shares | 3 Qtrs |
| Plus effect of stock compensation (in shares) |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
463,445.00 | shares | 1 Quarter |
| Diluted weighted average shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
37.95M | shares | 1 Quarter |
| Diluted weighted average shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
38.30M | shares | 3 Qtrs |
| Diluted weighted average shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
39.65M | shares | 3 Qtrs |
| Diluted weighted average shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
39.66M | shares | 1 Quarter |
| Dividends declared per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.24 | USD | 1 Quarter |
| Dividends declared per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.72 | USD | 3 Qtrs |
| Dividends declared per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.26 | USD | 1 Quarter |
| Dividends declared per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.78 | USD | 3 Qtrs |
| Excise taxes |
ExciseAndSalesTaxes
|
$709.05M | USD | 3 Qtrs |
| Excise taxes |
ExciseAndSalesTaxes
|
$657.59M | USD | 3 Qtrs |
| Excise taxes |
ExciseAndSalesTaxes
|
$231.42M | USD | 1 Quarter |
| Excise taxes |
ExciseAndSalesTaxes
|
$209.42M | USD | 1 Quarter |
Cash Flow Statement
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$298.64M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$22.84M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$192.97M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$147.41M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$163.57M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$51.15M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$145.68M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$57.04M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$7.36M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$16.38M | USD | 3 Qtrs |
| Loss on disposal of assets and impairment charges |
GainLossOnSaleOfPropertyPlantEquipment
|
$-2.01M | USD | 3 Qtrs |
| Loss on disposal of assets and impairment charges |
GainLossOnSaleOfPropertyPlantEquipment
|
$-810.00K | USD | 3 Qtrs |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$115.55M | USD | 3 Qtrs |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-27.40M | USD | 3 Qtrs |
| Receivables |
IncreaseDecreaseInAccountsReceivable
|
$-1.74M | USD | 3 Qtrs |
| Receivables |
IncreaseDecreaseInAccountsReceivable
|
$6.84M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$4.06M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$52.87M | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-1.98M | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$1.72M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-20.75M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-13.34M | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$19.10M | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$15.70M | USD | 3 Qtrs |
| Income taxes |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-4.59M | USD | 3 Qtrs |
| Income taxes |
IncreaseDecreaseInIncomeTaxesReceivable
|
$11.87M | USD | 3 Qtrs |
| Other, net |
OtherNoncashIncomeExpense
|
$2.95M | USD | 3 Qtrs |
| Other, net |
OtherNoncashIncomeExpense
|
$10.41M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$295.98M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$316.03M | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$426.40M | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$325.61M | USD | 3 Qtrs |
| Payments for acquisition of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$13.56M | USD | 3 Qtrs |
| Payments for acquisition of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$26.19M | USD | 3 Qtrs |
| Proceeds from sales of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$3.86M | USD | 3 Qtrs |
| Proceeds from sales of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$2.92M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-336.26M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-448.73M | USD | 3 Qtrs |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$400.00M | USD | 3 Qtrs |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$100.00M | USD | 3 Qtrs |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$8.10M | USD | 3 Qtrs |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$7.80M | USD | 3 Qtrs |
| Net repayments of short-term debt |
ProceedsFromRepaymentsOfShortTermDebt
|
- | USD | 3 Qtrs |
| Net repayments of short-term debt |
ProceedsFromRepaymentsOfShortTermDebt
|
$-900.00K | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$1.98M | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$801.00K | USD | 3 Qtrs |
| Payments of cash dividends |
PaymentsOfDividends
|
$27.41M | USD | 3 Qtrs |
| Payments of cash dividends |
PaymentsOfDividends
|
$29.02M | USD | 3 Qtrs |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$144.10M | USD | 3 Qtrs |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 3 Qtrs |
| Tax withholdings on employee share-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$6.59M | USD | 3 Qtrs |
| Tax withholdings on employee share-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$3.93M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$214.75M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$60.18M | USD | 3 Qtrs |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$61.99M | USD | 3 Qtrs |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$39.95M | USD | 3 Qtrs |
| Cash and cash equivalents at beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$76.72M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$115.72M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$138.71M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$75.78M | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$76.72M | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$115.72M | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$138.71M | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$75.78M | USD | Point-in-time |
| Interest, net of amount capitalized |
InterestPaidNet
|
$24.43M | USD | 3 Qtrs |
| Interest, net of amount capitalized |
InterestPaidNet
|
$28.28M | USD | 3 Qtrs |
| Income taxes, net |
IncomeTaxesPaidNet
|
$24.27M | USD | 3 Qtrs |
| Income taxes, net |
IncomeTaxesPaidNet
|
$46.86M | USD | 3 Qtrs |
| Purchased property and equipment in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$13.70M | USD | 3 Qtrs |
| Purchased property and equipment in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$10.02M | USD | 3 Qtrs |
Stockholders Equity
13 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$1.33B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$1.19B | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$298.64M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$22.84M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$192.97M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$147.41M | USD | 3 Qtrs |
| Dividends declared |
DividendsCommonStock
|
$29.47M | USD | 3 Qtrs |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$801.00K | USD | 3 Qtrs |
| Repurchase of common stock (shares) |
StockRepurchasedDuringPeriodShares
|
1.32B | shares | 3 Qtrs |
| Repurchase of common stock |
StockRepurchasedDuringPeriodValue
|
$144.10M | USD | 3 Qtrs |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$13.31M | USD | 3 Qtrs |
| Ending Balance |
StockholdersEquity
|
$1.33B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$1.19B | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.