10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000708821-23-000089 |
| Period End Date | 20230930 |
| Filing Date | 20231109 |
| Fiscal Year | 2023 |
| Fiscal Period | Q3 |
| XBRL Instance | par-20230930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$85.52M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$43.14M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.02 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$70.33M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.02 | USD | Point-in-time |
| Cash held on behalf of customers |
FundsHeldForClients
|
$3.98M | USD | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Cash held on behalf of customers |
FundsHeldForClients
|
$7.21M | USD | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Cash held on behalf of customers |
FundsHeldForClients
|
$8.76M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.02 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.02 | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$36.72M | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$40.29M | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
58.00M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
58.00M | shares | Point-in-time |
| Accounts receivable net |
AccountsReceivableNetCurrent
|
$66.44M | USD | Point-in-time |
| Accounts receivable net |
AccountsReceivableNetCurrent
|
$59.96M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$24.19M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$37.59M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
28.59M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
28.88M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$8.57M | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
27.32M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$9.52M | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
27.52M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$223.95M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$188.76M | USD | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
1.27M | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
1.36M | shares | Point-in-time |
| Property, plant and equipment net |
PropertyPlantAndEquipmentNet
|
$16.11M | USD | Point-in-time |
| Property, plant and equipment net |
PropertyPlantAndEquipmentNet
|
$12.96M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$487.07M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$486.76M | USD | Point-in-time |
| Intangible assets net |
IntangibleAssetsNetExcludingGoodwill
|
$96.56M | USD | Point-in-time |
| Intangible assets net |
IntangibleAssetsNetExcludingGoodwill
|
$111.10M | USD | Point-in-time |
| Lease right-of-use assets |
OperatingAndFinanceLeaseRightOfUseAsset
|
$4.30M | USD | Point-in-time |
| Lease right-of-use assets |
OperatingAndFinanceLeaseRightOfUseAsset
|
$4.06M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$16.40M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$16.03M | USD | Point-in-time |
| Total assets |
Assets
|
$809.21M | USD | Point-in-time |
| Total assets |
Assets
|
$854.86M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$13.64M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$23.28M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$27.23M | USD | Point-in-time |
| Accrued salaries and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$18.94M | USD | Point-in-time |
| Accrued salaries and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$15.65M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$6.53M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$10.58M | USD | Point-in-time |
| Customers payable |
PayablesToCustomersCurrent
|
$7.21M | USD | Point-in-time |
| Customers payable |
PayablesToCustomersCurrent
|
$8.76M | USD | Point-in-time |
| Lease liabilities current portion |
OperatingAndFinanceLeaseLiabilityCurrent
|
$1.33M | USD | Point-in-time |
| Lease liabilities current portion |
OperatingAndFinanceLeaseLiabilityCurrent
|
$1.31M | USD | Point-in-time |
| Customer deposits and deferred service revenue |
ContractWithCustomerLiabilityCurrent
|
$10.56M | USD | Point-in-time |
| Customer deposits and deferred service revenue |
ContractWithCustomerLiabilityCurrent
|
$10.07M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$67.82M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$87.25M | USD | Point-in-time |
| Lease liabilities net of current portion |
OperatingAndFinanceLeaseLiabilityNoncurrent
|
$3.08M | USD | Point-in-time |
| Lease liabilities net of current portion |
OperatingAndFinanceLeaseLiabilityNoncurrent
|
$2.87M | USD | Point-in-time |
| Deferred service revenue noncurrent |
ContractWithCustomerLiabilityNoncurrent
|
$4.33M | USD | Point-in-time |
| Deferred service revenue noncurrent |
ContractWithCustomerLiabilityNoncurrent
|
$5.12M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$377.15M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$389.19M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$14.65M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$4.67M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$476.47M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$479.66M | USD | Point-in-time |
| Preferred stock, $.02 par value, 1,000,000 shares authorized |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $.02 par value, 1,000,000 shares authorized |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.02 par value, 58,000,000 shares authorized, 28,877,896 and 28,589,567 shares issued, 27,520,284 and 27,319,045 outstanding at September 30, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$574.00K | USD | Point-in-time |
| Common stock, $0.02 par value, 58,000,000 shares authorized, 28,877,896 and 28,589,567 shares issued, 27,520,284 and 27,319,045 outstanding at September 30, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$570.00K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$595.29M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$606.84M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-256.33M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-205.20M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.36M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.51M | USD | Point-in-time |
| Treasury stock, at cost, 1,357,612 shares and 1,270,522 shares at September 30, 2023 and December 31, 2022, respectively |
TreasuryStockCommonValue
|
$14.09M | USD | Point-in-time |
| Treasury stock, at cost, 1,357,612 shares and 1,270,522 shares at September 30, 2023 and December 31, 2022, respectively |
TreasuryStockCommonValue
|
$16.84M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$359.88M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$342.22M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$395.50M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$332.74M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$375.19M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$504.35M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$383.09M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$411.47M | USD | Point-in-time |
| Total Liabilities and Shareholders Equity |
LiabilitiesAndStockholdersEquity
|
$809.21M | USD | Point-in-time |
| Total Liabilities and Shareholders Equity |
LiabilitiesAndStockholdersEquity
|
$854.86M | USD | Point-in-time |
Income Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$107.13M | USD | 1 Quarter |
| Total revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$308.12M | USD | 3 Qtrs |
| Total revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$92.77M | USD | 1 Quarter |
| Total revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$258.14M | USD | 3 Qtrs |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$78.95M | USD | 1 Quarter |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$236.21M | USD | 3 Qtrs |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$195.00M | USD | 3 Qtrs |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$71.36M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$21.41M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$63.14M | USD | 3 Qtrs |
| Gross margin |
GrossProfit
|
$28.19M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$71.91M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$26.54M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$26.25M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$79.36M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$75.31M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$33.78M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$14.66M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$43.86M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$12.84M | USD | 1 Quarter |
| Amortization of identifiable intangible assets |
AmortizationOfIntangibleAssets
|
$1.40M | USD | 3 Qtrs |
| Amortization of identifiable intangible assets |
AmortizationOfIntangibleAssets
|
$465.00K | USD | 1 Quarter |
| Amortization of identifiable intangible assets |
AmortizationOfIntangibleAssets
|
$1.39M | USD | 3 Qtrs |
| Amortization of identifiable intangible assets |
AmortizationOfIntangibleAssets
|
$464.00K | USD | 1 Quarter |
| Adjustment to contingent consideration liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 1 Quarter |
| Adjustment to contingent consideration liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-7.50M | USD | 3 Qtrs |
| Adjustment to contingent consideration liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 3 Qtrs |
| Adjustment to contingent consideration liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 1 Quarter |
| Gain on insurance proceeds |
InsuranceRecoveries
|
- | USD | 3 Qtrs |
| Gain on insurance proceeds |
InsuranceRecoveries
|
- | USD | 1 Quarter |
| Gain on insurance proceeds |
InsuranceRecoveries
|
- | USD | 1 Quarter |
| Gain on insurance proceeds |
InsuranceRecoveries
|
$500.00K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$39.85M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$41.37M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$116.61M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$110.49M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-44.70M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-13.19M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-47.35M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-18.44M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-337.00K | USD | 3 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-179.00K | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-373.00K | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-804.00K | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-2.14M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-7.05M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-5.15M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-1.75M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossAttributableToParent
|
$-20.76M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossAttributableToParent
|
$-50.19M | USD | 3 Qtrs |
| Loss before provision for income taxes |
IncomeLossAttributableToParent
|
$-55.21M | USD | 3 Qtrs |
| Loss before provision for income taxes |
IncomeLossAttributableToParent
|
$-15.31M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$930.00K | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$629.00K | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$206.00K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$578.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-15.52M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-21.34M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-51.12M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-18.85M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-15.90M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-19.70M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-15.65M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-55.84M | USD | 3 Qtrs |
| Net loss per share, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.79 | USD | 1 Quarter |
| Net loss per share, basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.86 | USD | 3 Qtrs |
| Net loss per share, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.56 | USD | 1 Quarter |
| Net loss per share, basic (in dollars per share) |
EarningsPerShareBasic
|
$-2.06 | USD | 3 Qtrs |
| Net loss per share, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.86 | USD | 3 Qtrs |
| Net loss per share, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.79 | USD | 1 Quarter |
| Net loss per share, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-2.06 | USD | 3 Qtrs |
| Net loss per share, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.56 | USD | 1 Quarter |
| Weighted average shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.15M | shares | 3 Qtrs |
| Weighted average shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.47M | shares | 1 Quarter |
| Weighted average shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.11M | shares | 1 Quarter |
| Weighted average shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.41M | shares | 3 Qtrs |
| Weighted average shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
27.41M | shares | 3 Qtrs |
| Weighted average shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
27.47M | shares | 1 Quarter |
| Weighted average shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
27.15M | shares | 3 Qtrs |
| Weighted average shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
27.11M | shares | 1 Quarter |
Cash Flow Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-15.52M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-21.34M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-51.12M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-18.85M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-15.90M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-19.70M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-15.65M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-55.84M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$19.62M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$20.48M | USD | 3 Qtrs |
| Accretion of debt in interest expense |
AccretionExpense
|
$1.49M | USD | 3 Qtrs |
| Accretion of debt in interest expense |
AccretionExpense
|
$1.59M | USD | 3 Qtrs |
| Current expected credit losses |
ProvisionForDoubtfulAccounts
|
$783.00K | USD | 3 Qtrs |
| Current expected credit losses |
ProvisionForDoubtfulAccounts
|
$739.00K | USD | 3 Qtrs |
| Provision for obsolete inventory |
InventoryWriteDown
|
$-1.27M | USD | 3 Qtrs |
| Provision for obsolete inventory |
InventoryWriteDown
|
$1.77M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$10.64M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$10.26M | USD | 3 Qtrs |
| Adjustment to contingent consideration liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 1 Quarter |
| Adjustment to contingent consideration liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-7.50M | USD | 3 Qtrs |
| Adjustment to contingent consideration liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 3 Qtrs |
| Adjustment to contingent consideration liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$7.34M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$5.82M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$6.68M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-14.61M | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$1.01M | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-321.00K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$3.46M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$389.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$3.38M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$3.58M | USD | 3 Qtrs |
| Accrued salaries and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-3.26M | USD | 3 Qtrs |
| Accrued salaries and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$325.00K | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$1.84M | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-260.00K | USD | 3 Qtrs |
| Customer deposits and deferred service revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-2.92M | USD | 3 Qtrs |
| Customer deposits and deferred service revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-1.29M | USD | 3 Qtrs |
| Customers payable |
IncreaseDecreaseInPayablesToCustomersCurrent
|
$3.98M | USD | 3 Qtrs |
| Customers payable |
IncreaseDecreaseInPayablesToCustomersCurrent
|
$1.55M | USD | 3 Qtrs |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-685.00K | USD | 3 Qtrs |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-186.00K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-18.49M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-33.58M | USD | 3 Qtrs |
| Cash paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 3 Qtrs |
| Cash paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$18.80M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$812.00K | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.02M | USD | 3 Qtrs |
| Capitalization of software costs |
PaymentsToDevelopSoftware
|
$3.36M | USD | 3 Qtrs |
| Capitalization of software costs |
PaymentsToDevelopSoftware
|
$4.72M | USD | 3 Qtrs |
| Proceeds from (purchase of) held to maturity investments |
PaymentsToAcquireHeldToMaturitySecurities
|
$40.02M | USD | 3 Qtrs |
| Proceeds from (purchase of) held to maturity investments |
ProceedsFromSaleOfHeldToMaturitySecurities
|
$3.57M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.81M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-64.34M | USD | 3 Qtrs |
| Principal payments of long-term debt |
RepaymentsOfSecuredDebt
|
$525.00K | USD | 3 Qtrs |
| Principal payments of long-term debt |
RepaymentsOfSecuredDebt
|
- | USD | 3 Qtrs |
| Treasury stock acquired from employees upon vesting or forfeiture of restricted stock |
PaymentsForRepurchaseOfOtherEquity
|
$2.74M | USD | 3 Qtrs |
| Treasury stock acquired from employees upon vesting or forfeiture of restricted stock |
PaymentsForRepurchaseOfOtherEquity
|
$2.71M | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$912.00K | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$1.27M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.97M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.83M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$975.00K | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-508.00K | USD | 3 Qtrs |
| Net decrease in cash and cash equivalents and cash held on behalf of customers |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-98.92M | USD | 3 Qtrs |
| Net decrease in cash and cash equivalents and cash held on behalf of customers |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-25.64M | USD | 3 Qtrs |
| Cash and cash equivalents and cash held on behalf of customers at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$89.50M | USD | Point-in-time |
| Cash and cash equivalents and cash held on behalf of customers at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$77.53M | USD | Point-in-time |
| Cash and cash equivalents and cash held on behalf of customers at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$51.89M | USD | Point-in-time |
| Cash and cash equivalents and cash held on behalf of customers at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$188.42M | USD | Point-in-time |
| Cash and cash equivalents and cash held on behalf of customers at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$89.50M | USD | Point-in-time |
| Cash and cash equivalents and cash held on behalf of customers at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$77.53M | USD | Point-in-time |
| Cash and cash equivalents and cash held on behalf of customers at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$51.89M | USD | Point-in-time |
| Cash and cash equivalents and cash held on behalf of customers at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$188.42M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$85.52M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$43.14M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$70.33M | USD | Point-in-time |
| Cash held on behalf of customers |
FundsHeldForClients
|
$3.98M | USD | Point-in-time |
| Cash held on behalf of customers |
FundsHeldForClients
|
$7.21M | USD | Point-in-time |
| Cash held on behalf of customers |
FundsHeldForClients
|
$8.76M | USD | Point-in-time |
| Total cash and cash equivalents and cash held on behalf of customers |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$89.50M | USD | Point-in-time |
| Total cash and cash equivalents and cash held on behalf of customers |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$77.53M | USD | Point-in-time |
| Total cash and cash equivalents and cash held on behalf of customers |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$51.89M | USD | Point-in-time |
| Total cash and cash equivalents and cash held on behalf of customers |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$188.42M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$4.02M | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
$20.00K | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
$660.00K | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
$2.39M | USD | 3 Qtrs |
| Capitalized software recorded in accounts payable |
CapitalizedSoftwareRecordedInAccountsPayable
|
$36.00K | USD | 3 Qtrs |
| Capitalized software recorded in accounts payable |
CapitalizedSoftwareRecordedInAccountsPayable
|
$468.00K | USD | 3 Qtrs |
| Capital expenditures in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$98.00K | USD | 3 Qtrs |
| Capital expenditures in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$37.00K | USD | 3 Qtrs |
| Common stock issued for acquisition |
StockIssued1
|
- | USD | 3 Qtrs |
| Common stock issued for acquisition |
StockIssued1
|
$6.30M | USD | 3 Qtrs |
| Acquisition contingent consideration recorded in other long-term liabilities |
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
- | USD | 3 Qtrs |
| Acquisition contingent consideration recorded in other long-term liabilities |
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
$14.20M | USD | 3 Qtrs |
Stockholders Equity
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
27.32M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
27.52M | shares | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$359.88M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$342.22M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$395.50M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$332.74M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$375.19M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$504.35M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$383.09M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$411.47M | USD | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
1.27M | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
1.36M | shares | Point-in-time |
| Issuance of common stock upon the exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
88,000.00 | shares | 3 Qtrs |
| Issuance of common stock upon the exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$147.00K | USD | 1 Quarter |
| Issuance of common stock upon the exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$813.00K | USD | 1 Quarter |
| Issuance of common stock upon the exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$711.00K | USD | 1 Quarter |
| Issuance of common stock upon the exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$205.00K | USD | 1 Quarter |
| Issuance of common stock upon the exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$250.00K | USD | 1 Quarter |
| Issuance of common stock upon the exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$52.00K | USD | 1 Quarter |
| Net issuance of restricted stock awards and restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
- | USD | 1 Quarter |
| Net issuance of restricted stock awards and restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$1.00K | USD | 1 Quarter |
| Net issuance of restricted stock awards and restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$2.00K | USD | 1 Quarter |
| Net issuance of restricted stock awards and restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
- | USD | 1 Quarter |
| Net issuance of restricted stock awards and restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
- | USD | 1 Quarter |
| Net issuance of restricted stock awards and restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
- | USD | 1 Quarter |
| Issuance of common stock for acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$6.30M | USD | 1 Quarter |
| Treasury stock acquired from employees upon vesting or forfeiture of restricted stock |
TreasuryStockValueAcquiredCostMethod
|
$397.00K | USD | 1 Quarter |
| Treasury stock acquired from employees upon vesting or forfeiture of restricted stock |
TreasuryStockValueAcquiredCostMethod
|
$205.00K | USD | 1 Quarter |
| Treasury stock acquired from employees upon vesting or forfeiture of restricted stock |
TreasuryStockValueAcquiredCostMethod
|
$2.05M | USD | 1 Quarter |
| Treasury stock acquired from employees upon vesting or forfeiture of restricted stock |
TreasuryStockValueAcquiredCostMethod
|
$60.00K | USD | 1 Quarter |
| Treasury stock acquired from employees upon vesting or forfeiture of restricted stock |
TreasuryStockValueAcquiredCostMethod
|
$263.00K | USD | 1 Quarter |
| Treasury stock acquired from employees upon vesting or forfeiture of restricted stock |
TreasuryStockValueAcquiredCostMethod
|
$2.48M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$3.06M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$3.62M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$3.23M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$3.54M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$3.97M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$3.49M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-42.00K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$1.42M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-161.00K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$512.00K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-500.00K | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.52M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-851.00K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-142.00K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-15.52M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-21.34M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-51.12M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-18.85M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-15.90M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-19.70M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-15.65M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-55.84M | USD | 3 Qtrs |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
27.32M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
27.52M | shares | Point-in-time |
| Ending balance |
StockholdersEquity
|
$359.88M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$342.22M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$395.50M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$332.74M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$375.19M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$504.35M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$383.09M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$411.47M | USD | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
1.27M | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
1.36M | shares | Point-in-time |
Comprehensive Income
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-15.52M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-21.34M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-51.12M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-18.85M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-15.90M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-19.70M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-15.65M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-55.84M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-42.00K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$1.42M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-161.00K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$512.00K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-500.00K | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.52M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-851.00K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-142.00K | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-14.10M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-22.19M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-51.27M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-56.34M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.