POS AM Filing
Filing Information
| Form Type | POS AM |
| Accession Number | 0000721748-17-000616 |
| Period End Date | 20170630 |
| Filing Date | 20170906 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | safe-20170630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
126 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible debt, debt discount |
ConvertibleDebtCurrrentDebtDiscount
|
$474.28K | USD | Point-in-time |
| Convertible debt, debt discount |
ConvertibleDebtCurrrentDebtDiscount
|
- | USD | Point-in-time |
| Convertible debt, debt discount |
ConvertibleDebtCurrrentDebtDiscount
|
- | USD | Point-in-time |
| Convertible debt,related party, debt discount |
ConvertibleDebtCurrentRelatedPartyDebtDiscount
|
- | USD | Point-in-time |
| Convertible debt,related party, debt discount |
ConvertibleDebtCurrentRelatedPartyDebtDiscount
|
- | USD | Point-in-time |
| Convertible debt,related party, debt discount |
ConvertibleDebtCurrentRelatedPartyDebtDiscount
|
- | USD | Point-in-time |
| Redeemable preferred stock, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Redeemable preferred stock, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Redeemable preferred stock, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Redeemable preferred stock, authorized |
TemporaryEquitySharesAuthorized
|
20.00M | shares | Point-in-time |
| Redeemable preferred stock, authorized |
TemporaryEquitySharesAuthorized
|
20.00M | shares | Point-in-time |
| Redeemable preferred stock, authorized |
TemporaryEquitySharesAuthorized
|
20.00M | shares | Point-in-time |
| Redeemable preferred stock, issued |
TemporaryEquitySharesIssued
|
13.06M | shares | Point-in-time |
| Redeemable preferred stock, issued |
TemporaryEquitySharesIssued
|
13.46M | shares | Point-in-time |
| Redeemable preferred stock, issued |
TemporaryEquitySharesIssued
|
0.00 | shares | Point-in-time |
| Redeemable preferred stock, outstanding |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Redeemable preferred stock, outstanding |
TemporaryEquitySharesOutstanding
|
13.46M | shares | Point-in-time |
| Redeemable preferred stock, outstanding |
TemporaryEquitySharesOutstanding
|
13.06M | shares | Point-in-time |
| Common stock par value (in dollar per shares) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock par value (in dollar per shares) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock par value (in dollar per shares) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock issued |
CommonStockSharesIssued
|
41.50M | shares | Point-in-time |
| Common stock issued |
CommonStockSharesIssued
|
49.04M | shares | Point-in-time |
| Cash |
Cash
|
$4.13M | USD | Point-in-time |
| Cash |
Cash
|
$450.87K | USD | Point-in-time |
| Common stock issued |
CommonStockSharesIssued
|
47.28M | shares | Point-in-time |
| Cash |
Cash
|
$7.20M | USD | Point-in-time |
| Common stock outstanding |
CommonStockSharesOutstanding
|
41.50M | shares | Point-in-time |
| Accounts receivable, net of allowance |
AccountsReceivableNetCurrent
|
$234.31K | USD | Point-in-time |
| Common stock outstanding |
CommonStockSharesOutstanding
|
47.28M | shares | Point-in-time |
| Accounts receivable, net of allowance |
AccountsReceivableNetCurrent
|
$1.28M | USD | Point-in-time |
| Common stock outstanding |
CommonStockSharesOutstanding
|
49.04M | shares | Point-in-time |
| Accounts receivable, net of allowance |
AccountsReceivableNetCurrent
|
$796.82K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$263.87K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$2.63M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$2.40M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$41.23K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$56.84K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$35.77K | USD | Point-in-time |
| Other current assets |
OtherInterestEarningAssets
|
$210.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.36M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$985.03K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$11.17M | USD | Point-in-time |
| Furniture and Equipment - net |
PropertyPlantAndEquipmentNet
|
$167.02K | USD | Point-in-time |
| Furniture and Equipment - net |
PropertyPlantAndEquipmentNet
|
$113.61K | USD | Point-in-time |
| Furniture and Equipment - net |
PropertyPlantAndEquipmentNet
|
$127.52K | USD | Point-in-time |
| Debt issue costs - net |
UnamortizedDebtIssuanceExpense
|
$14.61K | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$202.35K | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$65.71K | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$28.93K | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$4.98M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$7.29M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$3.63M | USD | Point-in-time |
| Total assets |
Assets
|
$8.40M | USD | Point-in-time |
| Total assets |
Assets
|
$12.46M | USD | Point-in-time |
| Total assets |
Assets
|
$14.96M | USD | Point-in-time |
| Accounts payable & accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.06M | USD | Point-in-time |
| Accounts payable & accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$807.80K | USD | Point-in-time |
| Accounts payable & accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.35M | USD | Point-in-time |
| Convertible debt - net of debt discount $-0-, $-0- and $474,283 at June 30, 2017, December 31, 2016 and December 31, 2015 respectively |
ConvertibleLongTermNotesPayable
|
- | USD | Point-in-time |
| Convertible debt - net of debt discount $-0-, $-0- and $474,283 at June 30, 2017, December 31, 2016 and December 31, 2015 respectively |
ConvertibleLongTermNotesPayable
|
$150.00K | USD | Point-in-time |
| Convertible debt - net of debt discount $-0-, $-0- and $474,283 at June 30, 2017, December 31, 2016 and December 31, 2015 respectively |
ConvertibleLongTermNotesPayable
|
$3.99M | USD | Point-in-time |
| Convertible debt - related parties - net of debt discount $-0-, $-0- and $-0- at June 30, 2017 and December 31, 2016 and December 31, 2015 respectively |
ConvertibleDebtNoncurrent
|
- | USD | Point-in-time |
| Convertible debt - related parties - net of debt discount $-0-, $-0- and $-0- at June 30, 2017 and December 31, 2016 and December 31, 2015 respectively |
ConvertibleDebtNoncurrent
|
$50.00K | USD | Point-in-time |
| Convertible debt - related parties - net of debt discount $-0-, $-0- and $-0- at June 30, 2017 and December 31, 2016 and December 31, 2015 respectively |
ConvertibleDebtNoncurrent
|
$50.00K | USD | Point-in-time |
| Notes payable - current portion |
NotesPayableCurrent
|
$107.94K | USD | Point-in-time |
| Notes payable - current portion |
NotesPayableCurrent
|
$3.23M | USD | Point-in-time |
| Notes payable - current portion |
NotesPayableCurrent
|
$3.45M | USD | Point-in-time |
| Notes payable - related party |
DueToRelatedPartiesCurrent
|
$200.00K | USD | Point-in-time |
| Notes payable - related party |
DueToRelatedPartiesCurrent
|
$200.00K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilities
|
$24.16M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilities
|
$32.30M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilities
|
$24.08M | USD | Point-in-time |
| Other current liabilities |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$29.71K | USD | Point-in-time |
| Other current liabilities |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$15.08K | USD | Point-in-time |
| Other current liabilities |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$46.01K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$29.16M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$28.78M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$37.33M | USD | Point-in-time |
| Notes payable |
NotesPayable
|
$12.65K | USD | Point-in-time |
| Notes payable |
NotesPayable
|
$193.80K | USD | Point-in-time |
| Notes payable |
NotesPayable
|
$73.60K | USD | Point-in-time |
| GE royalty obligation |
GeRoyaltyObligation
|
$10.95M | USD | Point-in-time |
| GE royalty obligation |
GeRoyaltyObligation
|
$11.80M | USD | Point-in-time |
| GE royalty obligation |
GeRoyaltyObligation
|
$11.30M | USD | Point-in-time |
| Total long term liabilities |
LiabilitiesNoncurrent
|
$11.99M | USD | Point-in-time |
| Total long term liabilities |
LiabilitiesNoncurrent
|
$11.38M | USD | Point-in-time |
| Total long term liabilities |
LiabilitiesNoncurrent
|
$10.96M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$41.15M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$40.16M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$48.29M | USD | Point-in-time |
| Commitments and Contingent Liabilities: |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingent Liabilities: |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingent Liabilities: |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable preferred stock - subject to redemption: $0 par value; 20,000,000 shares authorized; 13,456,932 and 13,056,932 shares issued and outstanding at June 30, 2017 and December 31, 2016 respectively; Redeemable preferred stock - subject to redemption: $0 par value; 20,000,000 shares authorized; 13,056,932 and -0- shares issued and outstanding at December 31, 2016 and December 31, 2015 respectively |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
$44.39M | USD | Point-in-time |
| Redeemable preferred stock - subject to redemption: $0 par value; 20,000,000 shares authorized; 13,456,932 and 13,056,932 shares issued and outstanding at June 30, 2017 and December 31, 2016 respectively; Redeemable preferred stock - subject to redemption: $0 par value; 20,000,000 shares authorized; 13,056,932 and -0- shares issued and outstanding at December 31, 2016 and December 31, 2015 respectively |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
$45.75M | USD | Point-in-time |
| Common stock: $0 par value, 500,000,000 shares authorized; 49,042,833 and 47,276,499 shares issued and outstanding at June 30, 2017 and December 31, 2016 respectively; Common stock: $0 par value, 500,000,000 shares authorized; 47,276,499 and 41,501,251 shares issued and outstanding at December 31, 2016 and December 31, 2015 respectively |
CommonStockValue
|
$12.29M | USD | Point-in-time |
| Common stock: $0 par value, 500,000,000 shares authorized; 49,042,833 and 47,276,499 shares issued and outstanding at June 30, 2017 and December 31, 2016 respectively; Common stock: $0 par value, 500,000,000 shares authorized; 47,276,499 and 41,501,251 shares issued and outstanding at December 31, 2016 and December 31, 2015 respectively |
CommonStockValue
|
$17.58M | USD | Point-in-time |
| Common stock: $0 par value, 500,000,000 shares authorized; 49,042,833 and 47,276,499 shares issued and outstanding at June 30, 2017 and December 31, 2016 respectively; Common stock: $0 par value, 500,000,000 shares authorized; 47,276,499 and 41,501,251 shares issued and outstanding at December 31, 2016 and December 31, 2015 respectively |
CommonStockValue
|
$2.89M | USD | Point-in-time |
| Common stock to be issued |
CommonStockToBeIssued
|
$625.00K | USD | Point-in-time |
| Common stock to be issued |
CommonStockToBeIssued
|
- | USD | Point-in-time |
| Common stock to be issued |
CommonStockToBeIssued
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$63.97M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$56.91M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.47M | USD | Point-in-time |
| Subscription receivable |
PreferredStockSharesSubscribedButUnissuedSubscriptionsReceivable
|
- | USD | Point-in-time |
| Subscription receivable |
PreferredStockSharesSubscribedButUnissuedSubscriptionsReceivable
|
$78.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-42.70M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-160.60M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-141.18M | USD | Point-in-time |
| Total Stockholders' deficit |
StockholdersEquity
|
$-32.71M | USD | Point-in-time |
| Total Stockholders' deficit |
StockholdersEquity
|
$-72.06M | USD | Point-in-time |
| Total Stockholders' deficit |
StockholdersEquity
|
$-79.04M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$-35.44K | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$-35.44K | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$-35.44K | USD | Point-in-time |
| Total Deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-72.09M | USD | Point-in-time |
| Total Deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-79.08M | USD | Point-in-time |
| Total Deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.36M | USD | Point-in-time |
| Total Deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-32.75M | USD | Point-in-time |
| Total Liabilities and Stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$14.96M | USD | Point-in-time |
| Total Liabilities and Stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$8.40M | USD | Point-in-time |
| Total Liabilities and Stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$12.46M | USD | Point-in-time |
Income Statement
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
Revenues
|
$2.50M | USD | 1 Quarter |
| Sales |
Revenues
|
$2.89M | USD | Annual |
| Sales |
Revenues
|
$5.12M | USD | 2 Qtrs |
| Sales |
Revenues
|
$1.85M | USD | 1 Quarter |
| Sales |
Revenues
|
$7.01M | USD | Annual |
| Sales |
Revenues
|
$3.60M | USD | 2 Qtrs |
| Cost of sales |
CostOfGoodsSold
|
$6.14M | USD | Annual |
| Cost of sales |
CostOfGoodsSold
|
$1.97M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsSold
|
$2.48M | USD | Annual |
| Cost of sales |
CostOfGoodsSold
|
$3.25M | USD | 2 Qtrs |
| Cost of sales |
CostOfGoodsSold
|
$3.98M | USD | 2 Qtrs |
| Cost of sales |
CostOfGoodsSold
|
$1.69M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.14M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$878.58K | USD | Annual |
| Gross profit |
GrossProfit
|
$347.88K | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$534.77K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$163.86K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$407.75K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$2.05M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$5.24M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.51M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$2.94M | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$6.87M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$3.80M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-4.83M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-5.99M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-2.66M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-1.34M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.51M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.59M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$2.86M | USD | Annual |
| Interest expense |
InterestExpense
|
$980.87K | USD | Annual |
| Interest expense |
InterestExpense
|
$762.77K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$142.30K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$80.77K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$396.73K | USD | 1 Quarter |
| Derivative expenses |
DerivativeGainLossOnDerivativeNet
|
$-4.96M | USD | 2 Qtrs |
| Derivative expenses |
DerivativeGainLossOnDerivativeNet
|
$-9.68M | USD | Annual |
| Derivative expenses |
DerivativeGainLossOnDerivativeNet
|
$-197.87K | USD | 1 Quarter |
| Derivative expenses |
DerivativeGainLossOnDerivativeNet
|
- | USD | Annual |
| Derivative expenses |
DerivativeGainLossOnDerivativeNet
|
$-4.96M | USD | 1 Quarter |
| Derivative expenses |
DerivativeGainLossOnDerivativeNet
|
$-2.26M | USD | 2 Qtrs |
| Change in fair value of embedded derivative liabilities |
ChangeInFairValueOfEmbeddedDerivativeLiabilities
|
$35.46M | USD | 2 Qtrs |
| Change in fair value of embedded derivative liabilities |
ChangeInFairValueOfEmbeddedDerivativeLiabilities
|
$-502.25K | USD | 1 Quarter |
| Change in fair value of embedded derivative liabilities |
ChangeInFairValueOfEmbeddedDerivativeLiabilities
|
$13.02M | USD | 2 Qtrs |
| Change in fair value of embedded derivative liabilities |
ChangeInFairValueOfEmbeddedDerivativeLiabilities
|
$43.63M | USD | Annual |
| Change in fair value of embedded derivative liabilities |
ChangeInFairValueOfEmbeddedDerivativeLiabilities
|
$37.46M | USD | 1 Quarter |
| Change in fair value of embedded derivative liabilities |
ChangeInFairValueOfEmbeddedDerivativeLiabilities
|
$19.42M | USD | Annual |
| Loss on debt extinguishment - net |
GainsLossesOnExtinguishmentOfDebt
|
$-630.00K | USD | 1 Quarter |
| Loss on debt extinguishment - net |
GainsLossesOnExtinguishmentOfDebt
|
$-1.26M | USD | 2 Qtrs |
| Loss on debt extinguishment - net |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on debt extinguishment - net |
GainsLossesOnExtinguishmentOfDebt
|
$-41.13M | USD | Annual |
| Other income |
OtherIncome
|
$13.28K | USD | Annual |
| Other income |
OtherIncome
|
$4.15K | USD | 1 Quarter |
| Other income |
OtherIncome
|
$4.42K | USD | 1 Quarter |
| Other income |
OtherIncome
|
$8.83K | USD | 2 Qtrs |
| Other income |
OtherIncome
|
$992.00 | USD | Annual |
| Other income |
OtherIncome
|
$4.15K | USD | 2 Qtrs |
| Gain on Debt Extinguishment |
GainOnDebtSettlement
|
$2.95M | USD | Annual |
| Gain on Debt Extinguishment |
GainOnDebtSettlement
|
$209.60K | USD | Annual |
| Total other expense - net |
NonoperatingIncomeExpense
|
$-42.81M | USD | 1 Quarter |
| Total other expense - net |
NonoperatingIncomeExpense
|
$-92.46M | USD | Annual |
| Total other expense - net |
NonoperatingIncomeExpense
|
$-16.67M | USD | 2 Qtrs |
| Total other expense - net |
NonoperatingIncomeExpense
|
$-22.06M | USD | Annual |
| Total other expense - net |
NonoperatingIncomeExpense
|
$-401.97K | USD | 1 Quarter |
| Total other expense - net |
NonoperatingIncomeExpense
|
$-41.18M | USD | 2 Qtrs |
| Net income (loss) including non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-98.45M | USD | Annual |
| Net income (loss) including non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-44.16M | USD | 1 Quarter |
| Net income (loss) including non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-19.33M | USD | 2 Qtrs |
| Net income (loss) including non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-43.77M | USD | 2 Qtrs |
| Net income (loss) including non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.92M | USD | 1 Quarter |
| Net income (loss) including non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-26.89M | USD | Annual |
| Net income (loss) attributable to SQL Technologies Corp. |
NetIncomeLossAttributableToParentDiluted
|
$-98.45M | USD | Annual |
| Net income (loss) attributable to SQL Technologies Corp. |
NetIncomeLossAttributableToParentDiluted
|
$-43.77M | USD | 2 Qtrs |
| Net income (loss) attributable to SQL Technologies Corp. |
NetIncomeLossAttributableToParentDiluted
|
$-44.16M | USD | 1 Quarter |
| Net income (loss) attributable to SQL Technologies Corp. |
NetIncomeLossAttributableToParentDiluted
|
$-19.33M | USD | 2 Qtrs |
| Net income (loss) attributable to SQL Technologies Corp. |
NetIncomeLossAttributableToParentDiluted
|
$-1.92M | USD | 1 Quarter |
| Net income (loss) attributable to SQL Technologies Corp. |
NetIncomeLossAttributableToParentDiluted
|
$-26.89M | USD | Annual |
| Net loss per share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.98 | USD | 1 Quarter |
| Net loss per share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.04 | USD | 1 Quarter |
| Net loss per share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-2.60 | USD | Annual |
| Net loss per share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-1.00 | USD | 2 Qtrs |
| Net loss per share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.40 | USD | 2 Qtrs |
| Net loss per share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.76 | USD | Annual |
| Weighted average number of common shares outstanding during the year - basic and diluted (in shares) |
WeightedAverageBasicSharesOutstandingProForma
|
45.10M | shares | 1 Quarter |
| Weighted average number of common shares outstanding during the year - basic and diluted (in shares) |
WeightedAverageBasicSharesOutstandingProForma
|
48.43M | shares | 2 Qtrs |
| Weighted average number of common shares outstanding during the year - basic and diluted (in shares) |
WeightedAverageBasicSharesOutstandingProForma
|
35.41M | shares | Annual |
| Weighted average number of common shares outstanding during the year - basic and diluted (in shares) |
WeightedAverageBasicSharesOutstandingProForma
|
49.00M | shares | 1 Quarter |
| Weighted average number of common shares outstanding during the year - basic and diluted (in shares) |
WeightedAverageBasicSharesOutstandingProForma
|
43.90M | shares | 2 Qtrs |
| Weighted average number of common shares outstanding during the year - basic and diluted (in shares) |
WeightedAverageBasicSharesOutstandingProForma
|
37.92M | shares | Annual |
Cash Flow Statement
164 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss attributable to SQL Technologies Corp. |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-98.45M | USD | Annual |
| Net loss attributable to SQL Technologies Corp. |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-44.16M | USD | 1 Quarter |
| Net loss attributable to SQL Technologies Corp. |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-19.33M | USD | 2 Qtrs |
| Net loss attributable to SQL Technologies Corp. |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-43.77M | USD | 2 Qtrs |
| Net loss attributable to SQL Technologies Corp. |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.92M | USD | 1 Quarter |
| Net loss attributable to SQL Technologies Corp. |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-26.89M | USD | Annual |
| Depreciation expense |
Depreciation
|
$13.01K | USD | 2 Qtrs |
| Depreciation expense |
Depreciation
|
$22.46K | USD | Annual |
| Depreciation expense |
Depreciation
|
$6.59K | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$8.86K | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$26.48K | USD | Annual |
| Depreciation expense |
Depreciation
|
$15.40K | USD | 2 Qtrs |
| Allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
- | USD | 2 Qtrs |
| Allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$19.00K | USD | 2 Qtrs |
| Allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$19.00K | USD | 1 Quarter |
| Amortization of debt issue costs |
AmortizationOfDebtIssueCosts
|
$14.61K | USD | 2 Qtrs |
| Amortization of debt issue costs |
AmortizationOfDebtIssueCosts
|
$147.34K | USD | Annual |
| Amortization of debt issue costs |
AmortizationOfDebtIssueCosts
|
$14.61K | USD | Annual |
| Amortization of debt issue costs |
AmortizationOfDebtIssueCosts
|
- | USD | 2 Qtrs |
| Amortization of debt discount |
DebtDiscountAmortization
|
$197.33K | USD | 1 Quarter |
| Amortization of debt discount |
DebtDiscountAmortization
|
$2.10M | USD | Annual |
| Amortization of debt discount |
DebtDiscountAmortization
|
$474.28K | USD | 2 Qtrs |
| Amortization of debt discount |
DebtDiscountAmortization
|
- | USD | 2 Qtrs |
| Amortization of debt discount |
DebtDiscountAmortization
|
$474.28K | USD | Annual |
| Amortization of patent |
AmortizationOfIntangibleAssets
|
$7.96K | USD | Annual |
| Amortization of patent |
AmortizationOfIntangibleAssets
|
$3.68K | USD | 2 Qtrs |
| Amortization of patent |
AmortizationOfIntangibleAssets
|
$5.11K | USD | 2 Qtrs |
| Amortization of patent |
AmortizationOfIntangibleAssets
|
$5.35K | USD | Annual |
| Amortization of GE trademark license |
AmortizationOfGeTrademarkLicense
|
$1.21M | USD | 2 Qtrs |
| Amortization of GE trademark license |
AmortizationOfGeTrademarkLicense
|
$2.45M | USD | Annual |
| Amortization of GE trademark license |
AmortizationOfGeTrademarkLicense
|
$2.44M | USD | Annual |
| Amortization of GE trademark license |
AmortizationOfGeTrademarkLicense
|
$1.22M | USD | 2 Qtrs |
| Change in fair value of derivative liabilities |
ChangeInFairValueOfDerivativeLiabilities
|
$35.46M | USD | 2 Qtrs |
| Change in fair value of derivative liabilities |
ChangeInFairValueOfDerivativeLiabilities
|
$43.63M | USD | Annual |
| Change in fair value of derivative liabilities |
ChangeInFairValueOfDerivativeLiabilities
|
$13.02M | USD | 2 Qtrs |
| Change in fair value of derivative liabilities |
ChangeInFairValueOfDerivativeLiabilities
|
$19.42M | USD | Annual |
| Derivative expense |
DerivativeExpense
|
$2.26M | USD | 2 Qtrs |
| Derivative expense |
DerivativeExpense
|
$9.68M | USD | Annual |
| Derivative expense |
DerivativeExpense
|
$4.96M | USD | 2 Qtrs |
| Loss on debt extinguishment |
LossOnDebtExtinguishment
|
$1.26M | USD | 2 Qtrs |
| Loss on debt extinguishment |
LossOnDebtExtinguishment
|
$41.13M | USD | Annual |
| Loss on debt extinguishment |
LossOnDebtExtinguishment
|
- | USD | 2 Qtrs |
| Loss (Gain) on debt forgiveness |
GainOfDebtForgiveness
|
$-2.95M | USD | Annual |
| Loss (Gain) on debt forgiveness |
GainOfDebtForgiveness
|
$-209.60K | USD | Annual |
| Stock options issued for services - related parties |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$133.25K | USD | 2 Qtrs |
| Stock options issued for services - related parties |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$173.69K | USD | Annual |
| Stock options issued for services - related parties |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$931.00K | USD | Annual |
| Stock options issued for services - related parties |
StockIssuedDuringPeriodValueShareBasedCompensation
|
- | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-234.31K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-504.96K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.08M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-562.51K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-5.46K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-15.61K | USD | 2 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-4.56K | USD | 2 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-6.13K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-226.33K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-2.14M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-2.18M | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-263.87K | USD | Annual |
| Royalty payable |
RoyaltyPayable
|
$-493.43K | USD | Annual |
| Royalty payable |
RoyaltyPayable
|
$-243.87K | USD | 2 Qtrs |
| Royalty payable |
RoyaltyPayable
|
$-204.15K | USD | Annual |
| Royalty payable |
RoyaltyPayable
|
$-356.02K | USD | 2 Qtrs |
| Other |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$-8.12K | USD | 2 Qtrs |
| Other |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$-167.36K | USD | Annual |
| Other |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$188.04K | USD | 2 Qtrs |
| Other |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$-32.82K | USD | Annual |
| Accounts payable & accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$290.12K | USD | 2 Qtrs |
| Accounts payable & accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-233.94K | USD | Annual |
| Accounts payable & accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$533.60K | USD | 2 Qtrs |
| Accounts payable & accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$252.37K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.17M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-6.17M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.47M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.77M | USD | Annual |
| Purchase of property & equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$17.38K | USD | Annual |
| Purchase of property & equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$10.84K | USD | 2 Qtrs |
| Purchase of property & equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$68.82K | USD | 2 Qtrs |
| Purchase of property & equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$12.57K | USD | Annual |
| Payment of patent costs |
PaymentOfPatentCosts
|
$31.13K | USD | Annual |
| Payment of patent costs |
PaymentOfPatentCosts
|
$19.45K | USD | 2 Qtrs |
| Payment of patent costs |
PaymentOfPatentCosts
|
$36.44K | USD | 2 Qtrs |
| Payment of patent costs |
PaymentOfPatentCosts
|
$42.10K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-30.29K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-43.69K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-59.48K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-105.25K | USD | 2 Qtrs |
| Repayments of convertible notes |
RepaymentsOfConvertibleDebt
|
$4.31M | USD | Annual |
| Repayments of convertible notes |
RepaymentsOfConvertibleDebt
|
$200.00K | USD | 2 Qtrs |
| Repayments of convertible notes |
RepaymentsOfConvertibleDebt
|
$940.00K | USD | 2 Qtrs |
| Reduction of Notes converted to Preferred Stock |
ReductionOfNotesConvertedToPreferredStock
|
$-3.26M | USD | Annual |
| Payments of contingent consideration |
PaymentsOfContigentConsideration
|
$-100.00K | USD | 2 Qtrs |
| Payments of contingent consideration |
PaymentsOfContigentConsideration
|
- | USD | 2 Qtrs |
| Proceeds from note payable |
ProceedsFromRepaymentsOfNotesPayable
|
$5.29M | USD | Annual |
| Proceeds from note payable |
ProceedsFromRepaymentsOfNotesPayable
|
$1.67M | USD | 2 Qtrs |
| Proceeds from note payable |
ProceedsFromRepaymentsOfNotesPayable
|
$2.65M | USD | 2 Qtrs |
| Proceeds from note payable - related party |
ProceedsFromRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Proceeds from note payable - related party |
ProceedsFromRelatedPartyDebt
|
$500.00K | USD | Annual |
| Proceeds from note payable - related party |
ProceedsFromRelatedPartyDebt
|
$500.00K | USD | 2 Qtrs |
| Stock issued in exchange for interest |
StockIssuedInExchangeForInterest
|
$-429.65K | USD | Annual |
| Stock issued in exchange for interest |
StockIssuedInExchangeForInterest
|
- | USD | 2 Qtrs |
| Stock issued in exchange for interest |
StockIssuedInExchangeForInterest
|
$-158.31K | USD | Annual |
| Stock issued in exchange for interest |
StockIssuedInExchangeForInterest
|
$-157.52K | USD | 2 Qtrs |
| Stock issued in exchange for principal |
StockIssuedInExchangeForPrincipal
|
$-40.00K | USD | 2 Qtrs |
| Stock issued in exchange for principal |
StockIssuedInExchangeForPrincipal
|
- | USD | 2 Qtrs |
| Stock issued in exchange for principal |
StockIssuedInExchangeForPrincipal
|
$-150.00K | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$30.97K | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$85.75K | USD | 2 Qtrs |
| Dividends paid |
PaymentsOfDividends
|
- | USD | 2 Qtrs |
| Repayments of notes |
RepaymentsOfNotesPayable1
|
$1.50M | USD | 2 Qtrs |
| Repayments of notes |
RepaymentsOfNotesPayable1
|
$103.35K | USD | Annual |
| Repayments of notes |
RepaymentsOfNotesPayable1
|
$2.30M | USD | Annual |
| Repayments of notes |
RepaymentsOfNotesPayable1
|
$55.84K | USD | 2 Qtrs |
| Repayments of notes - related party |
RepaymentOfNotesReceivableFromRelatedParties
|
$-300.00K | USD | Annual |
| Repayments of notes - related party |
RepaymentOfNotesReceivableFromRelatedParties
|
$-300.00K | USD | 2 Qtrs |
| Repayments of notes - related party |
RepaymentOfNotesReceivableFromRelatedParties
|
- | USD | 2 Qtrs |
| Proceeds from the exercise of options |
ProceedsFromStockOptionsExercised
|
$78.00K | USD | 2 Qtrs |
| Proceeds from the exercise of options |
ProceedsFromStockOptionsExercised
|
$78.00K | USD | Point-in-time |
| Proceeds from the exercise of options |
ProceedsFromStockOptionsExercised
|
- | USD | 2 Qtrs |
| Proceeds from the exercise of warrants |
ProceedsFromIssuanceOfWarrants
|
- | USD | 2 Qtrs |
| Proceeds from the exercise of warrants |
ProceedsFromIssuanceOfWarrants
|
$5.00M | USD | 2 Qtrs |
| Proceeds from issuance of stock |
ProceedsFromIssuanceOfCommonStock
|
$7.46M | USD | Annual |
| Proceeds from issuance of stock |
ProceedsFromIssuanceOfCommonStock
|
$7.05M | USD | 2 Qtrs |
| Proceeds from issuance of stock |
ProceedsFromIssuanceOfCommonStock
|
$287.00K | USD | 2 Qtrs |
| Proceeds from issuance of stock |
ProceedsFromIssuanceOfCommonStock
|
$2.71M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.04M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$9.89M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$5.35M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$9.11M | USD | 2 Qtrs |
| Increase cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$3.68M | USD | Annual |
| Increase cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$4.61M | USD | 2 Qtrs |
| Increase cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$3.07M | USD | 2 Qtrs |
| Increase cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-790.62K | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.13M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.06M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$450.87K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$7.20M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.24M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.13M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.06M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$450.87K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$7.20M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.24M | USD | Point-in-time |
| Reduction in principal balance of notes from escrow balance |
NotesReduction
|
- | USD | 2 Qtrs |
| Reduction in principal balance of notes from escrow balance |
NotesReduction
|
- | USD | Annual |
| Reduction in principal balance of notes from escrow balance |
NotesReduction
|
- | USD | 2 Qtrs |
| Reduction in principal balance of notes from escrow balance |
NotesReduction
|
- | USD | Annual |
| Debt discount recorded on convertible debt accounted for as a derivative liability |
DebtDiscountRecordedOnConvertibleDebtAccountedForAsDerivativeLiability
|
- | USD | Annual |
| Debt discount recorded on convertible debt accounted for as a derivative liability |
DebtDiscountRecordedOnConvertibleDebtAccountedForAsDerivativeLiability
|
- | USD | 2 Qtrs |
| Debt discount recorded on convertible debt accounted for as a derivative liability |
DebtDiscountRecordedOnConvertibleDebtAccountedForAsDerivativeLiability
|
- | USD | 2 Qtrs |
| Debt discount recorded on convertible debt accounted for as a derivative liability |
DebtDiscountRecordedOnConvertibleDebtAccountedForAsDerivativeLiability
|
- | USD | Annual |
| Gain on debt extinguishment |
ExtraordinaryItemsGross
|
$2.95M | USD | Annual |
| Gain on debt extinguishment |
ExtraordinaryItemsGross
|
- | USD | 2 Qtrs |
| Gain on debt extinguishment |
ExtraordinaryItemsGross
|
- | USD | 2 Qtrs |
| Gain on debt extinguishment |
ExtraordinaryItemsGross
|
$209.60K | USD | Annual |
| Reclassification of derivative liability to additional paid-in-capital |
PriorPeriodReclassificationAdjustment
|
$7.06M | USD | 2 Qtrs |
| Reclassification of derivative liability to additional paid-in-capital |
PriorPeriodReclassificationAdjustment
|
$189.61K | USD | Annual |
| Reclassification of derivative liability to additional paid-in-capital |
PriorPeriodReclassificationAdjustment
|
- | USD | 2 Qtrs |
| Reclassification of derivative liability to additional paid-in-capital |
PriorPeriodReclassificationAdjustment
|
$50.44M | USD | Annual |
| Interest |
InterestPaidNet
|
$220.49K | USD | 2 Qtrs |
| Interest |
InterestPaidNet
|
$315.63K | USD | Annual |
| Interest |
InterestPaidNet
|
$138.88K | USD | 2 Qtrs |
| Interest |
InterestPaidNet
|
$563.64K | USD | Annual |
Stockholders Equity
23 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance, Amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-72.09M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-79.08M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.36M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-32.75M | USD | Point-in-time |
| Common stock issued in exchange for interest due, Amount |
CommonStockIssuedInExchangeForInterestDueAmount
|
$429.65K | USD | Annual |
| Reclassification of derivative liability associated with warrants |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$45.16M | USD | Annual |
| Reclassification of derivative liability related to interest payable |
ReclassificationOfDerivativeLiabilityRelatedToInterestPayable
|
$4.98M | USD | Annual |
| Reclassification of derivative liability related to options |
ReclassificationOfDerivativeLiabilityRelatedToOptions
|
$477.46K | USD | Annual |
| Common stock issued per mutual release and waiver, Amount |
CommonStockIssuedPerMutualReleaseAndWaiverAmount
|
$173.69K | USD | Annual |
| Common stock issued, net of issuance cost, Amount |
CommonStockIssuedNetOfIssuanceCostAmount
|
$7.46M | USD | Annual |
| Common stock issued, net of issuance cost, Amount |
CommonStockIssuedNetOfIssuanceCostAmount
|
$2.71M | USD | Annual |
| Common stock issued for services rendered, Amount |
CommonStockIssuedForServicesRenderedAmount
|
$769.00K | USD | Annual |
| Common stock issued persuant to stock award, Amount |
CommonStockIssuedPersuantToStockAwardAmount
|
$65.00K | USD | Annual |
| Pursuant Director Compensation Policy, appointment to Board and Chair of Audit Committee, Amount |
PursuantDirectorCompensationPolicyAppointmentToBoardAndChairOfAuditCommitteeAmount
|
$62.00K | USD | Annual |
| Common stock issued in exchange for principal and interest due, Amount |
CommonStockIssuedInExchangeForPrincipalAndInterestDueAmount
|
$197.52K | USD | Annual |
| Conversion of convertible notes to common stock, Amount |
ConversionOfConvertibleNotesToCommonStockAmount
|
$110.79K | USD | Annual |
| Dividends paid |
DividendsPaidinkind
|
$-30.97K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-98.45M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-26.89M | USD | Annual |
| Ending Balance, Amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-72.09M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-79.08M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.36M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-32.75M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.