10-Q Filing

STRYKER CORP CIK: 310764 Q3 2021

Filing Information

Form Type	10-Q
Accession Number	`0000310764-21-000146`
Period End Date	20210930
Filing Date	20211029
Fiscal Year	2021
Fiscal Period	Q3
XBRL Instance	syk-20210930_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 83 Income Statement 76 Cash Flow Statement 74 Stockholders Equity 14 Comprehensive Income 28

Balance Sheet 83 line items

Line Item	Tag	Value	Unit	Period
Allowance for doubtful accounts receivable	`AllowanceForDoubtfulAccountsReceivableCurrent`	$146.00M	USD	Point-in-time
Allowance for doubtful accounts receivable	`AllowanceForDoubtfulAccountsReceivableCurrent`	$131.00M	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.10	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.10	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$2.56B	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$2.94B	USD	Point-in-time
Marketable securities	`AvailableForSaleSecuritiesDebtSecuritiesCurrent`	$76.00M	USD	Point-in-time
Marketable securities	`AvailableForSaleSecuritiesDebtSecuritiesCurrent`	$81.00M	USD	Point-in-time
Accounts receivable, less allowance of $146 ($131 in 2020)	`AccountsReceivableNetCurrent`	$2.70B	USD	Point-in-time
Accounts receivable, less allowance of $146 ($131 in 2020)	`AccountsReceivableNetCurrent`	$2.82B	USD	Point-in-time
Materials and supplies	`InventoryRawMaterialsAndSuppliesNetOfReserves`	$678.00M	USD	Point-in-time
Materials and supplies	`InventoryRawMaterialsAndSuppliesNetOfReserves`	$663.00M	USD	Point-in-time
Work in process	`InventoryWorkInProcessNetOfReserves`	$274.00M	USD	Point-in-time
Work in process	`InventoryWorkInProcessNetOfReserves`	$251.00M	USD	Point-in-time
Finished goods	`InventoryFinishedGoodsNetOfReserves`	$2.50B	USD	Point-in-time
Finished goods	`InventoryFinishedGoodsNetOfReserves`	$2.56B	USD	Point-in-time
Total inventories	`InventoryNet`	$3.43B	USD	Point-in-time
Total inventories	`InventoryNet`	$3.49B	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseCurrent`	$488.00M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseCurrent`	$570.00M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$9.46B	USD	Point-in-time
Total current assets	`AssetsCurrent`	$9.71B	USD	Point-in-time
Land, buildings and improvements	`LandBuildingsAndImprovementsGross`	$1.63B	USD	Point-in-time
Land, buildings and improvements	`LandBuildingsAndImprovementsGross`	$1.55B	USD	Point-in-time
Machinery and equipment	`MachineryAndEquipmentGross`	$3.81B	USD	Point-in-time
Machinery and equipment	`MachineryAndEquipmentGross`	$3.64B	USD	Point-in-time
Total property, plant and equipment	`PropertyPlantAndEquipmentGross`	$5.44B	USD	Point-in-time
Total property, plant and equipment	`PropertyPlantAndEquipmentGross`	$5.18B	USD	Point-in-time
Less accumulated depreciation	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$2.69B	USD	Point-in-time
Less accumulated depreciation	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$2.43B	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$2.75B	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$2.75B	USD	Point-in-time
Goodwill	`Goodwill`	$12.89B	USD	Point-in-time
Goodwill	`Goodwill`	$12.78B	USD	Point-in-time
Other intangibles, net	`IntangibleAssetsNetExcludingGoodwill`	$5.55B	USD	Point-in-time
Other intangibles, net	`IntangibleAssetsNetExcludingGoodwill`	$5.06B	USD	Point-in-time
Noncurrent deferred income tax assets	`DeferredIncomeTaxAssetsNet`	$1.53B	USD	Point-in-time
Noncurrent deferred income tax assets	`DeferredIncomeTaxAssetsNet`	$1.86B	USD	Point-in-time
Other noncurrent assets	`OtherAssetsNoncurrent`	$2.01B	USD	Point-in-time
Other noncurrent assets	`OtherAssetsNoncurrent`	$2.13B	USD	Point-in-time
Total assets	`Assets`	$34.15B	USD	Point-in-time
Total assets	`Assets`	$34.33B	USD	Point-in-time
Accounts payable	`AccountsPayableTradeCurrent`	$810.00M	USD	Point-in-time
Accounts payable	`AccountsPayableTradeCurrent`	$934.00M	USD	Point-in-time
Accrued compensation	`EmployeeRelatedLiabilitiesCurrent`	$925.00M	USD	Point-in-time
Accrued compensation	`EmployeeRelatedLiabilitiesCurrent`	$976.00M	USD	Point-in-time
Income taxes	`AccruedIncomeTaxesCurrent`	$207.00M	USD	Point-in-time
Income taxes	`AccruedIncomeTaxesCurrent`	$373.00M	USD	Point-in-time
Dividends payable	`DividendsPayableCurrent`	$238.00M	USD	Point-in-time
Dividends payable	`DividendsPayableCurrent`	$237.00M	USD	Point-in-time
Accrued product liabilities	`CustomerRefundLiabilityCurrent`	$515.00M	USD	Point-in-time
Accrued product liabilities	`CustomerRefundLiabilityCurrent`	$439.00M	USD	Point-in-time
Accrued expenses and other liabilities	`OtherLiabilitiesCurrent`	$1.59B	USD	Point-in-time
Accrued expenses and other liabilities	`OtherLiabilitiesCurrent`	$1.47B	USD	Point-in-time
Current maturities of debt	`DebtCurrent`	$761.00M	USD	Point-in-time
Current maturities of debt	`DebtCurrent`	$22.00M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$4.45B	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$5.04B	USD	Point-in-time
Long-term debt, excluding current maturities	`LongTermDebtNoncurrent`	$13.23B	USD	Point-in-time
Long-term debt, excluding current maturities	`LongTermDebtNoncurrent`	$12.63B	USD	Point-in-time
Income taxes	`AccruedIncomeTaxesNoncurrent`	$929.00M	USD	Point-in-time
Income taxes	`AccruedIncomeTaxesNoncurrent`	$990.00M	USD	Point-in-time
Other noncurrent liabilities	`OtherLiabilitiesNoncurrent`	$1.99B	USD	Point-in-time
Other noncurrent liabilities	`OtherLiabilitiesNoncurrent`	$1.96B	USD	Point-in-time
Total liabilities	`Liabilities`	$21.25B	USD	Point-in-time
Total liabilities	`Liabilities`	$19.97B	USD	Point-in-time
Common stock, $0.10 par value	`CommonStockValueOutstanding`	$38.00M	USD	Point-in-time
Common stock, $0.10 par value	`CommonStockValueOutstanding`	$38.00M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$1.74B	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$1.88B	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$12.46B	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$13.08B	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-816.00M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-715.00M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-943.00M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-917.00M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-606.00M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-1.16B	USD	Point-in-time
Total shareholders' equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$14.18B	USD	Point-in-time
Total shareholders' equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$13.08B	USD	Point-in-time
Total shareholders' equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$12.99B	USD	Point-in-time
Total liabilities and shareholders' equity	`LiabilitiesAndStockholdersEquity`	$34.33B	USD	Point-in-time
Total liabilities and shareholders' equity	`LiabilitiesAndStockholdersEquity`	$34.15B	USD	Point-in-time

Income Statement 76 line items

Line Item	Tag	Value	Unit	Period
Net sales	`Revenues`	$10.09B	USD	3 Qtrs
Net sales	`Revenues`	$4.16B	USD	1 Quarter
Net sales	`Revenues`	$3.74B	USD	1 Quarter
Net sales	`Revenues`	$12.41B	USD	3 Qtrs
Cost of sales	`CostOfRevenue`	$3.75B	USD	3 Qtrs
Cost of sales	`CostOfRevenue`	$1.52B	USD	1 Quarter
Cost of sales	`CostOfRevenue`	$4.48B	USD	3 Qtrs
Cost of sales	`CostOfRevenue`	$1.28B	USD	1 Quarter
Gross profit	`GrossProfit`	$7.92B	USD	3 Qtrs
Gross profit	`GrossProfit`	$2.64B	USD	1 Quarter
Gross profit	`GrossProfit`	$2.46B	USD	1 Quarter
Gross profit	`GrossProfit`	$6.34B	USD	3 Qtrs
Research, development and engineering expenses	`ResearchAndDevelopmentExpense`	$242.00M	USD	1 Quarter
Research, development and engineering expenses	`ResearchAndDevelopmentExpense`	$306.00M	USD	1 Quarter
Research, development and engineering expenses	`ResearchAndDevelopmentExpense`	$904.00M	USD	3 Qtrs
Research, development and engineering expenses	`ResearchAndDevelopmentExpense`	$729.00M	USD	3 Qtrs
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$3.80B	USD	3 Qtrs
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$1.24B	USD	1 Quarter
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$1.60B	USD	1 Quarter
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$4.68B	USD	3 Qtrs
Recall charges	`ProductLiabilityAccrualPeriodExpense`	$16.00M	USD	1 Quarter
Recall charges	`ProductLiabilityAccrualPeriodExpense`	$-4.00M	USD	3 Qtrs
Recall charges	`ProductLiabilityAccrualPeriodExpense`	$98.00M	USD	3 Qtrs
Recall charges	`ProductLiabilityAccrualPeriodExpense`	$2.00M	USD	1 Quarter
Amortization of intangible assets	`AmortizationOfIntangibleAssets`	$114.00M	USD	1 Quarter
Amortization of intangible assets	`AmortizationOfIntangibleAssets`	$342.00M	USD	3 Qtrs
Amortization of intangible assets	`AmortizationOfIntangibleAssets`	$474.00M	USD	3 Qtrs
Amortization of intangible assets	`AmortizationOfIntangibleAssets`	$144.00M	USD	1 Quarter
Total operating expenses	`OperatingExpenses`	$2.07B	USD	1 Quarter
Total operating expenses	`OperatingExpenses`	$6.16B	USD	3 Qtrs
Total operating expenses	`OperatingExpenses`	$1.60B	USD	1 Quarter
Total operating expenses	`OperatingExpenses`	$4.87B	USD	3 Qtrs
Operating income	`OperatingIncomeLoss`	$859.00M	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$1.76B	USD	3 Qtrs
Operating income	`OperatingIncomeLoss`	$1.47B	USD	3 Qtrs
Operating income	`OperatingIncomeLoss`	$574.00M	USD	1 Quarter
Other income (expense), net	`NonoperatingIncomeExpense`	$-79.00M	USD	1 Quarter
Other income (expense), net	`NonoperatingIncomeExpense`	$-79.00M	USD	1 Quarter
Other income (expense), net	`NonoperatingIncomeExpense`	$-241.00M	USD	3 Qtrs
Other income (expense), net	`NonoperatingIncomeExpense`	$-191.00M	USD	3 Qtrs
Earnings before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$1.28B	USD	3 Qtrs
Earnings before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$1.52B	USD	3 Qtrs
Earnings before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$780.00M	USD	1 Quarter
Earnings before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$495.00M	USD	1 Quarter
Income taxes	`IncomeTaxExpenseBenefit`	$192.00M	USD	3 Qtrs
Income taxes	`IncomeTaxExpenseBenefit`	$252.00M	USD	3 Qtrs
Income taxes	`IncomeTaxExpenseBenefit`	$159.00M	USD	1 Quarter
Income taxes	`IncomeTaxExpenseBenefit`	$57.00M	USD	1 Quarter
Net earnings	`NetIncomeLoss`	$438.00M	USD	1 Quarter
Net earnings	`NetIncomeLoss`	$621.00M	USD	1 Quarter
Net earnings	`NetIncomeLoss`	$1.33B	USD	3 Qtrs
Net earnings	`NetIncomeLoss`	$1.03B	USD	3 Qtrs
Basic	`EarningsPerShareBasic`	$2.75	USD	3 Qtrs
Basic	`EarningsPerShareBasic`	$1.17	USD	1 Quarter
Basic	`EarningsPerShareBasic`	$1.66	USD	1 Quarter
Basic	`EarningsPerShareBasic`	$3.54	USD	3 Qtrs
Diluted	`EarningsPerShareDiluted`	$1.63	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$1.14	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$3.48	USD	3 Qtrs
Diluted	`EarningsPerShareDiluted`	$2.71	USD	3 Qtrs
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	376.80M	shares	3 Qtrs
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	375.30M	shares	3 Qtrs
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	375.70M	shares	1 Quarter
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	377.10M	shares	1 Quarter
Effect of dilutive employee stock compensation	`WeightedAverageNumberDilutedSharesOutstandingAdjustment`	4.70M	shares	3 Qtrs
Effect of dilutive employee stock compensation	`WeightedAverageNumberDilutedSharesOutstandingAdjustment`	4.50M	shares	1 Quarter
Effect of dilutive employee stock compensation	`WeightedAverageNumberDilutedSharesOutstandingAdjustment`	5.60M	shares	1 Quarter
Effect of dilutive employee stock compensation	`WeightedAverageNumberDilutedSharesOutstandingAdjustment`	5.50M	shares	3 Qtrs
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	380.00M	shares	3 Qtrs
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	382.70M	shares	1 Quarter
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	382.30M	shares	3 Qtrs
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	380.20M	shares	1 Quarter
Cash dividends declared per share of common stock (in dollars per share)	`CommonStockDividendsPerShareDeclared`	$0.57	USD	1 Quarter
Cash dividends declared per share of common stock (in dollars per share)	`CommonStockDividendsPerShareDeclared`	$1.73	USD	3 Qtrs
Cash dividends declared per share of common stock (in dollars per share)	`CommonStockDividendsPerShareDeclared`	$0.63	USD	1 Quarter
Cash dividends declared per share of common stock (in dollars per share)	`CommonStockDividendsPerShareDeclared`	$1.89	USD	3 Qtrs

Cash Flow Statement 74 line items

Line Item	Tag	Value	Unit	Period
Net earnings	`NetIncomeLoss`	$438.00M	USD	1 Quarter
Net earnings	`NetIncomeLoss`	$621.00M	USD	1 Quarter
Net earnings	`NetIncomeLoss`	$1.33B	USD	3 Qtrs
Net earnings	`NetIncomeLoss`	$1.03B	USD	3 Qtrs
Depreciation	`Depreciation`	$247.00M	USD	3 Qtrs
Depreciation	`Depreciation`	$278.00M	USD	3 Qtrs
Amortization of intangible assets	`AdjustmentForAmortization`	$342.00M	USD	3 Qtrs
Amortization of intangible assets	`AdjustmentForAmortization`	$474.00M	USD	3 Qtrs
Asset impairments	`AssetImpairmentCharges`	$105.00M	USD	1 Quarter
Asset impairments	`AssetImpairmentCharges`	$119.00M	USD	3 Qtrs
Asset impairments	`AssetImpairmentCharges`	$161.00M	USD	3 Qtrs
Asset impairments	`AssetImpairmentCharges`	$189.00M	USD	1 Quarter
Share-based compensation	`ShareBasedCompensation`	$141.00M	USD	3 Qtrs
Share-based compensation	`ShareBasedCompensation`	$115.00M	USD	3 Qtrs
Recall charges	`ProductLiabilityAccrualPeriodExpense`	$16.00M	USD	1 Quarter
Recall charges	`ProductLiabilityAccrualPeriodExpense`	$-4.00M	USD	3 Qtrs
Recall charges	`ProductLiabilityAccrualPeriodExpense`	$98.00M	USD	3 Qtrs
Recall charges	`ProductLiabilityAccrualPeriodExpense`	$2.00M	USD	1 Quarter
Sale of inventory stepped-up to fair value at acquisition	`SaleOfInventorySteppedUpToFairValueAtAcquisition`	$9.00M	USD	3 Qtrs
Sale of inventory stepped-up to fair value at acquisition	`SaleOfInventorySteppedUpToFairValueAtAcquisition`	$231.00M	USD	3 Qtrs
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-467.00M	USD	3 Qtrs
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$145.00M	USD	3 Qtrs
Inventories	`IncreaseDecreaseInInventories`	$154.00M	USD	3 Qtrs
Inventories	`IncreaseDecreaseInInventories`	$231.00M	USD	3 Qtrs
Accounts payable	`IncreaseDecreaseInAccountsPayableTrade`	$-26.00M	USD	3 Qtrs
Accounts payable	`IncreaseDecreaseInAccountsPayableTrade`	$134.00M	USD	3 Qtrs
Accrued expenses and other liabilities	`IncreaseDecreaseInAccruedLiabilities`	$184.00M	USD	3 Qtrs
Accrued expenses and other liabilities	`IncreaseDecreaseInAccruedLiabilities`	$-184.00M	USD	3 Qtrs
Recall-related payments	`Changeinaccrualforrecallexpenses`	$-180.00M	USD	3 Qtrs
Recall-related payments	`Changeinaccrualforrecallexpenses`	$-13.00M	USD	3 Qtrs
Income taxes	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$-193.00M	USD	3 Qtrs
Income taxes	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$5.00M	USD	3 Qtrs
Other, net	`IncreaseDecreaseInOtherOperatingCapitalNet`	$-21.00M	USD	3 Qtrs
Other, net	`IncreaseDecreaseInOtherOperatingCapitalNet`	$-44.00M	USD	3 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$2.04B	USD	3 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$2.26B	USD	3 Qtrs
Acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$26.00M	USD	3 Qtrs
Acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$226.00M	USD	3 Qtrs
Purchases of marketable securities	`PaymentsToAcquireMarketableSecurities`	$34.00M	USD	3 Qtrs
Purchases of marketable securities	`PaymentsToAcquireMarketableSecurities`	$38.00M	USD	3 Qtrs
Proceeds from sales of marketable securities	`ProceedsFromSaleAndMaturityOfMarketableSecurities`	$44.00M	USD	3 Qtrs
Proceeds from sales of marketable securities	`ProceedsFromSaleAndMaturityOfMarketableSecurities`	$43.00M	USD	3 Qtrs
Purchases of property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$322.00M	USD	3 Qtrs
Purchases of property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$319.00M	USD	3 Qtrs
Other investing, net	`PaymentsForProceedsFromOtherInvestingActivities`	$11.00M	USD	3 Qtrs
Other investing, net	`PaymentsForProceedsFromOtherInvestingActivities`	$5.00M	USD	3 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-349.00M	USD	3 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-545.00M	USD	3 Qtrs
Proceeds (payments) on short-term borrowings, net	`ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess`	$3.00M	USD	3 Qtrs
Proceeds (payments) on short-term borrowings, net	`ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess`	$7.00M	USD	3 Qtrs
Proceeds from issuance of long-term debt	`ProceedsFromIssuanceOfLongTermDebt`	$2.29B	USD	3 Qtrs
Proceeds from issuance of long-term debt	`ProceedsFromIssuanceOfLongTermDebt`	$5.00M	USD	3 Qtrs
Payments on long-term debt	`RepaymentsOfLongTermDebt`	$500.00M	USD	3 Qtrs
Payments on long-term debt	`RepaymentsOfLongTermDebt`	$1.15B	USD	3 Qtrs
Payments of dividends	`PaymentsOfDividends`	$647.00M	USD	3 Qtrs
Payments of dividends	`PaymentsOfDividends`	$713.00M	USD	3 Qtrs
Cash paid for taxes from withheld shares	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$79.00M	USD	3 Qtrs
Cash paid for taxes from withheld shares	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$88.00M	USD	3 Qtrs
Other financing, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$-24.00M	USD	3 Qtrs
Other financing, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$-137.00M	USD	3 Qtrs
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-2.08B	USD	3 Qtrs
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$1.05B	USD	3 Qtrs
Effect of exchange rate changes on cash and cash equivalents	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-21.00M	USD	3 Qtrs
Effect of exchange rate changes on cash and cash equivalents	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$9.00M	USD	3 Qtrs
Change in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$2.75B	USD	3 Qtrs
Change in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-380.00M	USD	3 Qtrs
Cash and cash equivalents at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.94B	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$7.08B	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$4.34B	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.56B	USD	Point-in-time
Cash and cash equivalents at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.94B	USD	Point-in-time
Cash and cash equivalents at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$7.08B	USD	Point-in-time
Cash and cash equivalents at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$4.34B	USD	Point-in-time
Cash and cash equivalents at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.56B	USD	Point-in-time

Stockholders Equity 14 line items

Line Item	Tag	Value	Unit	Period
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$14.18B	USD	Point-in-time
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$13.08B	USD	Point-in-time
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$12.99B	USD	Point-in-time
Net earnings	`NetIncomeLoss`	$438.00M	USD	1 Quarter
Net earnings	`NetIncomeLoss`	$621.00M	USD	1 Quarter
Net earnings	`NetIncomeLoss`	$1.33B	USD	3 Qtrs
Net earnings	`NetIncomeLoss`	$1.03B	USD	3 Qtrs
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$-202.00M	USD	1 Quarter
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$127.00M	USD	1 Quarter
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$341.00M	USD	3 Qtrs
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$-311.00M	USD	3 Qtrs
Ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$14.18B	USD	Point-in-time
Ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$13.08B	USD	Point-in-time
Ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$12.99B	USD	Point-in-time

Comprehensive Income 28 line items

Line Item	Tag	Value	Unit	Period
Net earnings	`NetIncomeLoss`	$438.00M	USD	1 Quarter
Net earnings	`NetIncomeLoss`	$621.00M	USD	1 Quarter
Net earnings	`NetIncomeLoss`	$1.33B	USD	3 Qtrs
Net earnings	`NetIncomeLoss`	$1.03B	USD	3 Qtrs
Marketable securities	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	-	USD	1 Quarter
Marketable securities	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$3.00M	USD	1 Quarter
Marketable securities	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	-	USD	3 Qtrs
Marketable securities	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$3.00M	USD	3 Qtrs
Pension plans	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$-8.00M	USD	3 Qtrs
Pension plans	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$6.00M	USD	1 Quarter
Pension plans	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$-5.00M	USD	1 Quarter
Pension plans	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$14.00M	USD	3 Qtrs
Unrealized gains (losses) on designated hedges	`DerivativeGainLossOnDerivativeNet`	$-58.00M	USD	3 Qtrs
Unrealized gains (losses) on designated hedges	`DerivativeGainLossOnDerivativeNet`	$43.00M	USD	3 Qtrs
Unrealized gains (losses) on designated hedges	`DerivativeGainLossOnDerivativeNet`	$-2.00M	USD	1 Quarter
Unrealized gains (losses) on designated hedges	`DerivativeGainLossOnDerivativeNet`	$7.00M	USD	1 Quarter
Financial statement translation	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$287.00M	USD	3 Qtrs
Financial statement translation	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$112.00M	USD	1 Quarter
Financial statement translation	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-239.00M	USD	3 Qtrs
Financial statement translation	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-194.00M	USD	1 Quarter
Total other comprehensive income (loss), net of tax	`OtherComprehensiveIncomeLossNetOfTax`	$-202.00M	USD	1 Quarter
Total other comprehensive income (loss), net of tax	`OtherComprehensiveIncomeLossNetOfTax`	$127.00M	USD	1 Quarter
Total other comprehensive income (loss), net of tax	`OtherComprehensiveIncomeLossNetOfTax`	$341.00M	USD	3 Qtrs
Total other comprehensive income (loss), net of tax	`OtherComprehensiveIncomeLossNetOfTax`	$-311.00M	USD	3 Qtrs
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$1.67B	USD	3 Qtrs
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$565.00M	USD	1 Quarter
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$419.00M	USD	1 Quarter
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$720.00M	USD	3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.