10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000084839-18-000065 |
| Period End Date | 20171231 |
| Filing Date | 20180226 |
| Fiscal Year | 2017 |
| Fiscal Period | FY |
| XBRL Instance | rol-20171231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
97 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Trade receivables, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$11.81M | USD | Point-in-time |
| Trade receivables, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$11.44M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$142.78M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$108.37M | USD | Point-in-time |
| Financing receivables, short-term, allowance for doubtful accounts |
AllowanceForNotesAndLoansReceivableCurrent
|
$1.53M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$134.57M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$107.05M | USD | Point-in-time |
| Financing receivables, short-term, allowance for doubtful accounts |
AllowanceForNotesAndLoansReceivableCurrent
|
$1.73M | USD | Point-in-time |
| Financing receivables, long-term, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableNoncurrent
|
$1.43M | USD | Point-in-time |
| Trade receivables, net of allowance for doubtful accounts of $11,814 and $11,443, respectively |
AccountsReceivableNetCurrent
|
$88.49M | USD | Point-in-time |
| Trade receivables, net of allowance for doubtful accounts of $11,814 and $11,443, respectively |
AccountsReceivableNetCurrent
|
$97.80M | USD | Point-in-time |
| Financing receivables, long-term, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableNoncurrent
|
$1.36M | USD | Point-in-time |
| Financing receivables, short-term, net of allowance for doubtful accounts of $1,535 and $1,727, respectively |
NotesAndLoansReceivableNetCurrent
|
$15.97M | USD | Point-in-time |
| Financing receivables, short-term, net of allowance for doubtful accounts of $1,535 and $1,727, respectively |
NotesAndLoansReceivableNetCurrent
|
$17.26M | USD | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
500,000.00 | shares | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
500,000.00 | shares | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
500,000.00 | shares | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Materials and supplies |
InventoryNet
|
$14.98M | USD | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Materials and supplies |
InventoryNet
|
$13.72M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$29.20M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$25.70M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$290.17M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$262.80M | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
375.00M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
375.00M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
218.48M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
217.79M | shares | Point-in-time |
| Equipment and property, net |
PropertyPlantAndEquipmentNet
|
$133.48M | USD | Point-in-time |
| Equipment and property, net |
PropertyPlantAndEquipmentNet
|
$134.09M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
217.99M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$249.94M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$346.51M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$255.66M | USD | Point-in-time |
| Customer contracts, net |
CustomerContractsNet
|
$117.47M | USD | Point-in-time |
| Customer contracts, net |
CustomerContractsNet
|
$152.87M | USD | Point-in-time |
| Other intangible assets, net |
FiniteAndIndefiniteLivedIntangibleAssetsExcludingGoodwillAndCustomerContractsNet
|
$44.31M | USD | Point-in-time |
| Other intangible assets, net |
FiniteAndIndefiniteLivedIntangibleAssetsExcludingGoodwillAndCustomerContractsNet
|
$61.55M | USD | Point-in-time |
| Financing receivables, long-term, net of allowance for doubtful accounts of $1,357 and $1,430 respectively |
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
$16.75M | USD | Point-in-time |
| Financing receivables, long-term, net of allowance for doubtful accounts of $1,357 and $1,430 respectively |
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
$20.41M | USD | Point-in-time |
| Prepaid Pension |
PrepaidExpenseOtherNoncurrent
|
$17.59M | USD | Point-in-time |
| Prepaid Pension |
PrepaidExpenseOtherNoncurrent
|
- | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$41.88M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$18.42M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$16.82M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$19.42M | USD | Point-in-time |
| Total Assets |
Assets
|
$1.03B | USD | Point-in-time |
| Total Assets |
Assets
|
$916.54M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$26.16M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$30.28M | USD | Point-in-time |
| Accrued insurance |
AccruedInsuranceCurrent
|
$28.02M | USD | Point-in-time |
| Accrued insurance |
AccruedInsuranceCurrent
|
$26.20M | USD | Point-in-time |
| Accrued compensation and related liabilities |
EmployeeRelatedLiabilitiesCurrent
|
$75.84M | USD | Point-in-time |
| Accrued compensation and related liabilities |
EmployeeRelatedLiabilitiesCurrent
|
$73.02M | USD | Point-in-time |
| Unearned revenue |
DeferredRevenueCurrent
|
$99.82M | USD | Point-in-time |
| Unearned revenue |
DeferredRevenueCurrent
|
$109.03M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$44.85M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$58.34M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$276.99M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$294.57M | USD | Point-in-time |
| Accrued insurance, less current portion |
AccruedInsuranceNoncurrent
|
$32.02M | USD | Point-in-time |
| Accrued insurance, less current portion |
AccruedInsuranceNoncurrent
|
$34.24M | USD | Point-in-time |
| Accrued pension |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Accrued pension |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$2.88M | USD | Point-in-time |
| Long-term accrued liabilities |
OtherAccruedLiabilitiesNoncurrent
|
$50.92M | USD | Point-in-time |
| Long-term accrued liabilities |
OtherAccruedLiabilitiesNoncurrent
|
$36.10M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$379.74M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$347.99M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, without par value; 500,000 authorized, zero shares issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, without par value; 500,000 authorized, zero shares issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, without par value; 500,000 authorized, zero shares issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $1 per share; 375,000,000 shares authorized, 217,992,177 and 217,791,511 shares issued, respectively |
CommonStockValue
|
$217.99M | USD | Point-in-time |
| Common stock, par value $1 per share; 375,000,000 shares authorized, 217,992,177 and 217,791,511 shares issued, respectively |
CommonStockValue
|
$218.48M | USD | Point-in-time |
| Common stock, par value $1 per share; 375,000,000 shares authorized, 217,992,177 and 217,791,511 shares issued, respectively |
CommonStockValue
|
$217.79M | USD | Point-in-time |
| Paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$62.84M | USD | Point-in-time |
| Paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$81.41M | USD | Point-in-time |
| Paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$77.45M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-65.49M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-45.96M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-70.08M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$400.48M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$247.04M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$343.38M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$568.54M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$524.03M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$462.68M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$653.92M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$916.54M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$1.03B | USD | Point-in-time |
Income Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Customer services |
SalesRevenueServicesNet
|
$450.44M | USD | 1 Quarter |
| Customer services |
SalesRevenueServicesNet
|
$414.71M | USD | 1 Quarter |
| Customer services |
SalesRevenueServicesNet
|
$1.49B | USD | Annual |
| Customer services |
SalesRevenueServicesNet
|
$423.99M | USD | 1 Quarter |
| Customer services |
SalesRevenueServicesNet
|
$1.57B | USD | Annual |
| Customer services |
SalesRevenueServicesNet
|
$1.67B | USD | Annual |
| Customer services |
SalesRevenueServicesNet
|
$352.74M | USD | 1 Quarter |
| Customer services |
SalesRevenueServicesNet
|
$375.25M | USD | 1 Quarter |
| Customer services |
SalesRevenueServicesNet
|
$411.13M | USD | 1 Quarter |
| Customer services |
SalesRevenueServicesNet
|
$385.61M | USD | 1 Quarter |
| Customer services |
SalesRevenueServicesNet
|
$433.56M | USD | 1 Quarter |
| Cost of services provided |
CostOfServices
|
$819.94M | USD | Annual |
| Cost of services provided |
CostOfServices
|
$735.98M | USD | Annual |
| Cost of services provided |
CostOfServices
|
$772.35M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$56.58M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$50.90M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$44.52M | USD | Annual |
| Sales, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$503.43M | USD | Annual |
| Sales, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$463.74M | USD | Annual |
| Sales, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$490.53M | USD | Annual |
| Gain on sales of assets, net |
GainLossOnDispositionOfAssets
|
$1.95M | USD | Annual |
| Gain on sales of assets, net |
GainLossOnDispositionOfAssets
|
$777.00K | USD | Annual |
| Gain on sales of assets, net |
GainLossOnDispositionOfAssets
|
$242.00K | USD | Annual |
| Interest income |
InterestIncomeExpenseNet
|
$259.00K | USD | Annual |
| Interest income |
InterestIncomeExpenseNet
|
$160.00K | USD | Annual |
| Interest income |
InterestIncomeExpenseNet
|
$160.00K | USD | Annual |
| TOTAL COSTS AND EXPENSES |
CostsAndExpensesIncludingNonoperatingExpenses
|
$1.31B | USD | Annual |
| TOTAL COSTS AND EXPENSES |
CostsAndExpensesIncludingNonoperatingExpenses
|
$1.24B | USD | Annual |
| TOTAL COSTS AND EXPENSES |
CostsAndExpensesIncludingNonoperatingExpenses
|
$1.38B | USD | Annual |
| INCOME BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$294.50M | USD | Annual |
| INCOME BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$260.64M | USD | Annual |
| INCOME BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$243.18M | USD | Annual |
| Current |
CurrentIncomeTaxExpenseBenefit
|
$96.52M | USD | Annual |
| Current |
CurrentIncomeTaxExpenseBenefit
|
$87.54M | USD | Annual |
| Current |
CurrentIncomeTaxExpenseBenefit
|
$96.74M | USD | Annual |
| Deferred |
DeferredIncomeTaxExpenseBenefit
|
$18.64M | USD | Annual |
| Deferred |
DeferredIncomeTaxExpenseBenefit
|
$-3.25M | USD | Annual |
| Deferred |
DeferredIncomeTaxExpenseBenefit
|
$3.49M | USD | Annual |
| TOTAL PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$115.38M | USD | Annual |
| TOTAL PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$93.27M | USD | Annual |
| TOTAL PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$91.03M | USD | Annual |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$49.65M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$53.69M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$40.27M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$33.73M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$167.37M | USD | Annual |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$31.93M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$51.43M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$179.12M | USD | Annual |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$38.01M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$152.15M | USD | Annual |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$137.66M | USD | Annual |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$47.78M | USD | 1 Quarter |
| Income per shareBasic (in dollars per share) |
EarningsPerShareBasic
|
$0.24 | USD | 1 Quarter |
| Income per shareBasic (in dollars per share) |
EarningsPerShareBasic
|
$0.82 | USD | Annual |
| Income per shareBasic (in dollars per share) |
EarningsPerShareBasic
|
$0.77 | USD | Annual |
| Income per shareBasic (in dollars per share) |
EarningsPerShareBasic
|
$0.15 | USD | 1 Quarter |
| Income per shareBasic (in dollars per share) |
EarningsPerShareBasic
|
$0.70 | USD | Annual |
| Income per shareBasic (in dollars per share) |
EarningsPerShareBasic
|
$0.22 | USD | 1 Quarter |
| Income per shareBasic (in dollars per share) |
EarningsPerShareBasic
|
$0.23 | USD | 1 Quarter |
| Income per shareBasic (in dollars per share) |
EarningsPerShareBasic
|
$0.63 | USD | Annual |
| Income per shareBasic (in dollars per share) |
EarningsPerShareBasic
|
$0.18 | USD | 1 Quarter |
| Income per shareBasic (in dollars per share) |
EarningsPerShareBasic
|
$0.17 | USD | 1 Quarter |
| Income per shareBasic (in dollars per share) |
EarningsPerShareBasic
|
$0.15 | USD | 1 Quarter |
| Income per shareBasic (in dollars per share) |
EarningsPerShareBasic
|
$0.25 | USD | 1 Quarter |
| Income per shareDiluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.18 | USD | 1 Quarter |
| Income per shareDiluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.17 | USD | 1 Quarter |
| Income per shareDiluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.15 | USD | 1 Quarter |
| Income per shareDiluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.15 | USD | 1 Quarter |
| Income per shareDiluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.77 | USD | Annual |
| Income per shareDiluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.25 | USD | 1 Quarter |
| Income per shareDiluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.70 | USD | Annual |
| Income per shareDiluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.23 | USD | 1 Quarter |
| Income per shareDiluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.82 | USD | Annual |
| Income per shareDiluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.63 | USD | Annual |
| Income per shareDiluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.24 | USD | 1 Quarter |
| Income per shareDiluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.22 | USD | 1 Quarter |
| Weighted average shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
217.99M | shares | Annual |
| Weighted average shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
218.24M | shares | Annual |
| Weighted average shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
218.69M | shares | Annual |
| Weighted average shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
218.58M | shares | Annual |
| Weighted average shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
217.99M | shares | Annual |
| Weighted average shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
218.69M | shares | Annual |
| Weighted average shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
218.24M | shares | Annual |
| Weighted average shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
218.58M | shares | Annual |
| DIVIDENDS PAID PER SHARE |
CommonStockDividendsPerShareCashPaid
|
$0.42 | USD | Annual |
| DIVIDENDS PAID PER SHARE |
CommonStockDividendsPerShareCashPaid
|
$0.56 | USD | Annual |
| DIVIDENDS PAID PER SHARE |
CommonStockDividendsPerShareCashPaid
|
$0.50 | USD | Annual |
Cash Flow Statement
122 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$49.65M | USD | 1 Quarter |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$53.69M | USD | 1 Quarter |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$40.27M | USD | 1 Quarter |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$33.73M | USD | 1 Quarter |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$167.37M | USD | Annual |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$31.93M | USD | 1 Quarter |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$51.43M | USD | 1 Quarter |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$179.12M | USD | Annual |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$38.01M | USD | 1 Quarter |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$152.15M | USD | Annual |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$137.66M | USD | Annual |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$47.78M | USD | 1 Quarter |
| Depreciation, amortization and other non-cash charges |
OtherDepreciationAndAmortization
|
$55.53M | USD | Annual |
| Depreciation, amortization and other non-cash charges |
OtherDepreciationAndAmortization
|
$49.89M | USD | Annual |
| Depreciation, amortization and other non-cash charges |
OtherDepreciationAndAmortization
|
$42.14M | USD | Annual |
| Provision for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$18.64M | USD | Annual |
| Provision for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-3.25M | USD | Annual |
| Provision for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$3.49M | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$12.41M | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$12.40M | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$12.11M | USD | Annual |
| Excess tax benefits from share-based payments |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$1.95M | USD | Annual |
| Excess tax benefits from share-based payments |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
- | USD | Annual |
| Excess tax benefits from share-based payments |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$3.70M | USD | Annual |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$10.11M | USD | Annual |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$11.26M | USD | Annual |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$10.46M | USD | Annual |
| Trade accounts receivables and other accounts receivables |
IncreaseDecreaseInAccountsReceivable
|
$15.87M | USD | Annual |
| Trade accounts receivables and other accounts receivables |
IncreaseDecreaseInAccountsReceivable
|
$12.49M | USD | Annual |
| Trade accounts receivables and other accounts receivables |
IncreaseDecreaseInAccountsReceivable
|
$13.66M | USD | Annual |
| Financing receivables |
IncreaseDecreaseInOtherReceivables
|
$6.13M | USD | Annual |
| Financing receivables |
IncreaseDecreaseInOtherReceivables
|
$6.53M | USD | Annual |
| Financing receivables |
IncreaseDecreaseInOtherReceivables
|
$3.63M | USD | Annual |
| Materials and supplies |
IncreaseDecreaseInInventories
|
$671.00K | USD | Annual |
| Materials and supplies |
IncreaseDecreaseInInventories
|
$-814.00K | USD | Annual |
| Materials and supplies |
IncreaseDecreaseInInventories
|
$837.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.46M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-1.45M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$2.14M | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$1.93M | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-154.00K | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$5.14M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-25.69M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$13.33M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-2.04M | USD | Annual |
| Unearned revenue |
IncreaseDecreaseInDeferredRevenue
|
$2.82M | USD | Annual |
| Unearned revenue |
IncreaseDecreaseInDeferredRevenue
|
$2.84M | USD | Annual |
| Unearned revenue |
IncreaseDecreaseInDeferredRevenue
|
$1.22M | USD | Annual |
| Accrued insurance |
IncreaseDecreaseInAccruedInsurance
|
$4.04M | USD | Annual |
| Accrued insurance |
IncreaseDecreaseInAccruedInsurance
|
$126.00K | USD | Annual |
| Accrued insurance |
IncreaseDecreaseInAccruedInsurance
|
$2.95M | USD | Annual |
| Pension funding |
IncreaseDecreaseInPensionAndPostretirementObligations
|
- | USD | Annual |
| Pension funding |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-5.00M | USD | Annual |
| Pension funding |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-3.26M | USD | Annual |
| Long-term accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-311.00K | USD | Annual |
| Long-term accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$4.37M | USD | Annual |
| Long-term accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$2.75M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$226.53M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$196.36M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$235.37M | USD | Annual |
| Cash used for acquisitions of companies, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$33.46M | USD | Annual |
| Cash used for acquisitions of companies, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$46.31M | USD | Annual |
| Cash used for acquisitions of companies, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$130.19M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$33.08M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$39.49M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$24.68M | USD | Annual |
| Cash from sale of franchises |
ProceedsFromSaleOfIntangibleAssets
|
$699.00K | USD | Annual |
| Cash from sale of franchises |
ProceedsFromSaleOfIntangibleAssets
|
$519.00K | USD | Annual |
| Cash from sale of franchises |
ProceedsFromSaleOfIntangibleAssets
|
$767.00K | USD | Annual |
| Derivative Investments |
PaymentsForDerivativeInstrumentInvestingActivities
|
- | USD | Annual |
| Derivative Investments |
PaymentsForDerivativeInstrumentInvestingActivities
|
$264.00K | USD | Annual |
| Derivative Investments |
PaymentsForDerivativeInstrumentInvestingActivities
|
- | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfOtherProductiveAssets
|
$1.66M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfOtherProductiveAssets
|
$2.75M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfOtherProductiveAssets
|
$370.00K | USD | Annual |
| Investment tax credits |
IncomeTaxCreditsAndAdjustments
|
$69.00K | USD | Annual |
| Investment tax credits |
IncomeTaxCreditsAndAdjustments
|
$185.00K | USD | Annual |
| Investment tax credits |
IncomeTaxCreditsAndAdjustments
|
$-504.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-154.18M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-76.84M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-69.94M | USD | Annual |
| Payment of dividends |
PaymentsOfDividendsCommonStock
|
$109.00M | USD | Annual |
| Payment of dividends |
PaymentsOfDividendsCommonStock
|
$122.02M | USD | Annual |
| Payment of dividends |
PaymentsOfDividendsCommonStock
|
$91.75M | USD | Annual |
| Cash paid for common stock purchased |
PaymentsForRepurchaseOfCommonStock
|
$7.41M | USD | Annual |
| Cash paid for common stock purchased |
PaymentsForRepurchaseOfCommonStock
|
$8.25M | USD | Annual |
| Cash paid for common stock purchased |
PaymentsForRepurchaseOfCommonStock
|
$31.07M | USD | Annual |
| Excess tax benefits from share-based payments |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$1.95M | USD | Annual |
| Excess tax benefits from share-based payments |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$3.70M | USD | Annual |
| Excess tax benefits from share-based payments |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
- | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-136.37M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-130.26M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-97.22M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$-5.10M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$13.33M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$-3.00M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$26.20M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$-35.73M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$8.21M | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$142.78M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$108.37M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$134.57M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$107.05M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$142.78M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$108.37M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$134.57M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$107.05M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$13.00K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for income taxes, net |
IncomeTaxesPaidNet
|
$88.77M | USD | Annual |
| Cash paid for income taxes, net |
IncomeTaxesPaidNet
|
$82.69M | USD | Annual |
| Cash paid for income taxes, net |
IncomeTaxesPaidNet
|
$90.70M | USD | Annual |
| Non-cash (increases) decreases in the minimum pension liability |
IncreaseDecreaseInMinimumPensionLiability
|
$19.00M | USD | Annual |
| Non-cash (increases) decreases in the minimum pension liability |
IncreaseDecreaseInMinimumPensionLiability
|
$3.00M | USD | Annual |
| Non-cash (increases) decreases in the minimum pension liability |
IncreaseDecreaseInMinimumPensionLiability
|
$14.80M | USD | Annual |
| Non-cash acquisition of assets in business combinations |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
$100.00K | USD | Annual |
| Non-cash acquisition of assets in business combinations |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
$11.40M | USD | Annual |
| Non-cash acquisition of assets in business combinations |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
$34.00M | USD | Annual |
| Business acquisition, shares issued (in shares) |
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
|
873,349.00 | shares | Annual |
| Business acquisition, stock price (in dollars per share) |
BusinessCombinationConsiderationTransferredEquityInterestsIssuedandIssuableStockPrice
|
$18.79 | USD | Annual |
| Business acquisition, shares issued |
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
|
$16.40M | USD | Annual |
Stockholders Equity
39 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$568.54M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$524.03M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$462.68M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$653.92M | USD | Point-in-time |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$49.65M | USD | 1 Quarter |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$53.69M | USD | 1 Quarter |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$40.27M | USD | 1 Quarter |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$33.73M | USD | 1 Quarter |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$167.37M | USD | Annual |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$31.93M | USD | 1 Quarter |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$51.43M | USD | 1 Quarter |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$179.12M | USD | Annual |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$38.01M | USD | 1 Quarter |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$152.15M | USD | Annual |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$137.66M | USD | Annual |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$47.78M | USD | 1 Quarter |
| Pension Liability Adjustment |
OtherComprehensiveIncomeMinimumPensionsLiabilityNetAdjustmentNetOfTax
|
$9.07M | USD | Annual |
| Pension Liability Adjustment |
OtherComprehensiveIncomeMinimumPensionsLiabilityNetAdjustmentNetOfTax
|
$1.71M | USD | Annual |
| Pension Liability Adjustment |
OtherComprehensiveIncomeMinimumPensionsLiabilityNetAdjustmentNetOfTax
|
$14.16M | USD | Annual |
| Foreign Currency Translation Adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-14.76M | USD | Annual |
| Foreign Currency Translation Adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-602.00K | USD | Annual |
| Foreign Currency Translation Adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$9.96M | USD | Annual |
| Cash Dividends |
DividendsCommonStockCash
|
$109.00M | USD | Annual |
| Cash Dividends |
DividendsCommonStockCash
|
$122.02M | USD | Annual |
| Cash Dividends |
DividendsCommonStockCash
|
$91.75M | USD | Annual |
| Common Stock Purchased |
StockRepurchasedDuringPeriodValue
|
$22.72M | USD | Annual |
| Common Stock Purchased |
StockRepurchasedDuringPeriodValue
|
$435.00K | USD | Annual |
| Stock Compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$12.11M | USD | Annual |
| Stock Compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$12.41M | USD | Annual |
| Stock Compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$12.40M | USD | Annual |
| Employee Stock Buybacks |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$-8.25M | USD | Annual |
| Employee Stock Buybacks |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$-6.97M | USD | Annual |
| Employee Stock Buybacks |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$-8.35M | USD | Annual |
| Excess Tax Benefit on Share-based payments |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromRestrictedStockDividendCompensationFromNonQualifiedStockOptions
|
$1.95M | USD | Annual |
| Excess Tax Benefit on Share-based payments |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromRestrictedStockDividendCompensationFromNonQualifiedStockOptions
|
$3.70M | USD | Annual |
| Balance |
StockholdersEquity
|
$568.54M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$524.03M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$462.68M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$653.92M | USD | Point-in-time |
Comprehensive Income
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$49.65M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$53.69M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$40.27M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$33.73M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$167.37M | USD | Annual |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$31.93M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$51.43M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$179.12M | USD | Annual |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$38.01M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$152.15M | USD | Annual |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$137.66M | USD | Annual |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$47.78M | USD | 1 Quarter |
| Pension and other postretirement benefit plans |
OtherComprehensiveIncomeMinimumPensionsLiabilityNetAdjustmentNetOfTax
|
$9.07M | USD | Annual |
| Pension and other postretirement benefit plans |
OtherComprehensiveIncomeMinimumPensionsLiabilityNetAdjustmentNetOfTax
|
$1.71M | USD | Annual |
| Pension and other postretirement benefit plans |
OtherComprehensiveIncomeMinimumPensionsLiabilityNetAdjustmentNetOfTax
|
$14.16M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-14.76M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-602.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$9.96M | USD | Annual |
| Other comprehensive earnings/(loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-5.69M | USD | Annual |
| Other comprehensive earnings/(loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$24.12M | USD | Annual |
| Other comprehensive earnings/(loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$1.10M | USD | Annual |
| Comprehensive earnings |
ComprehensiveIncomeNetOfTax
|
$203.24M | USD | Annual |
| Comprehensive earnings |
ComprehensiveIncomeNetOfTax
|
$168.47M | USD | Annual |
| Comprehensive earnings |
ComprehensiveIncomeNetOfTax
|
$146.46M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.