10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000708821-12-000018 |
| Period End Date | 20111231 |
| Filing Date | 20120404 |
| Fiscal Year | 2011 |
| Fiscal Period | FY |
| XBRL Instance | par-20111231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
83 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.02 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.74M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$6.78M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.02 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.90M | USD | Point-in-time |
| Accounts receivable-net |
AccountsReceivableNetCurrent
|
$35.83M | USD | Point-in-time |
| Accounts receivable-net |
AccountsReceivableNetCurrent
|
$30.68M | USD | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Inventories-net |
InventoryNet
|
$36.68M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.02 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.02 | USD | Point-in-time |
| Inventories-net |
InventoryNet
|
$25.26M | USD | Point-in-time |
| Income tax refunds |
IncomeTaxesReceivable
|
$152.00K | USD | Point-in-time |
| Income tax refunds |
IncomeTaxesReceivable
|
- | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
29.00M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
29.00M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
16.75M | shares | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$10.24M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
16.86M | shares | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$5.72M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$3.03M | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
15.16M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$3.09M | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
15.04M | shares | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
1.71M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$77.01M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$88.19M | USD | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
1.71M | shares | Point-in-time |
| Property, plant and equipment - net |
PropertyPlantAndEquipmentNet
|
$5.71M | USD | Point-in-time |
| Property, plant and equipment - net |
PropertyPlantAndEquipmentNet
|
$5.26M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetNoncurrent
|
$5.61M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetNoncurrent
|
$1.08M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$6.85M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$26.95M | USD | Point-in-time |
| Intangible assets - net |
IntangibleAssetsNetExcludingGoodwill
|
$15.89M | USD | Point-in-time |
| Intangible assets - net |
IntangibleAssetsNetExcludingGoodwill
|
$10.39M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$2.15M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$2.12M | USD | Point-in-time |
| Assets of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets
|
$3.18M | USD | Point-in-time |
| Assets of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets
|
$3.35M | USD | Point-in-time |
| Total Assets |
Assets
|
$137.79M | USD | Point-in-time |
| Total Assets |
Assets
|
$115.94M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$1.71M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$1.49M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$15.77M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$19.62M | USD | Point-in-time |
| Accrued salaries and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$8.87M | USD | Point-in-time |
| Accrued salaries and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$7.00M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$2.61M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$2.78M | USD | Point-in-time |
| Customer deposits |
CustomerDepositsCurrent
|
$1.14M | USD | Point-in-time |
| Customer deposits |
CustomerDepositsCurrent
|
$2.29M | USD | Point-in-time |
| Deferred service revenue |
DeferredRevenueCurrent
|
$9.75M | USD | Point-in-time |
| Deferred service revenue |
DeferredRevenueCurrent
|
$10.41M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
- | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$138.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$38.56M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$45.02M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$1.25M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$2.74M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$2.84M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$2.73M | USD | Point-in-time |
| Liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$543.00K | USD | Point-in-time |
| Liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$925.00K | USD | Point-in-time |
| Preferred stock, $.02 par value, 1,000,000 shares authorized |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $.02 par value, 1,000,000 shares authorized |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $.02 par value, 29,000,000 shares authorized; 16,863,868 and 16,746,618 shares issued; 15,156,584 and 15,039,334 outstanding |
CommonStockValue
|
$335.00K | USD | Point-in-time |
| Common stock, $.02 par value, 29,000,000 shares authorized; 16,863,868 and 16,746,618 shares issued; 15,156,584 and 15,039,334 outstanding |
CommonStockValue
|
$337.00K | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$42.99M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$42.26M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$35.07M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$50.60M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-201.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-613.00K | USD | Point-in-time |
| Treasury stock, at cost, 1,707,284 and 1,707,284 shares |
TreasuryStockValue
|
$5.83M | USD | Point-in-time |
| Treasury stock, at cost, 1,707,284 and 1,707,284 shares |
TreasuryStockValue
|
$5.83M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$83.23M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$86.76M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$72.37M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$86.26M | USD | Point-in-time |
| Total Liabilities and Shareholders' Equity |
LiabilitiesAndStockholdersEquity
|
$137.79M | USD | Point-in-time |
| Total Liabilities and Shareholders' Equity |
LiabilitiesAndStockholdersEquity
|
$115.94M | USD | Point-in-time |
Income Statement
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product |
SalesRevenueGoodsNet
|
$98.72M | USD | Annual |
| Product |
SalesRevenueGoodsNet
|
$91.00M | USD | Annual |
| Product |
SalesRevenueGoodsNet
|
$67.54M | USD | Annual |
| Service |
SalesRevenueServicesNet
|
$72.89M | USD | Annual |
| Service |
SalesRevenueServicesNet
|
$69.48M | USD | Annual |
| Service |
SalesRevenueServicesNet
|
$70.23M | USD | Annual |
| Contract |
ContractsRevenue
|
$66.06M | USD | Annual |
| Contract |
ContractsRevenue
|
$68.94M | USD | Annual |
| Contract |
ContractsRevenue
|
$75.47M | USD | Annual |
| Revenue, Net |
SalesRevenueNet
|
$235.02M | USD | Annual |
| Revenue, Net |
SalesRevenueNet
|
$229.42M | USD | Annual |
| Revenue, Net |
SalesRevenueNet
|
$215.90M | USD | Annual |
| Product |
CostOfGoodsSold
|
$64.29M | USD | Annual |
| Product |
CostOfGoodsSold
|
$45.23M | USD | Annual |
| Product |
CostOfGoodsSold
|
$57.88M | USD | Annual |
| Service |
CostOfServices
|
$47.05M | USD | Annual |
| Service |
CostOfServices
|
$56.74M | USD | Annual |
| Service |
CostOfServices
|
$55.57M | USD | Annual |
| Contract |
ContractRevenueCost
|
$64.35M | USD | Annual |
| Contract |
ContractRevenueCost
|
$61.83M | USD | Annual |
| Contract |
ContractRevenueCost
|
$71.29M | USD | Annual |
| Cost of goods and services sold |
CostOfGoodsAndServicesSold
|
$178.96M | USD | Annual |
| Cost of goods and services sold |
CostOfGoodsAndServicesSold
|
$173.16M | USD | Annual |
| Cost of goods and services sold |
CostOfGoodsAndServicesSold
|
$172.10M | USD | Annual |
| Gross margin |
GrossProfit
|
$50.46M | USD | Annual |
| Gross margin |
GrossProfit
|
$43.80M | USD | Annual |
| Gross margin |
GrossProfit
|
$61.87M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$35.77M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$34.90M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$38.25M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$13.62M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$15.85M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$13.80M | USD | Annual |
| Impairment of goodwill and intangible assets |
GoodwillAndIntangibleAssetImpairment
|
- | USD | Annual |
| Impairment of goodwill and intangible assets |
GoodwillAndIntangibleAssetImpairment
|
- | USD | Annual |
| Impairment of goodwill and intangible assets |
GoodwillAndIntangibleAssetImpairment
|
$20.84M | USD | Annual |
| Amortization of identifiable intangible assets |
AmortizationOfIntangibleAssets
|
$840.00K | USD | Annual |
| Amortization of identifiable intangible assets |
AmortizationOfIntangibleAssets
|
$939.00K | USD | Annual |
| Amortization of identifiable intangible assets |
AmortizationOfIntangibleAssets
|
$1.34M | USD | Annual |
| Operating expenses |
OperatingExpenses
|
$55.05M | USD | Annual |
| Operating expenses |
OperatingExpenses
|
$71.25M | USD | Annual |
| Operating expenses |
OperatingExpenses
|
$49.85M | USD | Annual |
| Operating income (loss) from continuing operations |
OperatingIncomeLoss
|
$6.82M | USD | Annual |
| Operating income (loss) from continuing operations |
OperatingIncomeLoss
|
$-20.79M | USD | Annual |
| Operating income (loss) from continuing operations |
OperatingIncomeLoss
|
$-6.05M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$165.00K | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$203.00K | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$640.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$400.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$352.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$211.00K | USD | Annual |
| Income (loss) from continuing operations before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-20.80M | USD | Annual |
| Income (loss) from continuing operations before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$7.11M | USD | Annual |
| Income (loss) from continuing operations before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-6.28M | USD | Annual |
| Benefit (provision) benefit for income taxes |
IncomeTaxExpenseBenefit
|
$-7.44M | USD | Annual |
| Benefit (provision) benefit for income taxes |
IncomeTaxExpenseBenefit
|
$2.14M | USD | Annual |
| Benefit (provision) benefit for income taxes |
IncomeTaxExpenseBenefit
|
$-1.24M | USD | Annual |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-5.04M | USD | Annual |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-13.36M | USD | Annual |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$4.97M | USD | Annual |
| Loss on discontinued operations (net of tax) |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$-143.00K | USD | Annual |
| Loss on discontinued operations (net of tax) |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$-2.17M | USD | Annual |
| Loss on discontinued operations (net of tax) |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$-1.84M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-15.53M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$3.12M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-5.19M | USD | Annual |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.89 | USD | Annual |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.35 | USD | Annual |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.34 | USD | Annual |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.01 | USD | Annual |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.13 | USD | Annual |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.15 | USD | Annual |
| Net income (loss) |
EarningsPerShareBasic
|
$0.21 | USD | Annual |
| Net income (loss) |
EarningsPerShareBasic
|
$-0.36 | USD | Annual |
| Net income (loss) |
EarningsPerShareBasic
|
$-1.04 | USD | Annual |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.89 | USD | Annual |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.35 | USD | Annual |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.33 | USD | Annual |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.01 | USD | Annual |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.12 | USD | Annual |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.15 | USD | Annual |
| Net income (loss) |
EarningsPerShareDiluted
|
$0.21 | USD | Annual |
| Net income (loss) |
EarningsPerShareDiluted
|
$-0.36 | USD | Annual |
| Net income (loss) |
EarningsPerShareDiluted
|
$-1.04 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
14,547.00 | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
15,000.00 | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
14,822.00 | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
14,547.00 | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15,008.00 | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15,000.00 | shares | Annual |
Cash Flow Statement
131 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-15.53M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$3.12M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-5.19M | USD | Annual |
| Loss from discontinued operations |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$-143.00K | USD | Annual |
| Loss from discontinued operations |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$-2.17M | USD | Annual |
| Loss from discontinued operations |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$-1.84M | USD | Annual |
| Impairment of goodwill and intangible assets |
GoodwillAndIntangibleAssetImpairment
|
- | USD | Annual |
| Impairment of goodwill and intangible assets |
GoodwillAndIntangibleAssetImpairment
|
- | USD | Annual |
| Impairment of goodwill and intangible assets |
GoodwillAndIntangibleAssetImpairment
|
$20.84M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$3.84M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$3.33M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.65M | USD | Annual |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$124.00K | USD | Annual |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$1.43M | USD | Annual |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$1.09M | USD | Annual |
| Provision for obsolete inventory |
InventoryWriteDown
|
$1.90M | USD | Annual |
| Provision for obsolete inventory |
InventoryWriteDown
|
$10.91M | USD | Annual |
| Provision for obsolete inventory |
InventoryWriteDown
|
$7.75M | USD | Annual |
| Equity based compensation |
ShareBasedCompensation
|
$336.00K | USD | Annual |
| Equity based compensation |
ShareBasedCompensation
|
$666.00K | USD | Annual |
| Equity based compensation |
ShareBasedCompensation
|
$595.00K | USD | Annual |
| Deferred income tax |
DeferredIncomeTaxExpenseBenefit
|
$-1.30M | USD | Annual |
| Deferred income tax |
DeferredIncomeTaxExpenseBenefit
|
$-7.83M | USD | Annual |
| Deferred income tax |
DeferredIncomeTaxExpenseBenefit
|
$1.69M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.56M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-7.50M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-5.02M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-1.87M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$6.84M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-509.00K | USD | Annual |
| Income tax refunds |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-290.00K | USD | Annual |
| Income tax refunds |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-286.00K | USD | Annual |
| Income tax refunds |
IncreaseDecreaseInIncomeTaxesReceivable
|
$230.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$60.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-209.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-445.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$313.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$26.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$23.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-3.60M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$6.75M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-2.48M | USD | Annual |
| Accrued salaries and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$1.36M | USD | Annual |
| Accrued salaries and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-996.00K | USD | Annual |
| Accrued salaries and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-1.87M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-114.00K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-1.02M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-169.00K | USD | Annual |
| Customer deposits |
IncreaseDecreaseInCustomerDeposits
|
$-1.15M | USD | Annual |
| Customer deposits |
IncreaseDecreaseInCustomerDeposits
|
$504.00K | USD | Annual |
| Customer deposits |
IncreaseDecreaseInCustomerDeposits
|
$-4.38M | USD | Annual |
| Deferred service revenue |
IncreaseDecreaseInDeferredRevenue
|
$-311.00K | USD | Annual |
| Deferred service revenue |
IncreaseDecreaseInDeferredRevenue
|
$660.00K | USD | Annual |
| Deferred service revenue |
IncreaseDecreaseInDeferredRevenue
|
$92.00K | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$114.00K | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$513.00K | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$302.00K | USD | Annual |
| Net cash provided by operating activities-continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$9.34M | USD | Annual |
| Net cash provided by operating activities-continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$16.01M | USD | Annual |
| Net cash provided by operating activities-continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$13.66M | USD | Annual |
| Net cash used in operating activities-discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-3.62M | USD | Annual |
| Net cash used in operating activities-discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-2.27M | USD | Annual |
| Net cash used in operating activities-discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-2.66M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$11.00M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$12.39M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$7.07M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.20M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.82M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$896.00K | USD | Annual |
| Capitalization of software costs |
PaymentsForSoftware
|
$2.10M | USD | Annual |
| Capitalization of software costs |
PaymentsForSoftware
|
$845.00K | USD | Annual |
| Capitalization of software costs |
PaymentsForSoftware
|
$7.39M | USD | Annual |
| Contingent purchase price paid on prior year acquisitions |
PaymentsForPreviousAcquisition
|
$33.00K | USD | Annual |
| Contingent purchase price paid on prior year acquisitions |
PaymentsForPreviousAcquisition
|
$54.00K | USD | Annual |
| Contingent purchase price paid on prior year acquisitions |
PaymentsForPreviousAcquisition
|
- | USD | Annual |
| Cash from (used for) investing activities-continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-8.29M | USD | Annual |
| Cash from (used for) investing activities-continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-5.95M | USD | Annual |
| Cash from (used for) investing activities-continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-2.10M | USD | Annual |
| Cash from (used for) investing activities-discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-76.00K | USD | Annual |
| Cash from (used for) investing activities-discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-14.00K | USD | Annual |
| Cash from (used for) investing activities-discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-110.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.21M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-8.36M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.97M | USD | Annual |
| Net borrowings (payments) under line-of-credit agreements |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-6.80M | USD | Annual |
| Net borrowings (payments) under line-of-credit agreements |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-2.00M | USD | Annual |
| Net borrowings (payments) under line-of-credit agreements |
ProceedsFromRepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Payments of long-term debt |
RepaymentsOfLongTermDebt
|
$1.07M | USD | Annual |
| Payments of long-term debt |
RepaymentsOfLongTermDebt
|
$1.71M | USD | Annual |
| Payments of long-term debt |
RepaymentsOfLongTermDebt
|
$1.40M | USD | Annual |
| Proceeds from the exercise of stock options |
ProceedsFromStockOptionsExercised
|
$551.00K | USD | Annual |
| Proceeds from the exercise of stock options |
ProceedsFromStockOptionsExercised
|
$547.00K | USD | Annual |
| Proceeds from the exercise of stock options |
ProceedsFromStockOptionsExercised
|
$133.00K | USD | Annual |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$323.00K | USD | Annual |
| Net cash (used in) financing activities-continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-1.58M | USD | Annual |
| Net cash (used in) financing activities-continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-7.33M | USD | Annual |
| Net cash (used in) financing activities-continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-3.18M | USD | Annual |
| Net cash (used in) financing activities-discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash (used in) financing activities-discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash (used in) financing activities-discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.58M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-3.18M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-7.33M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$142.00K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-94.00K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-377.00K | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$967.00K | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-2.32M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$2.87M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$7.75M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$3.91M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$6.78M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$6.23M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$7.75M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$3.91M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$6.78M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$6.23M | USD | Point-in-time |
| Less cash and equivalents of discontinued operations at end of period |
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
|
$-3.00K | USD | Point-in-time |
| Less cash and equivalents of discontinued operations at end of period |
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
|
$-6.00K | USD | Point-in-time |
| Less cash and equivalents of discontinued operations at end of period |
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
|
$-2.00K | USD | Point-in-time |
| Cash and equivalents of continuing operations at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$7.74M | USD | Point-in-time |
| Cash and equivalents of continuing operations at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$6.78M | USD | Point-in-time |
| Cash and equivalents of continuing operations at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.90M | USD | Point-in-time |
| Interest |
InterestPaid
|
$555.00K | USD | Annual |
| Interest |
InterestPaid
|
$477.00K | USD | Annual |
| Interest |
InterestPaid
|
$330.00K | USD | Annual |
| Income taxes, net of refunds |
IncomeTaxesPaidNet
|
$136.00K | USD | Annual |
| Income taxes, net of refunds |
IncomeTaxesPaidNet
|
$105.00K | USD | Annual |
| Income taxes, net of refunds |
IncomeTaxesPaidNet
|
$333.00K | USD | Annual |
Stockholders Equity
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$83.23M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$86.76M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$72.37M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$86.26M | USD | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
15.16M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
15.04M | shares | Point-in-time |
| Net income (loss) |
NetIncomeLoss
|
$-15.53M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$3.12M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-5.19M | USD | Annual |
| Issuance of common stock upon the exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$551.00K | USD | Annual |
| Issuance of common stock upon the exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$132.00K | USD | Annual |
| Issuance of common stock upon the exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$547.00K | USD | Annual |
| Issuance of restricted stock awards |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$1.00K | USD | Annual |
| Issuance of restricted stock awards |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$1.00K | USD | Annual |
| Issuance of restricted stock awards |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$1.00K | USD | Annual |
| Equity based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$595.00K | USD | Annual |
| Equity based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$336.00K | USD | Annual |
| Equity based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$666.00K | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$-323.00K | USD | Annual |
| Translation adjustments, net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$950.00K | USD | Annual |
| Translation adjustments, net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$-164.00K | USD | Annual |
| Translation adjustments, net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$412.00K | USD | Annual |
| Balance |
StockholdersEquity
|
$83.23M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$86.76M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$72.37M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$86.26M | USD | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
15.16M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
15.04M | shares | Point-in-time |
Comprehensive Income
9 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-15.53M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$3.12M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-5.19M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$412.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-164.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$950.00K | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-15.12M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$2.96M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-4.24M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.