10-Q Filing

DANAHER CORP /DE/ CIK: 313616 Q3 2021

Filing Information

Form Type	10-Q
Accession Number	`0000313616-21-000110`
Period End Date	20210930
Filing Date	20211021
Fiscal Year	2021
Fiscal Period	Q3
XBRL Instance	dhr-20211001_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 63 Income Statement 100 Cash Flow Statement 104 Stockholders Equity 14 Comprehensive Income 28

Balance Sheet 63 line items

Line Item	Tag	Value	Unit	Period
Cash and equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$6.04B	USD	Point-in-time
Cash and equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$5.69B	USD	Point-in-time
Cash and equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.55B	USD	Point-in-time
Cash and equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$19.91B	USD	Point-in-time
Trade accounts receivable, less allowance for doubtful accounts of $121 and $132, respectively	`AccountsReceivableNetCurrent`	$4.19B	USD	Point-in-time
Trade accounts receivable, less allowance for doubtful accounts of $121 and $132, respectively	`AccountsReceivableNetCurrent`	$4.04B	USD	Point-in-time
Finished goods	`InventoryFinishedGoods`	$1.23B	USD	Point-in-time
Finished goods	`InventoryFinishedGoods`	$1.37B	USD	Point-in-time
Work in process	`InventoryWorkInProcess`	$369.00M	USD	Point-in-time
Work in process	`InventoryWorkInProcess`	$465.00M	USD	Point-in-time
Raw materials	`InventoryRawMaterials`	$691.00M	USD	Point-in-time
Raw materials	`InventoryRawMaterials`	$905.00M	USD	Point-in-time
Total inventories	`InventoryGross`	$2.29B	USD	Point-in-time
Total inventories	`InventoryGross`	$2.74B	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$1.29B	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$1.43B	USD	Point-in-time
Total current assets	`AssetsCurrent`	$10.78B	USD	Point-in-time
Total current assets	`AssetsCurrent`	$13.80B	USD	Point-in-time
Property, plant and equipment, net of accumulated depreciation of $3,390 and $3,182, respectively	`PropertyPlantAndEquipmentNet`	$3.64B	USD	Point-in-time
Property, plant and equipment, net of accumulated depreciation of $3,390 and $3,182, respectively	`PropertyPlantAndEquipmentNet`	$3.26B	USD	Point-in-time
Other long-term assets	`OtherAssetsNoncurrent`	$2.40B	USD	Point-in-time
Other long-term assets	`OtherAssetsNoncurrent`	$3.47B	USD	Point-in-time
Goodwill	`Goodwill`	$35.42B	USD	Point-in-time
Goodwill	`Goodwill`	$41.24B	USD	Point-in-time
Other intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$23.38B	USD	Point-in-time
Other intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$21.28B	USD	Point-in-time
Total assets	`Assets`	$76.16B	USD	Point-in-time
Total assets	`Assets`	$82.50B	USD	Point-in-time
Notes payable and current portion of long-term debt	`DebtCurrent`	$7.00M	USD	Point-in-time
Notes payable and current portion of long-term debt	`DebtCurrent`	$11.00M	USD	Point-in-time
Trade accounts payable	`AccountsPayableTradeCurrent`	$2.13B	USD	Point-in-time
Trade accounts payable	`AccountsPayableTradeCurrent`	$2.05B	USD	Point-in-time
Accrued expenses and other liabilities	`AccruedLiabilitiesCurrent`	$5.12B	USD	Point-in-time
Accrued expenses and other liabilities	`AccruedLiabilitiesCurrent`	$5.34B	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$7.26B	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$7.40B	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$8.19B	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$7.79B	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$23.59B	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$21.19B	USD	Point-in-time
Preferred stock, no par value, 15.0 million shares authorized; 1.65 million shares of 4.75% Mandatory Convertible Preferred Stock, Series A, issued and outstanding as of October 1, 2021 and December 31, 2020; 1.72 million shares of 5.00% Mandatory Convertible Preferred Stock, Series B, issued and outstanding as of October 1, 2021 and December 31, 2020	`PreferredStockValue`	$3.27B	USD	Point-in-time
Preferred stock, no par value, 15.0 million shares authorized; 1.65 million shares of 4.75% Mandatory Convertible Preferred Stock, Series A, issued and outstanding as of October 1, 2021 and December 31, 2020; 1.72 million shares of 5.00% Mandatory Convertible Preferred Stock, Series B, issued and outstanding as of October 1, 2021 and December 31, 2020	`PreferredStockValue`	$3.27B	USD	Point-in-time
Common stock - $0.01 par value, 2.0 billion shares authorized; 855.2 million issued and 714.5 million outstanding as of October 1, 2021; 851.3 million issued and 711.0 million outstanding as of December 31, 2020	`CommonStockValue`	$9.00M	USD	Point-in-time
Common stock - $0.01 par value, 2.0 billion shares authorized; 855.2 million issued and 714.5 million outstanding as of October 1, 2021; 851.3 million issued and 711.0 million outstanding as of December 31, 2020	`CommonStockValue`	$9.00M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$10.00B	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$9.70B	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$31.23B	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$27.16B	USD	Point-in-time
Accumulated other comprehensive income (loss)	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-675.00M	USD	Point-in-time
Accumulated other comprehensive income (loss)	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-1.06B	USD	Point-in-time
Accumulated other comprehensive income (loss)	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-368.00M	USD	Point-in-time
Accumulated other comprehensive income (loss)	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-3.07B	USD	Point-in-time
Accumulated other comprehensive income (loss)	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-1.02B	USD	Point-in-time
Accumulated other comprehensive income (loss)	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-1.86B	USD	Point-in-time
Total Danaher stockholders equity	`StockholdersEquity`	$39.77B	USD	Point-in-time
Total Danaher stockholders equity	`StockholdersEquity`	$43.45B	USD	Point-in-time
Noncontrolling interests	`MinorityInterest`	$10.00M	USD	Point-in-time
Noncontrolling interests	`MinorityInterest`	$11.00M	USD	Point-in-time
Total stockholders equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$39.78B	USD	Point-in-time
Total stockholders equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$37.97B	USD	Point-in-time
Total stockholders equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$43.46B	USD	Point-in-time
Total liabilities and stockholders equity	`LiabilitiesAndStockholdersEquity`	$76.16B	USD	Point-in-time
Total liabilities and stockholders equity	`LiabilitiesAndStockholdersEquity`	$82.50B	USD	Point-in-time

Income Statement 100 line items

Line Item	Tag	Value	Unit	Period
Sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$21.30B	USD	3 Qtrs
Sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$5.88B	USD	1 Quarter
Sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$7.23B	USD	1 Quarter
Sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$15.52B	USD	3 Qtrs
Cost of sales	`CostOfGoodsAndServicesSold`	$2.87B	USD	1 Quarter
Cost of sales	`CostOfGoodsAndServicesSold`	$2.66B	USD	1 Quarter
Cost of sales	`CostOfGoodsAndServicesSold`	$7.00B	USD	3 Qtrs
Cost of sales	`CostOfGoodsAndServicesSold`	$8.30B	USD	3 Qtrs
Gross profit	`GrossProfit`	$13.01B	USD	3 Qtrs
Gross profit	`GrossProfit`	$8.52B	USD	3 Qtrs
Gross profit	`GrossProfit`	$3.23B	USD	1 Quarter
Gross profit	`GrossProfit`	$4.36B	USD	1 Quarter
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$1.80B	USD	1 Quarter
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$2.06B	USD	1 Quarter
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$4.94B	USD	3 Qtrs
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$5.90B	USD	3 Qtrs
Research and development expenses	`ResearchAndDevelopmentExpense`	$1.25B	USD	3 Qtrs
Research and development expenses	`ResearchAndDevelopmentExpense`	$342.00M	USD	1 Quarter
Research and development expenses	`ResearchAndDevelopmentExpense`	$441.00M	USD	1 Quarter
Research and development expenses	`ResearchAndDevelopmentExpense`	$952.00M	USD	3 Qtrs
Other operating expenses	`OtherCostAndExpenseOperating`	$547.00M	USD	3 Qtrs
Other operating expenses	`OtherCostAndExpenseOperating`	$547.00M	USD	1 Quarter
Other operating expenses	`OtherCostAndExpenseOperating`	-	USD	3 Qtrs
Other operating expenses	`OtherCostAndExpenseOperating`	-	USD	1 Quarter
Operating profit	`OperatingIncomeLoss`	$5.31B	USD	3 Qtrs
Operating profit	`OperatingIncomeLoss`	$1.31B	USD	1 Quarter
Operating profit	`OperatingIncomeLoss`	$1.09B	USD	1 Quarter
Operating profit	`OperatingIncomeLoss`	$2.63B	USD	3 Qtrs
Other income (expense), net	`OtherNonoperatingIncomeExpense`	$374.00M	USD	3 Qtrs
Other income (expense), net	`OtherNonoperatingIncomeExpense`	$137.00M	USD	1 Quarter
Other income (expense), net	`OtherNonoperatingIncomeExpense`	$7.00M	USD	1 Quarter
Other income (expense), net	`OtherNonoperatingIncomeExpense`	$459.00M	USD	3 Qtrs
Interest expense	`InterestExpense`	$62.00M	USD	1 Quarter
Interest expense	`InterestExpense`	$182.00M	USD	3 Qtrs
Interest expense	`InterestExpense`	$203.00M	USD	3 Qtrs
Interest expense	`InterestExpense`	$78.00M	USD	1 Quarter
Interest income	`InvestmentIncomeInterest`	$67.00M	USD	3 Qtrs
Interest income	`InvestmentIncomeInterest`	$10.00M	USD	3 Qtrs
Interest income	`InvestmentIncomeInterest`	$4.00M	USD	1 Quarter
Interest income	`InvestmentIncomeInterest`	$3.00M	USD	1 Quarter
Earnings from continuing operations before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$1.39B	USD	1 Quarter
Earnings from continuing operations before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$2.95B	USD	3 Qtrs
Earnings from continuing operations before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$5.51B	USD	3 Qtrs
Earnings from continuing operations before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$1.02B	USD	1 Quarter
Income taxes	`IncomeTaxExpenseBenefit`	$138.00M	USD	1 Quarter
Income taxes	`IncomeTaxExpenseBenefit`	$229.00M	USD	1 Quarter
Income taxes	`IncomeTaxExpenseBenefit`	$548.00M	USD	3 Qtrs
Income taxes	`IncomeTaxExpenseBenefit`	$954.00M	USD	3 Qtrs
Net earnings from continuing operations	`IncomeLossFromContinuingOperations`	$883.00M	USD	1 Quarter
Net earnings from continuing operations	`IncomeLossFromContinuingOperations`	$2.40B	USD	3 Qtrs
Net earnings from continuing operations	`IncomeLossFromContinuingOperations`	$1.16B	USD	1 Quarter
Net earnings from continuing operations	`IncomeLossFromContinuingOperations`	$4.56B	USD	3 Qtrs
Earnings from discontinued operations, net of income taxes	`IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity`	-	USD	3 Qtrs
Earnings from discontinued operations, net of income taxes	`IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity`	-	USD	1 Quarter
Earnings from discontinued operations, net of income taxes	`IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity`	$86.00M	USD	3 Qtrs
Earnings from discontinued operations, net of income taxes	`IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity`	-	USD	1 Quarter
Net earnings	`NetIncomeLoss`	$4.64B	USD	3 Qtrs
Net earnings	`NetIncomeLoss`	$2.40B	USD	3 Qtrs
Net earnings	`NetIncomeLoss`	$883.00M	USD	1 Quarter
Net earnings	`NetIncomeLoss`	$1.16B	USD	1 Quarter
Mandatory convertible preferred stock dividends	`PreferredStockDividendsIncomeStatementImpact`	$41.00M	USD	1 Quarter
Mandatory convertible preferred stock dividends	`PreferredStockDividendsIncomeStatementImpact`	$95.00M	USD	3 Qtrs
Mandatory convertible preferred stock dividends	`PreferredStockDividendsIncomeStatementImpact`	$123.00M	USD	3 Qtrs
Mandatory convertible preferred stock dividends	`PreferredStockDividendsIncomeStatementImpact`	$41.00M	USD	1 Quarter
Net earnings attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$842.00M	USD	1 Quarter
Net earnings attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$2.31B	USD	3 Qtrs
Net earnings attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$4.52B	USD	3 Qtrs
Net earnings attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$1.12B	USD	1 Quarter
Net earnings per common share from continuing operations, basic	`IncomeLossFromContinuingOperationsPerBasicShare`	$1.18	USD	1 Quarter
Net earnings per common share from continuing operations, basic	`IncomeLossFromContinuingOperationsPerBasicShare`	$1.56	USD	1 Quarter
Net earnings per common share from continuing operations, basic	`IncomeLossFromContinuingOperationsPerBasicShare`	$6.21	USD	3 Qtrs
Net earnings per common share from continuing operations, basic	`IncomeLossFromContinuingOperationsPerBasicShare`	$3.28	USD	3 Qtrs
Net earnings per common share from continuing operations, diluted	`IncomeLossFromContinuingOperationsPerDilutedShare`	$1.16	USD	1 Quarter
Net earnings per common share from continuing operations, diluted	`IncomeLossFromContinuingOperationsPerDilutedShare`	$1.54	USD	1 Quarter
Net earnings per common share from continuing operations, diluted	`IncomeLossFromContinuingOperationsPerDilutedShare`	$6.10	USD	3 Qtrs
Net earnings per common share from continuing operations, diluted	`IncomeLossFromContinuingOperationsPerDilutedShare`	$3.22	USD	3 Qtrs
Net earnings per common share from discontinued operations, basic	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare`	-	USD	1 Quarter
Net earnings per common share from discontinued operations, basic	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare`	-	USD	1 Quarter
Net earnings per common share from discontinued operations, basic	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare`	-	USD	3 Qtrs
Net earnings per common share from discontinued operations, basic	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare`	$0.12	USD	3 Qtrs
Net earnings per common share from discontinued operations, diluted	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare`	-	USD	1 Quarter
Net earnings per common share from discontinued operations, diluted	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare`	-	USD	1 Quarter
Net earnings per common share from discontinued operations, diluted	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare`	$0.12	USD	3 Qtrs
Net earnings per common share from discontinued operations, diluted	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare`	-	USD	3 Qtrs
Net earnings per common share, basic	`EarningsPerShareBasic`	$6.33	USD	3 Qtrs
Net earnings per common share, basic	`EarningsPerShareBasic`	$1.18	USD	1 Quarter
Net earnings per common share, basic	`EarningsPerShareBasic`	$1.56	USD	1 Quarter
Net earnings per common share, basic	`EarningsPerShareBasic`	$3.28	USD	3 Qtrs
Net earnings per common share, diluted	`EarningsPerShareDiluted`	$1.54	USD	1 Quarter
Net earnings per common share, diluted	`EarningsPerShareDiluted`	$6.22	USD	3 Qtrs
Net earnings per common share, diluted	`EarningsPerShareDiluted`	$1.16	USD	1 Quarter
Net earnings per common share, diluted	`EarningsPerShareDiluted`	$3.22	USD	3 Qtrs
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	704.40M	shares	3 Qtrs
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	714.30M	shares	3 Qtrs
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	715.10M	shares	1 Quarter
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	710.90M	shares	1 Quarter
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	727.00M	shares	1 Quarter
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	724.30M	shares	1 Quarter
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	736.40M	shares	3 Qtrs
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	716.80M	shares	3 Qtrs

Cash Flow Statement 104 line items

Line Item	Tag	Value	Unit	Period
Net earnings	`NetIncomeLoss`	$4.64B	USD	3 Qtrs
Net earnings	`NetIncomeLoss`	$2.40B	USD	3 Qtrs
Net earnings	`NetIncomeLoss`	$883.00M	USD	1 Quarter
Net earnings	`NetIncomeLoss`	$1.16B	USD	1 Quarter
Less: earnings from discontinued operations, net of income taxes	`IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity`	-	USD	3 Qtrs
Less: earnings from discontinued operations, net of income taxes	`IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity`	-	USD	1 Quarter
Less: earnings from discontinued operations, net of income taxes	`IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity`	$86.00M	USD	3 Qtrs
Less: earnings from discontinued operations, net of income taxes	`IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity`	-	USD	1 Quarter
Net earnings from continuing operations	`IncomeLossFromContinuingOperations`	$883.00M	USD	1 Quarter
Net earnings from continuing operations	`IncomeLossFromContinuingOperations`	$2.40B	USD	3 Qtrs
Net earnings from continuing operations	`IncomeLossFromContinuingOperations`	$1.16B	USD	1 Quarter
Net earnings from continuing operations	`IncomeLossFromContinuingOperations`	$4.56B	USD	3 Qtrs
Depreciation	`Depreciation`	$465.00M	USD	3 Qtrs
Depreciation	`Depreciation`	$525.00M	USD	3 Qtrs
Amortization of intangible assets	`AmortizationOfIntangibleAssets`	$1.06B	USD	3 Qtrs
Amortization of intangible assets	`AmortizationOfIntangibleAssets`	$802.00M	USD	3 Qtrs
Amortization of acquisition-related inventory fair value step-up	`AmortizationOfAcquisitionRelatedInventoryFairValueStepUp`	$46.00M	USD	3 Qtrs
Amortization of acquisition-related inventory fair value step-up	`AmortizationOfAcquisitionRelatedInventoryFairValueStepUp`	$417.00M	USD	3 Qtrs
Stock-based compensation expense	`ShareBasedCompensation`	$137.00M	USD	3 Qtrs
Stock-based compensation expense	`ShareBasedCompensation`	$159.00M	USD	3 Qtrs
Allowance for doubtful accounts	`AllowanceForDoubtfulAccountsReceivableCurrent`	$132.00M	USD	Point-in-time
Contract settlement expense	`ContractSettlementExpense`	$542.00M	USD	3 Qtrs
Allowance for doubtful accounts	`AllowanceForDoubtfulAccountsReceivableCurrent`	$121.00M	USD	Point-in-time
Contract settlement expense	`ContractSettlementExpense`	-	USD	3 Qtrs
Pretax gain on sale of product lines and investment (gains) losses	`PretaxGainOnSaleOfProductLinesAndInvestmentGainsLosses`	$445.00M	USD	3 Qtrs
Pretax gain on sale of product lines and investment (gains) losses	`PretaxGainOnSaleOfProductLinesAndInvestmentGainsLosses`	$343.00M	USD	3 Qtrs
Property, plant and equipment, net of accumulated depreciation	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$3.39B	USD	Point-in-time
Property, plant and equipment, net of accumulated depreciation	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$3.18B	USD	Point-in-time
Change in trade accounts receivable, net	`IncreaseDecreaseInAccountsReceivable`	$152.00M	USD	3 Qtrs
Change in trade accounts receivable, net	`IncreaseDecreaseInAccountsReceivable`	$-212.00M	USD	3 Qtrs
Change in inventories	`IncreaseDecreaseInInventories`	$438.00M	USD	3 Qtrs
Change in inventories	`IncreaseDecreaseInInventories`	$243.00M	USD	3 Qtrs
Change in trade accounts payable	`IncreaseDecreaseInAccountsPayable`	$-107.00M	USD	3 Qtrs
Change in trade accounts payable	`IncreaseDecreaseInAccountsPayable`	$100.00M	USD	3 Qtrs
Change in prepaid expenses and other assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-102.00M	USD	3 Qtrs
Change in prepaid expenses and other assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-36.00M	USD	3 Qtrs
Change in accrued expenses and other liabilities	`IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities`	$315.00M	USD	3 Qtrs
Change in accrued expenses and other liabilities	`IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities`	$-131.00M	USD	3 Qtrs
Total operating cash provided by continuing operations	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$3.99B	USD	3 Qtrs
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Total operating cash provided by continuing operations	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$6.03B	USD	3 Qtrs
Total operating cash used in discontinued operations	`CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations`	$-7.00M	USD	3 Qtrs
Total operating cash used in discontinued operations	`CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations`	-	USD	3 Qtrs
Common stock, shares authorized	`CommonStockSharesAuthorized`	2.00B	shares	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	2.00B	shares	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	855.20M	shares	Point-in-time
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$6.03B	USD	3 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$3.99B	USD	3 Qtrs
Common stock, shares issued	`CommonStockSharesIssued`	851.30M	shares	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	714.50M	shares	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	711.00M	shares	Point-in-time
Cash paid for acquisitions	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$10.63B	USD	3 Qtrs
Cash paid for acquisitions	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$20.82B	USD	3 Qtrs
Payments for additions to property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$475.00M	USD	3 Qtrs
Payments for additions to property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$874.00M	USD	3 Qtrs
Proceeds from sales of property, plant and equipment	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$1.00M	USD	3 Qtrs
Proceeds from sales of property, plant and equipment	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$13.00M	USD	3 Qtrs
Payments for purchases of investments	`PaymentsToAcquireInvestments`	$784.00M	USD	3 Qtrs
Payments for purchases of investments	`PaymentsToAcquireInvestments`	$215.00M	USD	3 Qtrs
Proceeds from sales of investments	`ProceedsFromSaleMaturityAndCollectionsOfInvestments`	-	USD	3 Qtrs
Proceeds from sales of investments	`ProceedsFromSaleMaturityAndCollectionsOfInvestments`	$104.00M	USD	3 Qtrs
Proceeds from sale of product lines	`ProceedsFromSaleOfProductLinesNetOfCashTransferedAndTransactionCosts`	$826.00M	USD	Point-in-time
Proceeds from sale of product lines	`ProceedsFromSaleOfProductLinesNetOfCashTransferedAndTransactionCosts`	$26.00M	USD	1 Quarter
Proceeds from sale of product lines	`ProceedsFromSaleOfProductLinesNetOfCashTransferedAndTransactionCosts`	$26.00M	USD	3 Qtrs
Proceeds from sale of product lines	`ProceedsFromSaleOfProductLinesNetOfCashTransferedAndTransactionCosts`	$826.00M	USD	3 Qtrs
All other investing activities	`PaymentsForProceedsFromOtherInvestingActivities`	$-24.00M	USD	3 Qtrs
All other investing activities	`PaymentsForProceedsFromOtherInvestingActivities`	$-35.00M	USD	3 Qtrs
Total cash used in investing activities for continuing operations	`NetCashProvidedByUsedInInvestingActivities`	$-20.66B	USD	3 Qtrs
Total cash used in investing activities for continuing operations	`NetCashProvidedByUsedInInvestingActivities`	$-12.11B	USD	3 Qtrs
Proceeds from the issuance of common stock in connection with stock-based compensation	`PaymentsForProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions`	$63.00M	USD	3 Qtrs
Proceeds from the issuance of common stock in connection with stock-based compensation	`PaymentsForProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions`	$125.00M	USD	3 Qtrs
Proceeds from the sale of common stock, net of issuance costs	`ProceedsFromIssuanceOfCommonStock`	-	USD	3 Qtrs
Proceeds from the sale of common stock, net of issuance costs	`ProceedsFromIssuanceOfCommonStock`	$1.73B	USD	3 Qtrs
Proceeds from the sale of preferred stock, net of issuance costs	`ProceedsFromIssuanceOfPreferredStockAndPreferenceStock`	-	USD	3 Qtrs
Proceeds from the sale of preferred stock, net of issuance costs	`ProceedsFromIssuanceOfPreferredStockAndPreferenceStock`	$1.67B	USD	3 Qtrs
Payment of dividends	`PaymentsOfDividends`	$445.00M	USD	3 Qtrs
Payment of dividends	`PaymentsOfDividends`	$551.00M	USD	3 Qtrs
Net proceeds from (repayments of) borrowings (maturities of 90 days or less)	`ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess`	$3.50B	USD	3 Qtrs
Net proceeds from (repayments of) borrowings (maturities of 90 days or less)	`ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess`	$-3.34B	USD	3 Qtrs
Net proceeds from borrowings (maturities longer than 90 days)	`ProceedsFromDebtMaturingInMoreThanThreeMonths`	$7.69B	USD	3 Qtrs
Net proceeds from borrowings (maturities longer than 90 days)	`ProceedsFromDebtMaturingInMoreThanThreeMonths`	-	USD	3 Qtrs
Net repayments of borrowings (maturities longer than 90 days)	`RepaymentsOfDebtMaturingInMoreThanThreeMonths`	$5.00B	USD	3 Qtrs
Net repayments of borrowings (maturities longer than 90 days)	`RepaymentsOfDebtMaturingInMoreThanThreeMonths`	$279.00M	USD	3 Qtrs
All other financing activities	`ProceedsFromPaymentsForOtherFinancingActivities`	$-3.00M	USD	3 Qtrs
All other financing activities	`ProceedsFromPaymentsForOtherFinancingActivities`	$-12.00M	USD	3 Qtrs
Total cash provided by financing activities for continuing operations	`NetCashProvidedByUsedInFinancingActivities`	$2.72B	USD	3 Qtrs
Total cash provided by financing activities for continuing operations	`NetCashProvidedByUsedInFinancingActivities`	$2.43B	USD	3 Qtrs
Effect of exchange rate changes on cash and equivalents	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$21.00M	USD	3 Qtrs
Effect of exchange rate changes on cash and equivalents	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-117.00M	USD	3 Qtrs
Net change in cash and equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-14.22B	USD	3 Qtrs
Net change in cash and equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-3.48B	USD	3 Qtrs
Beginning balance of cash and equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$6.04B	USD	Point-in-time
Beginning balance of cash and equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$5.69B	USD	Point-in-time
Beginning balance of cash and equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.55B	USD	Point-in-time
Beginning balance of cash and equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$19.91B	USD	Point-in-time
Ending balance of cash and equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$6.04B	USD	Point-in-time
Ending balance of cash and equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$5.69B	USD	Point-in-time
Ending balance of cash and equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.55B	USD	Point-in-time
Ending balance of cash and equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$19.91B	USD	Point-in-time
Cash interest payments	`InterestPaidNet`	$235.00M	USD	3 Qtrs
Cash interest payments	`InterestPaidNet`	$279.00M	USD	3 Qtrs
Cash income tax payments	`IncomeTaxesPaidNet`	$644.00M	USD	3 Qtrs
Cash income tax payments	`IncomeTaxesPaidNet`	$1.09B	USD	3 Qtrs

Stockholders Equity 14 line items

Line Item	Tag	Value	Unit	Period
Balance, beginning of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$39.78B	USD	Point-in-time
Balance, beginning of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$37.97B	USD	Point-in-time
Balance, beginning of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$43.46B	USD	Point-in-time
Net earnings	`NetIncomeLoss`	$4.64B	USD	3 Qtrs
Net earnings	`NetIncomeLoss`	$2.40B	USD	3 Qtrs
Net earnings	`NetIncomeLoss`	$883.00M	USD	1 Quarter
Net earnings	`NetIncomeLoss`	$1.16B	USD	1 Quarter
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$-386.00M	USD	1 Quarter
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$2.05B	USD	3 Qtrs
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$-693.00M	USD	3 Qtrs
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$842.00M	USD	1 Quarter
Balance, end of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$39.78B	USD	Point-in-time
Balance, end of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$37.97B	USD	Point-in-time
Balance, end of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$43.46B	USD	Point-in-time

Comprehensive Income 28 line items

Line Item	Tag	Value	Unit	Period
Net earnings	`NetIncomeLoss`	$4.64B	USD	3 Qtrs
Net earnings	`NetIncomeLoss`	$2.40B	USD	3 Qtrs
Net earnings	`NetIncomeLoss`	$883.00M	USD	1 Quarter
Net earnings	`NetIncomeLoss`	$1.16B	USD	1 Quarter
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-909.00M	USD	3 Qtrs
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-396.00M	USD	1 Quarter
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$1.85B	USD	3 Qtrs
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$923.00M	USD	1 Quarter
Pension and postretirement plan benefit adjustments	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$-12.00M	USD	1 Quarter
Pension and postretirement plan benefit adjustments	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$-25.00M	USD	3 Qtrs
Pension and postretirement plan benefit adjustments	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$-9.00M	USD	1 Quarter
Pension and postretirement plan benefit adjustments	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$-33.00M	USD	3 Qtrs
Unrealized gain (loss) on available-for-sale securities adjustments	`OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax`	-	USD	1 Quarter
Unrealized gain (loss) on available-for-sale securities adjustments	`OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax`	$-1.00M	USD	3 Qtrs
Unrealized gain (loss) on available-for-sale securities adjustments	`OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax`	$1.00M	USD	3 Qtrs
Unrealized gain (loss) on available-for-sale securities adjustments	`OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax`	-	USD	1 Quarter
Cash flow hedge adjustments	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$-90.00M	USD	1 Quarter
Cash flow hedge adjustments	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$175.00M	USD	3 Qtrs
Cash flow hedge adjustments	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$184.00M	USD	3 Qtrs
Cash flow hedge adjustments	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$-2.00M	USD	1 Quarter
Total other comprehensive income (loss), net of income taxes	`OtherComprehensiveIncomeLossNetOfTax`	$-386.00M	USD	1 Quarter
Total other comprehensive income (loss), net of income taxes	`OtherComprehensiveIncomeLossNetOfTax`	$2.05B	USD	3 Qtrs
Total other comprehensive income (loss), net of income taxes	`OtherComprehensiveIncomeLossNetOfTax`	$-693.00M	USD	3 Qtrs
Total other comprehensive income (loss), net of income taxes	`OtherComprehensiveIncomeLossNetOfTax`	$842.00M	USD	1 Quarter
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$4.45B	USD	3 Qtrs
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$1.73B	USD	1 Quarter
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$772.00M	USD	1 Quarter
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$3.95B	USD	3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.