10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000720500-11-000030 |
| Period End Date | 20110930 |
| Filing Date | 20111117 |
| Fiscal Year | 2011 |
| Fiscal Period | FY |
| XBRL Instance | asys-20110930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$246.00K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$181.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$42.30M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$56.76M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$67.38M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$37.50M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$6.19M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$6.57M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
9.21M | shares | Point-in-time |
| Trade (less allowance for doubtful accounts of $246 and $181 at September 30, 2011 and September 30, 2010, respectively) |
AccountsReceivableNetCurrent
|
$9.25M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
9.43M | shares | Point-in-time |
| Trade (less allowance for doubtful accounts of $246 and $181 at September 30, 2011 and September 30, 2010, respectively) |
AccountsReceivableNetCurrent
|
$14.45M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.21M | shares | Point-in-time |
| Unbilled and other |
UnbilledAndOther
|
$15.23M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.43M | shares | Point-in-time |
| Unbilled and other |
UnbilledAndOther
|
$30.82M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$24.32M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$37.16M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$9.56M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$2.13M | USD | Point-in-time |
| Prepaid income taxes |
PrepaidTaxes
|
$4.26M | USD | Point-in-time |
| Prepaid income taxes |
PrepaidTaxes
|
- | USD | Point-in-time |
| Other |
OtherAssetsCurrent
|
$2.57M | USD | Point-in-time |
| Other |
OtherAssetsCurrent
|
$4.65M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$174.85M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$116.45M | USD | Point-in-time |
| Property, Plant and Equipment - Net |
PropertyPlantAndEquipmentNet
|
$9.58M | USD | Point-in-time |
| Property, Plant and Equipment - Net |
PropertyPlantAndEquipmentNet
|
$12.68M | USD | Point-in-time |
| Deferred Income Taxes - Long Term |
DeferredTaxAssetsNetNoncurrent
|
- | USD | Point-in-time |
| Deferred Income Taxes - Long Term |
DeferredTaxAssetsNetNoncurrent
|
$2.66M | USD | Point-in-time |
| Intangible Assets - Net |
IntangibleAssetsNetExcludingGoodwill
|
$5.02M | USD | Point-in-time |
| Intangible Assets - Net |
IntangibleAssetsNetExcludingGoodwill
|
$2.57M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$13.31M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.84M | USD | Point-in-time |
| Total Assets |
Assets
|
$136.10M | USD | Point-in-time |
| Total Assets |
Assets
|
$205.87M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$12.45M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$8.93M | USD | Point-in-time |
| Accrued compensation and related taxes |
EmployeeRelatedLiabilitiesCurrent
|
$10.69M | USD | Point-in-time |
| Accrued compensation and related taxes |
EmployeeRelatedLiabilitiesCurrent
|
$8.30M | USD | Point-in-time |
| Accrued warranty expense |
ProductWarrantyAccrualClassifiedCurrent
|
$2.27M | USD | Point-in-time |
| Accrued warranty expense |
ProductWarrantyAccrualClassifiedCurrent
|
$1.84M | USD | Point-in-time |
| Deferred profit |
OtherDeferredCreditsCurrent
|
$11.44M | USD | Point-in-time |
| Deferred profit |
OtherDeferredCreditsCurrent
|
$27.61M | USD | Point-in-time |
| Customer deposits |
CustomerAdvancesCurrent
|
$7.86M | USD | Point-in-time |
| Customer deposits |
CustomerAdvancesCurrent
|
$8.86M | USD | Point-in-time |
| Other accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.60M | USD | Point-in-time |
| Other accrued liabilities |
AccruedLiabilitiesCurrent
|
$6.78M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$6.32M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$16.67M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$80.79M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$50.82M | USD | Point-in-time |
| Income Taxes Payable Long-term |
LiabilityForUncertainTaxPositionsNoncurrent
|
$1.01M | USD | Point-in-time |
| Income Taxes Payable Long-term |
LiabilityForUncertainTaxPositionsNoncurrent
|
$2.63M | USD | Point-in-time |
| Deferred Income Taxes - Long Term |
DeferredTaxLiabilitiesNoncurrent
|
$110.00K | USD | Point-in-time |
| Deferred Income Taxes - Long Term |
DeferredTaxLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Other Long-Term Obligations |
OtherLiabilitiesNoncurrent
|
$32.00K | USD | Point-in-time |
| Other Long-Term Obligations |
OtherLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$83.53M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$51.86M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock; 100,000,000 shares authorized; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock; 100,000,000 shares authorized; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock; $0.01 par value; 100,000,000 shares authorized; shares issued and outstanding: 9,431,393 and 9,209,213 at September 30, 2011 and September 30, 2010, respectively |
CommonStockValue
|
$92.00K | USD | Point-in-time |
| Common stock; $0.01 par value; 100,000,000 shares authorized; shares issued and outstanding: 9,431,393 and 9,209,213 at September 30, 2011 and September 30, 2010, respectively |
CommonStockValue
|
$94.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$83.21M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$72.92M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.08M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-982.00K | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$35.10M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$12.21M | USD | Point-in-time |
| Total Amtech Systems Inc. stockholders' equity |
StockholdersEquity
|
$116.32M | USD | Point-in-time |
| Total Amtech Systems Inc. stockholders' equity |
StockholdersEquity
|
$84.24M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
- | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$6.01M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$84.24M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$73.81M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$74.53M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$122.33M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$136.10M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$205.87M | USD | Point-in-time |
Income Statement
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues, net of returns and allowances |
SalesRevenueNet
|
$120.02M | USD | Annual |
| Revenues, net of returns and allowances |
SalesRevenueNet
|
$52.97M | USD | Annual |
| Revenues, net of returns and allowances |
SalesRevenueNet
|
$246.71M | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$77.31M | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$156.05M | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$37.95M | USD | Annual |
| Gross profit |
GrossProfit
|
$90.66M | USD | Annual |
| Gross profit |
GrossProfit
|
$42.71M | USD | Annual |
| Gross profit |
GrossProfit
|
$15.02M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$14.77M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$43.74M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$24.07M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$5.78M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.12M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$509.00K | USD | Annual |
| Impairment and restructuring charges |
RestructuringSettlementAndImpairmentProvisions
|
- | USD | Annual |
| Impairment and restructuring charges |
RestructuringSettlementAndImpairmentProvisions
|
$1.68M | USD | Annual |
| Impairment and restructuring charges |
RestructuringSettlementAndImpairmentProvisions
|
$610.00K | USD | Annual |
| Expense related to reaquired shares |
ExpenseRelatedToReacquiredShares
|
- | USD | Annual |
| Expense related to reaquired shares |
ExpenseRelatedToReacquiredShares
|
- | USD | Annual |
| Expense related to reaquired shares |
ExpenseRelatedToReacquiredShares
|
$2.85M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$15.91M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$38.28M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-1.94M | USD | Annual |
| Interest and other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-71.00K | USD | Annual |
| Interest and other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-196.00K | USD | Annual |
| Interest and other income (expense), net |
OtherNonoperatingIncomeExpense
|
$30.00K | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$38.31M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$15.71M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-2.01M | USD | Annual |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$-420.00K | USD | Annual |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$6.15M | USD | Annual |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$16.19M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$22.12M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$9.56M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-1.59M | USD | Annual |
| Add: net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-763.00K | USD | Annual |
| Add: net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Add: net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net income (loss) attributable to Amtech Systems, Inc. |
NetIncomeLoss
|
$-1.59M | USD | Annual |
| Net income (loss) attributable to Amtech Systems, Inc. |
NetIncomeLoss
|
$22.88M | USD | Annual |
| Net income (loss) attributable to Amtech Systems, Inc. |
NetIncomeLoss
|
$9.56M | USD | Annual |
| Basic income (loss) per share attributable to Amtech shareholders (in dollars per share) |
EarningsPerShareBasic
|
$1.06 | USD | Annual |
| Basic income (loss) per share attributable to Amtech shareholders (in dollars per share) |
EarningsPerShareBasic
|
$-0.18 | USD | Annual |
| Basic income (loss) per share attributable to Amtech shareholders (in dollars per share) |
EarningsPerShareBasic
|
$2.41 | USD | Annual |
| Weighted average shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.02M | shares | Annual |
| Weighted average shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.48M | shares | Annual |
| Weighted average shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.02M | shares | Annual |
| Diluted income (loss) per share attributable to Amtech shareholders (in dollars per share) |
EarningsPerShareDiluted
|
$2.34 | USD | Annual |
| Diluted income (loss) per share attributable to Amtech shareholders (in dollars per share) |
EarningsPerShareDiluted
|
$-0.18 | USD | Annual |
| Diluted income (loss) per share attributable to Amtech shareholders (in dollars per share) |
EarningsPerShareDiluted
|
$1.04 | USD | Annual |
| Weighted average shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.24M | shares | Annual |
| Weighted average shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.02M | shares | Annual |
| Weighted average shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.76M | shares | Annual |
Cash Flow Statement
113 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$22.12M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$9.56M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-1.59M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.81M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.56M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.76M | USD | Annual |
| Write-down of inventory |
InventoryWriteDown
|
$582.00K | USD | Annual |
| Write-down of inventory |
InventoryWriteDown
|
$1.17M | USD | Annual |
| Write-down of inventory |
InventoryWriteDown
|
$327.00K | USD | Annual |
| Provision for (reversal of) allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-57.00K | USD | Annual |
| Provision for (reversal of) allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-56.00K | USD | Annual |
| Provision for (reversal of) allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$139.00K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-635.00K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$25.00K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-1.40M | USD | Annual |
| Impairment of long-lived assets |
AssetImpairmentCharges
|
$1.06M | USD | Annual |
| Impairment of long-lived assets |
AssetImpairmentCharges
|
- | USD | Annual |
| Impairment of long-lived assets |
AssetImpairmentCharges
|
$610.00K | USD | Annual |
| Non-cash stock based compensation expense |
ShareBasedCompensation
|
$987.00K | USD | Annual |
| Non-cash stock based compensation expense |
ShareBasedCompensation
|
$1.47M | USD | Annual |
| Non-cash stock based compensation expense |
ShareBasedCompensation
|
$711.00K | USD | Annual |
| Change in restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$-1.42M | USD | Annual |
| Change in restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$4.76M | USD | Annual |
| Change in restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$274.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$11.62M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$21.40M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-9.12M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-2.15M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$12.13M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$14.19M | USD | Annual |
| Accrued income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-760.00K | USD | Annual |
| Accrued income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$7.83M | USD | Annual |
| Accrued income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$6.55M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.75M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.74M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-641.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-2.27M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$8.44M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-3.64M | USD | Annual |
| Accrued liabilities and customer deposits |
IncreaseDecreaseInAccruedLiabilitiesAndCustomerDeposits
|
$12.06M | USD | Annual |
| Accrued liabilities and customer deposits |
IncreaseDecreaseInAccruedLiabilitiesAndCustomerDeposits
|
$5.14M | USD | Annual |
| Accrued liabilities and customer deposits |
IncreaseDecreaseInAccruedLiabilitiesAndCustomerDeposits
|
$-4.13M | USD | Annual |
| Deferred profit |
IncreaseDecreaseInDeferredProfit
|
$16.63M | USD | Annual |
| Deferred profit |
IncreaseDecreaseInDeferredProfit
|
$-633.00K | USD | Annual |
| Deferred profit |
IncreaseDecreaseInDeferredProfit
|
$6.97M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$15.80M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$15.43M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$7.57M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.93M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.18M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.15M | USD | Annual |
| Increase in restricted cash - non-current |
IncreaseDecreaseInRestrictedCash
|
$-645.00K | USD | Annual |
| Increase in restricted cash - non-current |
IncreaseDecreaseInRestrictedCash
|
- | USD | Annual |
| Increase in restricted cash - non-current |
IncreaseDecreaseInRestrictedCash
|
- | USD | Annual |
| Investment in acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Investment in acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$645.00K | USD | Annual |
| Investment in acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.05M | USD | Annual |
| Investment in note receivable |
PaymentsToAcquireNotesReceivable
|
$1.00M | USD | Annual |
| Investment in note receivable |
PaymentsToAcquireNotesReceivable
|
- | USD | Annual |
| Investment in note receivable |
PaymentsToAcquireNotesReceivable
|
- | USD | Annual |
| Proceeds from note receivable |
ProceedsFromCollectionOfNotesReceivable
|
- | USD | Annual |
| Proceeds from note receivable |
ProceedsFromCollectionOfNotesReceivable
|
$1.00M | USD | Annual |
| Proceeds from note receivable |
ProceedsFromCollectionOfNotesReceivable
|
- | USD | Annual |
| Payment for licensing agreement |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Payment for licensing agreement |
PaymentsToAcquireIntangibleAssets
|
$800.00K | USD | Annual |
| Payment for licensing agreement |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-6.24M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.95M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.93M | USD | Annual |
| Proceeds from issuance of common stock, net |
ProceedsFromIssuanceOfCommonStock
|
$3.00K | USD | Annual |
| Proceeds from issuance of common stock, net |
ProceedsFromIssuanceOfCommonStock
|
$1.33M | USD | Annual |
| Proceeds from issuance of common stock, net |
ProceedsFromIssuanceOfCommonStock
|
$1.33M | USD | Annual |
| Purchase of common stock under repurchase program |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Purchase of common stock under repurchase program |
PaymentsForRepurchaseOfCommonStock
|
$448.00K | USD | Annual |
| Purchase of common stock under repurchase program |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Payments on long-term obligations |
RepaymentsOfLongTermDebt
|
$145.00K | USD | Annual |
| Payments on long-term obligations |
RepaymentsOfLongTermDebt
|
$117.00K | USD | Annual |
| Payments on long-term obligations |
RepaymentsOfLongTermDebt
|
$127.00K | USD | Annual |
| Excess tax benefit of stock options |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$202.00K | USD | Annual |
| Excess tax benefit of stock options |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$855.00K | USD | Annual |
| Excess tax benefit of stock options |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
- | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.41M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-590.00K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.06M | USD | Annual |
| Effect of Exchange Rate Changes on Cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-628.00K | USD | Annual |
| Effect of Exchange Rate Changes on Cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-236.00K | USD | Annual |
| Effect of Exchange Rate Changes on Cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$182.00K | USD | Annual |
| Net Increase in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$10.62M | USD | Annual |
| Net Increase in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$14.47M | USD | Annual |
| Net Increase in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$4.80M | USD | Annual |
| Cash and Cash Equivalents, Beginning of Year |
CashAndCashEquivalentsAtCarryingValue
|
$42.30M | USD | Point-in-time |
| Cash and Cash Equivalents, Beginning of Year |
CashAndCashEquivalentsAtCarryingValue
|
$56.76M | USD | Point-in-time |
| Cash and Cash Equivalents, Beginning of Year |
CashAndCashEquivalentsAtCarryingValue
|
$67.38M | USD | Point-in-time |
| Cash and Cash Equivalents, Beginning of Year |
CashAndCashEquivalentsAtCarryingValue
|
$37.50M | USD | Point-in-time |
| Cash and Cash Equivalents, End of Year |
CashAndCashEquivalentsAtCarryingValue
|
$42.30M | USD | Point-in-time |
| Cash and Cash Equivalents, End of Year |
CashAndCashEquivalentsAtCarryingValue
|
$56.76M | USD | Point-in-time |
| Cash and Cash Equivalents, End of Year |
CashAndCashEquivalentsAtCarryingValue
|
$67.38M | USD | Point-in-time |
| Cash and Cash Equivalents, End of Year |
CashAndCashEquivalentsAtCarryingValue
|
$37.50M | USD | Point-in-time |
| Income tax refunds |
ProceedsFromIncomeTaxRefunds
|
$1.45M | USD | Annual |
| Income tax refunds |
ProceedsFromIncomeTaxRefunds
|
$665.00K | USD | Annual |
| Income tax refunds |
ProceedsFromIncomeTaxRefunds
|
$282.00K | USD | Annual |
| Income tax payments |
IncomeTaxesPaid
|
$1.74M | USD | Annual |
| Income tax payments |
IncomeTaxesPaid
|
$1.51M | USD | Annual |
| Income tax payments |
IncomeTaxesPaid
|
$8.45M | USD | Annual |
| Transfer inventory to capital equipment |
TransferInventoryToCapitalEquipment
|
$116.00K | USD | Annual |
| Transfer inventory to capital equipment |
TransferInventoryToCapitalEquipment
|
- | USD | Annual |
| Transfer inventory to capital equipment |
TransferInventoryToCapitalEquipment
|
- | USD | Annual |
| Issuance of common stock for acquisition of interest in Kingstone |
StockIssued1
|
- | USD | Annual |
| Issuance of common stock for acquisition of interest in Kingstone |
StockIssued1
|
$3.83M | USD | Annual |
| Issuance of common stock for acquisition of interest in Kingstone |
StockIssued1
|
- | USD | Annual |
| Repurchase of common stock financed with current liabilities |
PurchaseOfCommonStockFinancedWithCurrentLiabilities
|
$1.23M | USD | Annual |
| Repurchase of common stock financed with current liabilities |
PurchaseOfCommonStockFinancedWithCurrentLiabilities
|
- | USD | Annual |
| Repurchase of common stock financed with current liabilities |
PurchaseOfCommonStockFinancedWithCurrentLiabilities
|
- | USD | Annual |
Stockholders Equity
33 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, shares |
CommonStockSharesOutstanding
|
9.21M | shares | Point-in-time |
| Beginning balance, shares |
CommonStockSharesOutstanding
|
9.43M | shares | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$84.24M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$73.81M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$74.53M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$122.33M | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$22.12M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$9.56M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-1.59M | USD | Annual |
| Translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-1.14M | USD | Annual |
| Translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-1.64M | USD | Annual |
| Translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$594.00K | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-995.00K | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$20.98M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$7.92M | USD | Annual |
| Deferred tax asset recorded due to legal reorganization |
DeferredTaxAssetRecordedDueToLegalReorganization
|
$4.03M | USD | Annual |
| Acquired interest in Kingstone |
StockIssuedDuringPeriodValueAcquisitions
|
$10.65M | USD | Annual |
| Share repurchase |
TreasuryStockValueAcquiredCostMethod
|
$1.23M | USD | Annual |
| Share repurchase |
TreasuryStockValueAcquiredCostMethod
|
$447.00K | USD | Annual |
| Tax benefit of stock options |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$855.00K | USD | Annual |
| Tax benefit of stock options |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$202.00K | USD | Annual |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$711.00K | USD | Annual |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$987.00K | USD | Annual |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.47M | USD | Annual |
| Stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.33M | USD | Annual |
| Stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.33M | USD | Annual |
| Stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$3.00K | USD | Annual |
| Ending balance, shares |
CommonStockSharesOutstanding
|
9.21M | shares | Point-in-time |
| Ending balance, shares |
CommonStockSharesOutstanding
|
9.43M | shares | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$84.24M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$73.81M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$74.53M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$122.33M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.