10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000721748-15-000647 |
| Period End Date | 20150630 |
| Filing Date | 20150814 |
| Fiscal Year | 2015 |
| Fiscal Period | Q2 |
| XBRL Instance | safe-20150630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
87 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock Par Value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred Stock Par Value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred Stock Authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred Stock Authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Cash |
Cash
|
$1.24M | USD | Point-in-time |
| Preferred Stock Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash |
Cash
|
$919.40K | USD | Point-in-time |
| Preferred Stock Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$1.41M | USD | Point-in-time |
| Inventory |
InventoryNet
|
- | USD | Point-in-time |
| Inventory |
InventoryNet
|
$409.98K | USD | Point-in-time |
| Common Stock Par Value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common Stock Par Value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common Stock Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common Stock Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$29.64K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$24.19K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.77M | USD | Point-in-time |
| Common Stock Issued |
CommonStockSharesIssued
|
39.85M | shares | Point-in-time |
| Common Stock Issued |
CommonStockSharesIssued
|
35.75M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.27M | USD | Point-in-time |
| Furniture and Equipment - net |
PropertyPlantAndEquipmentNet
|
$132.61K | USD | Point-in-time |
| Common Stock Outstanding |
CommonStockSharesOutstanding
|
39.85M | shares | Point-in-time |
| Common Stock Outstanding |
CommonStockSharesOutstanding
|
35.75M | shares | Point-in-time |
| Furniture and Equipment - net |
PropertyPlantAndEquipmentNet
|
$123.23K | USD | Point-in-time |
| Convertible Debt, Currrent, Debt Discount |
ConvertibleDebtCurrrentDebtDiscount
|
$1.49M | USD | Point-in-time |
| Convertible Debt, Currrent, Debt Discount |
ConvertibleDebtCurrrentDebtDiscount
|
$2.55M | USD | Point-in-time |
| Patent - net |
FiniteLivedIntangibleAssetsNet
|
$46.42K | USD | Point-in-time |
| Patent - net |
FiniteLivedIntangibleAssetsNet
|
$63.40K | USD | Point-in-time |
| Convertible Debt, Current, Related Party, Debt Discount |
ConvertibleDebtCurrentRelatedPartyDebtDiscount
|
$23.00K | USD | Point-in-time |
| Convertible Debt, Current, Related Party, Debt Discount |
ConvertibleDebtCurrentRelatedPartyDebtDiscount
|
$11.61K | USD | Point-in-time |
| Debt issue costs - net |
UnamortizedDebtIssuanceExpense
|
$247.20K | USD | Point-in-time |
| Debt issue costs - net |
UnamortizedDebtIssuanceExpense
|
$84.29K | USD | Point-in-time |
| Debt issue costs - net |
UnamortizedDebtIssuanceExpense
|
$161.95K | USD | Point-in-time |
| GE trademark license - net |
GeTrademarkLicenseNet
|
$8.35M | USD | Point-in-time |
| GE trademark license - net |
GeTrademarkLicenseNet
|
$9.57M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$65.71K | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$65.71K | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$8.57M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$9.84M | USD | Point-in-time |
| Total assets |
Assets
|
$11.46M | USD | Point-in-time |
| Total assets |
Assets
|
$11.24M | USD | Point-in-time |
| Accounts payable & accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.33M | USD | Point-in-time |
| Accounts payable & accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.04M | USD | Point-in-time |
| Convertible debt - net of $1,490,827 net of debt discount |
ConvertibleLongTermNotesPayable
|
$2.97M | USD | Point-in-time |
| Convertible debt - net of $1,490,827 net of debt discount |
ConvertibleLongTermNotesPayable
|
$1.22M | USD | Point-in-time |
| Convertible debt - related parties - net of $11,609 debt discount |
DueToRelatedPartiesCurrent
|
$38.39K | USD | Point-in-time |
| Convertible debt - related parties - net of $11,609 debt discount |
DueToRelatedPartiesCurrent
|
$27.00K | USD | Point-in-time |
| Notes payable |
NotesPayable
|
$98.09K | USD | Point-in-time |
| Notes payable |
NotesPayable
|
$105.41K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilities
|
$4.02M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilities
|
$4.65M | USD | Point-in-time |
| Other current liabilities |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$60.96K | USD | Point-in-time |
| Other current liabilities |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$78.62K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.12M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.52M | USD | Point-in-time |
| Convertible debt |
ConvertibleDebtNoncurrent
|
$688.01K | USD | Point-in-time |
| Convertible debt |
ConvertibleDebtNoncurrent
|
- | USD | Point-in-time |
| Notes payable |
NotesAndLoansPayable
|
$248.54K | USD | Point-in-time |
| Notes payable |
NotesAndLoansPayable
|
$307.01K | USD | Point-in-time |
| GE royalty obligation |
GeRoyaltyObligation
|
$11.84M | USD | Point-in-time |
| GE royalty obligation |
GeRoyaltyObligation
|
$12.00M | USD | Point-in-time |
| Total long term liabilities |
LiabilitiesNoncurrent
|
$12.09M | USD | Point-in-time |
| Total long term liabilities |
LiabilitiesNoncurrent
|
$13.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$21.61M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$20.12M | USD | Point-in-time |
| Preferred stock: $0 par value, 20,000,000 shares authorized; 0 shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock: $0 par value, 20,000,000 shares authorized; 0 shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock: $0 par value, 500,000,000 shares authorized; 39,851,918 and 35,750,000 shares issued and outstanding at June 30, 2015 and December 31, 2014 respectively |
CommonStockValue
|
$127.40K | USD | Point-in-time |
| Common stock: $0 par value, 500,000,000 shares authorized; 39,851,918 and 35,750,000 shares issued and outstanding at June 30, 2015 and December 31, 2014 respectively |
CommonStockValue
|
$127.40K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.36M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$8.09M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-18.34M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-15.32M | USD | Point-in-time |
| Total Stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-10.12M | USD | Point-in-time |
| Total Stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-8.84M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$5.19K | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$-35.44K | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$-35.44K | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$-35.44K | USD | Point-in-time |
| Total Deficit |
TotalDeficit
|
$-8.87M | USD | Point-in-time |
| Total Deficit |
TotalDeficit
|
$-10.15M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$11.46M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$11.24M | USD | Point-in-time |
Income Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
Revenues
|
- | USD | 2 Qtrs |
| Sales |
Revenues
|
- | USD | 1 Quarter |
| Sales |
Revenues
|
$799.92K | USD | 1 Quarter |
| Sales |
Revenues
|
$2.22M | USD | 2 Qtrs |
| Cost of sales |
CostOfGoodsSold
|
$-707.25K | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsSold
|
- | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsSold
|
$-1.95M | USD | 2 Qtrs |
| Cost of sales |
CostOfGoodsSold
|
- | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$272.16K | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
- | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$92.67K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$583.28K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$2.53M | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.28M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$937.83K | USD | 2 Qtrs |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-1.19M | USD | 1 Quarter |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-937.83K | USD | 2 Qtrs |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-2.26M | USD | 2 Qtrs |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-583.28K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$814.25K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$645.03K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.39M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$477.62K | USD | 1 Quarter |
| Derivative expenses |
InterestExpenseTradingLiabilities
|
$568.49K | USD | 2 Qtrs |
| Derivative expenses |
InterestExpenseTradingLiabilities
|
$568.49K | USD | 1 Quarter |
| Derivative expenses |
InterestExpenseTradingLiabilities
|
- | USD | 2 Qtrs |
| Derivative expenses |
InterestExpenseTradingLiabilities
|
- | USD | 1 Quarter |
| Change in fair value of embedded derivative liabilities |
IncreaseDecreaseInDerivativeLiabilities
|
$134.89K | USD | 1 Quarter |
| Change in fair value of embedded derivative liabilities |
IncreaseDecreaseInDerivativeLiabilities
|
$362.70K | USD | 1 Quarter |
| Change in fair value of embedded derivative liabilities |
IncreaseDecreaseInDerivativeLiabilities
|
$635.69K | USD | 2 Qtrs |
| Change in fair value of embedded derivative liabilities |
IncreaseDecreaseInDerivativeLiabilities
|
$224.67K | USD | 2 Qtrs |
| Other expense |
OtherGeneralExpense
|
$-218.14K | USD | 1 Quarter |
| Other expense |
OtherGeneralExpense
|
- | USD | 1 Quarter |
| Other expense |
OtherGeneralExpense
|
- | USD | 2 Qtrs |
| Other expense |
OtherGeneralExpense
|
$-218.14K | USD | 2 Qtrs |
| Total other expense - net |
OtherExpenses
|
$757.87K | USD | 2 Qtrs |
| Total other expense - net |
OtherExpenses
|
$1.38M | USD | 2 Qtrs |
| Total other expense - net |
OtherExpenses
|
$1.13M | USD | 1 Quarter |
| Total other expense - net |
OtherExpenses
|
$282.34K | USD | 1 Quarter |
| Net loss including noncontrolling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.71M | USD | 1 Quarter |
| Net loss including noncontrolling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.47M | USD | 1 Quarter |
| Net loss including noncontrolling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-2.31M | USD | 2 Qtrs |
| Net loss including noncontrolling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-3.01M | USD | 2 Qtrs |
| Less: net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 2 Qtrs |
| Less: net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-17.44K | USD | 1 Quarter |
| Less: net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-27.77K | USD | 2 Qtrs |
| Net loss attributable to Safety Quick Lighting & Fans Corp. |
NetIncomeLossAttributableToParentDiluted
|
$-2.29M | USD | 2 Qtrs |
| Net loss attributable to Safety Quick Lighting & Fans Corp. |
NetIncomeLossAttributableToParentDiluted
|
$-3.01M | USD | 2 Qtrs |
| Net loss attributable to Safety Quick Lighting & Fans Corp. |
NetIncomeLossAttributableToParentDiluted
|
$-1.70M | USD | 1 Quarter |
| Net loss attributable to Safety Quick Lighting & Fans Corp. |
NetIncomeLossAttributableToParentDiluted
|
$-1.47M | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.04 | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.07 | USD | 2 Qtrs |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.05 | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.08 | USD | 2 Qtrs |
| Weighted average number of common shares outstanding during the year - basic and diluted |
WeightedAverageBasicSharesOutstandingProForma
|
35.11M | shares | 1 Quarter |
| Weighted average number of common shares outstanding during the year - basic and diluted |
WeightedAverageBasicSharesOutstandingProForma
|
37.98M | shares | 1 Quarter |
| Weighted average number of common shares outstanding during the year - basic and diluted |
WeightedAverageBasicSharesOutstandingProForma
|
34.81M | shares | 2 Qtrs |
| Weighted average number of common shares outstanding during the year - basic and diluted |
WeightedAverageBasicSharesOutstandingProForma
|
36.93M | shares | 2 Qtrs |
Cash Flow Statement
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss attributable to Safety Quick Lighting & Fans Corp. |
NetIncomeLossAttributableToParentDiluted
|
$-2.29M | USD | 2 Qtrs |
| Net loss attributable to Safety Quick Lighting & Fans Corp. |
NetIncomeLossAttributableToParentDiluted
|
$-3.01M | USD | 2 Qtrs |
| Net loss attributable to Safety Quick Lighting & Fans Corp. |
NetIncomeLossAttributableToParentDiluted
|
$-1.70M | USD | 1 Quarter |
| Net loss attributable to Safety Quick Lighting & Fans Corp. |
NetIncomeLossAttributableToParentDiluted
|
$-1.47M | USD | 1 Quarter |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 2 Qtrs |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-17.44K | USD | 1 Quarter |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-27.77K | USD | 2 Qtrs |
| Depreciation expense |
Depreciation
|
$10.87K | USD | 2 Qtrs |
| Depreciation expense |
Depreciation
|
$8.11K | USD | 2 Qtrs |
| Amortization of debt issue costs |
AmortizationOfDebtIssueCosts
|
$77.66K | USD | 2 Qtrs |
| Amortization of debt issue costs |
AmortizationOfDebtIssueCosts
|
$63.91K | USD | 2 Qtrs |
| Amortization of debt discount |
DebtDiscountAmortization
|
$579.38K | USD | 2 Qtrs |
| Amortization of debt discount |
DebtDiscountAmortization
|
$1.07M | USD | 2 Qtrs |
| Amortization of patent |
AmortizationOfIntangibleAssets
|
$2.32K | USD | 2 Qtrs |
| Amortization of patent |
AmortizationOfIntangibleAssets
|
$1.41K | USD | 2 Qtrs |
| Amortization of GE trademark license |
AmortizationOfGeTrademarkLicense
|
$1.21M | USD | 2 Qtrs |
| Amortization of GE trademark license |
AmortizationOfGeTrademarkLicense
|
- | USD | 2 Qtrs |
| Change in fair value of derivative liabilities |
IncreaseDecreaseInDerivativeLiabilities
|
$134.89K | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
IncreaseDecreaseInDerivativeLiabilities
|
$362.70K | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
IncreaseDecreaseInDerivativeLiabilities
|
$635.69K | USD | 2 Qtrs |
| Change in fair value of derivative liabilities |
IncreaseDecreaseInDerivativeLiabilities
|
$224.67K | USD | 2 Qtrs |
| Derivative expense |
InterestExpenseTradingLiabilities
|
$568.49K | USD | 2 Qtrs |
| Derivative expense |
InterestExpenseTradingLiabilities
|
$568.49K | USD | 1 Quarter |
| Derivative expense |
InterestExpenseTradingLiabilities
|
- | USD | 2 Qtrs |
| Derivative expense |
InterestExpenseTradingLiabilities
|
- | USD | 1 Quarter |
| Stock options issued for services - related parties |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$62.50K | USD | 2 Qtrs |
| Stock options issued for services - related parties |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$31.25K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.41M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 2 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-38.10K | USD | 2 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$5.45K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-409.98K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
- | USD | 2 Qtrs |
| Royalty payable |
RoyaltyPayable
|
$-74.59K | USD | 1 Quarter |
| Royalty payable |
RoyaltyPayable
|
- | USD | 2 Qtrs |
| Royalty payable |
RoyaltyPayable
|
$-155.34K | USD | 2 Qtrs |
| Other |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$-27.02K | USD | 2 Qtrs |
| Other |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$-17.66K | USD | 2 Qtrs |
| Deferred rent |
IncreaseDecreaseInDeferredCharges
|
- | USD | 2 Qtrs |
| Deferred rent |
IncreaseDecreaseInDeferredCharges
|
$3.85K | USD | 2 Qtrs |
| Accounts payable & accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$1.28M | USD | 2 Qtrs |
| Accounts payable & accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$434.76K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.92M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-912.68K | USD | 2 Qtrs |
| Purchase of property & equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$-142.03K | USD | 2 Qtrs |
| Purchase of property & equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$-1.49K | USD | 2 Qtrs |
| Payment of patent costs |
LicenseCosts
|
$19.30K | USD | 2 Qtrs |
| Payment of patent costs |
LicenseCosts
|
$8.70K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-20.79K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-150.73K | USD | 2 Qtrs |
| Direct issue costs paid |
PaymentsOfDebtIssuanceCosts
|
$-69.94K | USD | 2 Qtrs |
| Direct issue costs paid |
PaymentsOfDebtIssuanceCosts
|
- | USD | 2 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromIssuanceOfMediumTermNotes
|
$2.27M | USD | 2 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromIssuanceOfMediumTermNotes
|
- | USD | 2 Qtrs |
| Stock issued in exchange for interest |
StockIssuedDuringPeriodValueOther
|
$125.00K | USD | Annual |
| Stock issued in exchange for interest |
StockIssuedDuringPeriodValueOther
|
- | USD | 2 Qtrs |
| Stock issued in exchange for interest |
StockIssuedDuringPeriodValueOther
|
$429.65K | USD | 2 Qtrs |
| Repayments of notes |
RepaymentsOfNotesPayable
|
$8.56K | USD | 2 Qtrs |
| Repayments of notes |
RepaymentsOfNotesPayable
|
$51.15K | USD | 2 Qtrs |
| Repayments of notes - related party |
RepaymentOfNotesReceivableFromRelatedParties
|
$-26.11K | USD | 2 Qtrs |
| Repayments of notes - related party |
RepaymentOfNotesReceivableFromRelatedParties
|
- | USD | 2 Qtrs |
| Proceeds from the exercise of options |
ProceedsFromStockOptionsExercised
|
$1.00K | USD | 2 Qtrs |
| Proceeds from the exercise of options |
ProceedsFromStockOptionsExercised
|
- | USD | 2 Qtrs |
| Proceeds from issuance of stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 2 Qtrs |
| Proceeds from issuance of stock |
ProceedsFromIssuanceOfCommonStock
|
$1.24M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.17M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.62M | USD | 2 Qtrs |
| Increase / (Decrease) cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.10M | USD | 2 Qtrs |
| Increase / (Decrease) cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-322.09K | USD | 2 Qtrs |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.13M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$919.40K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.24M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.24M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.13M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$919.40K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.24M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.24M | USD | Point-in-time |
| Reduction in principal balance of notes from escrow balance |
ProceedsFromPrincipalRepaymentsOnLoansAndLeasesHeldForInvestment
|
$40.00K | USD | 2 Qtrs |
| Reduction in principal balance of notes from escrow balance |
ProceedsFromPrincipalRepaymentsOnLoansAndLeasesHeldForInvestment
|
- | USD | 2 Qtrs |
| Debt discount recorded on convertible debt accounted for as a derivative liability |
DebtDiscountConvertibleDebtAccountedForAsDerivateiveLibility
|
$2.25M | USD | 2 Qtrs |
| Debt discount recorded on convertible debt accounted for as a derivative liability |
DebtDiscountConvertibleDebtAccountedForAsDerivateiveLibility
|
- | USD | 2 Qtrs |
| Reclassification of derivative liability to additional paid-in-capital |
PriorPeriodReclassificationAdjustment
|
- | USD | 2 Qtrs |
| Reclassification of derivative liability to additional paid-in-capital |
PriorPeriodReclassificationAdjustment
|
$214.77K | USD | 2 Qtrs |
| Interest |
InterestPaid
|
$320.60K | USD | 2 Qtrs |
| Interest |
InterestPaid
|
$11.44K | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.