10-K Filing

WEST PHARMACEUTICAL SERVICES INC CIK: 105770 FY 2024

Filing Information

Form Type	10-K
Accession Number	`0000105770-25-000013`
Period End Date	20241231
Filing Date	20250218
Fiscal Year	2024
Fiscal Period	FY
XBRL Instance	wst-20241231_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 190 Income Statement 108 Cash Flow Statement 244 Stockholders Equity 72 Comprehensive Income 102

Balance Sheet 190 line items

Line Item	Tag	Value	Unit	Period
Preferred stock, shares authorized (in shares)	`PreferredStockSharesAuthorized`	3.00M	shares	Point-in-time
Preferred stock, shares authorized (in shares)	`PreferredStockSharesAuthorized`	3.00M	shares	Point-in-time
Preferred stock, shares authorized (in shares)	`PreferredStockSharesAuthorized`	3.00M	shares	Point-in-time
Preferred stock, shares authorized (in shares)	`PreferredStockSharesAuthorized`	3.00M	shares	Point-in-time
Preferred stock, shares issued (in shares)	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Preferred stock, shares issued (in shares)	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Preferred stock, shares issued (in shares)	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Preferred stock, shares issued (in shares)	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$484.60M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$484.60M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$853.90M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$853.90M	USD	Point-in-time
Preferred stock, shares outstanding (in shares)	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Preferred stock, shares outstanding (in shares)	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Preferred stock, shares outstanding (in shares)	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Preferred stock, shares outstanding (in shares)	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$552.50M	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$552.50M	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.25	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.25	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$512.00M	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$512.00M	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.25	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.25	USD	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	200.00M	shares	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	200.00M	shares	Point-in-time
Inventories	`InventoryNet`	$377.00M	USD	Point-in-time
Inventories	`InventoryNet`	$377.00M	USD	Point-in-time
Inventories	`InventoryNet`	$434.70M	USD	Point-in-time
Inventories	`InventoryNet`	$434.70M	USD	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	200.00M	shares	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	200.00M	shares	Point-in-time
Common stock, shares issued (in shares)	`CommonStockSharesIssued`	75.30M	shares	Point-in-time
Common stock, shares issued (in shares)	`CommonStockSharesIssued`	75.30M	shares	Point-in-time
Other current assets	`OtherAssetsCurrent`	$124.00M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$124.00M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$135.80M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$135.80M	USD	Point-in-time
Common stock, shares issued (in shares)	`CommonStockSharesIssued`	75.30M	shares	Point-in-time
Common stock, shares issued (in shares)	`CommonStockSharesIssued`	75.30M	shares	Point-in-time
Total current assets	`AssetsCurrent`	$1.94B	USD	Point-in-time
Total current assets	`AssetsCurrent`	$1.94B	USD	Point-in-time
Common stock, shares outstanding (in shares)	`CommonStockSharesOutstanding`	72.30M	shares	Point-in-time
Common stock, shares outstanding (in shares)	`CommonStockSharesOutstanding`	72.30M	shares	Point-in-time
Common stock, shares outstanding (in shares)	`CommonStockSharesOutstanding`	73.50M	shares	Point-in-time
Common stock, shares outstanding (in shares)	`CommonStockSharesOutstanding`	73.50M	shares	Point-in-time
Total current assets	`AssetsCurrent`	$1.54B	USD	Point-in-time
Total current assets	`AssetsCurrent`	$1.54B	USD	Point-in-time
Property, plant and equipment	`PropertyPlantAndEquipmentGross`	$2.74B	USD	Point-in-time
Property, plant and equipment	`PropertyPlantAndEquipmentGross`	$2.74B	USD	Point-in-time
Treasury stock, at cost (in shares)	`TreasuryStockCommonShares`	1.80M	shares	Point-in-time
Treasury stock, at cost (in shares)	`TreasuryStockCommonShares`	1.80M	shares	Point-in-time
Treasury stock, at cost (in shares)	`TreasuryStockCommonShares`	3.00M	shares	Point-in-time
Treasury stock, at cost (in shares)	`TreasuryStockCommonShares`	3.00M	shares	Point-in-time
Property, plant and equipment	`PropertyPlantAndEquipmentGross`	$2.99B	USD	Point-in-time
Property, plant and equipment	`PropertyPlantAndEquipmentGross`	$2.99B	USD	Point-in-time
Less: accumulated depreciation and amortization	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$1.40B	USD	Point-in-time
Less: accumulated depreciation and amortization	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$1.40B	USD	Point-in-time
Less: accumulated depreciation and amortization	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$1.32B	USD	Point-in-time
Less: accumulated depreciation and amortization	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$1.32B	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$1.58B	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$1.58B	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$1.41B	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$1.41B	USD	Point-in-time
Operating lease right-of-use assets	`OperatingLeaseRightOfUseAsset`	$99.20M	USD	Point-in-time
Operating lease right-of-use assets	`OperatingLeaseRightOfUseAsset`	$99.20M	USD	Point-in-time
Operating lease right-of-use assets	`OperatingLeaseRightOfUseAsset`	$104.50M	USD	Point-in-time
Operating lease right-of-use assets	`OperatingLeaseRightOfUseAsset`	$104.50M	USD	Point-in-time
Investments in affiliated companies	`InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures`	$210.00M	USD	Point-in-time
Investments in affiliated companies	`InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures`	$210.00M	USD	Point-in-time
Investments in affiliated companies	`InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures`	$202.10M	USD	Point-in-time
Investments in affiliated companies	`InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures`	$202.10M	USD	Point-in-time
Goodwill	`Goodwill`	$108.50M	USD	Point-in-time
Goodwill	`Goodwill`	$108.50M	USD	Point-in-time
Goodwill	`Goodwill`	$106.00M	USD	Point-in-time
Goodwill	`Goodwill`	$106.00M	USD	Point-in-time
Goodwill	`Goodwill`	$107.30M	USD	Point-in-time
Goodwill	`Goodwill`	$107.30M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$10.80M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$10.80M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$15.10M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$15.10M	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxAssetsNet`	$26.00M	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxAssetsNet`	$26.00M	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxAssetsNet`	$25.70M	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxAssetsNet`	$25.70M	USD	Point-in-time
Other noncurrent assets	`OtherAssetsNoncurrent`	$21.30M	USD	Point-in-time
Other noncurrent assets	`OtherAssetsNoncurrent`	$21.30M	USD	Point-in-time
Other noncurrent assets	`OtherAssetsNoncurrent`	$74.30M	USD	Point-in-time
Other noncurrent assets	`OtherAssetsNoncurrent`	$74.30M	USD	Point-in-time
Total Assets	`Assets`	$3.64B	USD	Point-in-time
Total Assets	`Assets`	$3.64B	USD	Point-in-time
Total Assets	`Assets`	$3.83B	USD	Point-in-time
Total Assets	`Assets`	$3.83B	USD	Point-in-time
Notes payable and other current debt	`NotesPayableAndOtherDebtCurrent`	$134.00M	USD	Point-in-time
Notes payable and other current debt	`NotesPayableAndOtherDebtCurrent`	$134.00M	USD	Point-in-time
Notes payable and other current debt	`NotesPayableAndOtherDebtCurrent`	-	USD	Point-in-time
Notes payable and other current debt	`NotesPayableAndOtherDebtCurrent`	-	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$242.40M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$242.40M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$239.30M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$239.30M	USD	Point-in-time
Accrued salaries, wages and benefits	`AccruedSalariesWagesAndBenefitsCurrent`	$73.50M	USD	Point-in-time
Accrued salaries, wages and benefits	`AccruedSalariesWagesAndBenefitsCurrent`	$73.50M	USD	Point-in-time
Accrued salaries, wages and benefits	`AccruedSalariesWagesAndBenefitsCurrent`	$105.90M	USD	Point-in-time
Accrued salaries, wages and benefits	`AccruedSalariesWagesAndBenefitsCurrent`	$105.90M	USD	Point-in-time
Income taxes payable	`AccruedIncomeTaxesCurrent`	$16.60M	USD	Point-in-time
Income taxes payable	`AccruedIncomeTaxesCurrent`	$16.60M	USD	Point-in-time
Income taxes payable	`AccruedIncomeTaxesCurrent`	$31.50M	USD	Point-in-time
Income taxes payable	`AccruedIncomeTaxesCurrent`	$31.50M	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiabilityCurrent`	$17.90M	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiabilityCurrent`	$17.90M	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiabilityCurrent`	$17.70M	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiabilityCurrent`	$17.70M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$188.20M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$188.20M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$155.20M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$155.20M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$550.40M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$550.40M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$671.80M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$671.80M	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$202.60M	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$202.60M	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$72.80M	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$72.80M	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxLiabilitiesNet`	$12.70M	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxLiabilitiesNet`	$12.70M	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxLiabilitiesNet`	$20.50M	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxLiabilitiesNet`	$20.50M	USD	Point-in-time
Pension and other postretirement benefits	`PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent`	$29.60M	USD	Point-in-time
Pension and other postretirement benefits	`PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent`	$29.60M	USD	Point-in-time
Pension and other postretirement benefits	`PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent`	$28.20M	USD	Point-in-time
Pension and other postretirement benefits	`PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent`	$28.20M	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiabilityNoncurrent`	$81.80M	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiabilityNoncurrent`	$81.80M	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiabilityNoncurrent`	$84.50M	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiabilityNoncurrent`	$84.50M	USD	Point-in-time
Deferred compensation benefits	`DeferredCompensationLiabilityClassifiedNoncurrent`	$18.60M	USD	Point-in-time
Deferred compensation benefits	`DeferredCompensationLiabilityClassifiedNoncurrent`	$18.60M	USD	Point-in-time
Deferred compensation benefits	`DeferredCompensationLiabilityClassifiedNoncurrent`	$15.40M	USD	Point-in-time
Deferred compensation benefits	`DeferredCompensationLiabilityClassifiedNoncurrent`	$15.40M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$62.20M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$62.20M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$58.50M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$58.50M	USD	Point-in-time
Total Liabilities	`Liabilities`	$961.10M	USD	Point-in-time
Total Liabilities	`Liabilities`	$961.10M	USD	Point-in-time
Total Liabilities	`Liabilities`	$948.50M	USD	Point-in-time
Total Liabilities	`Liabilities`	$948.50M	USD	Point-in-time
Commitments and contingencies (Note 18)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies (Note 18)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies (Note 18)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies (Note 18)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Preferred stock, 3.0 million shares authorized; 0.0 shares issued and outstanding in 2024 and 2023	`PreferredStockValue`	-	USD	Point-in-time
Preferred stock, 3.0 million shares authorized; 0.0 shares issued and outstanding in 2024 and 2023	`PreferredStockValue`	-	USD	Point-in-time
Preferred stock, 3.0 million shares authorized; 0.0 shares issued and outstanding in 2024 and 2023	`PreferredStockValue`	-	USD	Point-in-time
Preferred stock, 3.0 million shares authorized; 0.0 shares issued and outstanding in 2024 and 2023	`PreferredStockValue`	-	USD	Point-in-time
Common stock, par value $0.25 per share; 200 million shares authorized; shares issued: 75.3 million in 2024 and 2023; shares outstanding: 72.3 million and 73.5 million in 2024 and 2023	`CommonStockValue`	$18.80M	USD	Point-in-time
Common stock, par value $0.25 per share; 200 million shares authorized; shares issued: 75.3 million in 2024 and 2023; shares outstanding: 72.3 million and 73.5 million in 2024 and 2023	`CommonStockValue`	$18.80M	USD	Point-in-time
Common stock, par value $0.25 per share; 200 million shares authorized; shares issued: 75.3 million in 2024 and 2023; shares outstanding: 72.3 million and 73.5 million in 2024 and 2023	`CommonStockValue`	$18.80M	USD	Point-in-time
Common stock, par value $0.25 per share; 200 million shares authorized; shares issued: 75.3 million in 2024 and 2023; shares outstanding: 72.3 million and 73.5 million in 2024 and 2023	`CommonStockValue`	$18.80M	USD	Point-in-time
Capital in excess of par value	`AdditionalPaidInCapital`	$120.20M	USD	Point-in-time
Capital in excess of par value	`AdditionalPaidInCapital`	$120.20M	USD	Point-in-time
Capital in excess of par value	`AdditionalPaidInCapital`	$22.10M	USD	Point-in-time
Capital in excess of par value	`AdditionalPaidInCapital`	$22.10M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$3.96B	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$3.96B	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$3.52B	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$3.52B	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-258.10M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-258.10M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-143.80M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-143.80M	USD	Point-in-time
Treasury stock, at cost (3.0 million and 1.8 million shares in 2024 and 2023)	`TreasuryStockCommonValue`	$1.06B	USD	Point-in-time
Treasury stock, at cost (3.0 million and 1.8 million shares in 2024 and 2023)	`TreasuryStockCommonValue`	$1.06B	USD	Point-in-time
Treasury stock, at cost (3.0 million and 1.8 million shares in 2024 and 2023)	`TreasuryStockCommonValue`	$637.60M	USD	Point-in-time
Treasury stock, at cost (3.0 million and 1.8 million shares in 2024 and 2023)	`TreasuryStockCommonValue`	$637.60M	USD	Point-in-time
Total Equity	`StockholdersEquity`	$2.88B	USD	Point-in-time
Total Equity	`StockholdersEquity`	$2.88B	USD	Point-in-time
Total Equity	`StockholdersEquity`	$2.34B	USD	Point-in-time
Total Equity	`StockholdersEquity`	$2.34B	USD	Point-in-time
Total Equity	`StockholdersEquity`	$2.68B	USD	Point-in-time
Total Equity	`StockholdersEquity`	$2.68B	USD	Point-in-time
Total Equity	`StockholdersEquity`	$2.68B	USD	Point-in-time
Total Equity	`StockholdersEquity`	$2.68B	USD	Point-in-time
Total Liabilities and Equity	`LiabilitiesAndStockholdersEquity`	$3.83B	USD	Point-in-time
Total Liabilities and Equity	`LiabilitiesAndStockholdersEquity`	$3.83B	USD	Point-in-time
Total Liabilities and Equity	`LiabilitiesAndStockholdersEquity`	$3.64B	USD	Point-in-time
Total Liabilities and Equity	`LiabilitiesAndStockholdersEquity`	$3.64B	USD	Point-in-time

Income Statement 108 line items

Line Item	Tag	Value	Unit	Period
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$2.89B	USD	Annual
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$2.89B	USD	Annual
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$2.89B	USD	Annual
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$2.89B	USD	Annual
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$2.95B	USD	Annual
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$2.95B	USD	Annual
Cost of goods and services sold	`CostOfGoodsAndServicesSold`	$1.89B	USD	Annual
Cost of goods and services sold	`CostOfGoodsAndServicesSold`	$1.89B	USD	Annual
Cost of goods and services sold	`CostOfGoodsAndServicesSold`	$1.82B	USD	Annual
Cost of goods and services sold	`CostOfGoodsAndServicesSold`	$1.82B	USD	Annual
Cost of goods and services sold	`CostOfGoodsAndServicesSold`	$1.75B	USD	Annual
Cost of goods and services sold	`CostOfGoodsAndServicesSold`	$1.75B	USD	Annual
Gross profit	`GrossProfit`	$998.50M	USD	Annual
Gross profit	`GrossProfit`	$998.50M	USD	Annual
Gross profit	`GrossProfit`	$1.13B	USD	Annual
Gross profit	`GrossProfit`	$1.13B	USD	Annual
Gross profit	`GrossProfit`	$1.14B	USD	Annual
Gross profit	`GrossProfit`	$1.14B	USD	Annual
Research and development	`ResearchAndDevelopmentExpense`	$69.10M	USD	Annual
Research and development	`ResearchAndDevelopmentExpense`	$69.10M	USD	Annual
Research and development	`ResearchAndDevelopmentExpense`	$58.50M	USD	Annual
Research and development	`ResearchAndDevelopmentExpense`	$58.50M	USD	Annual
Research and development	`ResearchAndDevelopmentExpense`	$68.40M	USD	Annual
Research and development	`ResearchAndDevelopmentExpense`	$68.40M	USD	Annual
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$353.40M	USD	Annual
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$353.40M	USD	Annual
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$338.50M	USD	Annual
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$338.50M	USD	Annual
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$316.90M	USD	Annual
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$316.90M	USD	Annual
Other expense (income) (Note 16)	`OtherIncomeExpense`	$-31.40M	USD	Annual
Other expense (income) (Note 16)	`OtherIncomeExpense`	$-31.40M	USD	Annual
Other expense (income) (Note 16)	`OtherIncomeExpense`	$-21.00M	USD	Annual
Other expense (income) (Note 16)	`OtherIncomeExpense`	$-21.00M	USD	Annual
Other expense (income) (Note 16)	`OtherIncomeExpense`	$-26.80M	USD	Annual
Other expense (income) (Note 16)	`OtherIncomeExpense`	$-26.80M	USD	Annual
Operating profit	`OperatingIncomeLoss`	$569.90M	USD	Annual
Operating profit	`OperatingIncomeLoss`	$569.90M	USD	Annual
Operating profit	`OperatingIncomeLoss`	$676.00M	USD	Annual
Operating profit	`OperatingIncomeLoss`	$676.00M	USD	Annual
Operating profit	`OperatingIncomeLoss`	$734.00M	USD	Annual
Operating profit	`OperatingIncomeLoss`	$734.00M	USD	Annual
Interest expense	`InterestExpenseNonoperating`	$9.00M	USD	Annual
Interest expense	`InterestExpenseNonoperating`	$9.00M	USD	Annual
Interest expense	`InterestExpenseNonoperating`	$3.00M	USD	Annual
Interest expense	`InterestExpenseNonoperating`	$3.00M	USD	Annual
Interest expense	`InterestExpenseNonoperating`	$7.90M	USD	Annual
Interest expense	`InterestExpenseNonoperating`	$7.90M	USD	Annual
Interest income	`InvestmentIncomeNet`	$5.10M	USD	Annual
Interest income	`InvestmentIncomeNet`	$5.10M	USD	Annual
Interest income	`InvestmentIncomeNet`	$28.00M	USD	Annual
Interest income	`InvestmentIncomeNet`	$28.00M	USD	Annual
Interest income	`InvestmentIncomeNet`	$19.60M	USD	Annual
Interest income	`InvestmentIncomeNet`	$19.60M	USD	Annual
Other nonoperating expense (income)	`OtherNonoperatingIncomeExpense`	$-51.30M	USD	Annual
Other nonoperating expense (income)	`OtherNonoperatingIncomeExpense`	$-51.30M	USD	Annual
Other nonoperating expense (income)	`OtherNonoperatingIncomeExpense`	$-1.00M	USD	Annual
Other nonoperating expense (income)	`OtherNonoperatingIncomeExpense`	$-1.00M	USD	Annual
Other nonoperating expense (income)	`OtherNonoperatingIncomeExpense`	$3.00M	USD	Annual
Other nonoperating expense (income)	`OtherNonoperatingIncomeExpense`	$3.00M	USD	Annual
Income before income taxes and equity in net income of affiliated companies	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$698.00M	USD	Annual
Income before income taxes and equity in net income of affiliated companies	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$698.00M	USD	Annual
Income before income taxes and equity in net income of affiliated companies	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$679.90M	USD	Annual
Income before income taxes and equity in net income of affiliated companies	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$679.90M	USD	Annual
Income before income taxes and equity in net income of affiliated companies	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$585.50M	USD	Annual
Income before income taxes and equity in net income of affiliated companies	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$585.50M	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$114.70M	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$114.70M	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$107.50M	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$107.50M	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$122.30M	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$122.30M	USD	Annual
Equity in net income of affiliated companies	`IncomeLossFromEquityMethodInvestments`	$17.70M	USD	Annual
Equity in net income of affiliated companies	`IncomeLossFromEquityMethodInvestments`	$17.70M	USD	Annual
Equity in net income of affiliated companies	`IncomeLossFromEquityMethodInvestments`	$20.70M	USD	Annual
Equity in net income of affiliated companies	`IncomeLossFromEquityMethodInvestments`	$20.70M	USD	Annual
Equity in net income of affiliated companies	`IncomeLossFromEquityMethodInvestments`	$14.70M	USD	Annual
Equity in net income of affiliated companies	`IncomeLossFromEquityMethodInvestments`	$14.70M	USD	Annual
Net income	`NetIncomeLoss`	$492.70M	USD	Annual
Net income	`NetIncomeLoss`	$492.70M	USD	Annual
Net income	`NetIncomeLoss`	$585.90M	USD	Annual
Net income	`NetIncomeLoss`	$585.90M	USD	Annual
Net income	`NetIncomeLoss`	$593.40M	USD	Annual
Net income	`NetIncomeLoss`	$593.40M	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$7.87	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$7.87	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$7.98	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$7.98	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$6.75	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$6.75	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$7.73	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$7.73	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$7.88	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$7.88	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$6.69	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$6.69	USD	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	74.40M	shares	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	74.40M	shares	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	74.30M	shares	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	74.30M	shares	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	73.00M	shares	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	73.00M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	75.30M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	75.30M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	73.70M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	73.70M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	75.80M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	75.80M	shares	Annual

Cash Flow Statement 244 line items

Line Item	Tag	Value	Unit	Period
Net income	`NetIncomeLoss`	$492.70M	USD	Annual
Net income	`NetIncomeLoss`	$492.70M	USD	Annual
Net income	`NetIncomeLoss`	$585.90M	USD	Annual
Net income	`NetIncomeLoss`	$585.90M	USD	Annual
Net income	`NetIncomeLoss`	$593.40M	USD	Annual
Net income	`NetIncomeLoss`	$593.40M	USD	Annual
Depreciation	`Depreciation`	$116.90M	USD	Annual
Depreciation	`Depreciation`	$116.90M	USD	Annual
Depreciation	`Depreciation`	$133.70M	USD	Annual
Depreciation	`Depreciation`	$133.70M	USD	Annual
Depreciation	`Depreciation`	$151.80M	USD	Annual
Depreciation	`Depreciation`	$151.80M	USD	Annual
Amortization	`AdjustmentForAmortization`	$3.60M	USD	Annual
Amortization	`AdjustmentForAmortization`	$3.60M	USD	Annual
Amortization	`AdjustmentForAmortization`	$3.70M	USD	Annual
Amortization	`AdjustmentForAmortization`	$3.70M	USD	Annual
Amortization	`AdjustmentForAmortization`	$3.60M	USD	Annual
Amortization	`AdjustmentForAmortization`	$3.60M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$23.70M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$23.70M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$23.30M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$23.30M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$18.70M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$18.70M	USD	Annual
Non-cash restructuring charges	`RestructuringReserveSettledWithoutCash2`	$15.30M	USD	Annual
Non-cash restructuring charges	`RestructuringReserveSettledWithoutCash2`	$15.30M	USD	Annual
Non-cash restructuring charges	`RestructuringReserveSettledWithoutCash2`	-	USD	Annual
Non-cash restructuring charges	`RestructuringReserveSettledWithoutCash2`	-	USD	Annual
Non-cash restructuring charges	`RestructuringReserveSettledWithoutCash2`	-	USD	Annual
Non-cash restructuring charges	`RestructuringReserveSettledWithoutCash2`	-	USD	Annual
Pension settlement charges	`DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments`	$-52.20M	USD	Annual
Pension settlement charges	`DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments`	$-52.20M	USD	Annual
Pension settlement charges	`DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments`	$-100.00K	USD	Annual
Pension settlement charges	`DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments`	$-100.00K	USD	Annual
Pension settlement charges	`DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments`	-	USD	Annual
Pension settlement charges	`DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments`	-	USD	Annual
Loss on disposal of plant	`GainLossOnSaleOfPropertyPlantEquipment`	$-11.60M	USD	Annual
Loss on disposal of plant	`GainLossOnSaleOfPropertyPlantEquipment`	$-11.60M	USD	Annual
Loss on disposal of plant	`GainLossOnSaleOfPropertyPlantEquipment`	-	USD	Annual
Loss on disposal of plant	`GainLossOnSaleOfPropertyPlantEquipment`	-	USD	Annual
Loss on disposal of plant	`GainLossOnSaleOfPropertyPlantEquipment`	-	USD	Annual
Loss on disposal of plant	`GainLossOnSaleOfPropertyPlantEquipment`	-	USD	Annual
Asset impairments	`AssetImpairmentCharges`	$9.60M	USD	Annual
Asset impairments	`AssetImpairmentCharges`	$9.60M	USD	Annual
Asset impairments	`AssetImpairmentCharges`	$6.20M	USD	Annual
Asset impairments	`AssetImpairmentCharges`	$6.20M	USD	Annual
Asset impairments	`AssetImpairmentCharges`	$7.30M	USD	Annual
Asset impairments	`AssetImpairmentCharges`	$7.30M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-3.50M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-3.50M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$37.50M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$37.50M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-30.80M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-30.80M	USD	Annual
Pension and other retirement plans, net	`PensionAndOtherPostretirementBenefitExpenseNet`	$-2.60M	USD	Annual
Pension and other retirement plans, net	`PensionAndOtherPostretirementBenefitExpenseNet`	$-2.60M	USD	Annual
Pension and other retirement plans, net	`PensionAndOtherPostretirementBenefitExpenseNet`	$-14.00M	USD	Annual
Pension and other retirement plans, net	`PensionAndOtherPostretirementBenefitExpenseNet`	$-14.00M	USD	Annual
Pension and other retirement plans, net	`PensionAndOtherPostretirementBenefitExpenseNet`	$-2.00M	USD	Annual
Pension and other retirement plans, net	`PensionAndOtherPostretirementBenefitExpenseNet`	$-2.00M	USD	Annual
Equity in undistributed earnings of affiliates, net of dividends	`IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions`	$18.10M	USD	Annual
Equity in undistributed earnings of affiliates, net of dividends	`IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions`	$18.10M	USD	Annual
Equity in undistributed earnings of affiliates, net of dividends	`IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions`	$13.40M	USD	Annual
Equity in undistributed earnings of affiliates, net of dividends	`IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions`	$13.40M	USD	Annual
Equity in undistributed earnings of affiliates, net of dividends	`IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions`	$14.30M	USD	Annual
Equity in undistributed earnings of affiliates, net of dividends	`IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions`	$14.30M	USD	Annual
Other, net	`OtherNoncashIncomeExpense`	$2.00M	USD	Annual
Other, net	`OtherNoncashIncomeExpense`	$2.00M	USD	Annual
Other, net	`OtherNoncashIncomeExpense`	$-1.00M	USD	Annual
Other, net	`OtherNoncashIncomeExpense`	$-1.00M	USD	Annual
Other, net	`OtherNoncashIncomeExpense`	$4.70M	USD	Annual
Other, net	`OtherNoncashIncomeExpense`	$4.70M	USD	Annual
(Increase) decrease in accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$58.80M	USD	Annual
(Increase) decrease in accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$58.80M	USD	Annual
(Increase) decrease in accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-4.00M	USD	Annual
(Increase) decrease in accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-4.00M	USD	Annual
(Increase) decrease in accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$35.60M	USD	Annual
(Increase) decrease in accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$35.60M	USD	Annual
Decrease (increase) in inventories	`IncreaseDecreaseInInventories`	$-42.00M	USD	Annual
Decrease (increase) in inventories	`IncreaseDecreaseInInventories`	$-42.00M	USD	Annual
Decrease (increase) in inventories	`IncreaseDecreaseInInventories`	$49.80M	USD	Annual
Decrease (increase) in inventories	`IncreaseDecreaseInInventories`	$49.80M	USD	Annual
Decrease (increase) in inventories	`IncreaseDecreaseInInventories`	$13.50M	USD	Annual
Decrease (increase) in inventories	`IncreaseDecreaseInInventories`	$13.50M	USD	Annual
(Increase) decrease in other current assets	`IncreaseDecreaseInOtherCurrentAssets`	$-18.50M	USD	Annual
(Increase) decrease in other current assets	`IncreaseDecreaseInOtherCurrentAssets`	$-18.50M	USD	Annual
(Increase) decrease in other current assets	`IncreaseDecreaseInOtherCurrentAssets`	$21.30M	USD	Annual
(Increase) decrease in other current assets	`IncreaseDecreaseInOtherCurrentAssets`	$21.30M	USD	Annual
(Increase) decrease in other current assets	`IncreaseDecreaseInOtherCurrentAssets`	$5.80M	USD	Annual
(Increase) decrease in other current assets	`IncreaseDecreaseInOtherCurrentAssets`	$5.80M	USD	Annual
Increase (decrease) in accounts payable	`IncreaseDecreaseInAccountsPayable`	$-2.80M	USD	Annual
Increase (decrease) in accounts payable	`IncreaseDecreaseInAccountsPayable`	$-2.80M	USD	Annual
Increase (decrease) in accounts payable	`IncreaseDecreaseInAccountsPayable`	$2.90M	USD	Annual
Increase (decrease) in accounts payable	`IncreaseDecreaseInAccountsPayable`	$2.90M	USD	Annual
Increase (decrease) in accounts payable	`IncreaseDecreaseInAccountsPayable`	$4.40M	USD	Annual
Increase (decrease) in accounts payable	`IncreaseDecreaseInAccountsPayable`	$4.40M	USD	Annual
Changes in other assets and liabilities	`IncreaseDecreaseInOtherOperatingCapitalNet`	$-54.70M	USD	Annual
Changes in other assets and liabilities	`IncreaseDecreaseInOtherOperatingCapitalNet`	$-54.70M	USD	Annual
Changes in other assets and liabilities	`IncreaseDecreaseInOtherOperatingCapitalNet`	$-6.00M	USD	Annual
Changes in other assets and liabilities	`IncreaseDecreaseInOtherOperatingCapitalNet`	$-6.00M	USD	Annual
Changes in other assets and liabilities	`IncreaseDecreaseInOtherOperatingCapitalNet`	$-22.60M	USD	Annual
Changes in other assets and liabilities	`IncreaseDecreaseInOtherOperatingCapitalNet`	$-22.60M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$653.40M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$653.40M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$724.00M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$724.00M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$776.50M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$776.50M	USD	Annual
Capital expenditures	`PaymentsToAcquirePropertyPlantAndEquipment`	$284.60M	USD	Annual
Capital expenditures	`PaymentsToAcquirePropertyPlantAndEquipment`	$284.60M	USD	Annual
Capital expenditures	`PaymentsToAcquirePropertyPlantAndEquipment`	$362.00M	USD	Annual
Capital expenditures	`PaymentsToAcquirePropertyPlantAndEquipment`	$362.00M	USD	Annual
Capital expenditures	`PaymentsToAcquirePropertyPlantAndEquipment`	$377.00M	USD	Annual
Capital expenditures	`PaymentsToAcquirePropertyPlantAndEquipment`	$377.00M	USD	Annual
Other, net	`PaymentsForProceedsFromOtherInvestingActivities`	$1.70M	USD	Annual
Other, net	`PaymentsForProceedsFromOtherInvestingActivities`	$1.70M	USD	Annual
Other, net	`PaymentsForProceedsFromOtherInvestingActivities`	$3.60M	USD	Annual
Other, net	`PaymentsForProceedsFromOtherInvestingActivities`	$3.60M	USD	Annual
Other, net	`PaymentsForProceedsFromOtherInvestingActivities`	$6.70M	USD	Annual
Other, net	`PaymentsForProceedsFromOtherInvestingActivities`	$6.70M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-378.70M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-378.70M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-368.70M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-368.70M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-288.20M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-288.20M	USD	Annual
Borrowings of long-term debt	`ProceedsFromIssuanceOfDebt`	-	USD	Annual
Borrowings of long-term debt	`ProceedsFromIssuanceOfDebt`	-	USD	Annual
Borrowings of long-term debt	`ProceedsFromIssuanceOfDebt`	$164.70M	USD	Annual
Borrowings of long-term debt	`ProceedsFromIssuanceOfDebt`	$164.70M	USD	Annual
Borrowings of long-term debt	`ProceedsFromIssuanceOfDebt`	-	USD	Annual
Borrowings of long-term debt	`ProceedsFromIssuanceOfDebt`	-	USD	Annual
Repayments of long-term debt	`RepaymentsOfLongTermDebt`	$44.30M	USD	Annual
Repayments of long-term debt	`RepaymentsOfLongTermDebt`	$44.30M	USD	Annual
Repayments of long-term debt	`RepaymentsOfLongTermDebt`	$169.00M	USD	Annual
Repayments of long-term debt	`RepaymentsOfLongTermDebt`	$169.00M	USD	Annual
Repayments of long-term debt	`RepaymentsOfLongTermDebt`	$2.30M	USD	Annual
Repayments of long-term debt	`RepaymentsOfLongTermDebt`	$2.30M	USD	Annual
Debt issuance cost	`PaymentsOfDebtIssuanceCosts`	-	USD	Annual
Debt issuance cost	`PaymentsOfDebtIssuanceCosts`	-	USD	Annual
Debt issuance cost	`PaymentsOfDebtIssuanceCosts`	$1.20M	USD	Annual
Debt issuance cost	`PaymentsOfDebtIssuanceCosts`	$1.20M	USD	Annual
Debt issuance cost	`PaymentsOfDebtIssuanceCosts`	-	USD	Annual
Debt issuance cost	`PaymentsOfDebtIssuanceCosts`	-	USD	Annual
Principal repayments on finance leases	`FinanceLeasePrincipalPayments`	$100.00K	USD	Annual
Principal repayments on finance leases	`FinanceLeasePrincipalPayments`	$100.00K	USD	Annual
Principal repayments on finance leases	`FinanceLeasePrincipalPayments`	-	USD	Annual
Principal repayments on finance leases	`FinanceLeasePrincipalPayments`	-	USD	Annual
Principal repayments on finance leases	`FinanceLeasePrincipalPayments`	$23.30M	USD	Annual
Principal repayments on finance leases	`FinanceLeasePrincipalPayments`	$23.30M	USD	Annual
Dividend payments	`PaymentsOfDividendsCommonStock`	$59.10M	USD	Annual
Dividend payments	`PaymentsOfDividendsCommonStock`	$59.10M	USD	Annual
Dividend payments	`PaymentsOfDividendsCommonStock`	$54.10M	USD	Annual
Dividend payments	`PaymentsOfDividendsCommonStock`	$54.10M	USD	Annual
Dividend payments	`PaymentsOfDividendsCommonStock`	$57.00M	USD	Annual
Dividend payments	`PaymentsOfDividendsCommonStock`	$57.00M	USD	Annual
Excise tax payments	`PaymentsForExciseTax`	$2.00M	USD	Annual
Excise tax payments	`PaymentsForExciseTax`	$2.00M	USD	Annual
Excise tax payments	`PaymentsForExciseTax`	-	USD	Annual
Excise tax payments	`PaymentsForExciseTax`	-	USD	Annual
Excise tax payments	`PaymentsForExciseTax`	-	USD	Annual
Excise tax payments	`PaymentsForExciseTax`	-	USD	Annual
Proceeds from stock-based compensation awards	`ProceedsFromStockOptionsExercised`	$25.50M	USD	Annual
Proceeds from stock-based compensation awards	`ProceedsFromStockOptionsExercised`	$25.50M	USD	Annual
Proceeds from stock-based compensation awards	`ProceedsFromStockOptionsExercised`	$20.90M	USD	Annual
Proceeds from stock-based compensation awards	`ProceedsFromStockOptionsExercised`	$20.90M	USD	Annual
Proceeds from stock-based compensation awards	`ProceedsFromStockOptionsExercised`	$43.90M	USD	Annual
Proceeds from stock-based compensation awards	`ProceedsFromStockOptionsExercised`	$43.90M	USD	Annual
Employee stock purchase plan contributions	`ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans`	$7.30M	USD	Annual
Employee stock purchase plan contributions	`ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans`	$7.30M	USD	Annual
Employee stock purchase plan contributions	`ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans`	$7.10M	USD	Annual
Employee stock purchase plan contributions	`ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans`	$7.10M	USD	Annual
Employee stock purchase plan contributions	`ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans`	$7.20M	USD	Annual
Employee stock purchase plan contributions	`ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans`	$7.20M	USD	Annual
Shares purchased under share repurchase programs	`PaymentsForRepurchaseOfCommonStock`	$560.90M	USD	Annual
Shares purchased under share repurchase programs	`PaymentsForRepurchaseOfCommonStock`	$560.90M	USD	Annual
Shares purchased under share repurchase programs	`PaymentsForRepurchaseOfCommonStock`	$438.30M	USD	Annual
Shares purchased under share repurchase programs	`PaymentsForRepurchaseOfCommonStock`	$438.30M	USD	Annual
Shares purchased under share repurchase programs	`PaymentsForRepurchaseOfCommonStock`	$202.80M	USD	Annual
Shares purchased under share repurchase programs	`PaymentsForRepurchaseOfCommonStock`	$202.80M	USD	Annual
Shares repurchased for employee tax withholdings	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$19.40M	USD	Annual
Shares repurchased for employee tax withholdings	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$19.40M	USD	Annual
Shares repurchased for employee tax withholdings	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$12.90M	USD	Annual
Shares repurchased for employee tax withholdings	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$12.90M	USD	Annual
Shares repurchased for employee tax withholdings	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$5.70M	USD	Annual
Shares repurchased for employee tax withholdings	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$5.70M	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-459.60M	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-459.60M	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-622.60M	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-622.60M	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-293.60M	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-293.60M	USD	Annual
Effect of exchange rates on cash	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-21.40M	USD	Annual
Effect of exchange rates on cash	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-21.40M	USD	Annual
Effect of exchange rates on cash	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$11.40M	USD	Annual
Effect of exchange rates on cash	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$11.40M	USD	Annual
Effect of exchange rates on cash	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-10.50M	USD	Annual
Effect of exchange rates on cash	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-10.50M	USD	Annual
Net (decrease) increase in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-369.30M	USD	Annual
Net (decrease) increase in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-369.30M	USD	Annual
Net (decrease) increase in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-40.40M	USD	Annual
Net (decrease) increase in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-40.40M	USD	Annual
Net (decrease) increase in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$131.70M	USD	Annual
Net (decrease) increase in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$131.70M	USD	Annual
Cash, including cash equivalents at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$484.60M	USD	Point-in-time
Cash, including cash equivalents at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$484.60M	USD	Point-in-time
Cash, including cash equivalents at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$762.60M	USD	Point-in-time
Cash, including cash equivalents at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$762.60M	USD	Point-in-time
Cash, including cash equivalents at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$853.90M	USD	Point-in-time
Cash, including cash equivalents at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$853.90M	USD	Point-in-time
Cash, including cash equivalents at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$894.30M	USD	Point-in-time
Cash, including cash equivalents at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$894.30M	USD	Point-in-time
Cash, including cash equivalents at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$484.60M	USD	Point-in-time
Cash, including cash equivalents at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$484.60M	USD	Point-in-time
Cash, including cash equivalents at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$762.60M	USD	Point-in-time
Cash, including cash equivalents at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$762.60M	USD	Point-in-time
Cash, including cash equivalents at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$853.90M	USD	Point-in-time
Cash, including cash equivalents at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$853.90M	USD	Point-in-time
Cash, including cash equivalents at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$894.30M	USD	Point-in-time
Cash, including cash equivalents at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$894.30M	USD	Point-in-time
Interest paid, net of amounts capitalized	`InterestPaidNet`	$6.00M	USD	Annual
Interest paid, net of amounts capitalized	`InterestPaidNet`	$6.00M	USD	Annual
Interest paid, net of amounts capitalized	`InterestPaidNet`	$500.00K	USD	Annual
Interest paid, net of amounts capitalized	`InterestPaidNet`	$500.00K	USD	Annual
Interest paid, net of amounts capitalized	`InterestPaidNet`	$6.60M	USD	Annual
Interest paid, net of amounts capitalized	`InterestPaidNet`	$6.60M	USD	Annual
Income taxes paid, net	`IncomeTaxesPaidNet`	$109.70M	USD	Annual
Income taxes paid, net	`IncomeTaxesPaidNet`	$109.70M	USD	Annual
Income taxes paid, net	`IncomeTaxesPaidNet`	$71.40M	USD	Annual
Income taxes paid, net	`IncomeTaxesPaidNet`	$71.40M	USD	Annual
Income taxes paid, net	`IncomeTaxesPaidNet`	$90.80M	USD	Annual
Income taxes paid, net	`IncomeTaxesPaidNet`	$90.80M	USD	Annual
Accrued capital expenditures	`CapitalExpendituresIncurredButNotYetPaid`	$53.00M	USD	Annual
Accrued capital expenditures	`CapitalExpendituresIncurredButNotYetPaid`	$53.00M	USD	Annual
Accrued capital expenditures	`CapitalExpendituresIncurredButNotYetPaid`	$53.30M	USD	Annual
Accrued capital expenditures	`CapitalExpendituresIncurredButNotYetPaid`	$53.30M	USD	Annual
Accrued capital expenditures	`CapitalExpendituresIncurredButNotYetPaid`	$33.20M	USD	Annual
Accrued capital expenditures	`CapitalExpendituresIncurredButNotYetPaid`	$33.20M	USD	Annual
Dividends declared, not paid	`DividendsPayableCurrent`	$15.20M	USD	Point-in-time
Dividends declared, not paid	`DividendsPayableCurrent`	$15.20M	USD	Point-in-time
Dividends declared, not paid	`DividendsPayableCurrent`	$14.80M	USD	Point-in-time
Dividends declared, not paid	`DividendsPayableCurrent`	$14.80M	USD	Point-in-time
Dividends declared, not paid	`DividendsPayableCurrent`	$14.10M	USD	Point-in-time
Dividends declared, not paid	`DividendsPayableCurrent`	$14.10M	USD	Point-in-time

Stockholders Equity 72 line items

Line Item	Tag	Value	Unit	Period
Dividends declared per share (in dollars per share)	`CommonStockDividendsPerShareDeclared`	$0.82	USD	Annual
Dividends declared per share (in dollars per share)	`CommonStockDividendsPerShareDeclared`	$0.82	USD	Annual
Dividends declared per share (in dollars per share)	`CommonStockDividendsPerShareDeclared`	$0.74	USD	Annual
Dividends declared per share (in dollars per share)	`CommonStockDividendsPerShareDeclared`	$0.74	USD	Annual
Dividends declared per share (in dollars per share)	`CommonStockDividendsPerShareDeclared`	$0.78	USD	Annual
Dividends declared per share (in dollars per share)	`CommonStockDividendsPerShareDeclared`	$0.78	USD	Annual
Beginning balance (in shares)	`CommonStockSharesIssued`	75.30M	shares	Point-in-time
Beginning balance (in shares)	`CommonStockSharesIssued`	75.30M	shares	Point-in-time
Beginning balance (in shares)	`CommonStockSharesIssued`	75.30M	shares	Point-in-time
Beginning balance (in shares)	`CommonStockSharesIssued`	75.30M	shares	Point-in-time
Beginning balance	`StockholdersEquity`	$2.88B	USD	Point-in-time
Beginning balance	`StockholdersEquity`	$2.88B	USD	Point-in-time
Beginning balance	`StockholdersEquity`	$2.34B	USD	Point-in-time
Beginning balance	`StockholdersEquity`	$2.34B	USD	Point-in-time
Beginning balance	`StockholdersEquity`	$2.68B	USD	Point-in-time
Beginning balance	`StockholdersEquity`	$2.68B	USD	Point-in-time
Beginning balance	`StockholdersEquity`	$2.68B	USD	Point-in-time
Beginning balance	`StockholdersEquity`	$2.68B	USD	Point-in-time
Beginning balance (in shares)	`TreasuryStockCommonShares`	1.80M	shares	Point-in-time
Beginning balance (in shares)	`TreasuryStockCommonShares`	1.80M	shares	Point-in-time
Beginning balance (in shares)	`TreasuryStockCommonShares`	3.00M	shares	Point-in-time
Beginning balance (in shares)	`TreasuryStockCommonShares`	3.00M	shares	Point-in-time
Net income	`NetIncomeLoss`	$492.70M	USD	Annual
Net income	`NetIncomeLoss`	$492.70M	USD	Annual
Net income	`NetIncomeLoss`	$585.90M	USD	Annual
Net income	`NetIncomeLoss`	$585.90M	USD	Annual
Net income	`NetIncomeLoss`	$593.40M	USD	Annual
Net income	`NetIncomeLoss`	$593.40M	USD	Annual
Activity related to stock-based compensation	`StockIssuedDuringPeriodValueShareBasedCompensation`	$44.60M	USD	Annual
Activity related to stock-based compensation	`StockIssuedDuringPeriodValueShareBasedCompensation`	$44.60M	USD	Annual
Activity related to stock-based compensation	`StockIssuedDuringPeriodValueShareBasedCompensation`	$43.30M	USD	Annual
Activity related to stock-based compensation	`StockIssuedDuringPeriodValueShareBasedCompensation`	$43.30M	USD	Annual
Activity related to stock-based compensation	`StockIssuedDuringPeriodValueShareBasedCompensation`	$59.60M	USD	Annual
Activity related to stock-based compensation	`StockIssuedDuringPeriodValueShareBasedCompensation`	$59.60M	USD	Annual
Shares purchased under share repurchase program (in shares)	`TreasuryStockSharesAcquired`	1.27M	shares	Annual
Shares purchased under share repurchase program (in shares)	`TreasuryStockSharesAcquired`	1.27M	shares	Annual
Shares purchased under share repurchase program (in shares)	`TreasuryStockSharesAcquired`	1.58M	shares	Annual
Shares purchased under share repurchase program (in shares)	`TreasuryStockSharesAcquired`	1.58M	shares	Annual
Shares purchased under share repurchase program	`TreasuryStockValueAcquiredCostMethod`	$438.30M	USD	Annual
Shares purchased under share repurchase program	`TreasuryStockValueAcquiredCostMethod`	$438.30M	USD	Annual
Shares purchased under share repurchase program	`TreasuryStockValueAcquiredCostMethod`	$202.80M	USD	Annual
Shares purchased under share repurchase program	`TreasuryStockValueAcquiredCostMethod`	$202.80M	USD	Annual
Shares purchased under share repurchase program	`TreasuryStockValueAcquiredCostMethod`	$560.90M	USD	Annual
Shares purchased under share repurchase program	`TreasuryStockValueAcquiredCostMethod`	$560.90M	USD	Annual
Dividends declared	`DividendsCommonStockCash`	$57.80M	USD	Annual
Dividends declared	`DividendsCommonStockCash`	$57.80M	USD	Annual
Dividends declared	`DividendsCommonStockCash`	$59.50M	USD	Annual
Dividends declared	`DividendsCommonStockCash`	$59.50M	USD	Annual
Dividends declared	`DividendsCommonStockCash`	$54.80M	USD	Annual
Dividends declared	`DividendsCommonStockCash`	$54.80M	USD	Annual
Other comprehensive income (loss), net of tax	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-114.30M	USD	Annual
Other comprehensive income (loss), net of tax	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-114.30M	USD	Annual
Other comprehensive income (loss), net of tax	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-23.40M	USD	Annual
Other comprehensive income (loss), net of tax	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-23.40M	USD	Annual
Other comprehensive income (loss), net of tax	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$39.20M	USD	Annual
Other comprehensive income (loss), net of tax	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$39.20M	USD	Annual
Ending balance (in shares)	`CommonStockSharesIssued`	75.30M	shares	Point-in-time
Ending balance (in shares)	`CommonStockSharesIssued`	75.30M	shares	Point-in-time
Ending balance (in shares)	`CommonStockSharesIssued`	75.30M	shares	Point-in-time
Ending balance (in shares)	`CommonStockSharesIssued`	75.30M	shares	Point-in-time
Ending balance	`StockholdersEquity`	$2.88B	USD	Point-in-time
Ending balance	`StockholdersEquity`	$2.88B	USD	Point-in-time
Ending balance	`StockholdersEquity`	$2.34B	USD	Point-in-time
Ending balance	`StockholdersEquity`	$2.34B	USD	Point-in-time
Ending balance	`StockholdersEquity`	$2.68B	USD	Point-in-time
Ending balance	`StockholdersEquity`	$2.68B	USD	Point-in-time
Ending balance	`StockholdersEquity`	$2.68B	USD	Point-in-time
Ending balance	`StockholdersEquity`	$2.68B	USD	Point-in-time
Ending balance (in shares)	`TreasuryStockCommonShares`	1.80M	shares	Point-in-time
Ending balance (in shares)	`TreasuryStockCommonShares`	1.80M	shares	Point-in-time
Ending balance (in shares)	`TreasuryStockCommonShares`	3.00M	shares	Point-in-time
Ending balance (in shares)	`TreasuryStockCommonShares`	3.00M	shares	Point-in-time

Comprehensive Income 102 line items

Line Item	Tag	Value	Unit	Period
Net income	`NetIncomeLoss`	$492.70M	USD	Annual
Net income	`NetIncomeLoss`	$492.70M	USD	Annual
Foreign currency translation adjustments, tax	`OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent`	$3.60M	USD	Annual
Foreign currency translation adjustments, tax	`OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent`	$3.60M	USD	Annual
Net income	`NetIncomeLoss`	$585.90M	USD	Annual
Net income	`NetIncomeLoss`	$585.90M	USD	Annual
Foreign currency translation adjustments, tax	`OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent`	$2.20M	USD	Annual
Foreign currency translation adjustments, tax	`OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent`	$2.20M	USD	Annual
Foreign currency translation adjustments, tax	`OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent`	$1.00M	USD	Annual
Foreign currency translation adjustments, tax	`OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent`	$1.00M	USD	Annual
Net income	`NetIncomeLoss`	$593.40M	USD	Annual
Net income	`NetIncomeLoss`	$593.40M	USD	Annual
Net actuarial gain (loss) arising during period, tax	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax`	$-2.40M	USD	Annual
Net actuarial gain (loss) arising during period, tax	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax`	$-2.40M	USD	Annual
Net actuarial gain (loss) arising during period, tax	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax`	$400.00K	USD	Annual
Net actuarial gain (loss) arising during period, tax	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax`	$400.00K	USD	Annual
Net actuarial gain (loss) arising during period, tax	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax`	$300.00K	USD	Annual
Net actuarial gain (loss) arising during period, tax	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax`	$300.00K	USD	Annual
Settlement effects arising during period, tax	`OtherComprehensiveIncomeLossDefinedBenefitPlansSettlementEffectsArisingDuringPeriodTax`	-	USD	Annual
Settlement effects arising during period, tax	`OtherComprehensiveIncomeLossDefinedBenefitPlansSettlementEffectsArisingDuringPeriodTax`	-	USD	Annual
Settlement effects arising during period, tax	`OtherComprehensiveIncomeLossDefinedBenefitPlansSettlementEffectsArisingDuringPeriodTax`	$20.30M	USD	Annual
Settlement effects arising during period, tax	`OtherComprehensiveIncomeLossDefinedBenefitPlansSettlementEffectsArisingDuringPeriodTax`	$20.30M	USD	Annual
Foreign currency translation adjustments, net of tax of $3.6, $1.0, and $2.2	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$-112.30M	USD	Annual
Foreign currency translation adjustments, net of tax of $3.6, $1.0, and $2.2	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$-112.30M	USD	Annual
Settlement effects arising during period, tax	`OtherComprehensiveIncomeLossDefinedBenefitPlansSettlementEffectsArisingDuringPeriodTax`	-	USD	Annual
Settlement effects arising during period, tax	`OtherComprehensiveIncomeLossDefinedBenefitPlansSettlementEffectsArisingDuringPeriodTax`	-	USD	Annual
Foreign currency translation adjustments, net of tax of $3.6, $1.0, and $2.2	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$-47.30M	USD	Annual
Foreign currency translation adjustments, net of tax of $3.6, $1.0, and $2.2	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$-47.30M	USD	Annual
Foreign currency translation adjustments, net of tax of $3.6, $1.0, and $2.2	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$39.40M	USD	Annual
Foreign currency translation adjustments, net of tax of $3.6, $1.0, and $2.2	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$39.40M	USD	Annual
Amortization of actuarial (gain) loss, tax	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax`	$100.00K	USD	Annual
Amortization of actuarial (gain) loss, tax	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax`	$100.00K	USD	Annual
Net actuarial gain (loss) arising during period, net of tax of $0.3, $0.4, and $(2.4)	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax`	$800.00K	USD	Annual
Net actuarial gain (loss) arising during period, net of tax of $0.3, $0.4, and $(2.4)	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax`	$800.00K	USD	Annual
Net actuarial gain (loss) arising during period, net of tax of $0.3, $0.4, and $(2.4)	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax`	$-9.30M	USD	Annual
Net actuarial gain (loss) arising during period, net of tax of $0.3, $0.4, and $(2.4)	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax`	$-9.30M	USD	Annual
Net actuarial gain (loss) arising during period, net of tax of $0.3, $0.4, and $(2.4)	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax`	$1.10M	USD	Annual
Net actuarial gain (loss) arising during period, net of tax of $0.3, $0.4, and $(2.4)	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax`	$1.10M	USD	Annual
Amortization of actuarial (gain) loss, tax	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax`	$400.00K	USD	Annual
Amortization of actuarial (gain) loss, tax	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax`	$400.00K	USD	Annual
Amortization of actuarial (gain) loss, tax	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax`	$200.00K	USD	Annual
Amortization of actuarial (gain) loss, tax	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax`	$200.00K	USD	Annual
Settlement effects arising during period, net of tax of $0.0, $0.0, and $20.3	`OtherComprehensiveLossDefinedBenefitPlansSettlementEffectsNetOfTax`	$-100.00K	USD	Annual
Settlement effects arising during period, net of tax of $0.0, $0.0, and $20.3	`OtherComprehensiveLossDefinedBenefitPlansSettlementEffectsNetOfTax`	$-100.00K	USD	Annual
Amortization of other, tax	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationTax`	$-100.00K	USD	Annual
Amortization of other, tax	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationTax`	$-100.00K	USD	Annual
Amortization of other, tax	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationTax`	-	USD	Annual
Amortization of other, tax	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationTax`	-	USD	Annual
Settlement effects arising during period, net of tax of $0.0, $0.0, and $20.3	`OtherComprehensiveLossDefinedBenefitPlansSettlementEffectsNetOfTax`	-	USD	Annual
Settlement effects arising during period, net of tax of $0.0, $0.0, and $20.3	`OtherComprehensiveLossDefinedBenefitPlansSettlementEffectsNetOfTax`	-	USD	Annual
Amortization of other, tax	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationTax`	$100.00K	USD	Annual
Amortization of other, tax	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationTax`	$100.00K	USD	Annual
Settlement effects arising during period, net of tax of $0.0, $0.0, and $20.3	`OtherComprehensiveLossDefinedBenefitPlansSettlementEffectsNetOfTax`	$-31.90M	USD	Annual
Settlement effects arising during period, net of tax of $0.0, $0.0, and $20.3	`OtherComprehensiveLossDefinedBenefitPlansSettlementEffectsNetOfTax`	$-31.90M	USD	Annual
Net gain (loss) on equity affiliate accumulated other comprehensive income, tax	`OciEquityMethodInvestmentTaxParent`	-	USD	Annual
Net gain (loss) on equity affiliate accumulated other comprehensive income, tax	`OciEquityMethodInvestmentTaxParent`	-	USD	Annual
Less: amortization of actuarial (gain) loss, net of tax of $(0.2), $(0.4), and $(0.1)	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax`	$500.00K	USD	Annual
Less: amortization of actuarial (gain) loss, net of tax of $(0.2), $(0.4), and $(0.1)	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax`	$500.00K	USD	Annual
Less: amortization of actuarial (gain) loss, net of tax of $(0.2), $(0.4), and $(0.1)	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax`	$800.00K	USD	Annual
Less: amortization of actuarial (gain) loss, net of tax of $(0.2), $(0.4), and $(0.1)	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax`	$800.00K	USD	Annual
Net gain (loss) on equity affiliate accumulated other comprehensive income, tax	`OciEquityMethodInvestmentTaxParent`	-	USD	Annual
Net gain (loss) on equity affiliate accumulated other comprehensive income, tax	`OciEquityMethodInvestmentTaxParent`	-	USD	Annual
Net gain (loss) on equity affiliate accumulated other comprehensive income, tax	`OciEquityMethodInvestmentTaxParent`	-	USD	Annual
Net gain (loss) on equity affiliate accumulated other comprehensive income, tax	`OciEquityMethodInvestmentTaxParent`	-	USD	Annual
Less: amortization of actuarial (gain) loss, net of tax of $(0.2), $(0.4), and $(0.1)	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax`	$1.30M	USD	Annual
Less: amortization of actuarial (gain) loss, net of tax of $(0.2), $(0.4), and $(0.1)	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax`	$1.30M	USD	Annual
Less: amortization of other, net of tax of $0.0, $(0.1), and $0.1	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax`	$-300.00K	USD	Annual
Less: amortization of other, net of tax of $0.0, $(0.1), and $0.1	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax`	$-300.00K	USD	Annual
Net (loss) gain on derivatives, tax	`OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAdjustmentsTax`	$-900.00K	USD	Annual
Net (loss) gain on derivatives, tax	`OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAdjustmentsTax`	$-900.00K	USD	Annual
Less: amortization of other, net of tax of $0.0, $(0.1), and $0.1	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax`	$300.00K	USD	Annual
Less: amortization of other, net of tax of $0.0, $(0.1), and $0.1	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax`	$300.00K	USD	Annual
Net (loss) gain on derivatives, tax	`OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAdjustmentsTax`	$200.00K	USD	Annual
Net (loss) gain on derivatives, tax	`OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAdjustmentsTax`	$200.00K	USD	Annual
Net (loss) gain on derivatives, tax	`OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAdjustmentsTax`	-	USD	Annual
Net (loss) gain on derivatives, tax	`OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAdjustmentsTax`	-	USD	Annual
Less: amortization of other, net of tax of $0.0, $(0.1), and $0.1	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax`	-	USD	Annual
Less: amortization of other, net of tax of $0.0, $(0.1), and $0.1	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax`	-	USD	Annual
Net gain (loss) on equity affiliate accumulated other comprehensive income, net of tax of $0.0, $0.0, and $0.0	`OciEquityMethodInvestmentAfterTaxParent`	$200.00K	USD	Annual
Net gain (loss) on equity affiliate accumulated other comprehensive income, net of tax of $0.0, $0.0, and $0.0	`OciEquityMethodInvestmentAfterTaxParent`	$200.00K	USD	Annual
Net gain (loss) on equity affiliate accumulated other comprehensive income, net of tax of $0.0, $0.0, and $0.0	`OciEquityMethodInvestmentAfterTaxParent`	$700.00K	USD	Annual
Net gain (loss) on equity affiliate accumulated other comprehensive income, net of tax of $0.0, $0.0, and $0.0	`OciEquityMethodInvestmentAfterTaxParent`	$700.00K	USD	Annual
Net gain (loss) on equity affiliate accumulated other comprehensive income, net of tax of $0.0, $0.0, and $0.0	`OciEquityMethodInvestmentAfterTaxParent`	$100.00K	USD	Annual
Net gain (loss) on equity affiliate accumulated other comprehensive income, net of tax of $0.0, $0.0, and $0.0	`OciEquityMethodInvestmentAfterTaxParent`	$100.00K	USD	Annual
Net (loss) gain on derivatives, net of tax of $(0.9), $0.0, and $0.2	`OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTax`	$-200.00K	USD	Annual
Net (loss) gain on derivatives, net of tax of $(0.9), $0.0, and $0.2	`OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTax`	$-200.00K	USD	Annual
Net (loss) gain on derivatives, net of tax of $(0.9), $0.0, and $0.2	`OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTax`	$1.40M	USD	Annual
Net (loss) gain on derivatives, net of tax of $(0.9), $0.0, and $0.2	`OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTax`	$1.40M	USD	Annual
Net (loss) gain on derivatives, net of tax of $(0.9), $0.0, and $0.2	`OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTax`	$-2.50M	USD	Annual
Net (loss) gain on derivatives, net of tax of $(0.9), $0.0, and $0.2	`OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTax`	$-2.50M	USD	Annual
Other comprehensive (loss) income, net of tax	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-114.30M	USD	Annual
Other comprehensive (loss) income, net of tax	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-114.30M	USD	Annual
Other comprehensive (loss) income, net of tax	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-23.40M	USD	Annual
Other comprehensive (loss) income, net of tax	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-23.40M	USD	Annual
Other comprehensive (loss) income, net of tax	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$39.20M	USD	Annual
Other comprehensive (loss) income, net of tax	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$39.20M	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$378.40M	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$378.40M	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$632.60M	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$632.60M	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$562.50M	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$562.50M	USD	Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.