10-Q/A Filing
Filing Information
| Form Type | 10-Q/A |
| Accession Number | 0000721748-16-001522 |
| Period End Date | 20160630 |
| Filing Date | 20160809 |
| Fiscal Year | 2016 |
| Fiscal Period | Q2 |
| XBRL Instance | grst-20160630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock Par Value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock Par Value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common Stock Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$174.00 | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$49.04K | USD | Point-in-time |
| Common Stock Shares Issued |
CommonStockSharesIssued
|
47.74M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNet
|
$183.58K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNet
|
$237.41K | USD | Point-in-time |
| Common Stock Shares Issued |
CommonStockSharesIssued
|
48.74M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$101.30K | USD | Point-in-time |
| Common Stock Shares Outstanding |
CommonStockSharesOutstanding
|
48.74M | shares | Point-in-time |
| Common Stock Shares Outstanding |
CommonStockSharesOutstanding
|
47.74M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$15.49K | USD | Point-in-time |
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Deposit on real estate |
DepositOnRealEstate
|
- | USD | Point-in-time |
| Deposit on real estate |
DepositOnRealEstate
|
$207.16K | USD | Point-in-time |
| Related party Receivables |
DueFromRelatedPartiesCurrent
|
$15.86K | USD | Point-in-time |
| Preferred Stock, Series A Shares Authorized |
PreferredStockSharesAuthorized
|
3.00M | shares | Point-in-time |
| Related party Receivables |
DueFromRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Preferred Stock, Series A Shares Authorized |
PreferredStockSharesAuthorized
|
3.00M | shares | Point-in-time |
| Preferred Stock, Series A Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, Series A Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$610.77K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$199.25K | USD | Point-in-time |
| Preferred Stock, Series A Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock, Series A Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Cash - Restricted |
RestrictedCashAndCashEquivalents
|
$72.25K | USD | Point-in-time |
| Cash - Restricted |
RestrictedCashAndCashEquivalents
|
$76.87K | USD | Point-in-time |
| Preferred Stock, Series B Par Value |
PreferredStockSeriesBParValue
|
$0.01 | USD | Point-in-time |
| Preferred Stock, Series B Par Value |
PreferredStockSeriesBParValue
|
$0.01 | USD | Point-in-time |
| Deposits |
CustomerDepositsNoncurrent
|
- | USD | Point-in-time |
| Deposits |
CustomerDepositsNoncurrent
|
$-8.22K | USD | Point-in-time |
| Preferred Stock, Series B Shares Authorized |
PreferredStockSeriesBSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred Stock, Series B Shares Authorized |
PreferredStockSeriesBSharesAuthorized
|
10.00M | shares | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$193.13K | USD | Point-in-time |
| Preferred Stock, Series B Shares Issued |
PreferredStockSeriesBSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, Series B Shares Issued |
PreferredStockSeriesBSharesIssued
|
0.00 | shares | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$163.44K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$273.60K | USD | Point-in-time |
| Preferred Stock, Series B Shares Outstanding |
PreferredStockSeriesBSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$240.31K | USD | Point-in-time |
| Preferred Stock, Series B Shares Outstanding |
PreferredStockSeriesBSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total assets |
Assets
|
$472.84K | USD | Point-in-time |
| Total assets |
Assets
|
$851.08K | USD | Point-in-time |
| Bank overdraft |
BankOverdrafts
|
$15.80K | USD | Point-in-time |
| Bank overdraft |
BankOverdrafts
|
$31.64K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$606.27K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$306.53K | USD | Point-in-time |
| Taxes payable |
AccruedIncomeTaxesCurrent
|
$2.72M | USD | Point-in-time |
| Taxes payable |
AccruedIncomeTaxesCurrent
|
$2.49M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$181.07K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$179.19K | USD | Point-in-time |
| Current portion of loan payable |
NotesAndLoansPayableCurrent
|
$6.68K | USD | Point-in-time |
| Current portion of loan payable |
NotesAndLoansPayableCurrent
|
$7.27K | USD | Point-in-time |
| Short Term loan |
ShortTermBorrowings
|
$167.12K | USD | Point-in-time |
| Short Term loan |
ShortTermBorrowings
|
$21.68K | USD | Point-in-time |
| Related party payables |
NotesPayableRelatedPartiesClassifiedCurrent
|
$443.63K | USD | Point-in-time |
| Related party payables |
NotesPayableRelatedPartiesClassifiedCurrent
|
$274.50K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.86M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.60M | USD | Point-in-time |
| Loan payable |
LongTermLoansPayable
|
$5.67K | USD | Point-in-time |
| Loan payable |
LongTermLoansPayable
|
$8.79K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.61M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.86M | USD | Point-in-time |
| Preferred stock - Series A; $0.01 par value, 3,000,000 authorized, nil outstanding as of June 30, 201t6 and December 31, 2015. |
PreferredStockValueA
|
- | USD | Point-in-time |
| Preferred stock - Series A; $0.01 par value, 3,000,000 authorized, nil outstanding as of June 30, 201t6 and December 31, 2015. |
PreferredStockValueA
|
- | USD | Point-in-time |
| Preferred Stock - Series B; $0.01 par value, 10,000,000 authorized, nil outstanding as of June 30, 2016 and December 31 2015. |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock - Series B; $0.01 par value, 10,000,000 authorized, nil outstanding as of June 30, 2016 and December 31 2015. |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock; $0.01 par value, 500,000,000 shares authorized; 48,738,855 and 47,738,855 shares issued and outstanding as of June 30, 2016 and December 31, 2015, respectively. |
CommonStockValue
|
$477.39K | USD | Point-in-time |
| Common stock; $0.01 par value, 500,000,000 shares authorized; 48,738,855 and 47,738,855 shares issued and outstanding as of June 30, 2016 and December 31, 2015, respectively. |
CommonStockValue
|
$487.39K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$16.29M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$16.18M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossBeforeTax1
|
$718.55K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossBeforeTax1
|
$933.83K | USD | Point-in-time |
| Accumulated deficit |
CumulativeEarningsDeficit
|
$-20.72M | USD | Point-in-time |
| Accumulated deficit |
CumulativeEarningsDeficit
|
$-20.51M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-3.01M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-3.13M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$851.08K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$472.84K | USD | Point-in-time |
Income Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$947.93K | USD | 1 Quarter |
| Revenues |
Revenues
|
$1.63M | USD | 2 Qtrs |
| Revenues |
Revenues
|
$1.85M | USD | 2 Qtrs |
| Revenues |
Revenues
|
$1.02M | USD | 1 Quarter |
| Depreciation |
DepreciationAndAmortization
|
$47.44K | USD | 2 Qtrs |
| Depreciation |
DepreciationAndAmortization
|
$30.75K | USD | 2 Qtrs |
| Depreciation |
DepreciationAndAmortization
|
$26.45K | USD | 1 Quarter |
| Depreciation |
DepreciationAndAmortization
|
$15.41K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$120.70K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$418.90K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$243.98K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$407.10K | USD | 2 Qtrs |
| Management fees |
SponsorFees
|
$96.70K | USD | 2 Qtrs |
| Management fees |
SponsorFees
|
$48.34K | USD | 1 Quarter |
| Management fees |
SponsorFees
|
$46.58K | USD | 2 Qtrs |
| Management fees |
SponsorFees
|
$46.58K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$73.98K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$157.99K | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$81.19K | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$53.55K | USD | 1 Quarter |
| Rent |
LeaseAndRentalExpense
|
$90.64K | USD | 1 Quarter |
| Rent |
LeaseAndRentalExpense
|
$180.11K | USD | 2 Qtrs |
| Rent |
LeaseAndRentalExpense
|
$105.72K | USD | 1 Quarter |
| Rent |
LeaseAndRentalExpense
|
$179.39K | USD | 2 Qtrs |
| Salaries and wages |
SalariesWagesAndOfficersCompensation
|
$438.46K | USD | 1 Quarter |
| Salaries and wages |
SalariesWagesAndOfficersCompensation
|
$832.98K | USD | 2 Qtrs |
| Salaries and wages |
SalariesWagesAndOfficersCompensation
|
$469.23K | USD | 1 Quarter |
| Salaries and wages |
SalariesWagesAndOfficersCompensation
|
$913.71K | USD | 2 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$1.81M | USD | 2 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$903.70K | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$1.58M | USD | 2 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$829.34K | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$120.68K | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$118.59K | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-185.49K | USD | 2 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$268.52K | USD | 2 Qtrs |
| Other income |
OtherIncome
|
- | USD | 1 Quarter |
| Other income |
OtherIncome
|
- | USD | 2 Qtrs |
| Other income |
OtherIncome
|
$33.55K | USD | 1 Quarter |
| Other income |
OtherIncome
|
$33.55K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$39.40K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$83.85K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$90.94K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$45.66K | USD | 1 Quarter |
| Debt discount |
DebtDiscount
|
$-33.26K | USD | 1 Quarter |
| Debt discount |
DebtDiscount
|
$-33.26K | USD | 2 Qtrs |
| Debt discount |
DebtDiscount
|
- | USD | 2 Qtrs |
| Debt discount |
DebtDiscount
|
- | USD | 1 Quarter |
| Foreign exchange movements |
EffectOfExchangeRateOnCash
|
$72.42K | USD | 2 Qtrs |
| Foreign exchange movements |
EffectOfExchangeRateOnCash
|
$6.39K | USD | 1 Quarter |
| Foreign exchange movements |
EffectOfExchangeRateOnCash
|
$72.42K | USD | 1 Quarter |
| Foreign exchange movements |
EffectOfExchangeRateOnCash
|
$-27.45K | USD | 2 Qtrs |
| Net income (loss) before taxation |
NetLossBeforeTaxationFromContinuingOperations
|
$-348.85K | USD | 2 Qtrs |
| Net income (loss) before taxation |
NetLossBeforeTaxationFromContinuingOperations
|
$68.92K | USD | 1 Quarter |
| Net income (loss) before taxation |
NetLossBeforeTaxationFromContinuingOperations
|
$6.78K | USD | 1 Quarter |
| Net income (loss) before taxation |
NetLossBeforeTaxationFromContinuingOperations
|
$212.41K | USD | 2 Qtrs |
| Taxation |
Taxation
|
- | USD | 2 Qtrs |
| Taxation |
Taxation
|
- | USD | 1 Quarter |
| Taxation |
Taxation
|
- | USD | 2 Qtrs |
| Taxation |
Taxation
|
- | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$68.92K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$212.41K | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$6.78K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-348.85K | USD | 2 Qtrs |
| Foreign currency translation adjustment |
ForeignCurrencyTransactionGainLossUnrealized
|
$7.79K | USD | 1 Quarter |
| Foreign currency translation adjustment |
ForeignCurrencyTransactionGainLossUnrealized
|
$-215.28K | USD | 2 Qtrs |
| Foreign currency translation adjustment |
ForeignCurrencyTransactionGainLossUnrealized
|
$330.89K | USD | 2 Qtrs |
| Foreign currency translation adjustment |
ForeignCurrencyTransactionGainLossUnrealized
|
$15.71K | USD | 1 Quarter |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-2.86K | USD | 2 Qtrs |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$76.71K | USD | 1 Quarter |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-17.97K | USD | 2 Qtrs |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$22.48K | USD | 1 Quarter |
| Basic Income (loss) per common share |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic Income (loss) per common share |
EarningsPerShareBasic
|
- | USD | 2 Qtrs |
| Basic Income (loss) per common share |
EarningsPerShareBasic
|
$-0.01 | USD | 2 Qtrs |
| Basic Income (loss) per common share |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Diluted Income (loss) per common share |
EarningsPerShareDiluted
|
$-0.01 | USD | 2 Qtrs |
| Diluted Income (loss) per common share |
EarningsPerShareDiluted
|
- | USD | 2 Qtrs |
| Diluted Income (loss) per common share |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted Income (loss) per common share |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Weighted average common shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
47.87M | shares | 2 Qtrs |
| Weighted average common shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
47.99M | shares | 1 Quarter |
| Weighted average common shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
47.39M | shares | 1 Quarter |
| Weighted average common shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
46.94M | shares | 2 Qtrs |
| Weighted average common shares outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
49.19M | shares | 1 Quarter |
| Weighted average common shares outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
49.07M | shares | 2 Qtrs |
| Weighted average common shares outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
47.39M | shares | 1 Quarter |
| Weighted average common shares outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
46.94M | shares | 2 Qtrs |
Cash Flow Statement
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (loss) |
NetIncomeLoss1
|
$212.41K | USD | 2 Qtrs |
| Net Income (loss) |
NetIncomeLoss1
|
$-348.85K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$47.44K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$30.75K | USD | 2 Qtrs |
| Non cash debt discount movements |
NonCashDebtDiscountMovements
|
$33.26K | USD | 2 Qtrs |
| Non cash debt discount movements |
NonCashDebtDiscountMovements
|
- | USD | 2 Qtrs |
| Stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$50.00K | USD | 2 Qtrs |
| Stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$56.91K | USD | 2 Qtrs |
| Other foreign currency movements |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$10.80K | USD | 2 Qtrs |
| Other foreign currency movements |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-979.00 | USD | 2 Qtrs |
| Non cash movement in deposits |
NonCashMovementInDeposits
|
- | USD | 2 Qtrs |
| Non cash movement in deposits |
NonCashMovementInDeposits
|
$8.22K | USD | 2 Qtrs |
| Amortization of beneficial conversion feature |
OtherAmortizationOfDeferredCharges
|
- | USD | 2 Qtrs |
| Amortization of beneficial conversion feature |
OtherAmortizationOfDeferredCharges
|
$12.71K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$88.05K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-53.83K | USD | 2 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-85.81K | USD | 2 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$12.18K | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayable
|
$-269.87K | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayable
|
$-292.79K | USD | 2 Qtrs |
| Taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$-12.09K | USD | 2 Qtrs |
| Taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$231.59K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-1.88K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$17.72K | USD | 2 Qtrs |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$130.94K | USD | 2 Qtrs |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-385.00K | USD | 2 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$13.41K | USD | 2 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.05K | USD | 2 Qtrs |
| Investment in deposits |
InvestmentInDeposits
|
$207.16K | USD | 2 Qtrs |
| Investment in deposits |
InvestmentInDeposits
|
- | USD | 2 Qtrs |
| Net cash used in Investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-208.21K | USD | 2 Qtrs |
| Net cash used in Investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-13.41K | USD | 2 Qtrs |
| Increase in bank overdraft |
IncreaseDecreaseInBankOverdraft
|
$-10.28K | USD | 2 Qtrs |
| Increase in bank overdraft |
IncreaseDecreaseInBankOverdraft
|
$-15.83K | USD | 2 Qtrs |
| Repayment of loan payable |
RepaymentsOfLongtermLoansFromVendors
|
$3.44K | USD | 2 Qtrs |
| Repayment of loan payable |
RepaymentsOfLongtermLoansFromVendors
|
$5.36K | USD | 2 Qtrs |
| Proceeds from short-term notes |
ProceedsFromIssuanceOfDebt
|
$283.39K | USD | 2 Qtrs |
| Proceeds from short-term notes |
ProceedsFromIssuanceOfDebt
|
- | USD | 2 Qtrs |
| Repayment of short-term notes |
RepaymentOfShorttermNotes
|
$107.64K | USD | 2 Qtrs |
| Repayment of short-term notes |
RepaymentOfShorttermNotes
|
$34.35K | USD | 2 Qtrs |
| Proceeds from related party notes |
ProceedsFromRelatedPartyDebt
|
$9.49K | USD | 2 Qtrs |
| Proceeds from related party notes |
ProceedsFromRelatedPartyDebt
|
$153.27K | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$341.41K | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-19.94K | USD | 2 Qtrs |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$330.89K | USD | 2 Qtrs |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$-215.28K | USD | 2 Qtrs |
| Net change in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-87.46K | USD | 2 Qtrs |
| Net change in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$48.86K | USD | 2 Qtrs |
| Beginning cash balance |
Cash
|
$174.00 | USD | Point-in-time |
| Beginning cash balance |
Cash
|
$49.04K | USD | Point-in-time |
| Beginning cash balance |
Cash
|
$88.15K | USD | Point-in-time |
| Beginning cash balance |
Cash
|
$692.00 | USD | Point-in-time |
| Ending cash balance |
Cash
|
$174.00 | USD | Point-in-time |
| Ending cash balance |
Cash
|
$49.04K | USD | Point-in-time |
| Ending cash balance |
Cash
|
$88.15K | USD | Point-in-time |
| Ending cash balance |
Cash
|
$692.00 | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$7.51K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaid
|
$7.55K | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Common stock issued on conversion of convertible notes |
StockIssuedDuringPeriodValueConversionOfUnits
|
$8.12K | USD | 2 Qtrs |
| Common stock issued on conversion of convertible notes |
StockIssuedDuringPeriodValueConversionOfUnits
|
- | USD | 2 Qtrs |
Stockholders Equity
8 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance, Amount |
StockholdersEquity
|
$-3.01M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-3.13M | USD | Point-in-time |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
|
$-215.28K | USD | 2 Qtrs |
| Stock issued for services Amount |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$50.00K | USD | 2 Qtrs |
| Fair value of warrants issued |
FairValueOfWarrantsIssued
|
$73.24K | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss2
|
$212.41K | USD | 2 Qtrs |
| Ending Balance, Amount |
StockholdersEquity
|
$-3.01M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-3.13M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.