10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000708821-22-000012 |
| Period End Date | 20211231 |
| Filing Date | 20220301 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | par-20211231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
83 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$188.42M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.02 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.02 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$180.69M | USD | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$49.98M | USD | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$42.98M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$21.64M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$35.08M | USD | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$3.62M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.02 | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$9.53M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.02 | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
58.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$283.01M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$248.93M | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
58.00M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
28.09M | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$13.71M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
22.98M | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$13.86M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$457.31M | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
21.92M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$41.21M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$41.39M | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
26.92M | shares | Point-in-time |
| Treasury stock, at cost (in shares) |
TreasuryStockShares
|
1.18M | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$33.12M | USD | Point-in-time |
| Treasury stock, at cost (in shares) |
TreasuryStockShares
|
1.07M | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$118.76M | USD | Point-in-time |
| Lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$4.35M | USD | Point-in-time |
| Lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$2.57M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$11.02M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$4.06M | USD | Point-in-time |
| Total assets |
Assets
|
$343.75M | USD | Point-in-time |
| Total assets |
Assets
|
$888.15M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$705.00K | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$666.00K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$12.79M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$20.84M | USD | Point-in-time |
| Accrued salaries and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$13.19M | USD | Point-in-time |
| Accrued salaries and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$17.27M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$2.61M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$5.04M | USD | Point-in-time |
| Lease liabilities current portion |
OperatingLeaseLiabilityCurrent
|
$1.20M | USD | Point-in-time |
| Lease liabilities current portion |
OperatingLeaseLiabilityCurrent
|
$2.27M | USD | Point-in-time |
| Customer deposits and deferred service revenue |
ContractWithCustomerLiabilityCurrent
|
$14.39M | USD | Point-in-time |
| Customer deposits and deferred service revenue |
ContractWithCustomerLiabilityCurrent
|
$9.51M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$39.96M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$60.52M | USD | Point-in-time |
| Lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$2.44M | USD | Point-in-time |
| Lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$1.46M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$105.84M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$305.85M | USD | Point-in-time |
| Deferred service revenue noncurrent |
ContractWithCustomerLiabilityNoncurrent
|
$3.08M | USD | Point-in-time |
| Deferred service revenue noncurrent |
ContractWithCustomerLiabilityNoncurrent
|
$7.60M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$5.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$7.41M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$383.80M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$155.34M | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $.02 par value, 1,000,000 shares authorized, none outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $.02 par value, 1,000,000 shares authorized, none outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $.02 par value, 58,000,000 shares authorized; 28,094,333 and 22,982,955 shares issued, 26,924,397 and 21,917,357 outstanding at December 31, 2021 and December 31, 2020, respectively |
CommonStockValue
|
$562.00K | USD | Point-in-time |
| Common stock, $.02 par value, 58,000,000 shares authorized; 28,094,333 and 22,982,955 shares issued, 26,924,397 and 21,917,357 outstanding at December 31, 2021 and December 31, 2020, respectively |
CommonStockValue
|
$459.00K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$640.94M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$243.57M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-122.50M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-46.71M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-3.94M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-3.70M | USD | Point-in-time |
| Treasury stock, at cost, 1,181,449 and 1,065,598 shares at December 31, 2021 and December 31, 2020, respectively |
TreasuryStockValue
|
$4.99M | USD | Point-in-time |
| Treasury stock, at cost, 1,181,449 and 1,065,598 shares at December 31, 2021 and December 31, 2020, respectively |
TreasuryStockValue
|
$10.95M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$504.35M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$45.95M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$188.41M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$72.85M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$343.75M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$888.15M | USD | Point-in-time |
Income Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$187.23M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$213.79M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$282.88M | USD | Annual |
| Costs of sales |
CostOfGoodsAndServicesSold
|
$149.82M | USD | Annual |
| Costs of sales |
CostOfGoodsAndServicesSold
|
$220.75M | USD | Annual |
| Costs of sales |
CostOfGoodsAndServicesSold
|
$174.46M | USD | Annual |
| Gross margin |
GrossProfit
|
$37.41M | USD | Annual |
| Gross margin |
GrossProfit
|
$39.33M | USD | Annual |
| Gross margin |
GrossProfit
|
$62.12M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$38.07M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$46.20M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$84.00M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$13.37M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$34.58M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$19.25M | USD | Annual |
| Amortization of identifiable intangible assets |
AmortizationOfIntangibleAssets
|
$156.00K | USD | Annual |
| Amortization of identifiable intangible assets |
AmortizationOfIntangibleAssets
|
$1.82M | USD | Annual |
| Amortization of identifiable intangible assets |
AmortizationOfIntangibleAssets
|
$1.16M | USD | Annual |
| Adjustment to contingent consideration liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| Adjustment to contingent consideration liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-3.34M | USD | Annual |
| Adjustment to contingent consideration liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| Gain on insurance proceeds |
GainOnBusinessInterruptionInsuranceRecovery
|
- | USD | Annual |
| Gain on insurance proceeds |
GainOnBusinessInterruptionInsuranceRecovery
|
$4.40M | USD | Annual |
| Gain on insurance proceeds |
GainOnBusinessInterruptionInsuranceRecovery
|
- | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$63.27M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$51.60M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$116.00M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-14.19M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-23.95M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-53.88M | USD | Annual |
| Other (expense) income, net |
NonoperatingIncomeExpense
|
$-449.00K | USD | Annual |
| Other (expense) income, net |
NonoperatingIncomeExpense
|
$808.00K | USD | Annual |
| Other (expense) income, net |
NonoperatingIncomeExpense
|
$-1.28M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-8.12M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-11.92M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-4.57M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-8.29M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-18.15M | USD | Annual |
| Loss before benefit from income taxes |
IncomeLossAttributableToParent
|
$-19.20M | USD | Annual |
| Loss before benefit from income taxes |
IncomeLossAttributableToParent
|
$-39.55M | USD | Annual |
| Loss before benefit from income taxes |
IncomeLossAttributableToParent
|
$-85.22M | USD | Annual |
| Benefit from income taxes |
IncomeTaxExpenseBenefit
|
$-2.99M | USD | Annual |
| Benefit from income taxes |
IncomeTaxExpenseBenefit
|
$-9.42M | USD | Annual |
| Benefit from income taxes |
IncomeTaxExpenseBenefit
|
$-3.63M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-15.57M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-36.56M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-75.80M | USD | Annual |
| Net loss per share, basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.92 | USD | Annual |
| Net loss per share, basic (in dollars per share) |
EarningsPerShareBasic
|
$-3.02 | USD | Annual |
| Net loss per share, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.96 | USD | Annual |
| Net loss per share, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-3.02 | USD | Annual |
| Net loss per share, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.92 | USD | Annual |
| Net loss per share, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.96 | USD | Annual |
| Weighted average shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
16.22M | shares | Annual |
| Weighted average shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
19.01M | shares | Annual |
| Weighted average shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
25.09M | shares | Annual |
| Weighted average shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
19.01M | shares | Annual |
| Weighted average shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
16.22M | shares | Annual |
| Weighted average shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
25.09M | shares | Annual |
Cash Flow Statement
152 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-15.57M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-36.56M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-75.80M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$21.42M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$10.10M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.73M | USD | Annual |
| Debt-related accretion in interest expense |
AccretionExpense
|
$4.36M | USD | Annual |
| Debt-related accretion in interest expense |
AccretionExpense
|
$2.53M | USD | Annual |
| Debt-related accretion in interest expense |
AccretionExpense
|
$8.72M | USD | Annual |
| Current expected credit losses |
ProvisionForDoubtfulAccounts
|
$1.29M | USD | Annual |
| Current expected credit losses |
ProvisionForDoubtfulAccounts
|
$830.00K | USD | Annual |
| Current expected credit losses |
ProvisionForDoubtfulAccounts
|
$540.00K | USD | Annual |
| Provision for obsolete inventory |
InventoryWriteDown
|
$103.00K | USD | Annual |
| Provision for obsolete inventory |
InventoryWriteDown
|
$597.00K | USD | Annual |
| Provision for obsolete inventory |
InventoryWriteDown
|
$2.26M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$14.62M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$4.25M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$2.71M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-8.12M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-11.92M | USD | Annual |
| Adjustment to contingent consideration liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| Adjustment to contingent consideration liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-3.34M | USD | Annual |
| Adjustment to contingent consideration liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| Deferred income tax |
DeferredIncomeTaxesAndTaxCredits
|
$-3.23M | USD | Annual |
| Deferred income tax |
DeferredIncomeTaxesAndTaxCredits
|
$-4.00M | USD | Annual |
| Deferred income tax |
DeferredIncomeTaxesAndTaxCredits
|
$-10.42M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.83M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.53M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$15.64M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$4.48M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-1.86M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$13.55M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$1.00M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$4.00M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-809.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$4.00M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-436.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-326.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$4.91M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$3.74M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-4.18M | USD | Annual |
| Accrued salaries and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$5.33M | USD | Annual |
| Accrued salaries and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-1.90M | USD | Point-in-time |
| Accrued salaries and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$1.83M | USD | Annual |
| Accrued salaries and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-270.00K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-6.10M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$2.41M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-594.00K | USD | Annual |
| Customer deposits and deferred service revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-3.44M | USD | Annual |
| Customer deposits and deferred service revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$1.24M | USD | Annual |
| Customer deposits and deferred service revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-1.71M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-2.13M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$1.03M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-2.83M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-53.16M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-20.24M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-16.13M | USD | Annual |
| Cash paid for acquisition, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Cash paid for acquisition, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$374.70M | USD | Annual |
| Cash paid for acquisition, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$19.84M | USD | Annual |
| Settlement of working capital for acquisition |
ProceedsFromSettlementOfWorkingCapitalForAcquisitions
|
- | USD | Annual |
| Settlement of working capital for acquisition |
ProceedsFromSettlementOfWorkingCapitalForAcquisitions
|
- | USD | Annual |
| Settlement of working capital for acquisition |
ProceedsFromSettlementOfWorkingCapitalForAcquisitions
|
$191.00K | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.44M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.46M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.30M | USD | Annual |
| Capitalization of software costs |
PaymentsToDevelopSoftware
|
$6.85M | USD | Annual |
| Capitalization of software costs |
PaymentsToDevelopSoftware
|
$7.93M | USD | Annual |
| Capitalization of software costs |
PaymentsToDevelopSoftware
|
$4.07M | USD | Annual |
| Proceeds from sale of product line |
ProceedsFromDivestitureOfBusinesses
|
$2.48M | USD | Annual |
| Proceeds from sale of product line |
ProceedsFromDivestitureOfBusinesses
|
- | USD | Annual |
| Proceeds from sale of product line |
ProceedsFromDivestitureOfBusinesses
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-23.88M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-9.04M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-382.99M | USD | Annual |
| Principal payments of long-term debt |
RepaymentsOfSecuredDebt
|
$4.17M | USD | Annual |
| Principal payments of long-term debt |
RepaymentsOfSecuredDebt
|
$629.00K | USD | Annual |
| Principal payments of long-term debt |
RepaymentsOfSecuredDebt
|
- | USD | Annual |
| Payments for the extinguishment of notes payable |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Payments for the extinguishment of notes payable |
RepaymentsOfNotesPayable
|
$183.62M | USD | Annual |
| Payments for the extinguishment of notes payable |
RepaymentsOfNotesPayable
|
$66.25M | USD | Annual |
| Proceeds from common stock issuance |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from common stock issuance |
ProceedsFromIssuanceOfCommonStock
|
$215.00M | USD | Annual |
| Proceeds from common stock issuance |
ProceedsFromIssuanceOfCommonStock
|
$131.41M | USD | Annual |
| Payments for common stock issuance costs |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Payments for common stock issuance costs |
PaymentsOfStockIssuanceCosts
|
$6.83M | USD | Annual |
| Payments for common stock issuance costs |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Proceeds from debt issuance, net of original issue discount |
ProceedsFromDebtNetOfIssuanceCosts
|
$115.79M | USD | Annual |
| Proceeds from debt issuance, net of original issue discount |
ProceedsFromDebtNetOfIssuanceCosts
|
$441.38M | USD | Annual |
| Proceeds from debt issuance, net of original issue discount |
ProceedsFromDebtNetOfIssuanceCosts
|
$75.04M | USD | Annual |
| Payments for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Payments for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$14.00M | USD | Annual |
| Payments for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Treasury stock acquired from employees upon vesting or forfeiture of restricted stock |
PaymentsForRepurchaseOfCommonStock
|
$297.00K | USD | Annual |
| Treasury stock acquired from employees upon vesting or forfeiture of restricted stock |
PaymentsForRepurchaseOfCommonStock
|
$5.32M | USD | Annual |
| Treasury stock acquired from employees upon vesting or forfeiture of restricted stock |
PaymentsForRepurchaseOfCommonStock
|
$544.00K | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$675.00K | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$1.16M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$1.43M | USD | Annual |
| Payments of bank borrowing |
RepaymentsOfBankDebt
|
- | USD | Annual |
| Payments of bank borrowing |
RepaymentsOfBankDebt
|
$17.46M | USD | Annual |
| Payments of bank borrowing |
RepaymentsOfBankDebt
|
- | USD | Annual |
| Payments of bank borrowing |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Payments of bank borrowing |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Payments of bank borrowing |
ProceedsFromIssuanceOfLongTermDebt
|
$9.64M | USD | Annual |
| Payment of contingent consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
- | USD | Annual |
| Payment of contingent consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
- | USD | Annual |
| Payment of contingent consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$2.55M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$443.61M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$65.56M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$180.69M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-996.00K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$273.00K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.24M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$152.65M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$7.73M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$24.55M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.04M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.48M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$180.69M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$188.42M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.04M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.48M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$180.69M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$188.42M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$1.29M | USD | Annual |
| Interest |
InterestPaidNet
|
$4.02M | USD | Annual |
| Interest |
InterestPaidNet
|
$8.38M | USD | Annual |
| Income taxes, net of refunds |
IncomeTaxesPaidNet
|
$-321.00K | USD | Annual |
| Income taxes, net of refunds |
IncomeTaxesPaidNet
|
$205.00K | USD | Annual |
| Income taxes, net of refunds |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Bonus accrual to be paid in common shares |
NonCashBonusAccrual
|
- | USD | Annual |
| Bonus accrual to be paid in common shares |
NonCashBonusAccrual
|
$833.00K | USD | Annual |
| Bonus accrual to be paid in common shares |
NonCashBonusAccrual
|
$620.00K | USD | Annual |
| Capitalized software recorded in accounts payable |
CapitalizedSoftwareRecordedInAccountsPayable
|
- | USD | Annual |
| Capitalized software recorded in accounts payable |
CapitalizedSoftwareRecordedInAccountsPayable
|
$48.00K | USD | Annual |
| Capitalized software recorded in accounts payable |
CapitalizedSoftwareRecordedInAccountsPayable
|
$316.00K | USD | Annual |
| Capital expenditures in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$228.00K | USD | Annual |
| Capital expenditures in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
- | USD | Annual |
| Capital expenditures in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$26.00K | USD | Annual |
| Tax withholding in accrued salaries and benefits related to treasury stock acquired from employees |
TaxWithholdingInAccruedSalariesAndBenefitsRelatedToTreasuryStockAcquiredFromEmployees
|
- | USD | Annual |
| Tax withholding in accrued salaries and benefits related to treasury stock acquired from employees |
TaxWithholdingInAccruedSalariesAndBenefitsRelatedToTreasuryStockAcquiredFromEmployees
|
- | USD | Annual |
| Tax withholding in accrued salaries and benefits related to treasury stock acquired from employees |
TaxWithholdingInAccruedSalariesAndBenefitsRelatedToTreasuryStockAcquiredFromEmployees
|
$643.00K | USD | Annual |
| Common stock issued in acquisition |
StockIssued1
|
- | USD | Annual |
| Common stock issued in acquisition |
StockIssued1
|
- | USD | Annual |
| Notes payable for AccSys |
NotesIssued1
|
- | USD | Annual |
| Notes payable for AccSys |
NotesIssued1
|
$2.00M | USD | Annual |
| Notes payable for AccSys |
NotesIssued1
|
- | USD | Annual |
| Contingent consideration for AccSys |
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
- | USD | Annual |
| Contingent consideration for AccSys |
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
$3.34M | USD | Annual |
| Contingent consideration for AccSys |
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
- | USD | Annual |
Stockholders Equity
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible debt, equity component, deferred tax |
ConvertibleDebtEquityComponentDeferredTax
|
$700.00K | USD | Annual |
| Convertible debt, equity component, deferred tax |
ConvertibleDebtEquityComponentDeferredTax
|
$6.20M | USD | Annual |
| Payments for common stock issuance costs |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Payments for common stock issuance costs |
PaymentsOfStockIssuanceCosts
|
$6.83M | USD | Annual |
| Balance (in shares) |
CommonStockSharesOutstanding
|
21.92M | shares | Point-in-time |
| Payments for common stock issuance costs |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Balance (in shares) |
CommonStockSharesOutstanding
|
26.92M | shares | Point-in-time |
| Balance |
StockholdersEquity
|
$504.35M | USD | Point-in-time |
| Issuance cost, equity component |
DebtIssuanceCostsNetAllocatedToEquityComponent
|
$2.10M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$45.95M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$188.41M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$72.85M | USD | Point-in-time |
| Issuance of common stock upon the exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
104,000.00 | shares | Annual |
| Issuance of common stock upon the exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.16M | USD | Annual |
| Issuance of common stock upon the exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.43M | USD | Annual |
| Issuance of common stock upon the exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$675.00K | USD | Annual |
| Net issuance of restricted stock awards |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
- | USD | Annual |
| Net issuance of restricted stock awards |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$372.00K | USD | Annual |
| Net issuance of restricted stock awards |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$835.00K | USD | Annual |
| Treasury stock acquired from employees upon exercise of stock options |
TreasuryStockValueAcquiredCostMethod
|
$5.96M | USD | Annual |
| Treasury stock acquired from employees upon exercise of stock options |
TreasuryStockValueAcquiredCostMethod
|
$1.19M | USD | Annual |
| Treasury stock acquired from employees upon exercise of stock options |
TreasuryStockValueAcquiredCostMethod
|
$544.00K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$2.71M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$4.25M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$14.62M | USD | Annual |
| Issuance of restricted stock for acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$110.22M | USD | Annual |
| Issuance of restricted stock for acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$27.53M | USD | Annual |
| Issuance of restricted stock for acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$18.00K | USD | Annual |
| Equity component of redeemed 2024 convertible notes (net of deferred taxes of $3.0 million) |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebtSubsequentAdjustments
|
$4.37M | USD | Annual |
| Payments for common stock issuance costs |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Payments for common stock issuance costs |
PaymentsOfStockIssuanceCosts
|
$6.83M | USD | Annual |
| Payments for common stock issuance costs |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Proceeds from public share offering, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$208.17M | USD | Annual |
| Proceeds from public share offering, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$131.41M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.11M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$232.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$1.43M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-15.57M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-36.56M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-75.80M | USD | Annual |
| Balance (in shares) |
CommonStockSharesOutstanding
|
21.92M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
26.92M | shares | Point-in-time |
| Balance |
StockholdersEquity
|
$504.35M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$45.95M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$188.41M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$72.85M | USD | Point-in-time |
Comprehensive Income
9 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-15.57M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-36.56M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-75.80M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.11M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$232.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$1.43M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-35.13M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-75.57M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-16.69M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.