10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000717423-20-000008 |
| Period End Date | 20191231 |
| Filing Date | 20200227 |
| Fiscal Year | 2019 |
| Fiscal Period | FY |
| XBRL Instance | mur-20191231x10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
98 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts on accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.60M | USD | Point-in-time |
| Allowance for doubtful accounts on accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.60M | USD | Point-in-time |
| Allowance for doubtful accounts and accumulated depreciation, depletion and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$8.07B | USD | Point-in-time |
| Allowance for doubtful accounts and accumulated depreciation, depletion and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$9.33B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$306.76M | USD | Point-in-time |
| Cumulative Preferred Stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$100.00 | USD | Point-in-time |
| Cumulative Preferred Stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$100.00 | USD | Point-in-time |
| Cumulative Preferred Stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$100.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$359.92M | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $1,605 in 2019 and 2018 |
AccountsReceivableNetCurrent
|
$426.68M | USD | Point-in-time |
| Cumulative preferred stock, authorized shares (in shares) |
PreferredStockSharesAuthorized
|
400,000.00 | shares | Point-in-time |
| Cumulative preferred stock, authorized shares (in shares) |
PreferredStockSharesAuthorized
|
400,000.00 | shares | Point-in-time |
| Cumulative preferred stock, authorized shares (in shares) |
PreferredStockSharesAuthorized
|
400,000.00 | shares | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $1,605 in 2019 and 2018 |
AccountsReceivableNetCurrent
|
$231.69M | USD | Point-in-time |
| Cumulative preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cumulative preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cumulative preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Inventories |
InventoryNet
|
$80.02M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$76.12M | USD | Point-in-time |
| Common Stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$34.32M | USD | Point-in-time |
| Common Stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$40.90M | USD | Point-in-time |
| Common Stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common stock, authorized shares (in shares) |
CommonStockSharesAuthorized
|
450.00M | shares | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$123.86M | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$173.87M | USD | Point-in-time |
| Common stock, authorized shares (in shares) |
CommonStockSharesAuthorized
|
450.00M | shares | Point-in-time |
| Common stock, authorized shares (in shares) |
CommonStockSharesAuthorized
|
450.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$974.33M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
195.09M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
195.08M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
195.06M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$879.81M | USD | Point-in-time |
| Property, plant and equipment, at cost less accumulated depreciation, depletion and amortization of $9,333,646 in 2019 and $8,070,487 in 2018 |
PropertyPlantAndEquipmentNet
|
$8.43B | USD | Point-in-time |
| Property, plant and equipment, at cost less accumulated depreciation, depletion and amortization of $9,333,646 in 2019 and $8,070,487 in 2018 |
PropertyPlantAndEquipmentNet
|
$9.97B | USD | Point-in-time |
| Operating lease assets |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Operating lease assets |
OperatingLeaseRightOfUseAsset
|
$598.29M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$146.20M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$129.29M | USD | Point-in-time |
| Deferred charges and other assets |
OtherAssetsNoncurrent
|
$46.85M | USD | Point-in-time |
| Deferred charges and other assets |
OtherAssetsNoncurrent
|
$49.44M | USD | Point-in-time |
| Non-current assets held for sale |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
$1.55B | USD | Point-in-time |
| Non-current assets held for sale |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
- | USD | Point-in-time |
| Total assets |
Assets
|
$11.72B | USD | Point-in-time |
| Total assets |
Assets
|
$11.05B | USD | Point-in-time |
| Total assets |
Assets
|
$9.86B | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$668.00K | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
- | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$348.03M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$602.10M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$15.31M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$19.05M | USD | Point-in-time |
| Other taxes payable |
TaxesPayableCurrent
|
$17.65M | USD | Point-in-time |
| Other taxes payable |
TaxesPayableCurrent
|
$18.61M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$92.29M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$197.45M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$177.95M | USD | Point-in-time |
| Liabilities associated with assets held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$13.30M | USD | Point-in-time |
| Liabilities associated with assets held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$286.46M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$846.06M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$942.79M | USD | Point-in-time |
| Long-term debt, including capital lease obligation |
LongTermDebtAndCapitalLeaseObligations
|
$3.11B | USD | Point-in-time |
| Long-term debt, including capital lease obligation |
LongTermDebtAndCapitalLeaseObligations
|
$2.80B | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$752.52M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$825.79M | USD | Point-in-time |
| Deferred credits and other liabilities |
OtherLiabilitiesNoncurrent
|
$613.41M | USD | Point-in-time |
| Deferred credits and other liabilities |
OtherLiabilitiesNoncurrent
|
$624.44M | USD | Point-in-time |
| Non-current operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Non-current operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$521.32M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$129.89M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$207.20M | USD | Point-in-time |
| Non-current liabilities associated with assets held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
- | USD | Point-in-time |
| Non-current liabilities associated with assets held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$392.72M | USD | Point-in-time |
| Total current liabilities associated with assets held for sale |
Liabilities
|
$5.85B | USD | Point-in-time |
| Total current liabilities associated with assets held for sale |
Liabilities
|
$5.91B | USD | Point-in-time |
| Cumulative Preferred Stock, par $100, authorized 400,000 shares, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Cumulative Preferred Stock, par $100, authorized 400,000 shares, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common Stock, par $1.00, authorized 450,000,000 shares, issued 195,089,269 shares in 2019 and 195,076,924 shares in 2018 |
CommonStockValue
|
$195.08M | USD | Point-in-time |
| Common Stock, par $1.00, authorized 450,000,000 shares, issued 195,089,269 shares in 2019 and 195,076,924 shares in 2018 |
CommonStockValue
|
$195.09M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$949.45M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$979.64M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$6.61B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$5.51B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-609.79M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-574.16M | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
$1.72B | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
$1.25B | USD | Point-in-time |
| Murphy Shareholders' Equity |
StockholdersEquity
|
$5.47B | USD | Point-in-time |
| Murphy Shareholders' Equity |
StockholdersEquity
|
$4.83B | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$337.15M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$368.34M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.20B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.80B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.62B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$11.05B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$11.72B | USD | Point-in-time |
Income Statement
182 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue from sales to customers |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.81B | USD | Annual |
| Revenue from sales to customers |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$443.00M | USD | 1 Quarter |
| Revenue from sales to customers |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$680.40M | USD | 1 Quarter |
| Revenue from sales to customers |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$629.40M | USD | 1 Quarter |
| Revenue from sales to customers |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.82B | USD | Annual |
| Revenue from sales to customers |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$750.30M | USD | 1 Quarter |
| Revenue from sales to customers |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.30B | USD | Annual |
| Revenue from sales to customers |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$411.90M | USD | 1 Quarter |
| Revenue from sales to customers |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$475.50M | USD | 1 Quarter |
| Revenue from sales to customers |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$757.00M | USD | 1 Quarter |
| Revenue from sales to customers |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$476.10M | USD | 1 Quarter |
| (Loss) gain on crude contracts |
GainLossOnDerivativeInstrumentsNetPretax
|
$9.57M | USD | Annual |
| (Loss) gain on crude contracts |
GainLossOnDerivativeInstrumentsNetPretax
|
$-41.98M | USD | Annual |
| (Loss) gain on crude contracts |
GainLossOnDerivativeInstrumentsNetPretax
|
$-856.00K | USD | Annual |
| Gain on sale of assets and other income |
GainLossOnSaleOfAssetsAndOtherIncome
|
$26.90M | USD | Annual |
| Gain on sale of assets and other income |
GainLossOnSaleOfAssetsAndOtherIncome
|
$133.96M | USD | Annual |
| Gain on sale of assets and other income |
GainLossOnSaleOfAssetsAndOtherIncome
|
$12.80M | USD | Annual |
| Total revenues and other income |
Revenues
|
$2.83B | USD | Annual |
| Total revenues and other income |
Revenues
|
$1.79B | USD | Annual |
| Total revenues and other income |
Revenues
|
$1.44B | USD | Annual |
| Lease operating expenses |
OperatingLeaseExpense
|
$353.83M | USD | Annual |
| Lease operating expenses |
OperatingLeaseExpense
|
$299.42M | USD | Annual |
| Lease operating expenses |
OperatingLeaseExpense
|
$605.18M | USD | Annual |
| Severance and ad valorem taxes |
ProductionTaxExpense
|
$43.62M | USD | Annual |
| Severance and ad valorem taxes |
ProductionTaxExpense
|
$52.07M | USD | Annual |
| Severance and ad valorem taxes |
ProductionTaxExpense
|
$47.96M | USD | Annual |
| Transportation, gathering and processing |
TransportationGatheringandProcessingCosts
|
- | USD | Annual |
| Transportation, gathering and processing |
TransportationGatheringandProcessingCosts
|
$176.31M | USD | Annual |
| Transportation, gathering and processing |
TransportationGatheringandProcessingCosts
|
$75.04M | USD | Annual |
| Exploration expenses, including undeveloped lease amortization |
ExplorationExpense
|
$95.11M | USD | Annual |
| Exploration expenses, including undeveloped lease amortization |
ExplorationExpense
|
$101.81M | USD | Annual |
| Exploration expenses, including undeveloped lease amortization |
ExplorationExpense
|
$120.39M | USD | Annual |
| Selling and general expenses |
SellingGeneralAndAdministrativeExpense
|
$232.74M | USD | Annual |
| Selling and general expenses |
SellingGeneralAndAdministrativeExpense
|
$205.19M | USD | Annual |
| Selling and general expenses |
SellingGeneralAndAdministrativeExpense
|
$207.39M | USD | Annual |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$751.88M | USD | Annual |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$775.61M | USD | Annual |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$1.15B | USD | Annual |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$27.12M | USD | Annual |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$25.28M | USD | Annual |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$40.51M | USD | Annual |
| Impairment of assets |
ImpairmentOfOilAndGasProperties
|
$20.00M | USD | Annual |
| Impairment of assets |
ImpairmentOfOilAndGasProperties
|
- | USD | Annual |
| Impairment of assets |
ImpairmentOfOilAndGasProperties
|
- | USD | Annual |
| Other expense (benefit) |
OtherCostandExpenseBenefit
|
$-34.87M | USD | Annual |
| Other expense (benefit) |
OtherCostandExpenseBenefit
|
$22.33M | USD | Annual |
| Other expense (benefit) |
OtherCostandExpenseBenefit
|
$38.12M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$1.47B | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$2.38B | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$1.58B | USD | Annual |
| Operating income (loss) from continuing operations |
OperatingIncomeLoss
|
$-26.32M | USD | Annual |
| Operating income (loss) from continuing operations |
OperatingIncomeLoss
|
$215.59M | USD | Annual |
| Operating income (loss) from continuing operations |
OperatingIncomeLoss
|
$445.29M | USD | Annual |
| Interest and other income (loss) |
OtherNonoperatingIncomeExpense
|
$-22.52M | USD | Annual |
| Interest and other income (loss) |
OtherNonoperatingIncomeExpense
|
$7.77M | USD | Annual |
| Interest and other income (loss) |
OtherNonoperatingIncomeExpense
|
$-78.30M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$180.36M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$178.26M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$219.28M | USD | Annual |
| Total other loss |
NonoperatingIncomeExpense
|
$-256.56M | USD | Annual |
| Total other loss |
NonoperatingIncomeExpense
|
$-172.59M | USD | Annual |
| Total other loss |
NonoperatingIncomeExpense
|
$-241.79M | USD | Annual |
| Income (loss) from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$107.90M | USD | 1 Quarter |
| Income (loss) from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$43.00M | USD | Annual |
| Income (loss) from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$12.70M | USD | 1 Quarter |
| Income (loss) from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-22.60M | USD | 1 Quarter |
| Income (loss) from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-21.10M | USD | 1 Quarter |
| Income (loss) from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$74.00M | USD | 1 Quarter |
| Income (loss) from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$33.70M | USD | 1 Quarter |
| Income (loss) from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$203.50M | USD | Annual |
| Income (loss) from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-282.88M | USD | Annual |
| Income (loss) from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$177.10M | USD | 1 Quarter |
| Income (loss) from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-115.30M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$14.68M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-126.14M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$270.13M | USD | Annual |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-553.01M | USD | Annual |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$56.10M | USD | 1 Quarter |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$22.90M | USD | 1 Quarter |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-25.20M | USD | 1 Quarter |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$90.60M | USD | 1 Quarter |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$169.14M | USD | Annual |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$47.60M | USD | 1 Quarter |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$98.80M | USD | 1 Quarter |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-91.30M | USD | 1 Quarter |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$158.30M | USD | 1 Quarter |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$188.81M | USD | Annual |
| Income from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$1.06B | USD | Annual |
| Income from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$250.35M | USD | Annual |
| Income from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$241.23M | USD | Annual |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$1.11B | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$93.90M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$-54.40M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$45.50M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$1.25B | USD | Annual |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$111.80M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$419.49M | USD | Annual |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$-311.79M | USD | Annual |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$123.20M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$72.80M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$168.30M | USD | 1 Quarter |
| Less: Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$8.39M | USD | Annual |
| Less: Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Less: Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$103.57M | USD | Annual |
| NET INCOME (LOSS) ATTRIBUTABLE TO MURPHY |
NetIncomeLoss
|
$92.30M | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO MURPHY |
NetIncomeLoss
|
$45.50M | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO MURPHY |
NetIncomeLoss
|
$411.09M | USD | Annual |
| NET INCOME (LOSS) ATTRIBUTABLE TO MURPHY |
NetIncomeLoss
|
$-311.79M | USD | Annual |
| NET INCOME (LOSS) ATTRIBUTABLE TO MURPHY |
NetIncomeLoss
|
$40.20M | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO MURPHY |
NetIncomeLoss
|
$168.30M | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO MURPHY |
NetIncomeLoss
|
$1.09B | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO MURPHY |
NetIncomeLoss
|
$1.15B | USD | Annual |
| NET INCOME (LOSS) ATTRIBUTABLE TO MURPHY |
NetIncomeLoss
|
$93.90M | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO MURPHY |
NetIncomeLoss
|
$-71.70M | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO MURPHY |
NetIncomeLoss
|
$103.40M | USD | 1 Quarter |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.71 | USD | 1 Quarter |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.32 | USD | 1 Quarter |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.14 | USD | 1 Quarter |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-3.21 | USD | Annual |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.52 | USD | 1 Quarter |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.52 | USD | Annual |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.40 | USD | 1 Quarter |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.92 | USD | Annual |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.85 | USD | 1 Quarter |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.06 | USD | 1 Quarter |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.23 | USD | 1 Quarter |
| Discontinued operations (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$6.49 | USD | Annual |
| Discontinued operations (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$1.46 | USD | Annual |
| Discontinued operations (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$1.40 | USD | Annual |
| Net Income (in USD per share) |
EarningsPerShareBasic
|
$0.54 | USD | 1 Quarter |
| Net Income (in USD per share) |
EarningsPerShareBasic
|
$7.01 | USD | Annual |
| Net Income (in USD per share) |
EarningsPerShareBasic
|
$6.79 | USD | 1 Quarter |
| Net Income (in USD per share) |
EarningsPerShareBasic
|
$0.60 | USD | 1 Quarter |
| Net Income (in USD per share) |
EarningsPerShareBasic
|
$0.23 | USD | 1 Quarter |
| Net Income (in USD per share) |
EarningsPerShareBasic
|
$0.27 | USD | 1 Quarter |
| Net Income (in USD per share) |
EarningsPerShareBasic
|
$-0.71 | USD | 1 Quarter |
| Net Income (in USD per share) |
EarningsPerShareBasic
|
$2.38 | USD | Annual |
| Net Income (in USD per share) |
EarningsPerShareBasic
|
$-1.81 | USD | Annual |
| Net Income (in USD per share) |
EarningsPerShareBasic
|
$0.97 | USD | 1 Quarter |
| Net Income (in USD per share) |
EarningsPerShareBasic
|
$0.55 | USD | 1 Quarter |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.52 | USD | 1 Quarter |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.32 | USD | 1 Quarter |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-3.21 | USD | Annual |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.22 | USD | 1 Quarter |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.52 | USD | Annual |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.06 | USD | 1 Quarter |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.84 | USD | 1 Quarter |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.70 | USD | 1 Quarter |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.15 | USD | 1 Quarter |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.40 | USD | 1 Quarter |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.92 | USD | Annual |
| Discontinued operations (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$1.44 | USD | Annual |
| Discontinued operations (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$1.40 | USD | Annual |
| Discontinued operations (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$6.46 | USD | Annual |
| Net income (loss) (in USD per share) |
EarningsPerShareDiluted
|
$6.76 | USD | 1 Quarter |
| Net income (loss) (in USD per share) |
EarningsPerShareDiluted
|
$6.98 | USD | Annual |
| Net income (loss) (in USD per share) |
EarningsPerShareDiluted
|
$0.25 | USD | 1 Quarter |
| Net income (loss) (in USD per share) |
EarningsPerShareDiluted
|
$0.23 | USD | 1 Quarter |
| Net income (loss) (in USD per share) |
EarningsPerShareDiluted
|
$-1.81 | USD | Annual |
| Net income (loss) (in USD per share) |
EarningsPerShareDiluted
|
$0.54 | USD | 1 Quarter |
| Net income (loss) (in USD per share) |
EarningsPerShareDiluted
|
$2.36 | USD | Annual |
| Net income (loss) (in USD per share) |
EarningsPerShareDiluted
|
$0.59 | USD | 1 Quarter |
| Net income (loss) (in USD per share) |
EarningsPerShareDiluted
|
$0.54 | USD | 1 Quarter |
| Net income (loss) (in USD per share) |
EarningsPerShareDiluted
|
$0.96 | USD | 1 Quarter |
| Net income (loss) (in USD per share) |
EarningsPerShareDiluted
|
$-0.47 | USD | 1 Quarter |
| Cash dividends per Common share (in USD per share) |
CommonStockDividendsPerShareCashPaid
|
$0.25 | USD | 1 Quarter |
| Cash dividends per Common share (in USD per share) |
CommonStockDividendsPerShareCashPaid
|
$0.25 | USD | 1 Quarter |
| Cash dividends per Common share (in USD per share) |
CommonStockDividendsPerShareCashPaid
|
$0.25 | USD | 1 Quarter |
| Cash dividends per Common share (in USD per share) |
CommonStockDividendsPerShareCashPaid
|
$1.00 | USD | Annual |
| Cash dividends per Common share (in USD per share) |
CommonStockDividendsPerShareCashPaid
|
$0.25 | USD | 1 Quarter |
| Cash dividends per Common share (in USD per share) |
CommonStockDividendsPerShareCashPaid
|
$1.00 | USD | Annual |
| Cash dividends per Common share (in USD per share) |
CommonStockDividendsPerShareCashPaid
|
$1.00 | USD | Annual |
| Cash dividends per Common share (in USD per share) |
CommonStockDividendsPerShareCashPaid
|
$0.25 | USD | 1 Quarter |
| Cash dividends per Common share (in USD per share) |
CommonStockDividendsPerShareCashPaid
|
$0.25 | USD | 1 Quarter |
| Cash dividends per Common share (in USD per share) |
CommonStockDividendsPerShareCashPaid
|
$0.25 | USD | 1 Quarter |
| Cash dividends per Common share (in USD per share) |
CommonStockDividendsPerShareCashPaid
|
$0.25 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
172.97M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
172.52M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
163.99M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
164.81M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
172.52M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
174.21M | shares | Annual |
Cash Flow Statement
133 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$1.11B | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$93.90M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$-54.40M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$45.50M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$1.25B | USD | Annual |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$111.80M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$419.49M | USD | Annual |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$-311.79M | USD | Annual |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$123.20M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$72.80M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$168.30M | USD | 1 Quarter |
| (Income) loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$1.06B | USD | Annual |
| (Income) loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$250.35M | USD | Annual |
| (Income) loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$241.23M | USD | Annual |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$751.88M | USD | Annual |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$775.61M | USD | Annual |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$1.15B | USD | Annual |
| Previously suspended exploration costs (credits) |
PreviouslySuspendedExplorationCostsCredit
|
$12.84M | USD | Annual |
| Previously suspended exploration costs (credits) |
PreviouslySuspendedExplorationCostsCredit
|
$20.51M | USD | Annual |
| Previously suspended exploration costs (credits) |
PreviouslySuspendedExplorationCostsCredit
|
$-4.86M | USD | Annual |
| Amortization of undeveloped leases |
Amortizationofundevelopedlease
|
$61.77M | USD | Annual |
| Amortization of undeveloped leases |
Amortizationofundevelopedlease
|
$27.97M | USD | Annual |
| Amortization of undeveloped leases |
Amortizationofundevelopedlease
|
$40.18M | USD | Annual |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$27.12M | USD | Annual |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$25.28M | USD | Annual |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$40.51M | USD | Annual |
| Impairment of assets |
ImpairmentOfOilAndGasProperties
|
$20.00M | USD | Annual |
| Impairment of assets |
ImpairmentOfOilAndGasProperties
|
- | USD | Annual |
| Impairment of assets |
ImpairmentOfOilAndGasProperties
|
- | USD | Annual |
| Deferred income tax charge (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$28.53M | USD | Annual |
| Deferred income tax charge (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-177.63M | USD | Annual |
| Deferred income tax charge (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$270.07M | USD | Annual |
| Pretax (gain) loss from sale of assets |
GainLossOnDispositionOfAssets1
|
$227.00K | USD | Annual |
| Pretax (gain) loss from sale of assets |
GainLossOnDispositionOfAssets1
|
$54.00K | USD | Annual |
| Pretax (gain) loss from sale of assets |
GainLossOnDispositionOfAssets1
|
$127.43M | USD | Annual |
| Mark to market loss (gain) on contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| Mark to market loss (gain) on contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$8.67M | USD | Annual |
| Mark to market loss (gain) on contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-4.81M | USD | Annual |
| Mark to market loss (gain) on crude contracts |
UnrealizedGainLossOnCommodityContracts
|
$-33.36M | USD | Annual |
| Mark to market loss (gain) on crude contracts |
UnrealizedGainLossOnCommodityContracts
|
$33.95M | USD | Annual |
| Mark to market loss (gain) on crude contracts |
UnrealizedGainLossOnCommodityContracts
|
$13.75M | USD | Annual |
| Long-term non-cash compensation |
EmployeeBenefitsAndShareBasedCompensationNoncash
|
$44.12M | USD | Annual |
| Long-term non-cash compensation |
EmployeeBenefitsAndShareBasedCompensationNoncash
|
$72.15M | USD | Annual |
| Long-term non-cash compensation |
EmployeeBenefitsAndShareBasedCompensationNoncash
|
$76.96M | USD | Annual |
| Net (increase) decrease in noncash operating working capital |
IncreaseDecreaseInOperatingCapital
|
$16.10M | USD | Annual |
| Net (increase) decrease in noncash operating working capital |
IncreaseDecreaseInOperatingCapital
|
$16.89M | USD | Annual |
| Net (increase) decrease in noncash operating working capital |
IncreaseDecreaseInOperatingCapital
|
$-78.85M | USD | Annual |
| Other operating activities, net |
OtherOperatingActivitiesCashFlowStatement
|
$-59.28M | USD | Annual |
| Other operating activities, net |
OtherOperatingActivitiesCashFlowStatement
|
$-142.76M | USD | Annual |
| Other operating activities, net |
OtherOperatingActivitiesCashFlowStatement
|
$80.44M | USD | Annual |
| Net cash provided by continuing operations activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.49B | USD | Annual |
| Net cash provided by continuing operations activities |
NetCashProvidedByUsedInOperatingActivities
|
$613.35M | USD | Annual |
| Net cash provided by continuing operations activities |
NetCashProvidedByUsedInOperatingActivities
|
$749.39M | USD | Annual |
| Acquisition of oil and natural gas properties |
PaymentsToAcquireOilAndGasProperty
|
$1.21B | USD | Annual |
| Acquisition of oil and natural gas properties |
PaymentsToAcquireOilAndGasProperty
|
$794.62M | USD | Annual |
| Acquisition of oil and natural gas properties |
PaymentsToAcquireOilAndGasProperty
|
- | USD | Annual |
| Property additions and dry hole costs |
PaymentsToAcquireProductiveAssets
|
$910.03M | USD | Annual |
| Property additions and dry hole costs |
PaymentsToAcquireProductiveAssets
|
$1.34B | USD | Annual |
| Property additions and dry hole costs |
PaymentsToAcquireProductiveAssets
|
$1.01B | USD | Annual |
| Proceeds from sales of property, plant and equipment |
ProceedsFromSaleOfProductiveAssets
|
$1.18M | USD | Annual |
| Proceeds from sales of property, plant and equipment |
ProceedsFromSaleOfProductiveAssets
|
$69.51M | USD | Annual |
| Proceeds from sales of property, plant and equipment |
ProceedsFromSaleOfProductiveAssets
|
$20.38M | USD | Annual |
| Purchase of investment securities |
PaymentsToAcquireInvestments
|
- | USD | Annual |
| Purchase of investment securities |
PaymentsToAcquireInvestments
|
$212.66M | USD | Annual |
| Purchase of investment securities |
PaymentsToAcquireInvestments
|
- | USD | Annual |
| Proceeds from maturity of investment securities |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$320.83M | USD | Annual |
| Proceeds from maturity of investment securities |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
- | USD | Annual |
| Proceeds from maturity of investment securities |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
- | USD | Annual |
| Net cash required by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.80B | USD | Annual |
| Net cash required by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-732.36M | USD | Annual |
| Net cash required by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.54B | USD | Annual |
| Borrowings on revolving credit facility and term loan |
ProceedsFromNotesPayable
|
$325.00M | USD | Annual |
| Borrowings on revolving credit facility and term loan |
ProceedsFromNotesPayable
|
$1.73B | USD | Annual |
| Borrowings on revolving credit facility and term loan |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Repayment of revolving credit facility and term loan |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Repayment of revolving credit facility and term loan |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Repayment of revolving credit facility and term loan |
RepaymentsOfNotesPayable
|
$2.05B | USD | Annual |
| Debt issuance, net of cost |
ProceedsFromDebtNetOfIssuanceCosts
|
- | USD | Annual |
| Debt issuance, net of cost |
ProceedsFromDebtNetOfIssuanceCosts
|
$541.60M | USD | Annual |
| Debt issuance, net of cost |
ProceedsFromDebtNetOfIssuanceCosts
|
$542.39M | USD | Annual |
| Early retirement of debt |
EarlyRepaymentOfSeniorDebt
|
$550.00M | USD | Annual |
| Early retirement of debt |
EarlyRepaymentOfSeniorDebt
|
$521.33M | USD | Annual |
| Early retirement of debt |
EarlyRepaymentOfSeniorDebt
|
- | USD | Annual |
| Loss on early extinguishment of debt |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Loss on early extinguishment of debt |
PaymentsOfDebtExtinguishmentCosts
|
$26.63M | USD | Annual |
| Loss on early extinguishment of debt |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$499.92M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Capital lease obligation payments |
RepaymentsOfLongTermCapitalLeaseObligations
|
$318.00K | USD | Annual |
| Capital lease obligation payments |
RepaymentsOfLongTermCapitalLeaseObligations
|
- | USD | Annual |
| Capital lease obligation payments |
RepaymentsOfLongTermCapitalLeaseObligations
|
$688.00K | USD | Annual |
| Withholding tax on stock-based incentive awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$8.08M | USD | Annual |
| Withholding tax on stock-based incentive awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$7.12M | USD | Annual |
| Withholding tax on stock-based incentive awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$6.99M | USD | Annual |
| Distributions to noncontrolling interest |
PaymentsToMinorityShareholders
|
$128.16M | USD | Annual |
| Distributions to noncontrolling interest |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Distributions to noncontrolling interest |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Cash dividends paid |
PaymentsOfDividendsCommonStock
|
$163.67M | USD | Annual |
| Cash dividends paid |
PaymentsOfDividendsCommonStock
|
$173.04M | USD | Annual |
| Cash dividends paid |
PaymentsOfDividendsCommonStock
|
$172.56M | USD | Annual |
| Net cash (required) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-188.08M | USD | Annual |
| Net cash (required) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$143.56M | USD | Annual |
| Net cash (required) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.13B | USD | Annual |
| Operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$73.78M | USD | Annual |
| Operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$406.86M | USD | Annual |
| Operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$527.23M | USD | Annual |
| Investing activities |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-99.64M | USD | Annual |
| Investing activities |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-91.40M | USD | Annual |
| Investing activities |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$2.02B | USD | Annual |
| Financing activities |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-17.13M | USD | Annual |
| Financing activities |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-4.91M | USD | Annual |
| Financing activities |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-9.43M | USD | Annual |
| Net cash provided by discontinued operations |
NetCashProvidedByUsedInDiscontinuedOperations
|
$306.03M | USD | Annual |
| Net cash provided by discontinued operations |
NetCashProvidedByUsedInDiscontinuedOperations
|
$410.46M | USD | Annual |
| Net cash provided by discontinued operations |
NetCashProvidedByUsedInDiscontinuedOperations
|
$2.09B | USD | Annual |
| Cash transferred from discontinued operations to continuing operations |
CashTransferredToContinuingOperationsFromDiscontinuedOperations
|
$2.12B | USD | Annual |
| Cash transferred from discontinued operations to continuing operations |
CashTransferredToContinuingOperationsFromDiscontinuedOperations
|
$325.45M | USD | Annual |
| Cash transferred from discontinued operations to continuing operations |
CashTransferredToContinuingOperationsFromDiscontinuedOperations
|
$612.54M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$28.73M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.33M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.53M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$19.68M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-53.16M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-270.51M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$610.75M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$306.76M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$630.43M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$359.92M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$610.75M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$306.76M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$630.43M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$359.92M | USD | Point-in-time |
Stockholders Equity
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cumulative Preferred Stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$100.00 | USD | Point-in-time |
| Cumulative Preferred Stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$100.00 | USD | Point-in-time |
| Cumulative Preferred Stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$100.00 | USD | Point-in-time |
| Cumulative preferred stock, authorized shares (in shares) |
PreferredStockSharesAuthorized
|
400,000.00 | shares | Point-in-time |
| Cumulative preferred stock, authorized shares (in shares) |
PreferredStockSharesAuthorized
|
400,000.00 | shares | Point-in-time |
| Cumulative preferred stock, authorized shares (in shares) |
PreferredStockSharesAuthorized
|
400,000.00 | shares | Point-in-time |
| Cumulative preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cumulative preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cumulative preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Common Stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common Stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common Stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common stock, authorized shares (in shares) |
CommonStockSharesAuthorized
|
450.00M | shares | Point-in-time |
| Common stock, authorized shares (in shares) |
CommonStockSharesAuthorized
|
450.00M | shares | Point-in-time |
| Common stock, authorized shares (in shares) |
CommonStockSharesAuthorized
|
450.00M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
195.09M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
195.08M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
195.06M | shares | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
22.48M | shares | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
42.15M | shares | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
22.02M | shares | Point-in-time |
| Balance at beginning of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.20B | USD | Point-in-time |
| Balance at beginning of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.80B | USD | Point-in-time |
| Balance at beginning of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.62B | USD | Point-in-time |
| Net income (loss) |
NetIncomeLoss
|
$92.30M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$45.50M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$411.09M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-311.79M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$40.20M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$168.30M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$1.09B | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$1.15B | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$93.90M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-71.70M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$103.40M | USD | 1 Quarter |
| Reclassification of certain tax effects |
TaxCutsAndJobsActOf2017ReclassificationFromAociToRetained
|
- | USD | Annual |
| Reclassification of certain tax effects |
TaxCutsAndJobsActOf2017ReclassificationFromAociToRetained
|
$-30.24M | USD | Annual |
| Reclassification of certain tax effects |
TaxCutsAndJobsActOf2017ReclassificationFromAociToRetained
|
- | USD | Annual |
| Foreign currency translation gains (losses), net of income taxes |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$66.60M | USD | Annual |
| Foreign currency translation gains (losses), net of income taxes |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$171.72M | USD | Annual |
| Foreign currency translation gains (losses), net of income taxes |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-145.02M | USD | Annual |
| Retirement and postretirement benefit plans, net of income taxes |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$-35.98M | USD | Annual |
| Retirement and postretirement benefit plans, net of income taxes |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$-7.68M | USD | Annual |
| Retirement and postretirement benefit plans, net of income taxes |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$29.11M | USD | Annual |
| Other |
OtherComprehensiveIncomeLossOtherNetOfTax
|
- | USD | Annual |
| Other |
OtherComprehensiveIncomeLossOtherNetOfTax
|
- | USD | Annual |
| Other |
OtherComprehensiveIncomeLossOtherNetOfTax
|
$-3.74M | USD | Annual |
| Balance at end of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.20B | USD | Point-in-time |
| Balance at end of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.80B | USD | Point-in-time |
| Balance at end of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.62B | USD | Point-in-time |
Comprehensive Income
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$1.11B | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$93.90M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$-54.40M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$45.50M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$1.25B | USD | Annual |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$111.80M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$419.49M | USD | Annual |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$-311.79M | USD | Annual |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$123.20M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$72.80M | USD | 1 Quarter |
| Net income (loss) including noncontrolling interest |
ProfitLoss
|
$168.30M | USD | 1 Quarter |
| Net gain (loss) from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$66.60M | USD | Annual |
| Net gain (loss) from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$171.72M | USD | Annual |
| Net gain (loss) from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-145.02M | USD | Annual |
| Retirement and postretirement benefit plans |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$-35.98M | USD | Annual |
| Retirement and postretirement benefit plans |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$-7.68M | USD | Annual |
| Retirement and postretirement benefit plans |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$29.11M | USD | Annual |
| Deferred loss on interest rate hedges reclassified to interest expense |
OtherComprehensiveIncomeLossDeferredLossonInterestRateHedgesReclassifiedtoInterestExpense
|
$5.00M | USD | Annual |
| Deferred loss on interest rate hedges reclassified to interest expense |
OtherComprehensiveIncomeLossDeferredLossonInterestRateHedgesReclassifiedtoInterestExpense
|
$1.93M | USD | Annual |
| Deferred loss on interest rate hedges reclassified to interest expense |
OtherComprehensiveIncomeLossDeferredLossonInterestRateHedgesReclassifiedtoInterestExpense
|
$2.34M | USD | Annual |
| Reclassification of certain tax effects to retained earnings |
TaxCutsAndJobsActOf2017ReclassificationFromAociToRetained
|
- | USD | Annual |
| Reclassification of certain tax effects to retained earnings |
TaxCutsAndJobsActOf2017ReclassificationFromAociToRetained
|
$-30.24M | USD | Annual |
| Reclassification of certain tax effects to retained earnings |
TaxCutsAndJobsActOf2017ReclassificationFromAociToRetained
|
- | USD | Annual |
| Other |
OtherComprehensiveIncomeLossOtherNetOfTax
|
- | USD | Annual |
| Other |
OtherComprehensiveIncomeLossOtherNetOfTax
|
- | USD | Annual |
| Other |
OtherComprehensiveIncomeLossOtherNetOfTax
|
$-3.74M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$35.63M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$165.97M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-147.54M | USD | Annual |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTax
|
$271.94M | USD | Annual |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTax
|
$1.29B | USD | Annual |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTax
|
$-145.82M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.