◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q/A Filing

ETHEMA HEALTH CORP CIK: 792935 Q2 2016
Filing Information
Form Type 10-Q/A
Accession Number 0000721748-16-001522
Period End Date 20160630
Filing Date 20160809
Fiscal Year 2016
Fiscal Period Q2
XBRL Instance grst-20160630.xml
Filing Contents
Balance Sheet 82 line items
Line Item Tag Value Unit Period
Common Stock Par Value CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common Stock Par Value CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common Stock Shares Authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common Stock Shares Authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $174.00 USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $49.04K USD Point-in-time
Common Stock Shares Issued CommonStockSharesIssued 47.74M shares Point-in-time
Accounts receivable, net AccountsReceivableNet $183.58K USD Point-in-time
Accounts receivable, net AccountsReceivableNet $237.41K USD Point-in-time
Common Stock Shares Issued CommonStockSharesIssued 48.74M shares Point-in-time
Prepaid expenses PrepaidExpenseCurrent $101.30K USD Point-in-time
Common Stock Shares Outstanding CommonStockSharesOutstanding 48.74M shares Point-in-time
Common Stock Shares Outstanding CommonStockSharesOutstanding 47.74M shares Point-in-time
Prepaid expenses PrepaidExpenseCurrent $15.49K USD Point-in-time
Preferred Stock, Par Value PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred Stock, Par Value PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Deposit on real estate DepositOnRealEstate - USD Point-in-time
Deposit on real estate DepositOnRealEstate $207.16K USD Point-in-time
Related party Receivables DueFromRelatedPartiesCurrent $15.86K USD Point-in-time
Preferred Stock, Series A Shares Authorized PreferredStockSharesAuthorized 3.00M shares Point-in-time
Related party Receivables DueFromRelatedPartiesCurrent - USD Point-in-time
Preferred Stock, Series A Shares Authorized PreferredStockSharesAuthorized 3.00M shares Point-in-time
Preferred Stock, Series A Shares Issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred Stock, Series A Shares Issued PreferredStockSharesIssued 0.00 shares Point-in-time
Total current assets AssetsCurrent $610.77K USD Point-in-time
Total current assets AssetsCurrent $199.25K USD Point-in-time
Preferred Stock, Series A Shares Outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred Stock, Series A Shares Outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Cash - Restricted RestrictedCashAndCashEquivalents $72.25K USD Point-in-time
Cash - Restricted RestrictedCashAndCashEquivalents $76.87K USD Point-in-time
Preferred Stock, Series B Par Value PreferredStockSeriesBParValue $0.01 USD Point-in-time
Preferred Stock, Series B Par Value PreferredStockSeriesBParValue $0.01 USD Point-in-time
Deposits CustomerDepositsNoncurrent - USD Point-in-time
Deposits CustomerDepositsNoncurrent $-8.22K USD Point-in-time
Preferred Stock, Series B Shares Authorized PreferredStockSeriesBSharesAuthorized 10.00M shares Point-in-time
Preferred Stock, Series B Shares Authorized PreferredStockSeriesBSharesAuthorized 10.00M shares Point-in-time
Fixed assets, net PropertyPlantAndEquipmentNet $193.13K USD Point-in-time
Preferred Stock, Series B Shares Issued PreferredStockSeriesBSharesIssued 0.00 shares Point-in-time
Preferred Stock, Series B Shares Issued PreferredStockSeriesBSharesIssued 0.00 shares Point-in-time
Fixed assets, net PropertyPlantAndEquipmentNet $163.44K USD Point-in-time
Total non-current assets AssetsNoncurrent $273.60K USD Point-in-time
Preferred Stock, Series B Shares Outstanding PreferredStockSeriesBSharesOutstanding 0.00 shares Point-in-time
Total non-current assets AssetsNoncurrent $240.31K USD Point-in-time
Preferred Stock, Series B Shares Outstanding PreferredStockSeriesBSharesOutstanding 0.00 shares Point-in-time
Total assets Assets $472.84K USD Point-in-time
Total assets Assets $851.08K USD Point-in-time
Bank overdraft BankOverdrafts $15.80K USD Point-in-time
Bank overdraft BankOverdrafts $31.64K USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $606.27K USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $306.53K USD Point-in-time
Taxes payable AccruedIncomeTaxesCurrent $2.72M USD Point-in-time
Taxes payable AccruedIncomeTaxesCurrent $2.49M USD Point-in-time
Deferred revenue DeferredRevenue $181.07K USD Point-in-time
Deferred revenue DeferredRevenue $179.19K USD Point-in-time
Current portion of loan payable NotesAndLoansPayableCurrent $6.68K USD Point-in-time
Current portion of loan payable NotesAndLoansPayableCurrent $7.27K USD Point-in-time
Short Term loan ShortTermBorrowings $167.12K USD Point-in-time
Short Term loan ShortTermBorrowings $21.68K USD Point-in-time
Related party payables NotesPayableRelatedPartiesClassifiedCurrent $443.63K USD Point-in-time
Related party payables NotesPayableRelatedPartiesClassifiedCurrent $274.50K USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.86M USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.60M USD Point-in-time
Loan payable LongTermLoansPayable $5.67K USD Point-in-time
Loan payable LongTermLoansPayable $8.79K USD Point-in-time
Total liabilities Liabilities $3.61M USD Point-in-time
Total liabilities Liabilities $3.86M USD Point-in-time
Preferred stock - Series A; $0.01 par value, 3,000,000 authorized, nil outstanding as of June 30, 201t6 and December 31, 2015. PreferredStockValueA - USD Point-in-time
Preferred stock - Series A; $0.01 par value, 3,000,000 authorized, nil outstanding as of June 30, 201t6 and December 31, 2015. PreferredStockValueA - USD Point-in-time
Preferred Stock - Series B; $0.01 par value, 10,000,000 authorized, nil outstanding as of June 30, 2016 and December 31 2015. PreferredStockValue - USD Point-in-time
Preferred Stock - Series B; $0.01 par value, 10,000,000 authorized, nil outstanding as of June 30, 2016 and December 31 2015. PreferredStockValue - USD Point-in-time
Common stock; $0.01 par value, 500,000,000 shares authorized; 48,738,855 and 47,738,855 shares issued and outstanding as of June 30, 2016 and December 31, 2015, respectively. CommonStockValue $477.39K USD Point-in-time
Common stock; $0.01 par value, 500,000,000 shares authorized; 48,738,855 and 47,738,855 shares issued and outstanding as of June 30, 2016 and December 31, 2015, respectively. CommonStockValue $487.39K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $16.29M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $16.18M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossBeforeTax1 $718.55K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossBeforeTax1 $933.83K USD Point-in-time
Accumulated deficit CumulativeEarningsDeficit $-20.72M USD Point-in-time
Accumulated deficit CumulativeEarningsDeficit $-20.51M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-3.01M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-3.13M USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $851.08K USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $472.84K USD Point-in-time
Income Statement 88 line items
Line Item Tag Value Unit Period
Revenues Revenues $947.93K USD 1 Quarter
Revenues Revenues $1.63M USD 2 Qtrs
Revenues Revenues $1.85M USD 2 Qtrs
Revenues Revenues $1.02M USD 1 Quarter
Depreciation DepreciationAndAmortization $47.44K USD 2 Qtrs
Depreciation DepreciationAndAmortization $30.75K USD 2 Qtrs
Depreciation DepreciationAndAmortization $26.45K USD 1 Quarter
Depreciation DepreciationAndAmortization $15.41K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $120.70K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $418.90K USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $243.98K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $407.10K USD 2 Qtrs
Management fees SponsorFees $96.70K USD 2 Qtrs
Management fees SponsorFees $48.34K USD 1 Quarter
Management fees SponsorFees $46.58K USD 2 Qtrs
Management fees SponsorFees $46.58K USD 1 Quarter
Professional fees ProfessionalFees $73.98K USD 1 Quarter
Professional fees ProfessionalFees $157.99K USD 2 Qtrs
Professional fees ProfessionalFees $81.19K USD 2 Qtrs
Professional fees ProfessionalFees $53.55K USD 1 Quarter
Rent LeaseAndRentalExpense $90.64K USD 1 Quarter
Rent LeaseAndRentalExpense $180.11K USD 2 Qtrs
Rent LeaseAndRentalExpense $105.72K USD 1 Quarter
Rent LeaseAndRentalExpense $179.39K USD 2 Qtrs
Salaries and wages SalariesWagesAndOfficersCompensation $438.46K USD 1 Quarter
Salaries and wages SalariesWagesAndOfficersCompensation $832.98K USD 2 Qtrs
Salaries and wages SalariesWagesAndOfficersCompensation $469.23K USD 1 Quarter
Salaries and wages SalariesWagesAndOfficersCompensation $913.71K USD 2 Qtrs
Total operating expenses CostsAndExpenses $1.81M USD 2 Qtrs
Total operating expenses CostsAndExpenses $903.70K USD 1 Quarter
Total operating expenses CostsAndExpenses $1.58M USD 2 Qtrs
Total operating expenses CostsAndExpenses $829.34K USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $120.68K USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $118.59K USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $-185.49K USD 2 Qtrs
Operating income (loss) OperatingIncomeLoss $268.52K USD 2 Qtrs
Other income OtherIncome - USD 1 Quarter
Other income OtherIncome - USD 2 Qtrs
Other income OtherIncome $33.55K USD 1 Quarter
Other income OtherIncome $33.55K USD 2 Qtrs
Interest expense InterestExpense $39.40K USD 1 Quarter
Interest expense InterestExpense $83.85K USD 2 Qtrs
Interest expense InterestExpense $90.94K USD 2 Qtrs
Interest expense InterestExpense $45.66K USD 1 Quarter
Debt discount DebtDiscount $-33.26K USD 1 Quarter
Debt discount DebtDiscount $-33.26K USD 2 Qtrs
Debt discount DebtDiscount - USD 2 Qtrs
Debt discount DebtDiscount - USD 1 Quarter
Foreign exchange movements EffectOfExchangeRateOnCash $72.42K USD 2 Qtrs
Foreign exchange movements EffectOfExchangeRateOnCash $6.39K USD 1 Quarter
Foreign exchange movements EffectOfExchangeRateOnCash $72.42K USD 1 Quarter
Foreign exchange movements EffectOfExchangeRateOnCash $-27.45K USD 2 Qtrs
Net income (loss) before taxation NetLossBeforeTaxationFromContinuingOperations $-348.85K USD 2 Qtrs
Net income (loss) before taxation NetLossBeforeTaxationFromContinuingOperations $68.92K USD 1 Quarter
Net income (loss) before taxation NetLossBeforeTaxationFromContinuingOperations $6.78K USD 1 Quarter
Net income (loss) before taxation NetLossBeforeTaxationFromContinuingOperations $212.41K USD 2 Qtrs
Taxation Taxation - USD 2 Qtrs
Taxation Taxation - USD 1 Quarter
Taxation Taxation - USD 2 Qtrs
Taxation Taxation - USD 1 Quarter
Net income (loss) NetIncomeLoss $68.92K USD 1 Quarter
Net income (loss) NetIncomeLoss $212.41K USD 2 Qtrs
Net income (loss) NetIncomeLoss $6.78K USD 1 Quarter
Net income (loss) NetIncomeLoss $-348.85K USD 2 Qtrs
Foreign currency translation adjustment ForeignCurrencyTransactionGainLossUnrealized $7.79K USD 1 Quarter
Foreign currency translation adjustment ForeignCurrencyTransactionGainLossUnrealized $-215.28K USD 2 Qtrs
Foreign currency translation adjustment ForeignCurrencyTransactionGainLossUnrealized $330.89K USD 2 Qtrs
Foreign currency translation adjustment ForeignCurrencyTransactionGainLossUnrealized $15.71K USD 1 Quarter
Total comprehensive income (loss) ComprehensiveIncomeNetOfTax $-2.86K USD 2 Qtrs
Total comprehensive income (loss) ComprehensiveIncomeNetOfTax $76.71K USD 1 Quarter
Total comprehensive income (loss) ComprehensiveIncomeNetOfTax $-17.97K USD 2 Qtrs
Total comprehensive income (loss) ComprehensiveIncomeNetOfTax $22.48K USD 1 Quarter
Basic Income (loss) per common share EarningsPerShareBasic - USD 1 Quarter
Basic Income (loss) per common share EarningsPerShareBasic - USD 2 Qtrs
Basic Income (loss) per common share EarningsPerShareBasic $-0.01 USD 2 Qtrs
Basic Income (loss) per common share EarningsPerShareBasic - USD 1 Quarter
Diluted Income (loss) per common share EarningsPerShareDiluted $-0.01 USD 2 Qtrs
Diluted Income (loss) per common share EarningsPerShareDiluted - USD 2 Qtrs
Diluted Income (loss) per common share EarningsPerShareDiluted - USD 1 Quarter
Diluted Income (loss) per common share EarningsPerShareDiluted - USD 1 Quarter
Weighted average common shares outstanding - Basic WeightedAverageNumberOfSharesOutstandingBasic 47.87M shares 2 Qtrs
Weighted average common shares outstanding - Basic WeightedAverageNumberOfSharesOutstandingBasic 47.99M shares 1 Quarter
Weighted average common shares outstanding - Basic WeightedAverageNumberOfSharesOutstandingBasic 47.39M shares 1 Quarter
Weighted average common shares outstanding - Basic WeightedAverageNumberOfSharesOutstandingBasic 46.94M shares 2 Qtrs
Weighted average common shares outstanding - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 49.19M shares 1 Quarter
Weighted average common shares outstanding - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 49.07M shares 2 Qtrs
Weighted average common shares outstanding - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 47.39M shares 1 Quarter
Weighted average common shares outstanding - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 46.94M shares 2 Qtrs
Cash Flow Statement 62 line items
Line Item Tag Value Unit Period
Net Income (loss) NetIncomeLoss1 $212.41K USD 2 Qtrs
Net Income (loss) NetIncomeLoss1 $-348.85K USD 2 Qtrs
Depreciation Depreciation $47.44K USD 2 Qtrs
Depreciation Depreciation $30.75K USD 2 Qtrs
Non cash debt discount movements NonCashDebtDiscountMovements $33.26K USD 2 Qtrs
Non cash debt discount movements NonCashDebtDiscountMovements - USD 2 Qtrs
Stock issued for services StockIssuedDuringPeriodValueIssuedForServices $50.00K USD 2 Qtrs
Stock issued for services StockIssuedDuringPeriodValueIssuedForServices $56.91K USD 2 Qtrs
Other foreign currency movements EffectOfExchangeRateOnCashAndCashEquivalents $10.80K USD 2 Qtrs
Other foreign currency movements EffectOfExchangeRateOnCashAndCashEquivalents $-979.00 USD 2 Qtrs
Non cash movement in deposits NonCashMovementInDeposits - USD 2 Qtrs
Non cash movement in deposits NonCashMovementInDeposits $8.22K USD 2 Qtrs
Amortization of beneficial conversion feature OtherAmortizationOfDeferredCharges - USD 2 Qtrs
Amortization of beneficial conversion feature OtherAmortizationOfDeferredCharges $12.71K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $88.05K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-53.83K USD 2 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-85.81K USD 2 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $12.18K USD 2 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayable $-269.87K USD 2 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayable $-292.79K USD 2 Qtrs
Taxes payable IncreaseDecreaseInAccruedTaxesPayable $-12.09K USD 2 Qtrs
Taxes payable IncreaseDecreaseInAccruedTaxesPayable $231.59K USD 2 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $-1.88K USD 2 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $17.72K USD 2 Qtrs
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $130.94K USD 2 Qtrs
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $-385.00K USD 2 Qtrs
Purchase of fixed assets PaymentsToAcquirePropertyPlantAndEquipment $13.41K USD 2 Qtrs
Purchase of fixed assets PaymentsToAcquirePropertyPlantAndEquipment $1.05K USD 2 Qtrs
Investment in deposits InvestmentInDeposits $207.16K USD 2 Qtrs
Investment in deposits InvestmentInDeposits - USD 2 Qtrs
Net cash used in Investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-208.21K USD 2 Qtrs
Net cash used in Investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-13.41K USD 2 Qtrs
Increase in bank overdraft IncreaseDecreaseInBankOverdraft $-10.28K USD 2 Qtrs
Increase in bank overdraft IncreaseDecreaseInBankOverdraft $-15.83K USD 2 Qtrs
Repayment of loan payable RepaymentsOfLongtermLoansFromVendors $3.44K USD 2 Qtrs
Repayment of loan payable RepaymentsOfLongtermLoansFromVendors $5.36K USD 2 Qtrs
Proceeds from short-term notes ProceedsFromIssuanceOfDebt $283.39K USD 2 Qtrs
Proceeds from short-term notes ProceedsFromIssuanceOfDebt - USD 2 Qtrs
Repayment of short-term notes RepaymentOfShorttermNotes $107.64K USD 2 Qtrs
Repayment of short-term notes RepaymentOfShorttermNotes $34.35K USD 2 Qtrs
Proceeds from related party notes ProceedsFromRelatedPartyDebt $9.49K USD 2 Qtrs
Proceeds from related party notes ProceedsFromRelatedPartyDebt $153.27K USD 2 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $341.41K USD 2 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-19.94K USD 2 Qtrs
Effect of exchange rate on cash EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations $330.89K USD 2 Qtrs
Effect of exchange rate on cash EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations $-215.28K USD 2 Qtrs
Net change in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-87.46K USD 2 Qtrs
Net change in cash CashAndCashEquivalentsPeriodIncreaseDecrease $48.86K USD 2 Qtrs
Beginning cash balance Cash $174.00 USD Point-in-time
Beginning cash balance Cash $49.04K USD Point-in-time
Beginning cash balance Cash $88.15K USD Point-in-time
Beginning cash balance Cash $692.00 USD Point-in-time
Ending cash balance Cash $174.00 USD Point-in-time
Ending cash balance Cash $49.04K USD Point-in-time
Ending cash balance Cash $88.15K USD Point-in-time
Ending cash balance Cash $692.00 USD Point-in-time
Cash paid for interest InterestPaid $7.51K USD 2 Qtrs
Cash paid for interest InterestPaid $7.55K USD 2 Qtrs
Cash paid for income taxes IncomeTaxesPaid - USD 2 Qtrs
Cash paid for income taxes IncomeTaxesPaid - USD 2 Qtrs
Common stock issued on conversion of convertible notes StockIssuedDuringPeriodValueConversionOfUnits $8.12K USD 2 Qtrs
Common stock issued on conversion of convertible notes StockIssuedDuringPeriodValueConversionOfUnits - USD 2 Qtrs
Stockholders Equity 8 line items
Line Item Tag Value Unit Period
Beginning Balance, Amount StockholdersEquity $-3.01M USD Point-in-time
Beginning Balance, Amount StockholdersEquity $-3.13M USD Point-in-time
Foreign currency translation OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent $-215.28K USD 2 Qtrs
Stock issued for services Amount StockIssuedDuringPeriodValueShareBasedCompensationGross $50.00K USD 2 Qtrs
Fair value of warrants issued FairValueOfWarrantsIssued $73.24K USD 2 Qtrs
Net income (loss) NetIncomeLoss2 $212.41K USD 2 Qtrs
Ending Balance, Amount StockholdersEquity $-3.01M USD Point-in-time
Ending Balance, Amount StockholdersEquity $-3.13M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...