10-K/A Filing
Filing Information
| Form Type | 10-K/A |
| Accession Number | 0000708821-13-000018 |
| Period End Date | 20121231 |
| Filing Date | 20130314 |
| Fiscal Year | 2012 |
| Fiscal Period | FY |
| XBRL Instance | ptc-20121231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
83 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$19.48M | USD | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.74M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.02 | USD | Point-in-time |
| Accounts receivable-net |
AccountsReceivableNetCurrent
|
$29.89M | USD | Point-in-time |
| Accounts receivable-net |
AccountsReceivableNetCurrent
|
$30.68M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.02 | USD | Point-in-time |
| Inventories-net |
InventoryNet
|
$26.17M | USD | Point-in-time |
| Inventories-net |
InventoryNet
|
$25.26M | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
29.00M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
29.00M | shares | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$10.24M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
17.04M | shares | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$11.04M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
16.86M | shares | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
15.16M | shares | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
15.33M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$3.24M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$3.09M | USD | Point-in-time |
| Treasury stock, at cost (in shares) |
TreasuryStockShares
|
1.71M | shares | Point-in-time |
| Treasury stock, at cost (in shares) |
TreasuryStockShares
|
1.71M | shares | Point-in-time |
| Escrow receivable |
DepositsAssetsCurrent
|
- | USD | Point-in-time |
| Escrow receivable |
DepositsAssetsCurrent
|
$828.00K | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.02 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.02 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$90.64M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$77.01M | USD | Point-in-time |
| Property, plant and equipment - net |
PropertyPlantAndEquipmentNet
|
$5.26M | USD | Point-in-time |
| Property, plant and equipment - net |
PropertyPlantAndEquipmentNet
|
$5.86M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetNoncurrent
|
$5.61M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetNoncurrent
|
$6.28M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$6.85M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$6.85M | USD | Point-in-time |
| Intangible assets - net |
IntangibleAssetsNetExcludingGoodwill
|
$15.89M | USD | Point-in-time |
| Intangible assets - net |
IntangibleAssetsNetExcludingGoodwill
|
$11.75M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$2.15M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$2.39M | USD | Point-in-time |
| Assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
- | USD | Point-in-time |
| Assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$3.18M | USD | Point-in-time |
| Total Assets |
Assets
|
$115.94M | USD | Point-in-time |
| Total Assets |
Assets
|
$123.77M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$159.00K | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$1.49M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$21.22M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$15.77M | USD | Point-in-time |
| Accrued salaries and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$6.40M | USD | Point-in-time |
| Accrued salaries and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$7.00M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$2.61M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$4.47M | USD | Point-in-time |
| Customer deposits |
CustomerDepositsCurrent
|
$1.38M | USD | Point-in-time |
| Customer deposits |
CustomerDepositsCurrent
|
$1.14M | USD | Point-in-time |
| Deferred service revenue |
DeferredRevenueCurrent
|
$12.52M | USD | Point-in-time |
| Deferred service revenue |
DeferredRevenueCurrent
|
$10.41M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$138.00K | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$547.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$46.69M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$38.56M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$1.25M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$1.08M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$2.84M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$3.03M | USD | Point-in-time |
| Liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$925.00K | USD | Point-in-time |
| Liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$141.00K | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $.02 par value, 1,000,000 shares authorized |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $.02 par value, 1,000,000 shares authorized |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $.02 par value, 29,000,000 shares authorized; 17,038,405 and 16,863,868 shares issued; 15,330,718 and 15,156,584 outstanding |
CommonStockValue
|
$341.00K | USD | Point-in-time |
| Common stock, $.02 par value, 29,000,000 shares authorized; 17,038,405 and 16,863,868 shares issued; 15,330,718 and 15,156,584 outstanding |
CommonStockValue
|
$337.00K | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$43.66M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$42.99M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$35.07M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$34.76M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-201.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-104.00K | USD | Point-in-time |
| Treasury stock, at cost, 1,707,687 and 1,707,284 shares |
TreasuryStockValue
|
$5.83M | USD | Point-in-time |
| Treasury stock, at cost, 1,707,687 and 1,707,284 shares |
TreasuryStockValue
|
$5.83M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$86.76M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$72.37M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$72.82M | USD | Point-in-time |
| Total Liabilities and Shareholders' Equity |
LiabilitiesAndStockholdersEquity
|
$123.77M | USD | Point-in-time |
| Total Liabilities and Shareholders' Equity |
LiabilitiesAndStockholdersEquity
|
$115.94M | USD | Point-in-time |
Income Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product |
SalesRevenueGoodsNet
|
$91.00M | USD | Annual |
| Product |
SalesRevenueGoodsNet
|
$90.52M | USD | Annual |
| Service |
SalesRevenueServicesNet
|
$66.14M | USD | Annual |
| Service |
SalesRevenueServicesNet
|
$69.48M | USD | Annual |
| Contract |
ContractsRevenue
|
$88.49M | USD | Annual |
| Contract |
ContractsRevenue
|
$68.94M | USD | Annual |
| Revenue, net |
SalesRevenueNet
|
$229.42M | USD | Annual |
| Revenue, net |
SalesRevenueNet
|
$245.16M | USD | Annual |
| Product |
CostOfGoodsSold
|
$57.88M | USD | Annual |
| Product |
CostOfGoodsSold
|
$65.30M | USD | Annual |
| Service |
CostOfServices
|
$46.07M | USD | Annual |
| Service |
CostOfServices
|
$56.74M | USD | Annual |
| Contract |
ContractRevenueCost
|
$82.84M | USD | Annual |
| Contract |
ContractRevenueCost
|
$64.35M | USD | Annual |
| Cost of goods and services sold |
CostOfGoodsAndServicesSold
|
$194.21M | USD | Annual |
| Cost of goods and services sold |
CostOfGoodsAndServicesSold
|
$178.96M | USD | Annual |
| Gross margin |
GrossProfit
|
$50.46M | USD | Annual |
| Gross margin |
GrossProfit
|
$50.95M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$35.77M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$40.48M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$13.70M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$13.80M | USD | Annual |
| Impairment of goodwill and intangible assets |
GoodwillAndIntangibleAssetImpairment
|
$300.00K | USD | Annual |
| Impairment of goodwill and intangible assets |
GoodwillAndIntangibleAssetImpairment
|
$20.84M | USD | Annual |
| Amortization of identifiable intangible assets |
AmortizationOfIntangibleAssets
|
$840.00K | USD | Annual |
| Amortization of identifiable intangible assets |
AmortizationOfIntangibleAssets
|
$455.00K | USD | Annual |
| Operating expenses |
OperatingExpenses
|
$54.93M | USD | Annual |
| Operating expenses |
OperatingExpenses
|
$71.25M | USD | Annual |
| Operating income (loss) from continuing operations |
OperatingIncomeLoss
|
$-20.79M | USD | Annual |
| Operating income (loss) from continuing operations |
OperatingIncomeLoss
|
$-3.98M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$203.00K | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$876.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$211.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$69.00K | USD | Annual |
| Income (loss) from continuing operations before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.18M | USD | Annual |
| Income (loss) from continuing operations before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-20.80M | USD | Annual |
| Benefit (provision) for income taxes |
IncomeTaxExpenseBenefit
|
$-7.44M | USD | Annual |
| Benefit (provision) for income taxes |
IncomeTaxExpenseBenefit
|
$-1.41M | USD | Annual |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-13.36M | USD | Annual |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-1.76M | USD | Annual |
| Loss on discontinued operations (net of tax) |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$-2.17M | USD | Annual |
| Loss on discontinued operations (net of tax) |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$1.45M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-15.53M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-315.00K | USD | Annual |
| Income (loss) from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.89 | USD | Annual |
| Income (loss) from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.12 | USD | Annual |
| Loss from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.10 | USD | Annual |
| Loss from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.15 | USD | Annual |
| Net income (loss) (in dollars per share) |
EarningsPerShareBasic
|
$-0.02 | USD | Annual |
| Net income (loss) (in dollars per share) |
EarningsPerShareBasic
|
$-1.04 | USD | Annual |
| Income (loss) from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.12 | USD | Annual |
| Income (loss) from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.89 | USD | Annual |
| Loss from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.10 | USD | Annual |
| Loss from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.15 | USD | Annual |
| Net income (loss) (in dollars per share) |
EarningsPerShareDiluted
|
$-1.04 | USD | Annual |
| Net income (loss) (in dollars per share) |
EarningsPerShareDiluted
|
$-0.02 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
15.12M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
15.00M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.00M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.12M | shares | Annual |
Cash Flow Statement
85 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-15.53M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-315.00K | USD | Annual |
| Loss from discontinued operations |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$-2.17M | USD | Annual |
| Loss from discontinued operations |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$1.45M | USD | Annual |
| Impairment of goodwill and intangible assets |
GoodwillAndIntangibleAssetImpairment
|
$300.00K | USD | Annual |
| Impairment of goodwill and intangible assets |
GoodwillAndIntangibleAssetImpairment
|
$20.84M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$8.72M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.65M | USD | Annual |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$124.00K | USD | Annual |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$209.00K | USD | Annual |
| Provision for obsolete inventory |
InventoryWriteDown
|
$10.91M | USD | Annual |
| Provision for obsolete inventory |
InventoryWriteDown
|
$3.15M | USD | Annual |
| Equity based compensation |
ShareBasedCompensation
|
$649.00K | USD | Annual |
| Equity based compensation |
ShareBasedCompensation
|
$595.00K | USD | Annual |
| Deferred income tax |
DeferredIncomeTaxExpenseBenefit
|
$-7.83M | USD | Annual |
| Deferred income tax |
DeferredIncomeTaxExpenseBenefit
|
$-1.95M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-581.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-5.02M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$4.06M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-509.00K | USD | Annual |
| Income tax refunds/payable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-409.00K | USD | Annual |
| Income tax refunds/payable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-290.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$148.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$60.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$23.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$244.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$5.45M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-3.60M | USD | Annual |
| Accrued salaries and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-605.00K | USD | Annual |
| Accrued salaries and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-1.87M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$1.86M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-169.00K | USD | Annual |
| Customer deposits |
IncreaseDecreaseInCustomerDeposits
|
$-1.15M | USD | Annual |
| Customer deposits |
IncreaseDecreaseInCustomerDeposits
|
$243.00K | USD | Annual |
| Deferred service revenue |
IncreaseDecreaseInDeferredRevenue
|
$660.00K | USD | Annual |
| Deferred service revenue |
IncreaseDecreaseInDeferredRevenue
|
$2.11M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$193.00K | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$114.00K | USD | Annual |
| Net cash provided by operating activities-continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$13.66M | USD | Annual |
| Net cash provided by operating activities-continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$15.10M | USD | Annual |
| Net cash used in operating activities-discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-2.66M | USD | Annual |
| Net cash used in operating activities-discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-1.74M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$13.36M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$11.00M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.93M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$896.00K | USD | Annual |
| Capitalization of software costs |
CapitalizationOfSoftwareCosts
|
$3.40M | USD | Annual |
| Capitalization of software costs |
CapitalizationOfSoftwareCosts
|
$7.39M | USD | Annual |
| Proceeds from Sale of Held-to-maturity Securities |
ProceedsFromSaleOfHeldToMaturitySecurities
|
- | USD | Annual |
| Proceeds from Sale of Held-to-maturity Securities |
ProceedsFromSaleOfHeldToMaturitySecurities
|
$1.91M | USD | Annual |
| Escrow Deposit Disbursements Related to Property Acquisition |
EscrowDepositDisbursementsRelatedToPropertyAcquisition
|
- | USD | Annual |
| Escrow Deposit Disbursements Related to Property Acquisition |
EscrowDepositDisbursementsRelatedToPropertyAcquisition
|
$-828.00K | USD | Annual |
| Proceeds from Divestiture of Businesses |
ProceedsFromDivestitureOfBusinesses
|
$4.00M | USD | Annual |
| Proceeds from Divestiture of Businesses |
ProceedsFromDivestitureOfBusinesses
|
- | USD | Annual |
| Net cash used in investing activities-continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-8.29M | USD | Annual |
| Net cash used in investing activities-continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-247.00K | USD | Annual |
| Net cash used in investing activities-discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-76.00K | USD | Annual |
| Net cash used in investing activities-discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-247.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-8.36M | USD | Annual |
| Payments of long-term debt |
RepaymentsOfLongTermDebt
|
$1.50M | USD | Annual |
| Payments of long-term debt |
RepaymentsOfLongTermDebt
|
$1.71M | USD | Annual |
| Proceeds from the exercise of stock options |
ProceedsFromStockOptionsExercised
|
$24.00K | USD | Annual |
| Proceeds from the exercise of stock options |
ProceedsFromStockOptionsExercised
|
$133.00K | USD | Annual |
| Net cash used in financing activities-continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-1.48M | USD | Annual |
| Net cash used in financing activities-continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-1.58M | USD | Annual |
| Net cash used in financing activities-discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.48M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.58M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$98.00K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-94.00K | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$11.73M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$967.00K | USD | Annual |
| Cash and cash equivalents, at carrying value from continuing operations |
CashAndCashEquivalentsAtCarryingValueFromContinuingOperations
|
$7.74M | USD | Point-in-time |
| Cash and cash equivalents, at carrying value from continuing operations |
CashAndCashEquivalentsAtCarryingValueFromContinuingOperations
|
$6.78M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$7.75M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$19.48M | USD | Point-in-time |
| Less cash and equivalents of discontinued operations at end of period |
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
|
- | USD | Point-in-time |
| Less cash and equivalents of discontinued operations at end of period |
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
|
$6.00K | USD | Point-in-time |
| Cash and equivalents of continuing operations at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$19.48M | USD | Point-in-time |
| Cash and equivalents of continuing operations at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$7.74M | USD | Point-in-time |
| Interest |
InterestPaid
|
$69.00K | USD | Annual |
| Interest |
InterestPaid
|
$330.00K | USD | Annual |
| Income taxes, net of refunds |
IncomeTaxesPaidNet
|
$105.00K | USD | Annual |
| Income taxes, net of refunds |
IncomeTaxesPaidNet
|
$253.00K | USD | Annual |
Stockholders Equity
25 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Translation adjustments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$91.00K | USD | Annual |
| Translation adjustments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$45.00K | USD | Annual |
| Balance |
StockholdersEquity
|
$86.76M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$72.37M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$72.82M | USD | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
15.16M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
15.33M | shares | Point-in-time |
| Net income (loss) |
NetIncomeLoss
|
$-15.53M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-315.00K | USD | Annual |
| Issuance of common stock upon the exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$132.00K | USD | Annual |
| Issuance of common stock upon the exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$22.00K | USD | Annual |
| Issuance of common stock upon the exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
14,000.00 | shares | Annual |
| Issuance of restricted stock awards |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$1.00K | USD | Annual |
| Issuance of restricted stock awards |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$2.00K | USD | Annual |
| Issuance of restricted stock awards (in shares) |
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
|
40,000.00 | shares | Annual |
| Issuance of restricted stock awards (in shares) |
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
|
160,000.00 | shares | Annual |
| Equity based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$649.00K | USD | Annual |
| Equity based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$595.00K | USD | Annual |
| Translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$412.00K | USD | Annual |
| Translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$97.00K | USD | Annual |
| Balance |
StockholdersEquity
|
$86.76M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$72.37M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$72.82M | USD | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
15.16M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
15.33M | shares | Point-in-time |
Comprehensive Income
6 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-15.53M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-315.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$97.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$412.00K | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-218.00K | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-15.12M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.