◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

WEST PHARMACEUTICAL SERVICES INC CIK: 105770 FY 2016
Filing Information
Form Type 10-K
Accession Number 0000105770-17-000011
Period End Date 20161231
Filing Date 20170228
Fiscal Year 2016
Fiscal Period FY
XBRL Instance wst-20161231.xml
Balance Sheet 94 line items
Line Item Tag Value Unit Period
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 3.00M shares Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 3.00M shares Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Cash, including cash equivalents CashAndCashEquivalentsAtCarryingValue $255.30M USD Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Cash, including cash equivalents CashAndCashEquivalentsAtCarryingValue $274.60M USD Point-in-time
Cash, including cash equivalents CashAndCashEquivalentsAtCarryingValue $230.00M USD Point-in-time
Cash, including cash equivalents CashAndCashEquivalentsAtCarryingValue $203.00M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.25 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.25 USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $181.40M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $200.50M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 100.00M shares Point-in-time
Inventories InventoryNet $181.10M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 100.00M shares Point-in-time
Inventories InventoryNet $199.30M USD Point-in-time
Other current assets OtherAssetsCurrent $39.10M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 72.40M shares Point-in-time
Other current assets OtherAssetsCurrent $36.60M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 73.70M shares Point-in-time
Total current assets AssetsCurrent $641.90M USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 72.30M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 73.10M shares Point-in-time
Total current assets AssetsCurrent $673.70M USD Point-in-time
Property, plant and equipment PropertyPlantAndEquipmentGross $1.55B USD Point-in-time
Property, plant and equipment PropertyPlantAndEquipmentGross $1.44B USD Point-in-time
Treasury stock, at cost (in shares) TreasuryStockShares 100,000.00 shares Point-in-time
Treasury stock, at cost (in shares) TreasuryStockShares 600,000.00 shares Point-in-time
Less: accumulated depreciation and amortization AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $776.40M USD Point-in-time
Less: accumulated depreciation and amortization AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $719.30M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $721.00M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $778.30M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $705.80M USD Point-in-time
Investments in affiliated companies InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures $61.30M USD Point-in-time
Investments in affiliated companies InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures $82.70M USD Point-in-time
Goodwill Goodwill $103.00M USD Point-in-time
Goodwill Goodwill $108.60M USD Point-in-time
Goodwill Goodwill $104.60M USD Point-in-time
Deferred income taxes DeferredTaxAssetsNetNoncurrent $66.20M USD Point-in-time
Deferred income taxes DeferredTaxAssetsNetNoncurrent $70.50M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $37.60M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $23.30M USD Point-in-time
Other noncurrent assets OtherAssetsNoncurrent $26.40M USD Point-in-time
Other noncurrent assets OtherAssetsNoncurrent $21.30M USD Point-in-time
Total Assets Assets $1.70B USD Point-in-time
Total Assets Assets $1.67B USD Point-in-time
Total Assets Assets $1.72B USD Point-in-time
Notes payable and other current debt DebtCurrent $69.30M USD Point-in-time
Notes payable and other current debt DebtCurrent $2.40M USD Point-in-time
Accounts payable AccountsPayableCurrent $119.80M USD Point-in-time
Accounts payable AccountsPayableCurrent $122.00M USD Point-in-time
Pension and other postretirement benefits PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities $2.20M USD Point-in-time
Pension and other postretirement benefits PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities $5.60M USD Point-in-time
Accrued salaries, wages and benefits EmployeeRelatedLiabilitiesCurrent $53.00M USD Point-in-time
Accrued salaries, wages and benefits EmployeeRelatedLiabilitiesCurrent $51.60M USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $4.50M USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $12.80M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $58.30M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $53.80M USD Point-in-time
Total current liabilities LiabilitiesCurrent $241.00M USD Point-in-time
Total current liabilities LiabilitiesCurrent $314.30M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $228.90M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $226.20M USD Point-in-time
Deferred income taxes DeferredTaxLiabilitiesNoncurrent $9.20M USD Point-in-time
Deferred income taxes DeferredTaxLiabilitiesNoncurrent $12.40M USD Point-in-time
Pension and other postretirement benefits PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent $62.00M USD Point-in-time
Pension and other postretirement benefits PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent $75.60M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $47.20M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $53.60M USD Point-in-time
Total Liabilities Liabilities $599.20M USD Point-in-time
Total Liabilities Liabilities $671.20M USD Point-in-time
Commitments and contingencies (Note 16) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 16) CommitmentsAndContingencies - USD Point-in-time
Preferred stock, 3.0 million shares authorized; 0 shares issued and 0 shares outstanding in 2016 and 2015 PreferredStockValue - USD Point-in-time
Preferred stock, 3.0 million shares authorized; 0 shares issued and 0 shares outstanding in 2016 and 2015 PreferredStockValue - USD Point-in-time
Common stock, par value $.25 per share; 100.0 million shares authorized; shares issued: 73.7 million and 72.4 million; shares outstanding: 73.1 million and 72.3 million CommonStockValue $18.10M USD Point-in-time
Common stock, par value $.25 per share; 100.0 million shares authorized; shares issued: 73.7 million and 72.4 million; shares outstanding: 73.1 million and 72.3 million CommonStockValue $18.40M USD Point-in-time
Capital in excess of par value AdditionalPaidInCapital $260.40M USD Point-in-time
Capital in excess of par value AdditionalPaidInCapital $207.80M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $1.07B USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $964.60M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-119.20M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-162.60M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-186.80M USD Point-in-time
Treasury stock, at cost (0.6 million and 0.1 million shares in 2016 and 2015) TreasuryStockValue $4.00M USD Point-in-time
Treasury stock, at cost (0.6 million and 0.1 million shares in 2016 and 2015) TreasuryStockValue $46.10M USD Point-in-time
Total Equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.12B USD Point-in-time
Total Equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $906.40M USD Point-in-time
Total Equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.02B USD Point-in-time
Total Equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $956.90M USD Point-in-time
Total Liabilities and Equity LiabilitiesAndStockholdersEquity $1.70B USD Point-in-time
Total Liabilities and Equity LiabilitiesAndStockholdersEquity $1.72B USD Point-in-time
Income Statement 54 line items
Line Item Tag Value Unit Period
Net sales SalesRevenueNet $1.40B USD Annual
Net sales SalesRevenueNet $1.42B USD Annual
Net sales SalesRevenueNet $1.51B USD Annual
Cost of goods and services sold CostOfGoodsAndServicesSold $944.00M USD Annual
Cost of goods and services sold CostOfGoodsAndServicesSold $1.01B USD Annual
Cost of goods and services sold CostOfGoodsAndServicesSold $973.60M USD Annual
Gross profit GrossProfit $501.10M USD Annual
Gross profit GrossProfit $447.80M USD Annual
Gross profit GrossProfit $455.80M USD Annual
Research and development ResearchAndDevelopmentExpense $36.80M USD Annual
Research and development ResearchAndDevelopmentExpense $34.10M USD Annual
Research and development ResearchAndDevelopmentExpense $37.30M USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $239.80M USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $233.00M USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $228.70M USD Annual
Other expense (income) (Note 14) OtherIncomeExpense $200.00K USD Annual
Other expense (income) (Note 14) OtherIncomeExpense $-60.10M USD Annual
Other expense (income) (Note 14) OtherIncomeExpense $-27.70M USD Annual
Operating profit OperatingIncomeLoss $128.60M USD Annual
Operating profit OperatingIncomeLoss $182.00M USD Annual
Operating profit OperatingIncomeLoss $196.80M USD Annual
Interest expense InterestExpense $14.10M USD Annual
Interest expense InterestExpense $16.50M USD Annual
Interest expense InterestExpense $8.10M USD Annual
Interest income InvestmentIncomeNet $1.60M USD Annual
Interest income InvestmentIncomeNet $1.10M USD Annual
Interest income InvestmentIncomeNet $3.50M USD Annual
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $116.10M USD Annual
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $189.80M USD Annual
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $169.00M USD Annual
Income tax expense IncomeTaxExpenseBenefit $26.30M USD Annual
Income tax expense IncomeTaxExpenseBenefit $47.20M USD Annual
Income tax expense IncomeTaxExpenseBenefit $54.40M USD Annual
Equity in net income of affiliated companies IncomeLossFromEquityMethodInvestments $5.80M USD Annual
Equity in net income of affiliated companies IncomeLossFromEquityMethodInvestments $8.20M USD Annual
Equity in net income of affiliated companies IncomeLossFromEquityMethodInvestments $5.30M USD Annual
Net income ProfitLoss $95.60M USD Annual
Net income ProfitLoss $127.10M USD Annual
Net income ProfitLoss $143.60M USD Annual
Basic (in dollars per share) EarningsPerShareBasic $1.33 USD Annual
Basic (in dollars per share) EarningsPerShareBasic $1.96 USD Annual
Basic (in dollars per share) EarningsPerShareBasic $1.79 USD Annual
Diluted (in dollars per share) EarningsPerShareDiluted $1.91 USD Annual
Diluted (in dollars per share) EarningsPerShareDiluted $1.75 USD Annual
Diluted (in dollars per share) EarningsPerShareDiluted $1.30 USD Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 72.00M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 70.90M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 73.30M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 72.80M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 73.80M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 75.00M shares Annual
Dividends declared per share (in dollars per share) CommonStockDividendsPerShareDeclared $0.50 USD Annual
Dividends declared per share (in dollars per share) CommonStockDividendsPerShareDeclared $0.46 USD Annual
Dividends declared per share (in dollars per share) CommonStockDividendsPerShareDeclared $0.41 USD Annual
Cash Flow Statement 134 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $95.60M USD Annual
Net income ProfitLoss $127.10M USD Annual
Net income ProfitLoss $143.60M USD Annual
Depreciation Depreciation $88.10M USD Annual
Depreciation Depreciation $84.80M USD Annual
Depreciation Depreciation $86.10M USD Annual
Amortization AdjustmentForAmortization $2.60M USD Annual
Amortization AdjustmentForAmortization $3.80M USD Annual
Amortization AdjustmentForAmortization $5.20M USD Annual
Stock-based compensation ShareBasedCompensation $18.60M USD Annual
Stock-based compensation ShareBasedCompensation $19.50M USD Annual
Stock-based compensation ShareBasedCompensation $29.60M USD Annual
Non-cash restructuring charges RestructuringReserveSettledWithoutCash2 $17.50M USD Annual
Non-cash restructuring charges RestructuringReserveSettledWithoutCash2 - USD Annual
Non-cash restructuring charges RestructuringReserveSettledWithoutCash2 - USD Annual
Net Gain Due to Curtailments DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments - USD Annual
Net Gain Due to Curtailments DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments - USD Annual
Net Gain Due to Curtailments DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments $2.10M USD Annual
Pension settlement charge DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1 - USD Annual
Pension settlement charge DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1 $-50.40M USD Annual
Pension settlement charge DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1 - USD Annual
Loss on sales of equipment GainLossOnSaleOfPropertyPlantEquipment $-300.00K USD Annual
Loss on sales of equipment GainLossOnSaleOfPropertyPlantEquipment $-400.00K USD Annual
Loss on sales of equipment GainLossOnSaleOfPropertyPlantEquipment $-700.00K USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $21.50M USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-8.90M USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $7.00M USD Annual
Pension and other retirement plans, net PensionandOtherPostretirementBenefitExpenseNet $-28.80M USD Annual
Pension and other retirement plans, net PensionandOtherPostretirementBenefitExpenseNet $-25.00M USD Annual
Pension and other retirement plans, net PensionandOtherPostretirementBenefitExpenseNet $-6.50M USD Annual
Equity in undistributed earnings of affiliates, net of dividends IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions $5.00M USD Annual
Equity in undistributed earnings of affiliates, net of dividends IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions $6.80M USD Annual
Equity in undistributed earnings of affiliates, net of dividends IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions $4.50M USD Annual
Increase in accounts receivable IncreaseDecreaseInAccountsReceivable $23.30M USD Annual
Increase in accounts receivable IncreaseDecreaseInAccountsReceivable $14.10M USD Annual
Increase in accounts receivable IncreaseDecreaseInAccountsReceivable $6.30M USD Annual
Increase in inventories IncreaseDecreaseInInventories $16.20M USD Annual
Increase in inventories IncreaseDecreaseInInventories $11.40M USD Annual
Increase in inventories IncreaseDecreaseInInventories $21.20M USD Annual
Increase in other current assets IncreaseDecreaseInOtherCurrentAssets $2.60M USD Annual
Increase in other current assets IncreaseDecreaseInOtherCurrentAssets $11.70M USD Annual
Increase in other current assets IncreaseDecreaseInOtherCurrentAssets $2.40M USD Annual
Increase (decrease) in accounts payable IncreaseDecreaseInAccountsPayable $6.10M USD Annual
Increase (decrease) in accounts payable IncreaseDecreaseInAccountsPayable $17.20M USD Annual
Increase (decrease) in accounts payable IncreaseDecreaseInAccountsPayable $-3.50M USD Annual
Changes in other assets and liabilities IncreaseDecreaseInOtherOperatingCapitalNet $17.90M USD Annual
Changes in other assets and liabilities IncreaseDecreaseInOtherOperatingCapitalNet $-100.00K USD Annual
Changes in other assets and liabilities IncreaseDecreaseInOtherOperatingCapitalNet $-7.10M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $219.40M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $212.40M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $182.90M USD Annual
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $170.20M USD Annual
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $111.90M USD Annual
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $131.60M USD Annual
Acquisition of patents and other long-term assets PaymentsToAcquireIntangibleAssets $200.00K USD Annual
Acquisition of patents and other long-term assets PaymentsToAcquireIntangibleAssets - USD Annual
Acquisition of patents and other long-term assets PaymentsToAcquireIntangibleAssets - USD Annual
Sales and maturities of short-term investments ProceedsFromSaleAndMaturityOfMarketableSecurities - USD Annual
Sales and maturities of short-term investments ProceedsFromSaleAndMaturityOfMarketableSecurities $16.80M USD Annual
Sales and maturities of short-term investments ProceedsFromSaleAndMaturityOfMarketableSecurities - USD Annual
Purchases of short-term investments PaymentsToAcquireMarketableSecurities $9.30M USD Annual
Purchases of short-term investments PaymentsToAcquireMarketableSecurities - USD Annual
Purchases of short-term investments PaymentsToAcquireMarketableSecurities - USD Annual
Payments to Acquire Other Investments PaymentsToAcquireOtherInvestments $500.00K USD Annual
Payments to Acquire Other Investments PaymentsToAcquireOtherInvestments $8.40M USD Annual
Payments to Acquire Other Investments PaymentsToAcquireOtherInvestments $1.50M USD Annual
Other, net PaymentsForProceedsFromOtherInvestingActivities $-3.60M USD Annual
Other, net PaymentsForProceedsFromOtherInvestingActivities $-1.10M USD Annual
Other, net PaymentsForProceedsFromOtherInvestingActivities $-2.80M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-104.00M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-175.80M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-129.50M USD Annual
Borrowings under revolving credit agreements ProceedsFromLongTermLinesOfCredit $71.40M USD Annual
Borrowings under revolving credit agreements ProceedsFromLongTermLinesOfCredit - USD Annual
Borrowings under revolving credit agreements ProceedsFromLongTermLinesOfCredit $263.40M USD Annual
Repayments under revolving credit agreements RepaymentsOfLongTermLinesOfCredit $283.40M USD Annual
Repayments under revolving credit agreements RepaymentsOfLongTermLinesOfCredit - USD Annual
Repayments under revolving credit agreements RepaymentsOfLongTermLinesOfCredit $71.40M USD Annual
Debt issuance costs PaymentsOfDebtIssuanceCosts - USD Annual
Debt issuance costs PaymentsOfDebtIssuanceCosts $1.00M USD Annual
Debt issuance costs PaymentsOfDebtIssuanceCosts - USD Annual
Repayments of long-term debt RepaymentsOfLongTermDebtAndCapitalSecurities $2.30M USD Annual
Repayments of long-term debt RepaymentsOfLongTermDebtAndCapitalSecurities $27.40M USD Annual
Repayments of long-term debt RepaymentsOfLongTermDebtAndCapitalSecurities $69.80M USD Annual
Dividend payments PaymentsOfDividendsCommonStock $29.10M USD Annual
Dividend payments PaymentsOfDividendsCommonStock $32.40M USD Annual
Dividend payments PaymentsOfDividendsCommonStock $35.80M USD Annual
Contingent consideration payments ProceedsFromPaymentsForOtherFinancingActivities $-300.00K USD Annual
Contingent consideration payments ProceedsFromPaymentsForOtherFinancingActivities $-100.00K USD Annual
Contingent consideration payments ProceedsFromPaymentsForOtherFinancingActivities $-300.00K USD Annual
Proceeds from exercise of stock options and stock appreciation rights ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $12.70M USD Annual
Proceeds from exercise of stock options and stock appreciation rights ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $25.90M USD Annual
Proceeds from exercise of stock options and stock appreciation rights ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $14.30M USD Annual
Employee stock purchase plan contributions ProceedsFromOtherEquity $2.80M USD Annual
Employee stock purchase plan contributions ProceedsFromOtherEquity $3.80M USD Annual
Employee stock purchase plan contributions ProceedsFromOtherEquity $3.20M USD Annual
Excess tax benefit from employee stock plans ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $18.20M USD Annual
Excess tax benefit from employee stock plans ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $7.90M USD Annual
Excess tax benefit from employee stock plans ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $9.10M USD Annual
Payments for Repurchase of Common Stock PaymentsForRepurchaseOfCommonStock - USD Annual
Payments for Repurchase of Common Stock PaymentsForRepurchaseOfCommonStock $52.20M USD Annual
Payments for Repurchase of Common Stock PaymentsForRepurchaseOfCommonStock - USD Annual
Shares repurchased for employee tax withholdings PaymentsRelatedToTaxWithholdingForShareBasedCompensation $3.70M USD Annual
Shares repurchased for employee tax withholdings PaymentsRelatedToTaxWithholdingForShareBasedCompensation $4.10M USD Annual
Shares repurchased for employee tax withholdings PaymentsRelatedToTaxWithholdingForShareBasedCompensation $5.60M USD Annual
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-30.80M USD Annual
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-41.50M USD Annual
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-113.90M USD Annual
Effect of exchange rates on cash EffectOfExchangeRateOnCashAndCashEquivalents $-22.10M USD Annual
Effect of exchange rates on cash EffectOfExchangeRateOnCashAndCashEquivalents $-22.80M USD Annual
Effect of exchange rates on cash EffectOfExchangeRateOnCashAndCashEquivalents $-1.30M USD Annual
Net increase in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-71.60M USD Annual
Net increase in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $25.30M USD Annual
Net increase in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $19.30M USD Annual
Cash, including cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $255.30M USD Point-in-time
Cash, including cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $274.60M USD Point-in-time
Cash, including cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $230.00M USD Point-in-time
Cash, including cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $203.00M USD Point-in-time
Cash, including cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $255.30M USD Point-in-time
Cash, including cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $274.60M USD Point-in-time
Cash, including cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $230.00M USD Point-in-time
Cash, including cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $203.00M USD Point-in-time
Interest paid, net of amounts capitalized InterestPaidNet $8.60M USD Annual
Interest paid, net of amounts capitalized InterestPaidNet $16.70M USD Annual
Interest paid, net of amounts capitalized InterestPaidNet $14.70M USD Annual
Income taxes paid, net IncomeTaxesPaidNet $37.40M USD Annual
Income taxes paid, net IncomeTaxesPaidNet $33.10M USD Annual
Income taxes paid, net IncomeTaxesPaidNet $48.10M USD Annual
Accrued capital expenditures CapitalExpendituresIncurredButNotYetPaid $22.70M USD Annual
Accrued capital expenditures CapitalExpendituresIncurredButNotYetPaid $21.00M USD Annual
Accrued capital expenditures CapitalExpendituresIncurredButNotYetPaid $25.00M USD Annual
Dividends declared, not paid DividendsPayableCurrent $9.50M USD Point-in-time
Dividends declared, not paid DividendsPayableCurrent $8.60M USD Point-in-time
Dividends declared, not paid DividendsPayableCurrent $7.80M USD Point-in-time
Stockholders Equity 31 line items
Line Item Tag Value Unit Period
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.12B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $906.40M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.02B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $956.90M USD Point-in-time
Net income ProfitLoss $95.60M USD Annual
Net income ProfitLoss $127.10M USD Annual
Net income ProfitLoss $143.60M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $15.20M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $17.30M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $26.70M USD Annual
Shares issued under stock plans StockIssuedDuringPeriodValueShareBasedCompensation $17.80M USD Annual
Shares issued under stock plans StockIssuedDuringPeriodValueShareBasedCompensation $31.20M USD Annual
Shares issued under stock plans StockIssuedDuringPeriodValueShareBasedCompensation $21.10M USD Annual
Treasury Stock, Shares, Acquired TreasuryStockSharesAcquired 700,000.00 shares Annual
Treasury Stock, Value, Acquired, Cost Method TreasuryStockValueAcquiredCostMethod $52.20M USD Annual
Shares repurchased for employee tax withholdings AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $3.70M USD Annual
Shares repurchased for employee tax withholdings AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $5.60M USD Annual
Shares repurchased for employee tax withholdings AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $4.10M USD Annual
Excess tax benefit from employee stock plans AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation $7.90M USD Annual
Excess tax benefit from employee stock plans AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation $18.20M USD Annual
Excess tax benefit from employee stock plans AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation $9.10M USD Annual
Dividends declared DividendsCommonStockCash $33.20M USD Annual
Dividends declared DividendsCommonStockCash $29.90M USD Annual
Dividends declared DividendsCommonStockCash $36.60M USD Annual
Other comprehensive income (loss), net of tax OtherComprehensiveIncomeLossNetOfTax $-86.80M USD Annual
Other comprehensive income (loss), net of tax OtherComprehensiveIncomeLossNetOfTax $-24.20M USD Annual
Other comprehensive income (loss), net of tax OtherComprehensiveIncomeLossNetOfTax $-43.40M USD Annual
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.12B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $906.40M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.02B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $956.90M USD Point-in-time
Comprehensive Income 57 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $95.60M USD Annual
Prior service credit arising during period, tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect $1.10M USD Annual
Prior service credit arising during period, tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect $300.00K USD Annual
Net income ProfitLoss $127.10M USD Annual
Net income ProfitLoss $143.60M USD Annual
Prior service credit arising during period, tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect - USD Annual
Net actuarial gain (loss) arising during period, tax OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax $-6.00M USD Annual
Net actuarial gain (loss) arising during period, tax OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax $-4.80M USD Annual
Net actuarial gain (loss) arising during period, tax OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax $-10.60M USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-71.30M USD Annual
Settlement effects arising during period, tax OtherComprehensiveIncomeLossDefinedBenefitPlansSettlementEffectsArisingDuringPeriodTax - USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-18.10M USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-70.30M USD Annual
Settlement effects arising during period, tax OtherComprehensiveIncomeLossDefinedBenefitPlansSettlementEffectsArisingDuringPeriodTax $1.10M USD Annual
Settlement effects arising during period, tax OtherComprehensiveIncomeLossDefinedBenefitPlansSettlementEffectsArisingDuringPeriodTax $18.70M USD Annual
Less: amortization of actuarial loss, tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax $-1.10M USD Annual
Prior service credit arising during period, net of tax of $1.1 and $0.3 OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax $-1.90M USD Annual
Less: amortization of actuarial loss, tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax $-1.20M USD Annual
Less: amortization of actuarial loss, tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax $-1.60M USD Annual
Prior service credit arising during period, net of tax of $1.1 and $0.3 OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax - USD Annual
Prior service credit arising during period, net of tax of $1.1 and $0.3 OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax $-400.00K USD Annual
Less: amortization of prior service credit, tax OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax $-500.00K USD Annual
Less: amortization of prior service credit, tax OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax $-500.00K USD Annual
Net actuarial loss arising during period, net of tax of $(4.8), $(6.0) and $(10.6) OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax $-18.90M USD Annual
Net actuarial loss arising during period, net of tax of $(4.8), $(6.0) and $(10.6) OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax $-11.10M USD Annual
Less: amortization of prior service credit, tax OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax $-500.00K USD Annual
Net actuarial loss arising during period, net of tax of $(4.8), $(6.0) and $(10.6) OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax $-9.30M USD Annual
Settlement effects arising during period, net of tax of $1.1 and $18.7 OtherComprehensiveLossDefinedBenefitPlansSettlementEffectsNetofTax $-31.70M USD Annual
Settlement effects arising during period, net of tax of $1.1 and $18.7 OtherComprehensiveLossDefinedBenefitPlansSettlementEffectsNetofTax $-2.00M USD Annual
Settlement effects arising during period, net of tax of $1.1 and $18.7 OtherComprehensiveLossDefinedBenefitPlansSettlementEffectsNetofTax - USD Annual
Net gains on investment securities, tax OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax $200.00K USD Annual
Net gains on investment securities, tax OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax $-100.00K USD Annual
Net gains on investment securities, tax OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax $400.00K USD Annual
Net gains (losses) on derivatives, tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax $900.00K USD Annual
Less: amortization of actuarial loss, net of tax of $1.2, $1.6 and $1.1 OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax $-2.90M USD Annual
Less: amortization of actuarial loss, net of tax of $1.2, $1.6 and $1.1 OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax $-2.20M USD Annual
Net gains (losses) on derivatives, tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax $800.00K USD Annual
Net gains (losses) on derivatives, tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax $100.00K USD Annual
Less: amortization of actuarial loss, net of tax of $1.2, $1.6 and $1.1 OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax $-2.00M USD Annual
Less: amortization of prior service credit, net of tax of $(0.5), $(0.5) and $(0.5) OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax $-900.00K USD Annual
Less: amortization of prior service credit, net of tax of $(0.5), $(0.5) and $(0.5) OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax $-800.00K USD Annual
Less: amortization of prior service credit, net of tax of $(0.5), $(0.5) and $(0.5) OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax $-800.00K USD Annual
Less: amortization of transition obligation OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax $-100.00K USD Annual
Less: amortization of transition obligation OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax $-100.00K USD Annual
Less: amortization of transition obligation OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax $-100.00K USD Annual
Net (losses) gains on investment securities, net of tax of $(0.1), $0.4 and $0.2 OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax $400.00K USD Annual
Net (losses) gains on investment securities, net of tax of $(0.1), $0.4 and $0.2 OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax $-200.00K USD Annual
Net (losses) gains on investment securities, net of tax of $(0.1), $0.4 and $0.2 OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax $700.00K USD Annual
Net (losses) gains on derivatives, net of tax of $0.1, $0.8 and $0.9 OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax $-100.00K USD Annual
Net (losses) gains on derivatives, net of tax of $0.1, $0.8 and $0.9 OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax $1.20M USD Annual
Net (losses) gains on derivatives, net of tax of $0.1, $0.8 and $0.9 OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax $1.70M USD Annual
Other comprehensive loss, net of tax OtherComprehensiveIncomeLossNetOfTax $-86.80M USD Annual
Other comprehensive loss, net of tax OtherComprehensiveIncomeLossNetOfTax $-24.20M USD Annual
Other comprehensive loss, net of tax OtherComprehensiveIncomeLossNetOfTax $-43.40M USD Annual
Comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $52.20M USD Annual
Comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $119.40M USD Annual
Comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $40.30M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...