10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000313616-21-000045 |
| Period End Date | 20201231 |
| Filing Date | 20210225 |
| Fiscal Year | 2020 |
| Fiscal Period | FY |
| XBRL Instance | dhr-20201231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$788.00M | USD | Point-in-time |
| Cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$630.00M | USD | Point-in-time |
| Cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.04B | USD | Point-in-time |
| Cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.91B | USD | Point-in-time |
| Trade accounts receivable, less allowance for doubtful accounts of $132 as of December 31, 2020 and $104 as of December 31, 2019 |
AccountsReceivableNetCurrent
|
$3.19B | USD | Point-in-time |
| Trade accounts receivable, less allowance for doubtful accounts of $132 as of December 31, 2020 and $104 as of December 31, 2019 |
AccountsReceivableNetCurrent
|
$4.04B | USD | Point-in-time |
| Inventories |
InventoryNet
|
$2.29B | USD | Point-in-time |
| Inventories |
InventoryNet
|
$1.63B | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$865.00M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.43B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$13.80B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$25.60B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.26B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.30B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.25B | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$1.72B | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$2.40B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$22.71B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$22.58B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$35.42B | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$21.28B | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$9.75B | USD | Point-in-time |
| Total assets |
Assets
|
$62.08B | USD | Point-in-time |
| Total assets |
Assets
|
$76.16B | USD | Point-in-time |
| Total assets |
Assets
|
$47.83B | USD | Point-in-time |
| Notes payable and current portion of long-term debt |
DebtCurrent
|
$212.00M | USD | Point-in-time |
| Notes payable and current portion of long-term debt |
DebtCurrent
|
$11.00M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$1.51B | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$2.05B | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesCurrent
|
$3.21B | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesCurrent
|
$5.34B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.40B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.93B | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$5.35B | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$7.79B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$21.19B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$21.52B | USD | Point-in-time |
| Preferred stock, no par value, 15.0 million shares authorized; 1.65 million shares of 4.75% Mandatory Convertible Preferred Stock, Series A, issued and outstanding as of December 31, 2020 and December 31, 2019; 1.72 million shares of 5.00% Mandatory Convertible Preferred Stock, Series B, issued and outstanding as of December 31, 2020 and no shares issued or outstanding as of December 31, 2019 |
PreferredStockValue
|
$3.27B | USD | Point-in-time |
| Preferred stock, no par value, 15.0 million shares authorized; 1.65 million shares of 4.75% Mandatory Convertible Preferred Stock, Series A, issued and outstanding as of December 31, 2020 and December 31, 2019; 1.72 million shares of 5.00% Mandatory Convertible Preferred Stock, Series B, issued and outstanding as of December 31, 2020 and no shares issued or outstanding as of December 31, 2019 |
PreferredStockValue
|
$1.60B | USD | Point-in-time |
| Common stock - $0.01 par value, 2.0 billion shares authorized; 851.3 million issued and 711.0 million outstanding as of December 31, 2020; 835.5 million issued and 695.5 million outstanding as of December 31, 2019 |
CommonStockValue
|
$8.00M | USD | Point-in-time |
| Common stock - $0.01 par value, 2.0 billion shares authorized; 851.3 million issued and 711.0 million outstanding as of December 31, 2020; 835.5 million issued and 695.5 million outstanding as of December 31, 2019 |
CommonStockValue
|
$9.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$9.70B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$7.57B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$27.16B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$24.17B | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-3.07B | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-368.00M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.79B | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.15B | USD | Point-in-time |
| Total Danaher stockholders equity |
StockholdersEquity
|
$30.27B | USD | Point-in-time |
| Total Danaher stockholders equity |
StockholdersEquity
|
$39.77B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$11.00M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$11.00M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$28.23B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$30.28B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$39.78B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$76.16B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$62.08B | USD | Point-in-time |
Income Statement
79 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$22.28B | USD | Annual |
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$17.05B | USD | Annual |
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$17.91B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$7.54B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$9.81B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$7.93B | USD | Annual |
| Gross profit |
GrossProfit
|
$9.51B | USD | Annual |
| Gross profit |
GrossProfit
|
$9.98B | USD | Annual |
| Gross profit |
GrossProfit
|
$12.47B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$5.59B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$6.90B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$5.39B | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$1.13B | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$1.35B | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$1.06B | USD | Annual |
| Operating profit |
OperatingIncomeLoss
|
$3.06B | USD | Annual |
| Operating profit |
OperatingIncomeLoss
|
$4.23B | USD | Annual |
| Operating profit |
OperatingIncomeLoss
|
$3.27B | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$12.00M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$39.00M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$35.00M | USD | Annual |
| Gain on sale of product lines |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$455.00M | USD | Point-in-time |
| Gain on sale of product lines |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
- | USD | Annual |
| Gain on sale of product lines |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$455.00M | USD | Annual |
| Gain on sale of product lines |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
- | USD | Annual |
| Loss on early extinguishment of borrowings |
GainsLossesOnExtinguishmentOfDebt
|
$-7.00M | USD | Annual |
| Loss on early extinguishment of borrowings |
GainsLossesOnExtinguishmentOfDebt
|
$-26.00M | USD | Annual |
| Loss on early extinguishment of borrowings |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Interest expense |
InterestExpense
|
$275.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$137.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$108.00M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$71.00M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$139.00M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$9.00M | USD | Annual |
| Earnings from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$2.96B | USD | Annual |
| Earnings from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$3.31B | USD | Annual |
| Earnings from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$4.50B | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$873.00M | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$849.00M | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$556.00M | USD | Annual |
| Net earnings from continuing operations |
IncomeLossFromContinuingOperations
|
$2.43B | USD | Annual |
| Net earnings from continuing operations |
IncomeLossFromContinuingOperations
|
$3.65B | USD | Annual |
| Net earnings from continuing operations |
IncomeLossFromContinuingOperations
|
$2.41B | USD | Annual |
| Earnings from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
- | USD | Annual |
| Earnings from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$245.00M | USD | Annual |
| Earnings from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$576.00M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$2.65B | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$3.01B | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$3.65B | USD | Annual |
| Mandatory convertible preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$68.00M | USD | Annual |
| Mandatory convertible preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$136.00M | USD | Annual |
| Mandatory convertible preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | Annual |
| Net earnings attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$2.94B | USD | Annual |
| Net earnings attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$3.51B | USD | Annual |
| Net earnings attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$2.65B | USD | Annual |
| Net earnings per share from continuing operations, basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$4.97 | USD | Annual |
| Net earnings per share from continuing operations, basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$3.31 | USD | Annual |
| Net earnings per share from continuing operations, basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$3.43 | USD | Annual |
| Net earnings per share from continuing operations, diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$4.89 | USD | Annual |
| Net earnings per share from continuing operations, diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$3.26 | USD | Annual |
| Net earnings per share from continuing operations, diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$3.39 | USD | Annual |
| Net earnings per share from discontinued operations, basic |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.35 | USD | Annual |
| Net earnings per share from discontinued operations, basic |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.81 | USD | Annual |
| Net earnings per share from discontinued operations, basic |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | Annual |
| Net earnings per share from discontinued operations, diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | Annual |
| Net earnings per share from discontinued operations, diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.34 | USD | Annual |
| Net earnings per share from discontinued operations, diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.79 | USD | Annual |
| Net earnings per share, basic |
EarningsPerShareBasic
|
$4.11 | USD | Annual |
| Net earnings per share, basic |
EarningsPerShareBasic
|
$3.78 | USD | Annual |
| Net earnings per share, basic |
EarningsPerShareBasic
|
$4.97 | USD | Annual |
| Net earnings per share, diluted |
EarningsPerShareDiluted
|
$4.05 | USD | Annual |
| Net earnings per share, diluted |
EarningsPerShareDiluted
|
$3.74 | USD | Annual |
| Net earnings per share, diluted |
EarningsPerShareDiluted
|
$4.89 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
706.20M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
715.00M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
700.60M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
710.20M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
718.70M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
725.50M | shares | Annual |
Cash Flow Statement
152 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings |
NetIncomeLoss
|
$2.65B | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$3.01B | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$3.65B | USD | Annual |
| Less: earnings from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
- | USD | Annual |
| Less: earnings from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$245.00M | USD | Annual |
| Less: earnings from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$576.00M | USD | Annual |
| Net earnings from continuing operations |
IncomeLossFromContinuingOperations
|
$2.43B | USD | Annual |
| Net earnings from continuing operations |
IncomeLossFromContinuingOperations
|
$3.65B | USD | Annual |
| Net earnings from continuing operations |
IncomeLossFromContinuingOperations
|
$2.41B | USD | Annual |
| Depreciation |
Depreciation
|
$637.00M | USD | Annual |
| Depreciation |
Depreciation
|
$564.00M | USD | Annual |
| Depreciation |
Depreciation
|
$562.00M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$616.00M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$1.14B | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$625.00M | USD | Annual |
| Amortization of acquisition-related inventory fair value step-up |
AmortizationOfInventoryStepUp
|
- | USD | Annual |
| Amortization of acquisition-related inventory fair value step-up |
AmortizationOfInventoryStepUp
|
$457.00M | USD | Annual |
| Amortization of acquisition-related inventory fair value step-up |
AmortizationOfInventoryStepUp
|
- | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$138.00M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$187.00M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$159.00M | USD | Annual |
| Trade accounts receivable allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$104.00M | USD | Point-in-time |
| Pretax gain on sale of product lines |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$455.00M | USD | Point-in-time |
| Trade accounts receivable allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$132.00M | USD | Point-in-time |
| Pretax gain on sale of product lines |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
- | USD | Annual |
| Pretax gain on sale of product lines |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$455.00M | USD | Annual |
| Pretax gain on sale of product lines |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
- | USD | Annual |
| Change in deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$252.00M | USD | Annual |
| Change in deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$415.00M | USD | Annual |
| Change in deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-518.00M | USD | Annual |
| Change in trade accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$55.00M | USD | Annual |
| Change in trade accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$157.00M | USD | Annual |
| Change in trade accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$264.00M | USD | Annual |
| Change in inventories |
IncreaseDecreaseInInventories
|
$22.00M | USD | Annual |
| Change in inventories |
IncreaseDecreaseInInventories
|
$123.00M | USD | Annual |
| Change in inventories |
IncreaseDecreaseInInventories
|
$134.00M | USD | Annual |
| Change in trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$229.00M | USD | Annual |
| Change in trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$18.00M | USD | Annual |
| Change in trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$227.00M | USD | Annual |
| Change in prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-78.00M | USD | Annual |
| Change in prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-48.00M | USD | Annual |
| Change in prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-102.00M | USD | Annual |
| Change in accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$405.00M | USD | Annual |
| Common stock par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Change in accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$56.00M | USD | Annual |
| Change in accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$145.00M | USD | Annual |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Total operating cash provided by continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$3.64B | USD | Annual |
| Total operating cash provided by continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$6.21B | USD | Annual |
| Total operating cash provided by continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$3.66B | USD | Annual |
| Common stock shares issued |
CommonStockSharesIssued
|
851.30M | shares | Point-in-time |
| Total operating cash (used in) provided by discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-7.00M | USD | Annual |
| Total operating cash (used in) provided by discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$295.00M | USD | Annual |
| Total operating cash (used in) provided by discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$378.00M | USD | Annual |
| Common stock shares issued |
CommonStockSharesIssued
|
835.50M | shares | Point-in-time |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$6.21B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$4.02B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.95B | USD | Annual |
| Common stock shares outstanding |
CommonStockSharesOutstanding
|
711.00M | shares | Point-in-time |
| Common stock shares outstanding |
CommonStockSharesOutstanding
|
695.50M | shares | Point-in-time |
| Cash paid for acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$2.17B | USD | Annual |
| Cash paid for acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$20.97B | USD | Annual |
| Cash paid for acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$331.00M | USD | Annual |
| Payments for additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$584.00M | USD | Annual |
| Payments for additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$791.00M | USD | Annual |
| Payments for additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$636.00M | USD | Annual |
| Proceeds from sales of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$13.00M | USD | Annual |
| Proceeds from sales of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$2.00M | USD | Annual |
| Proceeds from sales of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$6.00M | USD | Annual |
| Payments for purchases of investments |
PaymentsToAcquireInvestments
|
$241.00M | USD | Annual |
| Payments for purchases of investments |
PaymentsToAcquireInvestments
|
$146.00M | USD | Annual |
| Payments for purchases of investments |
PaymentsToAcquireInvestments
|
$342.00M | USD | Annual |
| Proceeds from sales of investments |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$13.00M | USD | Annual |
| Proceeds from sales of investments |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$22.00M | USD | Annual |
| Proceeds from sales of investments |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
- | USD | Annual |
| Proceeds from sale of product lines |
ProceedsFromSaleOfProductLinesNetOfCashTransferedAndTransactionCosts
|
$826.00M | USD | Point-in-time |
| Proceeds from sale of product lines |
ProceedsFromSaleOfProductLinesNetOfCashTransferedAndTransactionCosts
|
- | USD | Annual |
| Proceeds from sale of product lines |
ProceedsFromSaleOfProductLinesNetOfCashTransferedAndTransactionCosts
|
$826.00M | USD | Annual |
| Proceeds from sale of product lines |
ProceedsFromSaleOfProductLinesNetOfCashTransferedAndTransactionCosts
|
- | USD | Annual |
| All other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-24.00M | USD | Annual |
| All other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-1.00M | USD | Annual |
| All other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-29.00M | USD | Annual |
| Total investing cash used in continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-21.24B | USD | Annual |
| Total investing cash used in continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-1.17B | USD | Annual |
| Total investing cash used in continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-2.87B | USD | Annual |
| Total investing cash used in discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-72.00M | USD | Annual |
| Total investing cash used in discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Total investing cash used in discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-75.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-21.24B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.95B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.24B | USD | Annual |
| Proceeds from the issuance of common stock in connection with stock-based compensation |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$153.00M | USD | Annual |
| Proceeds from the issuance of common stock in connection with stock-based compensation |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$130.00M | USD | Annual |
| Proceeds from the issuance of common stock in connection with stock-based compensation |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$96.00M | USD | Annual |
| Proceeds from the public offering of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$1.73B | USD | Annual |
| Proceeds from the public offering of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from the public offering of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$1.44B | USD | Annual |
| Proceeds from the public offering of preferred stock, net of issuance costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$1.60B | USD | Annual |
| Proceeds from the public offering of preferred stock, net of issuance costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$1.67B | USD | Annual |
| Proceeds from the public offering of preferred stock, net of issuance costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Net proceeds from the sale of Envista Holdings Corporation common stock, net of issuance costs |
ProceedsFromTheSaleOfEnvistaHoldingsCorporationCommonStockNetOfIssuanceCosts
|
- | USD | Annual |
| Net proceeds from the sale of Envista Holdings Corporation common stock, net of issuance costs |
ProceedsFromTheSaleOfEnvistaHoldingsCorporationCommonStockNetOfIssuanceCosts
|
- | USD | Annual |
| Net proceeds from the sale of Envista Holdings Corporation common stock, net of issuance costs |
ProceedsFromTheSaleOfEnvistaHoldingsCorporationCommonStockNetOfIssuanceCosts
|
$643.00M | USD | Annual |
| Payment of dividends |
PaymentsOfDividends
|
$527.00M | USD | Annual |
| Payment of dividends |
PaymentsOfDividends
|
$615.00M | USD | Annual |
| Payment of dividends |
PaymentsOfDividends
|
$433.00M | USD | Annual |
| Net (repayments of) proceeds from borrowings (maturities of 90 days or less) |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$66.00M | USD | Annual |
| Net (repayments of) proceeds from borrowings (maturities of 90 days or less) |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$-4.64B | USD | Annual |
| Net (repayments of) proceeds from borrowings (maturities of 90 days or less) |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$2.80B | USD | Annual |
| Proceeds from borrowings (maturities longer than 90 days) |
ProceedsFromDebtMaturingInMoreThanThreeMonths
|
$12.11B | USD | Annual |
| Proceeds from borrowings (maturities longer than 90 days) |
ProceedsFromDebtMaturingInMoreThanThreeMonths
|
$8.67B | USD | Annual |
| Proceeds from borrowings (maturities longer than 90 days) |
ProceedsFromDebtMaturingInMoreThanThreeMonths
|
- | USD | Annual |
| Repayments of borrowings (maturities longer than 90 days) |
RepaymentsOfDebtMaturingInMoreThanThreeMonths
|
$508.00M | USD | Annual |
| Repayments of borrowings (maturities longer than 90 days) |
RepaymentsOfDebtMaturingInMoreThanThreeMonths
|
$1.56B | USD | Annual |
| Repayments of borrowings (maturities longer than 90 days) |
RepaymentsOfDebtMaturingInMoreThanThreeMonths
|
$5.93B | USD | Annual |
| Make-whole premiums to redeem borrowings prior to maturity |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Make-whole premiums to redeem borrowings prior to maturity |
PaymentsOfDebtExtinguishmentCosts
|
$7.00M | USD | Point-in-time |
| Make-whole premiums to redeem borrowings prior to maturity |
PaymentsOfDebtExtinguishmentCosts
|
$7.00M | USD | 1 Quarter |
| Make-whole premiums to redeem borrowings prior to maturity |
PaymentsOfDebtExtinguishmentCosts
|
$26.00M | USD | Annual |
| Make-whole premiums to redeem borrowings prior to maturity |
PaymentsOfDebtExtinguishmentCosts
|
$7.00M | USD | Annual |
| All other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-43.00M | USD | Annual |
| All other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-3.00M | USD | Annual |
| All other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-18.00M | USD | Annual |
| Total financing cash provided by (used in) continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-797.00M | USD | Annual |
| Total financing cash provided by (used in) continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$16.59B | USD | Annual |
| Total financing cash provided by (used in) continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$1.01B | USD | Annual |
| Cash distributions to Envista Holdings Corporation, net |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-224.00M | USD | Annual |
| Cash distributions to Envista Holdings Corporation, net |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Cash distributions to Envista Holdings Corporation, net |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.01B | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-797.00M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$16.36B | USD | Annual |
| Effect of exchange rate changes on cash and equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-118.00M | USD | Annual |
| Effect of exchange rate changes on cash and equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$45.00M | USD | Annual |
| Effect of exchange rate changes on cash and equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$148.00M | USD | Annual |
| Net change in cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-13.88B | USD | Annual |
| Net change in cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$158.00M | USD | Annual |
| Net change in cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$19.12B | USD | Annual |
| Beginning balance of cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$788.00M | USD | Point-in-time |
| Beginning balance of cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$630.00M | USD | Point-in-time |
| Beginning balance of cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.04B | USD | Point-in-time |
| Beginning balance of cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.91B | USD | Point-in-time |
| Ending balance of cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$788.00M | USD | Point-in-time |
| Ending balance of cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$630.00M | USD | Point-in-time |
| Ending balance of cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.04B | USD | Point-in-time |
| Ending balance of cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.91B | USD | Point-in-time |
| Shares redeemed through the split-off of Envista Holdings Corporation |
StockRedeemedThroughDistributionOfABusinessDuringPeriodValue
|
$3.45B | USD | Annual |
| Shares redeemed through the split-off of Envista Holdings Corporation |
StockRedeemedThroughDistributionOfABusinessDuringPeriodValue
|
- | USD | Annual |
| Shares redeemed through the split-off of Envista Holdings Corporation |
StockRedeemedThroughDistributionOfABusinessDuringPeriodValue
|
- | USD | Annual |
| Shares held as Treasury shares |
StockRedeemedThroughDistributionOfABusinessDuringPeriodShares
|
22.90M | shares | Annual |
Stockholders Equity
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$28.23B | USD | Point-in-time |
| Balance, beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$30.28B | USD | Point-in-time |
| Balance, beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$39.78B | USD | Point-in-time |
| Net earnings |
NetIncomeLoss
|
$2.65B | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$3.01B | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$3.65B | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$2.70B | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-646.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-277.00M | USD | Annual |
| Balance, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$28.23B | USD | Point-in-time |
| Balance, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$30.28B | USD | Point-in-time |
| Balance, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$39.78B | USD | Point-in-time |
Comprehensive Income
21 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings |
NetIncomeLoss
|
$2.65B | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$3.01B | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$3.65B | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-632.00M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-75.00M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$2.92B | USD | Annual |
| Pension and postretirement plan benefit adjustments |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$147.00M | USD | Annual |
| Pension and postretirement plan benefit adjustments |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$13.00M | USD | Annual |
| Pension and postretirement plan benefit adjustments |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$90.00M | USD | Annual |
| Unrealized gain (loss) on available-for-sale securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$1.00M | USD | Annual |
| Unrealized gain (loss) on available-for-sale securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-1.00M | USD | Annual |
| Unrealized gain (loss) on available-for-sale securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$1.00M | USD | Annual |
| Cash flow hedge adjustments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-113.00M | USD | Annual |
| Cash flow hedge adjustments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
- | USD | Annual |
| Cash flow hedge adjustments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-72.00M | USD | Annual |
| Total other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$2.70B | USD | Annual |
| Total other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-646.00M | USD | Annual |
| Total other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-277.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$2.73B | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$2.00B | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$6.35B | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.