10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000075677-15-000011 |
| Period End Date | 20150331 |
| Filing Date | 20150508 |
| Fiscal Year | 2015 |
| Fiscal Period | Q1 |
| XBRL Instance | pkg-20150331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, net of allowance for doubtful accounts and customer deductions of $12.4 million and $11.3 million as of March 31, 2015, and December 31, 2014, respectively |
AllowanceForDoubtfulAccountsReceivableAndReserveForCustomerDeductionsCurrent
|
$11.30M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts and customer deductions of $12.4 million and $11.3 million as of March 31, 2015, and December 31, 2014, respectively |
AllowanceForDoubtfulAccountsReceivableAndReserveForCustomerDeductionsCurrent
|
$12.40M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$126.40M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$191.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$185.70M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$124.90M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
98.37M | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts and customer deductions of $12.4 million and $11.3 million as of March 31, 2015, and December 31, 2014, respectively |
AccountsReceivableNetCurrent
|
$646.10M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts and customer deductions of $12.4 million and $11.3 million as of March 31, 2015, and December 31, 2014, respectively |
AccountsReceivableNetCurrent
|
$676.70M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
98.26M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$687.60M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$664.90M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$61.90M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$65.70M | USD | Point-in-time |
| Federal and state income taxes receivable |
IncomeTaxesReceivable
|
- | USD | Point-in-time |
| Federal and state income taxes receivable |
IncomeTaxesReceivable
|
$5.10M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$75.70M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$58.40M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.61B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.58B | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.86B | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.86B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$546.60M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$546.80M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$293.50M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$287.80M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$72.10M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$72.00M | USD | Point-in-time |
| Total assets |
Assets
|
$5.39B | USD | Point-in-time |
| Total assets |
Assets
|
$5.35B | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$6.50M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$6.50M | USD | Point-in-time |
| Capital lease obligations |
CapitalLeaseObligationsCurrent
|
$1.10M | USD | Point-in-time |
| Capital lease obligations |
CapitalLeaseObligationsCurrent
|
$1.10M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$352.70M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$330.50M | USD | Point-in-time |
| Dividends payable |
DividendsPayableCurrent
|
$54.10M | USD | Point-in-time |
| Dividends payable |
DividendsPayableCurrent
|
$39.40M | USD | Point-in-time |
| Federal and state income taxes payable |
AccruedIncomeTaxesCurrent
|
$24.10M | USD | Point-in-time |
| Federal and state income taxes payable |
AccruedIncomeTaxesCurrent
|
- | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$220.00M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$164.00M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$13.50M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$18.80M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$611.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$621.30M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$2.35B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$2.35B | USD | Point-in-time |
| Capital lease obligations |
CapitalLeaseObligationsNoncurrent
|
$22.50M | USD | Point-in-time |
| Capital lease obligations |
CapitalLeaseObligationsNoncurrent
|
$22.80M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$409.90M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$399.90M | USD | Point-in-time |
| Pension and postretirement benefit plans |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$367.80M | USD | Point-in-time |
| Pension and postretirement benefit plans |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$361.70M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$70.20M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$72.80M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$3.21B | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$3.22B | USD | Point-in-time |
| Commitments and contingent liabilities |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingent liabilities |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, par value $0.01 per share, 300,000 shares authorized, 98.3 million and 98.4 million shares issued as of March 31, 2015, and December 31, 2014, respectively |
CommonStockValue
|
$1.00M | USD | Point-in-time |
| Common stock, par value $0.01 per share, 300,000 shares authorized, 98.3 million and 98.4 million shares issued as of March 31, 2015, and December 31, 2014, respectively |
CommonStockValue
|
$1.00M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$436.00M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$432.10M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.27B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.24B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-152.30M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-153.90M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.56B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.52B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$5.35B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$5.39B | USD | Point-in-time |
Income Statement
39 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
SalesRevenueNet
|
$1.43B | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$1.43B | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsSold
|
$1.15B | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsSold
|
$1.13B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$301.40M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$277.00M | USD | 1 Quarter |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$117.30M | USD | 1 Quarter |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$116.50M | USD | 1 Quarter |
| Other expense, net |
OtherOperatingIncomeExpenseNet
|
$-24.00M | USD | 1 Quarter |
| Other expense, net |
OtherOperatingIncomeExpenseNet
|
$-2.60M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$157.10M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$160.90M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-19.20M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-20.80M | USD | 1 Quarter |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$137.90M | USD | 1 Quarter |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$140.10M | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$50.00M | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$47.10M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$90.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$90.10M | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.92 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.92 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.92 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.92 | USD | 1 Quarter |
| Dividends declared per common share |
CommonStockDividendsPerShareDeclared
|
$0.55 | USD | 1 Quarter |
| Dividends declared per common share |
CommonStockDividendsPerShareDeclared
|
$0.40 | USD | 1 Quarter |
| Dividends declared per common share |
CommonStockDividendsPerShareDeclared
|
$0.55 | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$90.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$90.10M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.40M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
- | USD | 1 Quarter |
| Reclassification adjustments to cash flow hedges included in net income, net of tax of $0.6 million and $0.6 million |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-800.00K | USD | 1 Quarter |
| Reclassification adjustments to cash flow hedges included in net income, net of tax of $0.6 million and $0.6 million |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-800.00K | USD | 1 Quarter |
| Amortization of pension and postretirement plans actuarial loss and prior service cost, net of tax of $1.4 million and $0.8 million |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$2.20M | USD | 1 Quarter |
| Amortization of pension and postretirement plans actuarial loss and prior service cost, net of tax of $1.4 million and $0.8 million |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$1.00M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$1.80M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$1.60M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$91.90M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$92.40M | USD | 1 Quarter |
Cash Flow Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$90.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$90.10M | USD | 1 Quarter |
| Depreciation, depletion, and amortization of intangibles and deferred financing costs |
DepreciationDepletionAmortizationAndOtherCashFlowImpact
|
$95.30M | USD | 1 Quarter |
| Depreciation, depletion, and amortization of intangibles and deferred financing costs |
DepreciationDepletionAmortizationAndOtherCashFlowImpact
|
$86.00M | USD | 1 Quarter |
| Share-based compensation expense |
ShareBasedCompensation
|
$4.20M | USD | 1 Quarter |
| Share-based compensation expense |
ShareBasedCompensation
|
$3.60M | USD | 1 Quarter |
| Deferred income tax provision |
DeferredIncomeTaxExpenseBenefit
|
$15.60M | USD | 1 Quarter |
| Deferred income tax provision |
DeferredIncomeTaxExpenseBenefit
|
$7.40M | USD | 1 Quarter |
| Pension and postretirement benefits expense, net of contributions |
PensionAndPostretirementBenefitsContributionsExpenseNet
|
$-7.70M | USD | 1 Quarter |
| Pension and postretirement benefits expense, net of contributions |
PensionAndPostretirementBenefitsContributionsExpenseNet
|
$-6.20M | USD | 1 Quarter |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$2.80M | USD | 1 Quarter |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$-5.40M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$43.40M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$31.40M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$22.20M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$13.00M | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$8.70M | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$4.50M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-13.60M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$4.20M | USD | 1 Quarter |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-17.40M | USD | 1 Quarter |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-48.80M | USD | 1 Quarter |
| Federal and state income taxes payable / receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-28.80M | USD | 1 Quarter |
| Federal and state income taxes payable / receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-23.30M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$149.30M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$108.30M | USD | 1 Quarter |
| Additions to property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$50.90M | USD | 1 Quarter |
| Additions to property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$55.60M | USD | 1 Quarter |
| Additions to other long term assets |
PaymentsToAcquireOtherProductiveAssets
|
$2.70M | USD | 1 Quarter |
| Additions to other long term assets |
PaymentsToAcquireOtherProductiveAssets
|
$2.60M | USD | 1 Quarter |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-600.00K | USD | 1 Quarter |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | 1 Quarter |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-57.60M | USD | 1 Quarter |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-53.60M | USD | 1 Quarter |
| Repayments of debt and capital lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$66.30M | USD | 1 Quarter |
| Repayments of debt and capital lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$1.90M | USD | 1 Quarter |
| Common stock dividends paid |
PaymentsOfDividendsCommonStock
|
$39.40M | USD | 1 Quarter |
| Common stock dividends paid |
PaymentsOfDividendsCommonStock
|
$39.30M | USD | 1 Quarter |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$7.60M | USD | 1 Quarter |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 1 Quarter |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$3.30M | USD | 1 Quarter |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
- | USD | 1 Quarter |
| Excess tax benefits from stock-based awards |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$300.00K | USD | 1 Quarter |
| Excess tax benefits from stock-based awards |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$3.70M | USD | 1 Quarter |
| Shares withheld to cover employee restricted stock taxes |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$2.40M | USD | 1 Quarter |
| Shares withheld to cover employee restricted stock taxes |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$300.00K | USD | 1 Quarter |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | 1 Quarter |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-300.00K | USD | 1 Quarter |
| Net cash used for financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-49.20M | USD | 1 Quarter |
| Net cash used for financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-101.00M | USD | 1 Quarter |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-5.30M | USD | 1 Quarter |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.50M | USD | 1 Quarter |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$126.40M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$191.00M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$185.70M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$124.90M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$126.40M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$191.00M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$185.70M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$124.90M | USD | Point-in-time |
Comprehensive Income
4 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Reclassification adjustments to cash flow hedges included in net income, net of tax of $0.6 million and $0.6 million |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$-600.00K | USD | 1 Quarter |
| Reclassification adjustments to cash flow hedges included in net income, net of tax of $0.6 million and $0.6 million |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$-600.00K | USD | 1 Quarter |
| Amortization of pension and postretirement plans actuarial loss and prior service cost, net of tax of $1.4 million and $0.8 million |
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostAndNetLossRecognizedInNetPeriodicPensionCostTax
|
$-800.00K | USD | 1 Quarter |
| Amortization of pension and postretirement plans actuarial loss and prior service cost, net of tax of $1.4 million and $0.8 million |
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostAndNetLossRecognizedInNetPeriodicPensionCostTax
|
$-1.40M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.