10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000721748-16-001565 |
| Period End Date | 20160630 |
| Filing Date | 20160815 |
| Fiscal Year | 2016 |
| Fiscal Period | Q2 |
| XBRL Instance | safe-20160630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock Par Value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common Stock Par Value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common Stock Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common Stock Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Cash |
Cash
|
$450.87K | USD | Point-in-time |
| Cash |
Cash
|
$5.06M | USD | Point-in-time |
| Common Stock Issued |
CommonStockSharesIssued
|
41.50M | shares | Point-in-time |
| Accounts recievable |
AccountsReceivableNetCurrent
|
$234.31K | USD | Point-in-time |
| Common Stock Issued |
CommonStockSharesIssued
|
46.55M | shares | Point-in-time |
| Accounts recievable |
AccountsReceivableNetCurrent
|
$1.31M | USD | Point-in-time |
| Common Stock Outstanding |
CommonStockSharesOutstanding
|
41.50M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$2.44M | USD | Point-in-time |
| Common Stock Outstanding |
CommonStockSharesOutstanding
|
46.55M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$263.87K | USD | Point-in-time |
| Convertible Debt, Currrent, Debt Discount |
ConvertibleDebtCurrrentDebtDiscount
|
- | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$40.33K | USD | Point-in-time |
| Convertible Debt, Currrent, Debt Discount |
ConvertibleDebtCurrrentDebtDiscount
|
$474.28K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$35.77K | USD | Point-in-time |
| Convertible Debt, Current, Related Party, Debt Discount |
ConvertibleDebtCurrentRelatedPartyDebtDiscount
|
- | USD | Point-in-time |
| Convertible Debt, Current, Related Party, Debt Discount |
ConvertibleDebtCurrentRelatedPartyDebtDiscount
|
- | USD | Point-in-time |
| Other current assets |
OtherInterestEarningAssets
|
$210.00 | USD | Point-in-time |
| Other current assets |
OtherInterestEarningAssets
|
$210.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$985.03K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.86M | USD | Point-in-time |
| Furniture and Equipment - net |
PropertyPlantAndEquipmentNet
|
$127.52K | USD | Point-in-time |
| Furniture and Equipment - net |
PropertyPlantAndEquipmentNet
|
$125.35K | USD | Point-in-time |
| Patent - net |
FiniteLivedIntangibleAssetsNet
|
$98.95K | USD | Point-in-time |
| Patent - net |
FiniteLivedIntangibleAssetsNet
|
$83.17K | USD | Point-in-time |
| Debt issue costs - net |
UnamortizedDebtIssuanceExpense
|
$14.61K | USD | Point-in-time |
| Debt issue costs - net |
UnamortizedDebtIssuanceExpense
|
- | USD | Point-in-time |
| GE trademark license - net |
GeTrademarkLicenseNet
|
$7.12M | USD | Point-in-time |
| GE trademark license - net |
GeTrademarkLicenseNet
|
$5.91M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$65.71K | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$69.39K | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$7.29M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$6.07M | USD | Point-in-time |
| Total assets |
Assets
|
$8.40M | USD | Point-in-time |
| Total assets |
Assets
|
$15.06M | USD | Point-in-time |
| Accounts payable & accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$807.80K | USD | Point-in-time |
| Accounts payable & accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.34M | USD | Point-in-time |
| Convertible debt - net of debt discount $-0- and $474,283 at June 30, 2016 and December 31, 2015 respectively |
ConvertibleLongTermNotesPayable
|
$3.52M | USD | Point-in-time |
| Convertible debt - net of debt discount $-0- and $474,283 at June 30, 2016 and December 31, 2015 respectively |
ConvertibleLongTermNotesPayable
|
$3.99M | USD | Point-in-time |
| Convertible debt - related parties - net of debt discount $-0- and $-0- at June 30, 2016 and December 31, 2015 respectively |
ConvertibleDebtNoncurrent
|
$50.00K | USD | Point-in-time |
| Convertible debt - related parties - net of debt discount $-0- and $-0- at June 30, 2016 and December 31, 2015 respectively |
ConvertibleDebtNoncurrent
|
$50.00K | USD | Point-in-time |
| Notes payable-current portion |
NotesPayablecurrentPortion
|
$110.56K | USD | Point-in-time |
| Notes payable-current portion |
NotesPayablecurrentPortion
|
$107.94K | USD | Point-in-time |
| Advances from related party |
DueToRelatedPartiesCurrent
|
$200.00K | USD | Point-in-time |
| Advances from related party |
DueToRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilities
|
$64.58M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilities
|
$24.16M | USD | Point-in-time |
| Other current liabilities |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$46.01K | USD | Point-in-time |
| Other current liabilities |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$41.57K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$29.16M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$69.85M | USD | Point-in-time |
| Letter of Credit |
LinesOfCreditCurrent
|
$2.65M | USD | Point-in-time |
| Letter of Credit |
LinesOfCreditCurrent
|
- | USD | Point-in-time |
| Notes payable |
NotesPayable
|
$193.80K | USD | Point-in-time |
| Notes payable |
NotesPayable
|
$135.34K | USD | Point-in-time |
| GE royalty obligation |
GeRoyaltyObligation
|
$11.80M | USD | Point-in-time |
| GE royalty obligation |
GeRoyaltyObligation
|
$11.55M | USD | Point-in-time |
| Total long term liabilities |
LiabilitiesNoncurrent
|
$11.99M | USD | Point-in-time |
| Total long term liabilities |
LiabilitiesNoncurrent
|
$14.34M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$41.15M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$84.19M | USD | Point-in-time |
| Common stock: $0 par value, 500,000,000 shares authorized; 46,553,343 and 41,501,251 shares issued and outstanding at June 30, 2016 and December 31, 2015 respectively |
CommonStockValue
|
$2.89M | USD | Point-in-time |
| Common stock: $0 par value, 500,000,000 shares authorized; 46,553,343 and 41,501,251 shares issued and outstanding at June 30, 2016 and December 31, 2015 respectively |
CommonStockValue
|
$10.90M | USD | Point-in-time |
| Common stock to be issued |
CommonStockToBeIssued
|
- | USD | Point-in-time |
| Common stock to be issued |
CommonStockToBeIssued
|
$625.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.47M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.47M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-86.48M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-42.70M | USD | Point-in-time |
| Total Stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-69.10M | USD | Point-in-time |
| Total Stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-32.71M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$-35.44K | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$-35.44K | USD | Point-in-time |
| Total Deficit |
TotalDeficit
|
$-32.75M | USD | Point-in-time |
| Total Deficit |
TotalDeficit
|
$-69.14M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$15.06M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$8.40M | USD | Point-in-time |
Income Statement
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
Revenues
|
$3.60M | USD | 2 Qtrs |
| Sales |
Revenues
|
$799.92K | USD | 1 Quarter |
| Sales |
Revenues
|
$2.22M | USD | 2 Qtrs |
| Sales |
Revenues
|
$1.85M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsSold
|
$3.25M | USD | 2 Qtrs |
| Cost of sales |
CostOfGoodsSold
|
$707.25K | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsSold
|
$1.69M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsSold
|
$1.95M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$347.88K | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$163.86K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$92.67K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$272.16K | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.51M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$2.53M | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$2.94M | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.28M | USD | 1 Quarter |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-2.26M | USD | 2 Qtrs |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-1.34M | USD | 1 Quarter |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-1.19M | USD | 1 Quarter |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-2.59M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$1.39M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$645.03K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$762.77K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$396.73K | USD | 1 Quarter |
| Derivative expenses |
DerivativeExpenses
|
$4.96M | USD | 2 Qtrs |
| Derivative expenses |
DerivativeExpenses
|
$4.96M | USD | 1 Quarter |
| Derivative expenses |
DerivativeExpenses
|
- | USD | 1 Quarter |
| Derivative expenses |
DerivativeExpenses
|
- | USD | 2 Qtrs |
| Change in fair value of embedded derivative liabilities |
IncreaseDecreaseInDerivativeLiabilities
|
$-362.70K | USD | 1 Quarter |
| Change in fair value of embedded derivative liabilities |
IncreaseDecreaseInDerivativeLiabilities
|
$-635.69K | USD | 2 Qtrs |
| Change in fair value of embedded derivative liabilities |
IncreaseDecreaseInDerivativeLiabilities
|
$35.46M | USD | 2 Qtrs |
| Change in fair value of embedded derivative liabilities |
IncreaseDecreaseInDerivativeLiabilities
|
$37.46M | USD | 1 Quarter |
| Other income |
OtherIncome
|
- | USD | 1 Quarter |
| Other income |
OtherIncome
|
- | USD | 2 Qtrs |
| Other income |
OtherIncome
|
$4.15K | USD | 1 Quarter |
| Other income |
OtherIncome
|
$4.15K | USD | 2 Qtrs |
| Total other expense - net |
OtherExpenses
|
$757.87K | USD | 2 Qtrs |
| Total other expense - net |
OtherExpenses
|
$282.34K | USD | 1 Quarter |
| Total other expense - net |
OtherExpenses
|
$42.81M | USD | 1 Quarter |
| Total other expense - net |
OtherExpenses
|
$41.18M | USD | 2 Qtrs |
| Net loss including noncontrolling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-44.16M | USD | 1 Quarter |
| Net loss including noncontrolling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.47M | USD | 1 Quarter |
| Net loss including noncontrolling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-3.01M | USD | 2 Qtrs |
| Net loss including noncontrolling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-43.77M | USD | 2 Qtrs |
| Less: net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net loss attributable to Safety Quick Lighting & Fans Corp. |
NetIncomeLossAttributableToParentDiluted
|
$-3.01M | USD | 2 Qtrs |
| Net loss attributable to Safety Quick Lighting & Fans Corp. |
NetIncomeLossAttributableToParentDiluted
|
$-44.16M | USD | 1 Quarter |
| Net loss attributable to Safety Quick Lighting & Fans Corp. |
NetIncomeLossAttributableToParentDiluted
|
$-43.77M | USD | 2 Qtrs |
| Net loss attributable to Safety Quick Lighting & Fans Corp. |
NetIncomeLossAttributableToParentDiluted
|
$-1.47M | USD | 1 Quarter |
| Net income (loss) per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.04 | USD | 1 Quarter |
| Net income (loss) per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-1.00 | USD | 2 Qtrs |
| Net income (loss) per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.98 | USD | 1 Quarter |
| Net income (loss) per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.08 | USD | 2 Qtrs |
| Weighted average number of common shares outstanding during the year - basic and diluted |
WeightedAverageBasicSharesOutstandingProForma
|
45.10M | shares | 1 Quarter |
| Weighted average number of common shares outstanding during the year - basic and diluted |
WeightedAverageBasicSharesOutstandingProForma
|
36.93M | shares | 2 Qtrs |
| Weighted average number of common shares outstanding during the year - basic and diluted |
WeightedAverageBasicSharesOutstandingProForma
|
43.90M | shares | 2 Qtrs |
| Weighted average number of common shares outstanding during the year - basic and diluted |
WeightedAverageBasicSharesOutstandingProForma
|
37.98M | shares | 1 Quarter |
Cash Flow Statement
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss attributable to Safety Quick Lighting & Fans Corp. |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-44.16M | USD | 1 Quarter |
| Net loss attributable to Safety Quick Lighting & Fans Corp. |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.47M | USD | 1 Quarter |
| Net loss attributable to Safety Quick Lighting & Fans Corp. |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-3.01M | USD | 2 Qtrs |
| Net loss attributable to Safety Quick Lighting & Fans Corp. |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-43.77M | USD | 2 Qtrs |
| Depreciation expense |
Depreciation
|
$10.87K | USD | 2 Qtrs |
| Depreciation expense |
Depreciation
|
$13.01K | USD | 2 Qtrs |
| Amortization of debt issue costs |
AmortizationOfDebtIssueCosts
|
$77.66K | USD | 2 Qtrs |
| Amortization of debt issue costs |
AmortizationOfDebtIssueCosts
|
$14.61K | USD | 2 Qtrs |
| Amortization of debt discount |
DebtDiscountAmortization
|
$474.28K | USD | 2 Qtrs |
| Amortization of debt discount |
DebtDiscountAmortization
|
$1.07M | USD | 2 Qtrs |
| Amortization of patent |
AmortizationOfIntangibleAssets
|
$3.68K | USD | 2 Qtrs |
| Amortization of patent |
AmortizationOfIntangibleAssets
|
$2.32K | USD | 2 Qtrs |
| Amortization of GE trademark license |
AmortizationOfGeTrademarkLicense
|
$1.21M | USD | 2 Qtrs |
| Amortization of GE trademark license |
AmortizationOfGeTrademarkLicense
|
$1.22M | USD | 2 Qtrs |
| Change in fair value of derivative liabilities |
ChangeInFairValueOfDerivativeLiabilities
|
$-635.69K | USD | 2 Qtrs |
| Change in fair value of derivative liabilities |
ChangeInFairValueOfDerivativeLiabilities
|
$35.46M | USD | 2 Qtrs |
| Derivative expense |
DerivativeExpense
|
$4.96M | USD | 2 Qtrs |
| Derivative expense |
DerivativeExpense
|
- | USD | 2 Qtrs |
| Stock issued for services - related party |
StockIssuedDuringPeriodValueOther
|
$62.50K | USD | 2 Qtrs |
| Stock issued for services - related party |
StockIssuedDuringPeriodValueOther
|
$133.25K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.08M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.41M | USD | 2 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$5.45K | USD | 2 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-4.56K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-409.98K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-2.18M | USD | 2 Qtrs |
| Royalty payable |
RoyaltyPayable
|
$-155.34K | USD | 2 Qtrs |
| Royalty payable |
RoyaltyPayable
|
$-243.87K | USD | 2 Qtrs |
| Other |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$-17.66K | USD | 2 Qtrs |
| Other |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$-8.12K | USD | 2 Qtrs |
| Accounts payable & accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$1.28M | USD | 2 Qtrs |
| Accounts payable & accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$533.60K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.47M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.92M | USD | 2 Qtrs |
| Purchase of property & equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$10.84K | USD | 2 Qtrs |
| Purchase of property & equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$1.49K | USD | 2 Qtrs |
| Payment of patent costs |
LicenseCosts
|
$-19.45K | USD | 2 Qtrs |
| Payment of patent costs |
LicenseCosts
|
$-19.30K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-20.79K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-30.29K | USD | 2 Qtrs |
| Repayments of convertible notes |
RepaymentsOfConvertibleDebt
|
- | USD | 2 Qtrs |
| Repayments of convertible notes |
RepaymentsOfConvertibleDebt
|
$-940.00K | USD | 2 Qtrs |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
- | USD | 2 Qtrs |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$2.65M | USD | 2 Qtrs |
| Proceeds from note payable - related party |
ProceedsFromRelatedPartyDebt
|
$500.00K | USD | 2 Qtrs |
| Proceeds from note payable - related party |
ProceedsFromRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Stock issued in exchange for interest |
StockIssuedInExchangeForInterest
|
$-429.65K | USD | 2 Qtrs |
| Stock issued in exchange for interest |
StockIssuedInExchangeForInterest
|
$-157.52K | USD | 2 Qtrs |
| Stock issued in exchange for principal |
StockIssuedInExchangeForPrincipal
|
$40.00K | USD | 2 Qtrs |
| Stock issued in exchange for principal |
StockIssuedInExchangeForPrincipal
|
- | USD | 2 Qtrs |
| Repayments of notes |
RepaymentsOfNotes
|
$55.84K | USD | 2 Qtrs |
| Repayments of notes |
RepaymentsOfNotes
|
$51.15K | USD | 2 Qtrs |
| Repayments of advances - related party |
RepaymentOfNotesReceivableFromRelatedParties
|
$-300.00K | USD | 2 Qtrs |
| Repayments of advances - related party |
RepaymentOfNotesReceivableFromRelatedParties
|
- | USD | 2 Qtrs |
| Proceeds from issuance of stock |
ProceedsFromIssuanceOfCommonStock
|
$7.05M | USD | 2 Qtrs |
| Proceeds from issuance of stock |
ProceedsFromIssuanceOfCommonStock
|
$1.24M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.62M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$9.11M | USD | 2 Qtrs |
| (Decrease) Increase cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$4.61M | USD | 2 Qtrs |
| (Decrease) Increase cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-322.09K | USD | 2 Qtrs |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$919.40K | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$450.87K | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.24M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$5.06M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$919.40K | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$450.87K | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.24M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$5.06M | USD | Point-in-time |
| Reduction in principal balance of notes from escrow balance |
ReductionInPrincipalBalanceOfNotesFromEscrowBalance
|
- | USD | 2 Qtrs |
| Reduction in principal balance of notes from escrow balance |
ReductionInPrincipalBalanceOfNotesFromEscrowBalance
|
- | USD | 2 Qtrs |
| Debt discount recorded on convertible debt accounted for as a derivative liability |
DebtDiscountRecordedOnConvertibleDebtAccountedForAsDerivativeLiability
|
- | USD | 2 Qtrs |
| Debt discount recorded on convertible debt accounted for as a derivative liability |
DebtDiscountRecordedOnConvertibleDebtAccountedForAsDerivativeLiability
|
- | USD | 2 Qtrs |
| Reclassification of derivative liability to additional paid-in-capital |
PriorPeriodReclassificationAdjustment
|
- | USD | 2 Qtrs |
| Reclassification of derivative liability to additional paid-in-capital |
PriorPeriodReclassificationAdjustment
|
- | USD | 2 Qtrs |
| Interest |
InterestPaid
|
$220.49K | USD | 2 Qtrs |
| Interest |
InterestPaid
|
$320.60K | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.