10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000717423-21-000014 |
| Period End Date | 20201231 |
| Filing Date | 20210226 |
| Fiscal Year | 2020 |
| Fiscal Period | FY |
| XBRL Instance | mur-20201231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
94 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.60M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.60M | USD | Point-in-time |
| Accumulated depreciation, depletion and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$11.46B | USD | Point-in-time |
| Accumulated depreciation, depletion and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$9.33B | USD | Point-in-time |
| Cumulative preferred stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$100.00 | USD | Point-in-time |
| Cumulative preferred stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$100.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$306.76M | USD | Point-in-time |
| Cumulative preferred stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$100.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$310.61M | USD | Point-in-time |
| Cumulative preferred stock, authorized shares (in shares) |
PreferredStockSharesAuthorized
|
400,000.00 | shares | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$262.01M | USD | Point-in-time |
| Cumulative preferred stock, authorized shares (in shares) |
PreferredStockSharesAuthorized
|
400,000.00 | shares | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$426.68M | USD | Point-in-time |
| Cumulative preferred stock, authorized shares (in shares) |
PreferredStockSharesAuthorized
|
400,000.00 | shares | Point-in-time |
| Cumulative preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Inventories |
InventoryNet
|
$76.12M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$66.08M | USD | Point-in-time |
| Cumulative preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cumulative preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$40.90M | USD | Point-in-time |
| Common Stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common Stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$33.86M | USD | Point-in-time |
| Common Stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$123.86M | USD | Point-in-time |
| Common stock, authorized shares (in shares) |
CommonStockSharesAuthorized
|
450.00M | shares | Point-in-time |
| Common stock, authorized shares (in shares) |
CommonStockSharesAuthorized
|
450.00M | shares | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$327.74M | USD | Point-in-time |
| Common stock, authorized shares (in shares) |
CommonStockSharesAuthorized
|
450.00M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
195.09M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
195.08M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.00B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$974.33M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
195.10M | shares | Point-in-time |
| Property, plant and equipment, at cost less accumulated depreciation, depletion and amortization of $11,455,305 in 2020 and $9,333,646 in 2019 |
PropertyPlantAndEquipmentNet
|
$8.27B | USD | Point-in-time |
| Property, plant and equipment, at cost less accumulated depreciation, depletion and amortization of $11,455,305 in 2020 and $9,333,646 in 2019 |
PropertyPlantAndEquipmentNet
|
$9.97B | USD | Point-in-time |
| Operating lease assets |
OperatingLeaseRightOfUseAsset
|
$598.29M | USD | Point-in-time |
| Operating lease assets |
OperatingLeaseRightOfUseAsset
|
$618.10M | USD | Point-in-time |
| Operating lease assets |
OperatingLeaseRightOfUseAsset
|
$927.66M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNoncurrent
|
$395.25M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNoncurrent
|
$129.29M | USD | Point-in-time |
| Deferred charges and other assets |
OtherAssetsNoncurrent
|
$46.85M | USD | Point-in-time |
| Deferred charges and other assets |
OtherAssetsNoncurrent
|
$28.61M | USD | Point-in-time |
| Total assets |
Assets
|
$11.05B | USD | Point-in-time |
| Total assets |
Assets
|
$10.62B | USD | Point-in-time |
| Total assets |
Assets
|
$11.72B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$407.10M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$602.10M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$18.02M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$19.05M | USD | Point-in-time |
| Other taxes payable |
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
$22.50M | USD | Point-in-time |
| Other taxes payable |
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
$18.61M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$92.29M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$155.50M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$103.76M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$150.58M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$197.45M | USD | Point-in-time |
| Liabilities associated with assets held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$14.37M | USD | Point-in-time |
| Liabilities associated with assets held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$13.30M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$942.79M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$716.32M | USD | Point-in-time |
| Long-term debt, including capital lease obligation |
LongTermDebtAndCapitalLeaseObligations
|
$2.99B | USD | Point-in-time |
| Long-term debt, including capital lease obligation |
LongTermDebtAndCapitalLeaseObligations
|
$2.80B | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$825.79M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$816.31M | USD | Point-in-time |
| Deferred credits and other liabilities |
OtherLiabilitiesNoncurrent
|
$680.58M | USD | Point-in-time |
| Deferred credits and other liabilities |
OtherLiabilitiesNoncurrent
|
$613.41M | USD | Point-in-time |
| Non-current operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$521.32M | USD | Point-in-time |
| Non-current operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$845.09M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$207.20M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$180.34M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.23B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.91B | USD | Point-in-time |
| Cumulative Preferred Stock, par $100, authorized 400,000 shares, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Cumulative Preferred Stock, par $100, authorized 400,000 shares, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common Stock, par $1.00, authorized 450,000,000 shares, issued 195,100,628 shares in 2020 and 195,089,269 shares in 2019 |
CommonStockValue
|
$195.10M | USD | Point-in-time |
| Common Stock, par $1.00, authorized 450,000,000 shares, issued 195,100,628 shares in 2020 and 195,089,269 shares in 2019 |
CommonStockValue
|
$195.09M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$949.45M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$941.69M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$5.37B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$6.61B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-601.33M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-574.16M | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
$1.72B | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
$1.69B | USD | Point-in-time |
| Murphy Shareholders' Equity |
StockholdersEquity
|
$5.47B | USD | Point-in-time |
| Murphy Shareholders' Equity |
StockholdersEquity
|
$4.21B | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$337.15M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$179.81M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.39B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.20B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.80B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$10.62B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$11.72B | USD | Point-in-time |
Income Statement
185 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue from sales to customers |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$680.40M | USD | 1 Quarter |
| Revenue from sales to customers |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$750.30M | USD | 1 Quarter |
| Revenue from sales to customers |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$600.60M | USD | 1 Quarter |
| Revenue from sales to customers |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.82B | USD | Annual |
| Revenue from sales to customers |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.75B | USD | Annual |
| Revenue from sales to customers |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$285.70M | USD | 1 Quarter |
| Revenue from sales to customers |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$757.00M | USD | 1 Quarter |
| Revenue from sales to customers |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$629.40M | USD | 1 Quarter |
| Revenue from sales to customers |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$425.30M | USD | 1 Quarter |
| Revenue from sales to customers |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.81B | USD | Annual |
| Revenue from sales to customers |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$440.10M | USD | 1 Quarter |
| (Loss) gain on crude contracts |
GainLossOnDerivativeInstrumentsNetPretax
|
$-856.00K | USD | Annual |
| (Loss) gain on crude contracts |
GainLossOnDerivativeInstrumentsNetPretax
|
$-41.98M | USD | Annual |
| (Loss) gain on crude contracts |
GainLossOnDerivativeInstrumentsNetPretax
|
$202.66M | USD | Annual |
| Gain on sale of assets and other income |
GainLossOnSaleOfAssetsAndOtherIncome
|
$12.80M | USD | Annual |
| Gain on sale of assets and other income |
GainLossOnSaleOfAssetsAndOtherIncome
|
$12.97M | USD | Annual |
| Gain on sale of assets and other income |
GainLossOnSaleOfAssetsAndOtherIncome
|
$26.90M | USD | Annual |
| Total revenues and other income |
Revenues
|
$1.79B | USD | Annual |
| Total revenues and other income |
Revenues
|
$1.97B | USD | Annual |
| Total revenues and other income |
Revenues
|
$2.83B | USD | Annual |
| Lease operating expenses |
OperatingLeaseExpense
|
$600.08M | USD | Annual |
| Lease operating expenses |
OperatingLeaseExpense
|
$605.18M | USD | Annual |
| Lease operating expenses |
OperatingLeaseExpense
|
$353.83M | USD | Annual |
| Severance and ad valorem taxes |
ProductionTaxExpense
|
$28.53M | USD | Annual |
| Severance and ad valorem taxes |
ProductionTaxExpense
|
$52.07M | USD | Annual |
| Severance and ad valorem taxes |
ProductionTaxExpense
|
$47.96M | USD | Annual |
| Transportation, gathering and processing |
TransportationGatheringandProcessingCosts
|
$176.31M | USD | Annual |
| Transportation, gathering and processing |
TransportationGatheringandProcessingCosts
|
$75.04M | USD | Annual |
| Transportation, gathering and processing |
TransportationGatheringandProcessingCosts
|
$172.40M | USD | Annual |
| Exploration expenses, including undeveloped lease amortization |
ExplorationExpense
|
$95.11M | USD | Annual |
| Exploration expenses, including undeveloped lease amortization |
ExplorationExpense
|
$86.48M | USD | Annual |
| Exploration expenses, including undeveloped lease amortization |
ExplorationExpense
|
$101.81M | USD | Annual |
| Selling and general expenses |
SellingGeneralAndAdministrativeExpense
|
$232.74M | USD | Annual |
| Selling and general expenses |
SellingGeneralAndAdministrativeExpense
|
$205.19M | USD | Annual |
| Selling and general expenses |
SellingGeneralAndAdministrativeExpense
|
$140.24M | USD | Annual |
| Restructuring expenses |
RestructuringCharges
|
- | USD | Annual |
| Restructuring expenses |
RestructuringCharges
|
- | USD | Annual |
| Restructuring expenses |
RestructuringCharges
|
$49.99M | USD | Annual |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$1.15B | USD | Annual |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$775.61M | USD | Annual |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$987.24M | USD | Annual |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$42.14M | USD | Annual |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$40.51M | USD | Annual |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$27.12M | USD | Annual |
| Impairment of assets |
AssetImpairmentCharges
|
- | USD | Annual |
| Impairment of assets |
AssetImpairmentCharges
|
$1.21B | USD | Annual |
| Impairment of assets |
AssetImpairmentCharges
|
$20.00M | USD | Annual |
| Other (benefit) expense |
OtherOperatingIncomeExpenseNet
|
$-38.12M | USD | Annual |
| Other (benefit) expense |
OtherOperatingIncomeExpenseNet
|
$-16.27M | USD | Annual |
| Other (benefit) expense |
OtherOperatingIncomeExpenseNet
|
$34.87M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$3.33B | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$1.58B | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$2.38B | USD | Annual |
| Operating (loss) income from continuing operations |
OperatingIncomeLoss
|
$215.59M | USD | Annual |
| Operating (loss) income from continuing operations |
OperatingIncomeLoss
|
$445.29M | USD | Annual |
| Operating (loss) income from continuing operations |
OperatingIncomeLoss
|
$-1.36B | USD | Annual |
| Interest and other income (loss) |
OtherNonoperatingIncomeExpense
|
$-17.30M | USD | Annual |
| Interest and other income (loss) |
OtherNonoperatingIncomeExpense
|
$7.77M | USD | Annual |
| Interest and other income (loss) |
OtherNonoperatingIncomeExpense
|
$-22.52M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$169.42M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$180.36M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$219.28M | USD | Annual |
| Total other loss |
NonoperatingIncomeExpense
|
$-172.59M | USD | Annual |
| Total other loss |
NonoperatingIncomeExpense
|
$-241.79M | USD | Annual |
| Total other loss |
NonoperatingIncomeExpense
|
$-186.73M | USD | Annual |
| (Loss) income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$43.00M | USD | Annual |
| (Loss) income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-207.30M | USD | 1 Quarter |
| (Loss) income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$203.50M | USD | Annual |
| (Loss) income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-417.90M | USD | 1 Quarter |
| (Loss) income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$107.90M | USD | 1 Quarter |
| (Loss) income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.55B | USD | Annual |
| (Loss) income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-115.30M | USD | 1 Quarter |
| (Loss) income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-328.40M | USD | 1 Quarter |
| (Loss) income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-595.40M | USD | 1 Quarter |
| (Loss) income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$33.70M | USD | 1 Quarter |
| (Loss) income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$177.10M | USD | 1 Quarter |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-293.74M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$14.68M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-126.14M | USD | Annual |
| (Loss) income from continuing operations |
IncomeLossFromContinuingOperations
|
$98.80M | USD | 1 Quarter |
| (Loss) income from continuing operations |
IncomeLossFromContinuingOperations
|
$-162.50M | USD | 1 Quarter |
| (Loss) income from continuing operations |
IncomeLossFromContinuingOperations
|
$188.81M | USD | Annual |
| (Loss) income from continuing operations |
IncomeLossFromContinuingOperations
|
$158.30M | USD | 1 Quarter |
| (Loss) income from continuing operations |
IncomeLossFromContinuingOperations
|
$-265.90M | USD | 1 Quarter |
| (Loss) income from continuing operations |
IncomeLossFromContinuingOperations
|
$-1.26B | USD | Annual |
| (Loss) income from continuing operations |
IncomeLossFromContinuingOperations
|
$-503.80M | USD | 1 Quarter |
| (Loss) income from continuing operations |
IncomeLossFromContinuingOperations
|
$-323.10M | USD | 1 Quarter |
| (Loss) income from continuing operations |
IncomeLossFromContinuingOperations
|
$169.14M | USD | Annual |
| (Loss) income from continuing operations |
IncomeLossFromContinuingOperations
|
$22.90M | USD | 1 Quarter |
| (Loss) income from continuing operations |
IncomeLossFromContinuingOperations
|
$-91.30M | USD | 1 Quarter |
| (Loss) income from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$250.35M | USD | Annual |
| (Loss) income from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-7.15M | USD | Annual |
| (Loss) income from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$1.06B | USD | Annual |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$419.49M | USD | Annual |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$-508.70M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$1.11B | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$-54.40M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$123.20M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$-266.60M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$72.80M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$-162.70M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$1.25B | USD | Annual |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$-324.40M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$-1.26B | USD | Annual |
| Less: Net (loss) income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$103.57M | USD | Annual |
| Less: Net (loss) income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-113.67M | USD | Annual |
| Less: Net (loss) income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$8.39M | USD | Annual |
| NET INCOME (LOSS) ATTRIBUTABLE TO MURPHY |
NetIncomeLoss
|
$40.20M | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO MURPHY |
NetIncomeLoss
|
$-416.10M | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO MURPHY |
NetIncomeLoss
|
$-71.70M | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO MURPHY |
NetIncomeLoss
|
$-243.50M | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO MURPHY |
NetIncomeLoss
|
$1.15B | USD | Annual |
| NET INCOME (LOSS) ATTRIBUTABLE TO MURPHY |
NetIncomeLoss
|
$92.30M | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO MURPHY |
NetIncomeLoss
|
$411.09M | USD | Annual |
| NET INCOME (LOSS) ATTRIBUTABLE TO MURPHY |
NetIncomeLoss
|
$1.09B | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO MURPHY |
NetIncomeLoss
|
$-1.15B | USD | Annual |
| NET INCOME (LOSS) ATTRIBUTABLE TO MURPHY |
NetIncomeLoss
|
$-317.20M | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO MURPHY |
NetIncomeLoss
|
$-171.90M | USD | 1 Quarter |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-2.05 | USD | 1 Quarter |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.52 | USD | Annual |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-1.58 | USD | 1 Quarter |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.71 | USD | 1 Quarter |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.06 | USD | 1 Quarter |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.40 | USD | 1 Quarter |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.92 | USD | Annual |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-7.43 | USD | Annual |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-2.68 | USD | 1 Quarter |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-1.11 | USD | 1 Quarter |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.85 | USD | 1 Quarter |
| Discontinued operations (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$1.46 | USD | Annual |
| Discontinued operations (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.05 | USD | Annual |
| Discontinued operations (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$6.49 | USD | Annual |
| Net Income (loss) (in USD per share) |
EarningsPerShareBasic
|
$-2.71 | USD | 1 Quarter |
| Net Income (loss) (in USD per share) |
EarningsPerShareBasic
|
$-0.71 | USD | 1 Quarter |
| Net Income (loss) (in USD per share) |
EarningsPerShareBasic
|
$6.79 | USD | 1 Quarter |
| Net Income (loss) (in USD per share) |
EarningsPerShareBasic
|
$7.01 | USD | Annual |
| Net Income (loss) (in USD per share) |
EarningsPerShareBasic
|
$-1.59 | USD | 1 Quarter |
| Net Income (loss) (in USD per share) |
EarningsPerShareBasic
|
$-7.48 | USD | Annual |
| Net Income (loss) (in USD per share) |
EarningsPerShareBasic
|
$0.55 | USD | 1 Quarter |
| Net Income (loss) (in USD per share) |
EarningsPerShareBasic
|
$-1.11 | USD | 1 Quarter |
| Net Income (loss) (in USD per share) |
EarningsPerShareBasic
|
$-2.06 | USD | 1 Quarter |
| Net Income (loss) (in USD per share) |
EarningsPerShareBasic
|
$2.38 | USD | Annual |
| Net Income (loss) (in USD per share) |
EarningsPerShareBasic
|
$0.23 | USD | 1 Quarter |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.92 | USD | Annual |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-7.43 | USD | Annual |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.06 | USD | 1 Quarter |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.70 | USD | 1 Quarter |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.40 | USD | 1 Quarter |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-1.11 | USD | 1 Quarter |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.84 | USD | 1 Quarter |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.52 | USD | Annual |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-2.05 | USD | 1 Quarter |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-2.68 | USD | 1 Quarter |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-1.58 | USD | 1 Quarter |
| Discontinued operations (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.05 | USD | Annual |
| Discontinued operations (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$1.44 | USD | Annual |
| Discontinued operations (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$6.46 | USD | Annual |
| Net income (loss) (in USD per share) |
EarningsPerShareDiluted
|
$-1.59 | USD | 1 Quarter |
| Net income (loss) (in USD per share) |
EarningsPerShareDiluted
|
$6.76 | USD | 1 Quarter |
| Net income (loss) (in USD per share) |
EarningsPerShareDiluted
|
$-7.48 | USD | Annual |
| Net income (loss) (in USD per share) |
EarningsPerShareDiluted
|
$0.54 | USD | 1 Quarter |
| Net income (loss) (in USD per share) |
EarningsPerShareDiluted
|
$-1.11 | USD | 1 Quarter |
| Net income (loss) (in USD per share) |
EarningsPerShareDiluted
|
$-0.47 | USD | 1 Quarter |
| Net income (loss) (in USD per share) |
EarningsPerShareDiluted
|
$6.98 | USD | Annual |
| Net income (loss) (in USD per share) |
EarningsPerShareDiluted
|
$-2.71 | USD | 1 Quarter |
| Net income (loss) (in USD per share) |
EarningsPerShareDiluted
|
$0.23 | USD | 1 Quarter |
| Net income (loss) (in USD per share) |
EarningsPerShareDiluted
|
$-2.06 | USD | 1 Quarter |
| Net income (loss) (in USD per share) |
EarningsPerShareDiluted
|
$2.36 | USD | Annual |
| Cash dividends per Common share (in USD per share) |
CommonStockDividendsPerShareCashPaid
|
$0.62 | USD | Annual |
| Cash dividends per Common share (in USD per share) |
CommonStockDividendsPerShareCashPaid
|
$0.25 | USD | 1 Quarter |
| Cash dividends per Common share (in USD per share) |
CommonStockDividendsPerShareCashPaid
|
$0.25 | USD | 1 Quarter |
| Cash dividends per Common share (in USD per share) |
CommonStockDividendsPerShareCashPaid
|
$0.25 | USD | 1 Quarter |
| Cash dividends per Common share (in USD per share) |
CommonStockDividendsPerShareCashPaid
|
$1.00 | USD | Annual |
| Cash dividends per Common share (in USD per share) |
CommonStockDividendsPerShareCashPaid
|
$0.25 | USD | 1 Quarter |
| Cash dividends per Common share (in USD per share) |
CommonStockDividendsPerShareCashPaid
|
$0.12 | USD | 1 Quarter |
| Cash dividends per Common share (in USD per share) |
CommonStockDividendsPerShareCashPaid
|
$0.12 | USD | 1 Quarter |
| Cash dividends per Common share (in USD per share) |
CommonStockDividendsPerShareCashPaid
|
$0.25 | USD | 1 Quarter |
| Cash dividends per Common share (in USD per share) |
CommonStockDividendsPerShareCashPaid
|
$0.12 | USD | 1 Quarter |
| Cash dividends per Common share (in USD per share) |
CommonStockDividendsPerShareCashPaid
|
$1.00 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
172.97M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
163.99M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
153.51M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
164.81M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
153.51M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
174.21M | shares | Annual |
Cash Flow Statement
130 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$419.49M | USD | Annual |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$-508.70M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$1.11B | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$-54.40M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$123.20M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$-266.60M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$72.80M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$-162.70M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$1.25B | USD | Annual |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$-324.40M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$-1.26B | USD | Annual |
| (Income) loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$250.35M | USD | Annual |
| (Income) loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-7.15M | USD | Annual |
| (Income) loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$1.06B | USD | Annual |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$1.15B | USD | Annual |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$775.61M | USD | Annual |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$987.24M | USD | Annual |
| Previously suspended exploration costs |
PreviouslySuspendedExplorationCostsCredit
|
$20.51M | USD | Annual |
| Previously suspended exploration costs |
PreviouslySuspendedExplorationCostsCredit
|
$21.10M | USD | Annual |
| Previously suspended exploration costs |
PreviouslySuspendedExplorationCostsCredit
|
$12.84M | USD | Annual |
| Amortization of undeveloped leases |
AmortizationOfUndevelopedLease
|
$27.97M | USD | Annual |
| Amortization of undeveloped leases |
AmortizationOfUndevelopedLease
|
$26.74M | USD | Annual |
| Amortization of undeveloped leases |
AmortizationOfUndevelopedLease
|
$40.18M | USD | Annual |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$42.14M | USD | Annual |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$40.51M | USD | Annual |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$27.12M | USD | Annual |
| Impairment of assets |
AssetImpairmentCharges
|
- | USD | Annual |
| Impairment of assets |
AssetImpairmentCharges
|
$1.21B | USD | Annual |
| Impairment of assets |
AssetImpairmentCharges
|
$20.00M | USD | Annual |
| Noncash restructuring expense |
RestructuringChargesNonCash
|
- | USD | Annual |
| Noncash restructuring expense |
RestructuringChargesNonCash
|
- | USD | Annual |
| Noncash restructuring expense |
RestructuringChargesNonCash
|
$17.57M | USD | Annual |
| Deferred income tax charge (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-278.04M | USD | Annual |
| Deferred income tax charge (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$28.53M | USD | Annual |
| Deferred income tax charge (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-177.63M | USD | Annual |
| Mark to market loss (gain) on contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$8.67M | USD | Annual |
| Mark to market loss (gain) on contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-4.81M | USD | Annual |
| Mark to market loss (gain) on contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-13.78M | USD | Annual |
| Mark to market loss (gain) on crude contracts |
UnrealizedGainLossOnCommodityContracts
|
$-69.31M | USD | Annual |
| Mark to market loss (gain) on crude contracts |
UnrealizedGainLossOnCommodityContracts
|
$-33.36M | USD | Annual |
| Mark to market loss (gain) on crude contracts |
UnrealizedGainLossOnCommodityContracts
|
$33.95M | USD | Annual |
| Long-term non-cash compensation |
EmployeeBenefitsAndShareBasedCompensationNoncash
|
$72.15M | USD | Annual |
| Long-term non-cash compensation |
EmployeeBenefitsAndShareBasedCompensationNoncash
|
$76.96M | USD | Annual |
| Long-term non-cash compensation |
EmployeeBenefitsAndShareBasedCompensationNoncash
|
$46.56M | USD | Annual |
| Net (increase) decrease in noncash operating working capital |
IncreaseDecreaseInOperatingCapital
|
$16.10M | USD | Annual |
| Net (increase) decrease in noncash operating working capital |
IncreaseDecreaseInOperatingCapital
|
$32.03M | USD | Annual |
| Net (increase) decrease in noncash operating working capital |
IncreaseDecreaseInOperatingCapital
|
$16.89M | USD | Annual |
| Other operating activities, net |
OtherOperatingActivitiesCashFlowStatement
|
$-35.08M | USD | Annual |
| Other operating activities, net |
OtherOperatingActivitiesCashFlowStatement
|
$-142.82M | USD | Annual |
| Other operating activities, net |
OtherOperatingActivitiesCashFlowStatement
|
$-59.51M | USD | Annual |
| Net cash provided by continuing operations activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.49B | USD | Annual |
| Net cash provided by continuing operations activities |
NetCashProvidedByUsedInOperatingActivities
|
$802.71M | USD | Annual |
| Net cash provided by continuing operations activities |
NetCashProvidedByUsedInOperatingActivities
|
$749.39M | USD | Annual |
| Property additions and dry hole costs |
PaymentsToAcquireOtherProductiveAssets
|
$1.01B | USD | Annual |
| Property additions and dry hole costs |
PaymentsToAcquireOtherProductiveAssets
|
$759.81M | USD | Annual |
| Property additions and dry hole costs |
PaymentsToAcquireOtherProductiveAssets
|
$1.24B | USD | Annual |
| Property additions for King's Quay FPS |
PaymentsToAcquireOilAndGasEquipment
|
$112.96M | USD | Annual |
| Property additions for King's Quay FPS |
PaymentsToAcquireOilAndGasEquipment
|
- | USD | Annual |
| Property additions for King's Quay FPS |
PaymentsToAcquireOilAndGasEquipment
|
$100.20M | USD | Annual |
| Proceeds from sales of property, plant and equipment |
ProceedsFromSaleOfProductiveAssets
|
$1.18M | USD | Annual |
| Proceeds from sales of property, plant and equipment |
ProceedsFromSaleOfProductiveAssets
|
$13.75M | USD | Annual |
| Proceeds from sales of property, plant and equipment |
ProceedsFromSaleOfProductiveAssets
|
$20.38M | USD | Annual |
| Acquisition of oil and natural gas properties |
PaymentsToAcquireOilAndGasProperty
|
$794.62M | USD | Annual |
| Acquisition of oil and natural gas properties |
PaymentsToAcquireOilAndGasProperty
|
$1.21B | USD | Annual |
| Acquisition of oil and natural gas properties |
PaymentsToAcquireOilAndGasProperty
|
- | USD | Annual |
| Net cash required by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-859.02M | USD | Annual |
| Net cash required by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.80B | USD | Annual |
| Net cash required by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.54B | USD | Annual |
| Borrowings on revolving credit facility and term loan |
ProceedsFromNotesPayable
|
$325.00M | USD | Annual |
| Borrowings on revolving credit facility and term loan |
ProceedsFromNotesPayable
|
$450.00M | USD | Annual |
| Borrowings on revolving credit facility and term loan |
ProceedsFromNotesPayable
|
$1.73B | USD | Annual |
| Repayment of revolving credit facility and term loan |
RepaymentsOfNotesPayable
|
$250.00M | USD | Annual |
| Repayment of revolving credit facility and term loan |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Repayment of revolving credit facility and term loan |
RepaymentsOfNotesPayable
|
$2.05B | USD | Annual |
| Cash dividends paid |
PaymentsOfDividendsCommonStock
|
$173.04M | USD | Annual |
| Cash dividends paid |
PaymentsOfDividendsCommonStock
|
$163.67M | USD | Annual |
| Cash dividends paid |
PaymentsOfDividendsCommonStock
|
$95.99M | USD | Annual |
| Distributions to noncontrolling interest |
PaymentsToMinorityShareholders
|
$128.16M | USD | Annual |
| Distributions to noncontrolling interest |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Distributions to noncontrolling interest |
PaymentsToMinorityShareholders
|
$43.67M | USD | Annual |
| Early retirement of debt |
EarlyRepaymentOfSeniorDebt
|
$12.22M | USD | Annual |
| Early retirement of debt |
EarlyRepaymentOfSeniorDebt
|
- | USD | Annual |
| Early retirement of debt |
EarlyRepaymentOfSeniorDebt
|
$521.33M | USD | Annual |
| Withholding tax on stock-based incentive awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$8.08M | USD | Annual |
| Withholding tax on stock-based incentive awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$7.09M | USD | Annual |
| Withholding tax on stock-based incentive awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$6.99M | USD | Annual |
| Debt issuance, net of cost |
ProceedsFromRepaymentsOfOtherLongTermDebt
|
$542.39M | USD | Annual |
| Debt issuance, net of cost |
ProceedsFromRepaymentsOfOtherLongTermDebt
|
- | USD | Annual |
| Debt issuance, net of cost |
ProceedsFromRepaymentsOfOtherLongTermDebt
|
$-613.00K | USD | Annual |
| Capital lease obligation payments |
FinanceLeasePrincipalPayments
|
$688.00K | USD | Annual |
| Capital lease obligation payments |
FinanceLeasePrincipalPayments
|
$695.00K | USD | Annual |
| Capital lease obligation payments |
FinanceLeasePrincipalPayments
|
$318.00K | USD | Annual |
| Loss on early extinguishment of debt |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Loss on early extinguishment of debt |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Loss on early extinguishment of debt |
PaymentsOfDebtExtinguishmentCosts
|
$26.63M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$499.92M | USD | Annual |
| Net cash (required) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$143.56M | USD | Annual |
| Net cash (required) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.13B | USD | Annual |
| Net cash (required) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$39.71M | USD | Annual |
| Operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$73.78M | USD | Annual |
| Operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$406.86M | USD | Annual |
| Operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-1.20M | USD | Annual |
| Investing activities |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$2.02B | USD | Annual |
| Investing activities |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$4.49M | USD | Annual |
| Investing activities |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-91.40M | USD | Annual |
| Financing activities |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-9.43M | USD | Annual |
| Financing activities |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-4.91M | USD | Annual |
| Financing activities |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash provided by discontinued operations |
NetCashProvidedByUsedInDiscontinuedOperations
|
$2.09B | USD | Annual |
| Net cash provided by discontinued operations |
NetCashProvidedByUsedInDiscontinuedOperations
|
$3.29M | USD | Annual |
| Net cash provided by discontinued operations |
NetCashProvidedByUsedInDiscontinuedOperations
|
$306.03M | USD | Annual |
| Cash from discontinued operations |
CashTransferredToContinuingOperationsFromDiscontinuedOperations
|
$2.12B | USD | Annual |
| Cash from discontinued operations |
CashTransferredToContinuingOperationsFromDiscontinuedOperations
|
$18.44M | USD | Annual |
| Cash from discontinued operations |
CashTransferredToContinuingOperationsFromDiscontinuedOperations
|
$612.54M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$28.73M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.53M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.01M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$3.85M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-53.16M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-270.51M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$306.76M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$630.43M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$359.92M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$310.61M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$306.76M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$630.43M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$359.92M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$310.61M | USD | Point-in-time |
Stockholders Equity
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cumulative preferred stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$100.00 | USD | Point-in-time |
| Cumulative preferred stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$100.00 | USD | Point-in-time |
| Cumulative preferred stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$100.00 | USD | Point-in-time |
| Cumulative preferred stock, authorized shares (in shares) |
PreferredStockSharesAuthorized
|
400,000.00 | shares | Point-in-time |
| Cumulative preferred stock, authorized shares (in shares) |
PreferredStockSharesAuthorized
|
400,000.00 | shares | Point-in-time |
| Cumulative preferred stock, authorized shares (in shares) |
PreferredStockSharesAuthorized
|
400,000.00 | shares | Point-in-time |
| Cumulative preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cumulative preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cumulative preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Common Stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common Stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common Stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common stock, authorized shares (in shares) |
CommonStockSharesAuthorized
|
450.00M | shares | Point-in-time |
| Common stock, authorized shares (in shares) |
CommonStockSharesAuthorized
|
450.00M | shares | Point-in-time |
| Common stock, authorized shares (in shares) |
CommonStockSharesAuthorized
|
450.00M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
195.09M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
195.08M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
195.10M | shares | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
22.02M | shares | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
41.50M | shares | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
42.15M | shares | Point-in-time |
| Balance at beginning of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.39B | USD | Point-in-time |
| Balance at beginning of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.20B | USD | Point-in-time |
| Balance at beginning of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.80B | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$419.49M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-508.70M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$1.11B | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-54.40M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$123.20M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-266.60M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$72.80M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-162.70M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$1.25B | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-324.40M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-1.26B | USD | Annual |
| Reclassification of certain tax effects |
TaxCutsAndJobsActOf2017ReclassificationFromAociToRetainedEarningsTaxEffect
|
- | USD | Annual |
| Reclassification of certain tax effects |
TaxCutsAndJobsActOf2017ReclassificationFromAociToRetainedEarningsTaxEffect
|
$-30.24M | USD | Annual |
| Reclassification of certain tax effects |
TaxCutsAndJobsActOf2017ReclassificationFromAociToRetainedEarningsTaxEffect
|
- | USD | Annual |
| Foreign currency translation gains (losses), net of income taxes |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$29.24M | USD | Annual |
| Foreign currency translation gains (losses), net of income taxes |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-145.02M | USD | Annual |
| Foreign currency translation gains (losses), net of income taxes |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$66.60M | USD | Annual |
| Deferred loss on interest rate hedge reclassified to interest expense, net of income taxes |
OtherComprehensiveIncomeLossDeferredLossonInterestRateHedgesReclassifiedtoInterestExpense
|
$1.20M | USD | Annual |
| Deferred loss on interest rate hedge reclassified to interest expense, net of income taxes |
OtherComprehensiveIncomeLossDeferredLossonInterestRateHedgesReclassifiedtoInterestExpense
|
$5.00M | USD | Annual |
| Deferred loss on interest rate hedge reclassified to interest expense, net of income taxes |
OtherComprehensiveIncomeLossDeferredLossonInterestRateHedgesReclassifiedtoInterestExpense
|
$2.34M | USD | Annual |
| Other |
OtherComprehensiveIncomeOtherNetOfTax
|
- | USD | Annual |
| Other |
OtherComprehensiveIncomeOtherNetOfTax
|
- | USD | Annual |
| Other |
OtherComprehensiveIncomeOtherNetOfTax
|
$-3.74M | USD | Annual |
| Balance at end of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.39B | USD | Point-in-time |
| Balance at end of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.20B | USD | Point-in-time |
| Balance at end of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.80B | USD | Point-in-time |
Comprehensive Income
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$419.49M | USD | Annual |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$-508.70M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$1.11B | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$-54.40M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$123.20M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$-266.60M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$72.80M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$-162.70M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$1.25B | USD | Annual |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$-324.40M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$-1.26B | USD | Annual |
| Net gain (loss) from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$29.24M | USD | Annual |
| Net gain (loss) from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-145.02M | USD | Annual |
| Net gain (loss) from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$66.60M | USD | Annual |
| Retirement and postretirement benefit plans |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$57.62M | USD | Annual |
| Retirement and postretirement benefit plans |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$-29.11M | USD | Annual |
| Retirement and postretirement benefit plans |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$35.98M | USD | Annual |
| Deferred loss on interest rate hedges reclassified to interest expense |
OtherComprehensiveIncomeLossDeferredLossonInterestRateHedgesReclassifiedtoInterestExpense
|
$1.20M | USD | Annual |
| Deferred loss on interest rate hedges reclassified to interest expense |
OtherComprehensiveIncomeLossDeferredLossonInterestRateHedgesReclassifiedtoInterestExpense
|
$5.00M | USD | Annual |
| Deferred loss on interest rate hedges reclassified to interest expense |
OtherComprehensiveIncomeLossDeferredLossonInterestRateHedgesReclassifiedtoInterestExpense
|
$2.34M | USD | Annual |
| Reclassification of certain tax effects to retained earnings |
TaxCutsAndJobsActOf2017ReclassificationFromAociToRetainedEarningsTaxEffect
|
- | USD | Annual |
| Reclassification of certain tax effects to retained earnings |
TaxCutsAndJobsActOf2017ReclassificationFromAociToRetainedEarningsTaxEffect
|
$-30.24M | USD | Annual |
| Reclassification of certain tax effects to retained earnings |
TaxCutsAndJobsActOf2017ReclassificationFromAociToRetainedEarningsTaxEffect
|
- | USD | Annual |
| Other |
OtherComprehensiveIncomeOtherNetOfTax
|
- | USD | Annual |
| Other |
OtherComprehensiveIncomeOtherNetOfTax
|
- | USD | Annual |
| Other |
OtherComprehensiveIncomeOtherNetOfTax
|
$-3.74M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-147.54M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$35.63M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-27.17M | USD | Annual |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTax
|
$1.29B | USD | Annual |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTax
|
$271.94M | USD | Annual |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTax
|
$-1.29B | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.