POS AM Filing
Filing Information
| Form Type | POS AM |
| Accession Number | 0000721748-16-001461 |
| Period End Date | 20160331 |
| Filing Date | 20160720 |
| Fiscal Year | 2016 |
| Fiscal Period | Q1 |
| XBRL Instance | safe-20160331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
115 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock Par Value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common Stock Par Value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common Stock Par Value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Cash |
Cash
|
$1.24M | USD | Point-in-time |
| Cash |
Cash
|
$450.87K | USD | Point-in-time |
| Common Stock Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common Stock Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common Stock Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Cash |
Cash
|
$12.50K | USD | Point-in-time |
| Accounts recievable |
AccountsReceivableNetCurrent
|
$994.82K | USD | Point-in-time |
| Common Stock Issued |
CommonStockSharesIssued
|
43.65M | shares | Point-in-time |
| Common Stock Issued |
CommonStockSharesIssued
|
35.75M | shares | Point-in-time |
| Accounts recievable |
AccountsReceivableNetCurrent
|
$234.31K | USD | Point-in-time |
| Accounts recievable |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Common Stock Issued |
CommonStockSharesIssued
|
41.50M | shares | Point-in-time |
| Inventory |
InventoryNet
|
- | USD | Point-in-time |
| Common Stock Outstanding |
CommonStockSharesOutstanding
|
41.50M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$263.87K | USD | Point-in-time |
| Common Stock Outstanding |
CommonStockSharesOutstanding
|
35.75M | shares | Point-in-time |
| Common Stock Outstanding |
CommonStockSharesOutstanding
|
43.65M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$199.49K | USD | Point-in-time |
| Convertible Debt, Currrent, Debt Discount |
ConvertibleDebtCurrrentDebtDiscount
|
$474.28K | USD | Point-in-time |
| Convertible Debt, Currrent, Debt Discount |
ConvertibleDebtCurrrentDebtDiscount
|
$197.33K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$29.64K | USD | Point-in-time |
| Convertible Debt, Currrent, Debt Discount |
ConvertibleDebtCurrrentDebtDiscount
|
$970.15K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$43.81K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$35.77K | USD | Point-in-time |
| Convertible Debt, Current, Related Party, Debt Discount |
ConvertibleDebtCurrentRelatedPartyDebtDiscount
|
- | USD | Point-in-time |
| Convertible Debt, Current, Related Party, Debt Discount |
ConvertibleDebtCurrentRelatedPartyDebtDiscount
|
$23.00K | USD | Point-in-time |
| Other current assets |
OtherInterestEarningAssets
|
$210.00 | USD | Point-in-time |
| Convertible Debt, Current, Related Party, Debt Discount |
ConvertibleDebtCurrentRelatedPartyDebtDiscount
|
- | USD | Point-in-time |
| Other current assets |
OtherInterestEarningAssets
|
- | USD | Point-in-time |
| Other current assets |
OtherInterestEarningAssets
|
$210.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.27M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.25M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$985.03K | USD | Point-in-time |
| Furniture and Equipment - net |
PropertyPlantAndEquipmentNet
|
$132.61K | USD | Point-in-time |
| Furniture and Equipment - net |
PropertyPlantAndEquipmentNet
|
$129.43K | USD | Point-in-time |
| Furniture and Equipment - net |
PropertyPlantAndEquipmentNet
|
$127.52K | USD | Point-in-time |
| Patent - net |
FiniteLivedIntangibleAssetsNet
|
$46.42K | USD | Point-in-time |
| Patent - net |
FiniteLivedIntangibleAssetsNet
|
$83.17K | USD | Point-in-time |
| Patent - net |
FiniteLivedIntangibleAssetsNet
|
$87.99K | USD | Point-in-time |
| Debt issue costs - net |
UnamortizedDebtIssuanceExpense
|
$6.04K | USD | Point-in-time |
| GE trademark license - net |
GeTrademarkLicenseNet
|
$7.12M | USD | Point-in-time |
| GE trademark license - net |
GeTrademarkLicenseNet
|
$9.57M | USD | Point-in-time |
| GE trademark license - net |
GeTrademarkLicenseNet
|
$6.52M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$65.71K | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$65.71K | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$65.71K | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$9.84M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$7.29M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$6.67M | USD | Point-in-time |
| Total assets |
Assets
|
$11.24M | USD | Point-in-time |
| Total assets |
Assets
|
$8.40M | USD | Point-in-time |
| Total assets |
Assets
|
$8.06M | USD | Point-in-time |
| Accounts payable & accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.24M | USD | Point-in-time |
| Accounts payable & accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.04M | USD | Point-in-time |
| Accounts payable & accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$807.80K | USD | Point-in-time |
| Convertible debt - net of debt discount $474,283 and $970,140 at December 31, 2015 and December 31, 2014 respectively |
ConvertibleLongTermNotesPayable
|
$1.22M | USD | Point-in-time |
| Convertible debt - net of debt discount $474,283 and $970,140 at December 31, 2015 and December 31, 2014 respectively |
ConvertibleLongTermNotesPayable
|
$3.99M | USD | Point-in-time |
| Convertible debt - net of debt discount $474,283 and $970,140 at December 31, 2015 and December 31, 2014 respectively |
ConvertibleLongTermNotesPayable
|
$3.93M | USD | Point-in-time |
| Convertible debt - related parties - net of discount $0 and $23,001 at December 31, 2015 and December 31, 2014 respectively |
ConvertibleDebtNoncurrent
|
$27.00K | USD | Point-in-time |
| Convertible debt - related parties - net of discount $0 and $23,001 at December 31, 2015 and December 31, 2014 respectively |
ConvertibleDebtNoncurrent
|
$50.00K | USD | Point-in-time |
| Convertible debt - related parties - net of discount $0 and $23,001 at December 31, 2015 and December 31, 2014 respectively |
ConvertibleDebtNoncurrent
|
$50.00K | USD | Point-in-time |
| Notes payable-current portion |
NotesPayablecurrentPortion
|
$98.09K | USD | Point-in-time |
| Notes payable-current portion |
NotesPayablecurrentPortion
|
$107.94K | USD | Point-in-time |
| Notes payable-current portion |
NotesPayablecurrentPortion
|
$109.25K | USD | Point-in-time |
| Advances from related party |
DueToRelatedPartiesCurrent
|
$500.00K | USD | Point-in-time |
| Advances from related party |
DueToRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilities
|
$22.16M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilities
|
$5.14M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilities
|
$24.16M | USD | Point-in-time |
| Other current liabilities |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$43.72K | USD | Point-in-time |
| Other current liabilities |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$78.62K | USD | Point-in-time |
| Other current liabilities |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$46.01K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.61M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$29.16M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$28.03M | USD | Point-in-time |
| Convertible debt - net of $1,582,087 debt discount |
ConvertibleDebtCurrent
|
$165.42K | USD | Point-in-time |
| Convertible debt - net of $1,582,087 debt discount |
ConvertibleDebtCurrent
|
- | USD | Point-in-time |
| Convertible debt - net of $1,582,087 debt discount |
ConvertibleDebtCurrent
|
$688.01K | USD | Point-in-time |
| Notes payable |
NotesPayable
|
$193.80K | USD | Point-in-time |
| Notes payable |
NotesPayable
|
$307.01K | USD | Point-in-time |
| Notes payable |
NotesPayable
|
$11.68M | USD | Point-in-time |
| GE royalty obligation |
GeRoyaltyObligation
|
$11.84M | USD | Point-in-time |
| GE royalty obligation |
GeRoyaltyObligation
|
$11.80M | USD | Point-in-time |
| GE royalty obligation |
GeRoyaltyObligation
|
$12.00M | USD | Point-in-time |
| Total long term liabilities |
LiabilitiesNoncurrent
|
$11.99M | USD | Point-in-time |
| Total long term liabilities |
LiabilitiesNoncurrent
|
$13.00M | USD | Point-in-time |
| Total long term liabilities |
LiabilitiesNoncurrent
|
$39.88M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$20.61M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$41.15M | USD | Point-in-time |
| Common stock: $0 par value, 500,000,000 shares authorized; 41,501,251 snd 35,750,000 shares issued and outstanding at December 31, 2015 and December 31, 2014 respectively |
CommonStockValue
|
$4.06M | USD | Point-in-time |
| Common stock: $0 par value, 500,000,000 shares authorized; 41,501,251 snd 35,750,000 shares issued and outstanding at December 31, 2015 and December 31, 2014 respectively |
CommonStockValue
|
$2.89M | USD | Point-in-time |
| Common stock: $0 par value, 500,000,000 shares authorized; 41,501,251 snd 35,750,000 shares issued and outstanding at December 31, 2015 and December 31, 2014 respectively |
CommonStockValue
|
$189.90K | USD | Point-in-time |
| Common stock to be issued |
CommonStockToBeIssued
|
$625.00K | USD | Point-in-time |
| Common stock to be issued |
CommonStockToBeIssued
|
$13.81K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.47M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.28M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.47M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-15.81M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-42.70M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-42.32M | USD | Point-in-time |
| Total Stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.33M | USD | Point-in-time |
| Total Stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-31.79M | USD | Point-in-time |
| Total Stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-32.71M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$-35.44K | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$-35.44K | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$-35.44K | USD | Point-in-time |
| Total Deficit |
TotalDeficit
|
$-9.36M | USD | Point-in-time |
| Total Deficit |
TotalDeficit
|
$-31.82M | USD | Point-in-time |
| Total Deficit |
TotalDeficit
|
$-32.75M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$8.06M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$11.24M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$8.40M | USD | Point-in-time |
Income Statement
59 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
Revenues
|
$1.42M | USD | 1 Quarter |
| Sales |
Revenues
|
$2.89M | USD | Annual |
| Sales |
Revenues
|
$1.75M | USD | 1 Quarter |
| Sales |
Revenues
|
- | USD | Annual |
| Cost of sales |
CostOfGoodsSold
|
$1.56M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsSold
|
$2.48M | USD | Annual |
| Cost of sales |
CostOfGoodsSold
|
- | USD | Annual |
| Cost of sales |
CostOfGoodsSold
|
$1.24M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$367.55K | USD | Annual |
| Gross profit |
GrossProfit
|
$179.49K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$184.02K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
- | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$-1.43M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$4.80M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$5.24M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$-1.25M | USD | 1 Quarter |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-4.80M | USD | Annual |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-4.83M | USD | Annual |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-1.24M | USD | 1 Quarter |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-1.07M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$366.04K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$2.14M | USD | Annual |
| Interest expense |
InterestExpense
|
$748.52K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$2.86M | USD | Annual |
| Derivative expenses |
DerivativeCostOfHedge
|
$568.49K | USD | Annual |
| Derivative expenses |
DerivativeCostOfHedge
|
- | USD | Annual |
| Derivative expenses |
DerivativeCostOfHedge
|
- | USD | 1 Quarter |
| Derivative expenses |
DerivativeCostOfHedge
|
- | USD | 1 Quarter |
| Change in fair value of embedded derivative liabilities |
IncreaseDecreaseInDerivativeLiabilities
|
$-462.17K | USD | 1 Quarter |
| Change in fair value of embedded derivative liabilities |
IncreaseDecreaseInDerivativeLiabilities
|
$-213.92K | USD | Annual |
| Change in fair value of embedded derivative liabilities |
IncreaseDecreaseInDerivativeLiabilities
|
$19.42M | USD | Annual |
| Change in fair value of embedded derivative liabilities |
IncreaseDecreaseInDerivativeLiabilities
|
$-2.00M | USD | 1 Quarter |
| Gain on debt settlement |
GainOnDebtSettlement
|
- | USD | Annual |
| Gain on debt settlement |
GainOnDebtSettlement
|
$209.60K | USD | Annual |
| Other income |
OtherIncome
|
- | USD | Annual |
| Other income |
OtherIncome
|
$992.00 | USD | Annual |
| Total other income (expense) - net |
OtherExpenses
|
$2.49M | USD | Annual |
| Total other income (expense) - net |
OtherExpenses
|
$286.35K | USD | 1 Quarter |
| Total other income (expense) - net |
OtherExpenses
|
$22.06M | USD | Annual |
| Total other income (expense) - net |
OtherExpenses
|
$-1.63M | USD | 1 Quarter |
| Net loss including noncontrolling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$387.06K | USD | 1 Quarter |
| Net loss including noncontrolling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-26.89M | USD | Annual |
| Net loss including noncontrolling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-7.29M | USD | Annual |
| Net loss including noncontrolling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.35M | USD | 1 Quarter |
| Less: net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Less: net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-2.00 | USD | Annual |
| Less: net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-2.00 | USD | 1 Quarter |
| Net loss attributable to Safety Quick Lighting & Fans Corp. |
NetIncomeLossAttributableToParentDiluted
|
$-1.35M | USD | 1 Quarter |
| Net loss attributable to Safety Quick Lighting & Fans Corp. |
NetIncomeLossAttributableToParentDiluted
|
$-7.29M | USD | Annual |
| Net loss attributable to Safety Quick Lighting & Fans Corp. |
NetIncomeLossAttributableToParentDiluted
|
$387.06K | USD | 1 Quarter |
| Net loss attributable to Safety Quick Lighting & Fans Corp. |
NetIncomeLossAttributableToParentDiluted
|
$-26.89M | USD | Annual |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.76 | USD | Annual |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.22 | USD | Annual |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$0.01 | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.04 | USD | 1 Quarter |
| Weighted average number of common shares outstanding during the year - basic and diluted |
WeightedAverageBasicSharesOutstandingProForma
|
35.41M | shares | Annual |
| Weighted average number of common shares outstanding during the year - basic and diluted |
WeightedAverageBasicSharesOutstandingProForma
|
33.64M | shares | Annual |
| Weighted average number of common shares outstanding during the year - basic and diluted |
WeightedAverageBasicSharesOutstandingProForma
|
33.89M | shares | 1 Quarter |
| Weighted average number of common shares outstanding during the year - basic and diluted |
WeightedAverageBasicSharesOutstandingProForma
|
35.95M | shares | 1 Quarter |
Cash Flow Statement
136 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss attributable to Safety Quick Lighting & Fans Corp. |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$387.06K | USD | 1 Quarter |
| Net loss attributable to Safety Quick Lighting & Fans Corp. |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-26.89M | USD | Annual |
| Net loss attributable to Safety Quick Lighting & Fans Corp. |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-7.29M | USD | Annual |
| Net loss attributable to Safety Quick Lighting & Fans Corp. |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.35M | USD | 1 Quarter |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-2.00 | USD | Annual |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-2.00 | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$17.25K | USD | Annual |
| Depreciation expense |
Depreciation
|
$6.41K | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$22.46K | USD | Annual |
| Depreciation expense |
Depreciation
|
$5.40K | USD | 1 Quarter |
| Amortization of debt issue costs |
AmortizationOfDebtIssueCosts
|
$38.61K | USD | 1 Quarter |
| Amortization of debt issue costs |
AmortizationOfDebtIssueCosts
|
$142.87K | USD | Annual |
| Amortization of debt issue costs |
AmortizationOfDebtIssueCosts
|
$147.34K | USD | Annual |
| Amortization of debt issue costs |
AmortizationOfDebtIssueCosts
|
$8.57K | USD | 1 Quarter |
| Amortization of debt discount |
DebtDiscountAmortization
|
$1.51M | USD | Annual |
| Amortization of debt discount |
DebtDiscountAmortization
|
$536.40K | USD | 1 Quarter |
| Amortization of debt discount |
DebtDiscountAmortization
|
$276.95K | USD | 1 Quarter |
| Amortization of debt discount |
DebtDiscountAmortization
|
$2.10M | USD | Annual |
| Amortization of patent |
AmortizationOfIntangibleAssets
|
$1.01K | USD | 1 Quarter |
| Amortization of patent |
AmortizationOfIntangibleAssets
|
$5.35K | USD | Annual |
| Amortization of patent |
AmortizationOfIntangibleAssets
|
$3.00K | USD | Annual |
| Amortization of patent |
AmortizationOfIntangibleAssets
|
$1.78K | USD | 1 Quarter |
| Amortization of GE trademark license |
AmortizationOfGeTrademarkLicense
|
$2.43M | USD | Annual |
| Amortization of GE trademark license |
AmortizationOfGeTrademarkLicense
|
$2.44M | USD | Annual |
| Amortization of GE trademark license |
AmortizationOfGeTrademarkLicense
|
$608.70K | USD | 1 Quarter |
| Amortization of GE trademark license |
AmortizationOfGeTrademarkLicense
|
$602.01K | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
ChangeInFairValueOfDerivativeLiabilities
|
$19.42M | USD | Annual |
| Change in fair value of derivative liabilities |
ChangeInFairValueOfDerivativeLiabilities
|
$-213.92K | USD | Annual |
| Change in fair value of derivative liabilities |
ChangeInFairValueOfDerivativeLiabilities
|
$-2.00M | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
ChangeInFairValueOfDerivativeLiabilities
|
$-462.17K | USD | 1 Quarter |
| Derivative expense |
DerivativeExpense
|
$568.75K | USD | Annual |
| Derivative expense |
DerivativeExpense
|
- | USD | Annual |
| Loss (Gain) on debt forgiveness |
GainOfDebtForgiveness
|
$-209.60K | USD | Annual |
| Loss (Gain) on debt forgiveness |
GainOfDebtForgiveness
|
$23.45K | USD | Annual |
| Common stock transferred from existing stockholders for services rendered |
StockIssuedDuringPeriodValueIssuedForServices
|
- | USD | Annual |
| Common stock transferred from existing stockholders for services rendered |
StockIssuedDuringPeriodValueIssuedForServices
|
- | USD | Annual |
| Stock issued for services - related party |
StockIssuedDuringPeriodValueOther
|
- | USD | Annual |
| Stock issued for services - related party |
StockIssuedDuringPeriodValueOther
|
$42.00K | USD | 1 Quarter |
| Stock issued for services - related party |
StockIssuedDuringPeriodValueOther
|
$76.31K | USD | Annual |
| Stock options issued for services - related parties |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$173.69K | USD | Annual |
| Stock options issued for services - related parties |
StockIssuedDuringPeriodValueShareBasedCompensation
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-234.31K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.42M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-760.51K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-6.13K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$13.73K | USD | 1 Quarter |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-8.04K | USD | 1 Quarter |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$10.36K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-263.87K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
- | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$64.39K | USD | 1 Quarter |
| Deferred royalty |
DeferredRoyalty
|
- | USD | Annual |
| Deferred royalty |
DeferredRoyalty
|
$-12.00M | USD | Annual |
| Royalty payable |
RoyaltyPayable
|
$12.00M | USD | Annual |
| Royalty payable |
RoyaltyPayable
|
$-204.15K | USD | Annual |
| Royalty payable |
RoyaltyPayable
|
$-75.13K | USD | 1 Quarter |
| Royalty payable |
RoyaltyPayable
|
$-116.30K | USD | 1 Quarter |
| Other |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$-2.29K | USD | 1 Quarter |
| Other |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$-32.82K | USD | Annual |
| Other |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$-5.33K | USD | 1 Quarter |
| Other |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$12.91K | USD | Annual |
| Accounts payable & accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$910.64K | USD | Annual |
| Accounts payable & accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$694.94K | USD | 1 Quarter |
| Accounts payable & accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$434.25K | USD | 1 Quarter |
| Accounts payable & accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-233.94K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.42M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.05M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.77M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.80M | USD | Annual |
| Purchase of property & equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$8.32K | USD | 1 Quarter |
| Purchase of property & equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$1.49K | USD | 1 Quarter |
| Purchase of property & equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$143.82K | USD | Annual |
| Purchase of property & equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$17.38K | USD | Annual |
| Payment of patent costs |
LicenseCosts
|
$42.10K | USD | Annual |
| Payment of patent costs |
LicenseCosts
|
$24.72K | USD | Annual |
| Payment of patent costs |
LicenseCosts
|
$5.96K | USD | 1 Quarter |
| Payment of patent costs |
LicenseCosts
|
$6.59K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-59.48K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-168.54K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-7.45K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-14.91K | USD | 1 Quarter |
| Repayments of convertible notes |
RepaymentsOfConvertibleDebt
|
- | USD | 1 Quarter |
| Repayments of convertible notes |
RepaymentsOfConvertibleDebt
|
$-340.00K | USD | 1 Quarter |
| Direct issue costs paid |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$69.60K | USD | Annual |
| Direct issue costs paid |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
- | USD | Annual |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
$2.27M | USD | Annual |
| Proceeds from note payable |
ProceedsFromRepaymentsOfNotesPayable
|
- | USD | Annual |
| Proceeds from note payable |
ProceedsFromRepaymentsOfNotesPayable
|
- | USD | Annual |
| Proceeds from note payable - related party |
ProceedsFromRelatedPartyDebt
|
$500.00K | USD | 1 Quarter |
| Proceeds from note payable - related party |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from note payable - related party |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from note payable - related party |
ProceedsFromRelatedPartyDebt
|
- | USD | 1 Quarter |
| Stock issued in exchange for interest |
StockIssuedInExchangeForInterest
|
$-400.31K | USD | 1 Quarter |
| Stock issued in exchange for interest |
StockIssuedInExchangeForInterest
|
$-157.52K | USD | 1 Quarter |
| Stock issued in exchange for interest |
StockIssuedInExchangeForInterest
|
- | USD | Annual |
| Stock issued in exchange for interest |
StockIssuedInExchangeForInterest
|
$-429.65K | USD | Annual |
| Stock issued in exchange for principal |
StockIssuedInExchangeForPrincipal
|
$40.00K | USD | 1 Quarter |
| Repayments of notes payable |
RepaymentsOfNotesPayable1
|
$98.11K | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable1
|
$27.07K | USD | 1 Quarter |
| Repayments of notes payable |
RepaymentsOfNotesPayable1
|
$103.35K | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable1
|
$25.68K | USD | 1 Quarter |
| Repayments of notes - related party |
RepaymentOfNotesReceivableFromRelatedParties
|
- | USD | Annual |
| Repayments of notes - related party |
RepaymentOfNotesReceivableFromRelatedParties
|
$-26.11K | USD | Annual |
| Proceeds from the exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Proceeds from the exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Proceeds from issuance of stock |
ProceedsFromIssuanceOfCommonStock
|
$1.00K | USD | Annual |
| Proceeds from issuance of stock |
ProceedsFromIssuanceOfCommonStock
|
$300.00K | USD | 1 Quarter |
| Proceeds from issuance of stock |
ProceedsFromIssuanceOfCommonStock
|
$2.71M | USD | Annual |
| Proceeds from issuance of stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.08M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.04M | USD | Annual |
| (Decrease) Increase cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.06M | USD | 1 Quarter |
| (Decrease) Increase cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-438.37K | USD | 1 Quarter |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$12.50K | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$184.69K | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$450.87K | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.13M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.24M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$12.50K | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$184.69K | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$450.87K | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.13M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.24M | USD | Point-in-time |
| Debt discount recorded on convertible debt accounted for as a derivative liability |
DebtDiscountConvertibleDebtAccountedForAsDerivateiveLibility
|
- | USD | Annual |
| Debt discount recorded on convertible debt accounted for as a derivative liability |
DebtDiscountConvertibleDebtAccountedForAsDerivateiveLibility
|
$2.25M | USD | Annual |
| Reclassification of derivative liability to additional paid-in-capital |
PriorPeriodReclassificationAdjustment
|
$214.77K | USD | Annual |
| Reclassification of derivative liability to additional paid-in-capital |
PriorPeriodReclassificationAdjustment
|
$189.61K | USD | Annual |
| Gain on debt extinguishment |
ExtraordinaryItemsGross
|
- | USD | Annual |
| Gain on debt extinguishment |
ExtraordinaryItemsGross
|
$209.60K | USD | Annual |
| Interest |
InterestPaid
|
$41.49K | USD | Annual |
| Interest |
InterestPaid
|
$563.64K | USD | Annual |
| Interest |
InterestPaid
|
$4.96K | USD | 1 Quarter |
| Interest |
InterestPaid
|
$121.23K | USD | 1 Quarter |
Stockholders Equity
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance, Amount |
StockholdersEquity
|
$-9.36M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-32.75M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-2.36M | USD | Point-in-time |
| Common stock issued in exchange for interest due, Amount |
CommonStockIssuedInExchangeForInterestDueAmount
|
$429.65K | USD | Annual |
| Payment for exercise of options from Grannus Financial, Amount |
PaymentForExerciseOfOptionsFromGrannusFinancialAmount
|
$1.00K | USD | Annual |
| Reclassification of derivative liability associated with warrants |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$214.77K | USD | Annual |
| Common stock issued per mutual release and waiver, Amount |
CommonStockIssuedPerMutualReleaseAndWaiverAmount
|
$62.50K | USD | Annual |
| Common stock issued per mutual release and waiver, Amount |
CommonStockIssuedPerMutualReleaseAndWaiverAmount
|
$173.69K | USD | Annual |
| Common stock issued for services - related party |
CommonStockIssuedForServicesRelatedParty
|
13,812.00 | shares | Annual |
| Common stock issued, net of issuance cost, Amount |
CommonStockIssuedNetOfIssuanceCostAmount
|
$2.71M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-7.29M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$387.06K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-26.89M | USD | Annual |
| Ending Balance, Amount |
StockholdersEquity
|
$-9.36M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-32.75M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-2.36M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.