10-K Filing

OCEANEERING INTERNATIONAL INC CIK: 73756 FY 2018

Filing Information

Form Type	10-K
Accession Number	`0000073756-19-000011`
Period End Date	20181231
Filing Date	20190228
Fiscal Year	2018
Fiscal Period	FY
XBRL Instance	oii-20181231.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 75 Income Statement 54 Cash Flow Statement 99 Stockholders Equity 53 Comprehensive Income 15

Balance Sheet 75 line items

Line Item	Tag	Value	Unit	Period
Accounts receivable, allowances for doubtful accounts	`AllowanceForDoubtfulAccountsReceivableCurrent`	$6.22M	USD	Point-in-time
Accounts receivable, allowances for doubtful accounts	`AllowanceForDoubtfulAccountsReceivableCurrent`	$7.12M	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.25	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.25	USD	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	360.00M	shares	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	360.00M	shares	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	110.83M	shares	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	110.83M	shares	Point-in-time
Treasury stock, shares	`TreasuryStockShares`	12.55M	shares	Point-in-time
Treasury stock, shares	`TreasuryStockShares`	12.29M	shares	Point-in-time
Valuation allowances	`DeferredTaxAssetsValuationAllowance`	$203.04M	USD	Point-in-time
Valuation allowances	`DeferredTaxAssetsValuationAllowance`	$4.20M	USD	Point-in-time
Valuation allowances	`DeferredTaxAssetsValuationAllowance`	$206.59M	USD	Point-in-time
Deferred Tax Assets, Operating Loss Carryforwards	`DeferredTaxAssetsOperatingLossCarryforwards`	$222.06M	USD	Point-in-time
Deferred Tax Assets, Operating Loss Carryforwards	`DeferredTaxAssetsOperatingLossCarryforwards`	$189.64M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$354.26M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$385.24M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$450.19M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$430.32M	USD	Point-in-time
Accounts receivable, net of allowances for doubtful accounts	`AccountsReceivableNetCurrent`	$476.90M	USD	Point-in-time
Inventory	`InventoryNet`	$215.28M	USD	Point-in-time
Inventory	`InventoryNet`	$194.51M	USD	Point-in-time
Other Assets, Current	`OtherAssetsCurrent`	$71.04M	USD	Point-in-time
Other Assets, Current	`OtherAssetsCurrent`	$64.90M	USD	Point-in-time
Prepaid Expense, Current	`PrepaidExpenseCurrent`	$60.86M	USD	Point-in-time
Prepaid Expense, Current	`PrepaidExpenseCurrent`	$64.90M	USD	Point-in-time
Total Current Assets	`AssetsCurrent`	$1.19B	USD	Point-in-time
Total Current Assets	`AssetsCurrent`	$1.24B	USD	Point-in-time
Property and Equipment, at cost	`PropertyPlantAndEquipmentGross`	$2.82B	USD	Point-in-time
Property and Equipment, at cost	`PropertyPlantAndEquipmentGross`	$2.84B	USD	Point-in-time
Less accumulated depreciation	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$1.87B	USD	Point-in-time
Less accumulated depreciation	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$1.75B	USD	Point-in-time
Net Property and Equipment	`PropertyPlantAndEquipmentNet`	$1.06B	USD	Point-in-time
Net Property and Equipment	`PropertyPlantAndEquipmentNet`	$964.67M	USD	Point-in-time
Goodwill	`Goodwill`	$455.60M	USD	Point-in-time
Goodwill	`Goodwill`	$413.12M	USD	Point-in-time
Other non-current assets	`OtherAssetsNoncurrent`	$316.75M	USD	Point-in-time
Other non-current assets	`OtherAssetsNoncurrent`	$202.32M	USD	Point-in-time
Total Other Assets	`TotalOtherAssets`	$615.44M	USD	Point-in-time
Total Other Assets	`TotalOtherAssets`	$772.34M	USD	Point-in-time
Total Assets	`Assets`	$2.82B	USD	Point-in-time
Total Assets	`Assets`	$3.02B	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$85.54M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$102.64M	USD	Point-in-time
Accrued liabilities	`AccruedLiabilitiesCurrent`	$350.26M	USD	Point-in-time
Accrued liabilities	`AccruedLiabilitiesCurrent`	$392.11M	USD	Point-in-time
Total Current Liabilities	`LiabilitiesCurrent`	$435.80M	USD	Point-in-time
Total Current Liabilities	`LiabilitiesCurrent`	$494.74M	USD	Point-in-time
Long-term Debt	`LongTermDebtNoncurrent`	$786.58M	USD	Point-in-time
Long-term Debt	`LongTermDebtNoncurrent`	$792.31M	USD	Point-in-time
Other Long-term Liabilities	`OtherLiabilitiesNoncurrent`	$131.32M	USD	Point-in-time
Commitments and Contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and Contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Common Stock, par value $0.25	`CommonStockValue`	$27.71M	USD	Point-in-time
Common Stock, par value $0.25	`CommonStockValue`	$27.71M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$225.12M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$220.42M	USD	Point-in-time
Treasury stock	`TreasuryStockValue`	$718.95M	USD	Point-in-time
Treasury stock	`TreasuryStockValue`	$704.07M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$2.42B	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$2.20B	USD	Point-in-time
Accumulated other comprehensive income	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-292.14M	USD	Point-in-time
Accumulated other comprehensive income	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-339.38M	USD	Point-in-time
Total Shareholders' Equity	`StockholdersEquity`	$1.66B	USD	Point-in-time
Total Shareholders' Equity	`StockholdersEquity`	$1.52B	USD	Point-in-time
Total Shareholders' Equity	`StockholdersEquity`	$1.58B	USD	Point-in-time
Total Shareholders' Equity	`StockholdersEquity`	$1.41B	USD	Point-in-time
Stockholders' Equity Attributable to Noncontrolling Interest	`MinorityInterest`	$5.35M	USD	Point-in-time
Stockholders' Equity Attributable to Noncontrolling Interest	`MinorityInterest`	$6.06M	USD	Point-in-time
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.42B	USD	Point-in-time
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.58B	USD	Point-in-time
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.66B	USD	Point-in-time
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.52B	USD	Point-in-time
Total Liabilities and Sharesholders' Equity	`LiabilitiesAndStockholdersEquity`	$2.82B	USD	Point-in-time
Total Liabilities and Sharesholders' Equity	`LiabilitiesAndStockholdersEquity`	$3.02B	USD	Point-in-time

Income Statement 54 line items

Line Item	Tag	Value	Unit	Period
Revenue	`Revenues`	$2.27B	USD	Annual
Revenue	`Revenues`	$1.91B	USD	Annual
Revenue	`Revenues`	$1.92B	USD	Annual
Cost of services and products	`CostOfGoodsAndServicesSold`	$1.78B	USD	Annual
Cost of services and products	`CostOfGoodsAndServicesSold`	$1.99B	USD	Annual
Cost of services and products	`CostOfGoodsAndServicesSold`	$1.73B	USD	Annual
Gross Margin	`GrossProfit`	$129.23M	USD	Annual
Gross Margin	`GrossProfit`	$279.23M	USD	Annual
Gross Margin	`GrossProfit`	$194.61M	USD	Annual
Selling, general and administrative expense	`SellingGeneralAndAdministrativeExpense`	$198.26M	USD	Annual
Selling, general and administrative expense	`SellingGeneralAndAdministrativeExpense`	$183.95M	USD	Annual
Selling, general and administrative expense	`SellingGeneralAndAdministrativeExpense`	$208.46M	USD	Annual
Goodwill, Impairment Loss	`GoodwillImpairmentLoss`	$76.45M	USD	Annual
Goodwill, Impairment Loss	`GoodwillImpairmentLoss`	-	USD	Annual
Goodwill, Impairment Loss	`GoodwillImpairmentLoss`	-	USD	Annual
Income from Operations	`OperatingIncomeLoss`	$10.66M	USD	Annual
Income from Operations	`OperatingIncomeLoss`	$-145.48M	USD	Annual
Income from Operations	`OperatingIncomeLoss`	$70.76M	USD	Annual
Interest income	`InvestmentIncomeInterest`	$9.96M	USD	Annual
Interest income	`InvestmentIncomeInterest`	$3.90M	USD	Annual
Interest income	`InvestmentIncomeInterest`	$7.36M	USD	Annual
Interest expense, net of amounts capitalized	`InterestExpense`	$27.82M	USD	Annual
Interest expense, net of amounts capitalized	`InterestExpense`	$37.74M	USD	Annual
Interest expense, net of amounts capitalized	`InterestExpense`	$25.32M	USD	Annual
Equity earnings of unconsolidated affiliates	`IncomeLossFromEquityMethodInvestments`	$244.00K	USD	Annual
Equity earnings of unconsolidated affiliates	`IncomeLossFromEquityMethodInvestments`	$-3.78M	USD	Annual
Equity earnings of unconsolidated affiliates	`IncomeLossFromEquityMethodInvestments`	$-1.98M	USD	Annual
Other income (expense), net	`OtherNonoperatingIncomeExpense`	$-6.24M	USD	Annual
Other income (expense), net	`OtherNonoperatingIncomeExpense`	$-8.79M	USD	Annual
Other income (expense), net	`OtherNonoperatingIncomeExpense`	$-6.05M	USD	Annual
Income before Income Taxes	`IncomeIncludingEquityAffiliateEarningsBeforeIncomeTaxes`	$-17.84M	USD	Annual
Income before Income Taxes	`IncomeIncludingEquityAffiliateEarningsBeforeIncomeTaxes`	$-185.83M	USD	Annual
Income before Income Taxes	`IncomeIncludingEquityAffiliateEarningsBeforeIncomeTaxes`	$43.35M	USD	Annual
Income Tax Expense (Benefit)	`IncomeTaxExpenseBenefit`	$26.49M	USD	Annual
Income Tax Expense (Benefit)	`IncomeTaxExpenseBenefit`	$18.76M	USD	Annual
Income Tax Expense (Benefit)	`IncomeTaxExpenseBenefit`	$-184.24M	USD	Annual
Net Income	`ProfitLoss`	$-212.33M	USD	Annual
Net Income	`ProfitLoss`	$24.59M	USD	Annual
Net Income	`ProfitLoss`	$166.40M	USD	Annual
Cash Dividends declared per Share	`CommonStockDividendsPerShareDeclared`	-	USD	Annual
Cash Dividends declared per Share	`CommonStockDividendsPerShareDeclared`	$0.45	USD	Annual
Cash Dividends declared per Share	`CommonStockDividendsPerShareDeclared`	$0.96	USD	Annual
Basic Earnings per Share	`EarningsPerShareBasic`	$0.25	USD	Annual
Basic Earnings per Share	`EarningsPerShareBasic`	$-2.16	USD	Annual
Basic Earnings per Share	`EarningsPerShareBasic`	$1.69	USD	Annual
Weighted Average Number of Shares Outstanding, Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	98.24M	shares	Annual
Weighted Average Number of Shares Outstanding, Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	98.03M	shares	Annual
Weighted Average Number of Shares Outstanding, Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	98.50M	shares	Annual
Diluted Earnings per Share	`EarningsPerShareDiluted`	$1.68	USD	Annual
Diluted Earnings per Share	`EarningsPerShareDiluted`	$-2.16	USD	Annual
Diluted Earnings per Share	`EarningsPerShareDiluted`	$0.25	USD	Annual
Weighted Average Number of Shares Outstanding, Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	98.76M	shares	Annual
Weighted Average Number of Shares Outstanding, Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	98.42M	shares	Annual
Weighted Average Number of Shares Outstanding, Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	98.50M	shares	Annual

Cash Flow Statement 99 line items

Line Item	Tag	Value	Unit	Period
Net Income	`ProfitLoss`	$-212.33M	USD	Annual
Net Income	`ProfitLoss`	$24.59M	USD	Annual
Net Income	`ProfitLoss`	$166.40M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$293.59M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$250.25M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$213.52M	USD	Annual
Deferred income tax provision	`DeferredIncomeTaxExpenseBenefit`	$-235.01M	USD	Annual
Deferred income tax provision	`DeferredIncomeTaxExpenseBenefit`	$11.91M	USD	Annual
Deferred income tax provision	`DeferredIncomeTaxExpenseBenefit`	$98.00K	USD	Annual
Inventory Write-down	`InventoryWriteDown`	$30.49M	USD	Annual
Inventory Write-down	`InventoryWriteDown`	-	USD	Annual
Inventory Write-down	`InventoryWriteDown`	-	USD	Annual
Net loss (gain) on dispositions of property and equipment	`GainLossOnSaleOfPropertyPlantEquipment`	$8.21M	USD	Annual
Net loss (gain) on dispositions of property and equipment	`GainLossOnSaleOfPropertyPlantEquipment`	$-387.00K	USD	Annual
Net loss (gain) on dispositions of property and equipment	`GainLossOnSaleOfPropertyPlantEquipment`	$-216.00K	USD	Annual
Noncash compensation	`ShareBasedCompensation`	$11.62M	USD	Annual
Noncash compensation	`ShareBasedCompensation`	$14.69M	USD	Annual
Noncash compensation	`ShareBasedCompensation`	$11.52M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-123.04M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-13.14M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$86.72M	USD	Annual
Inventory	`IncreaseDecreaseInInventories`	$-65.50M	USD	Annual
Inventory	`IncreaseDecreaseInInventories`	$-17.83M	USD	Annual
Inventory	`IncreaseDecreaseInInventories`	$12.48M	USD	Annual
Other operating assets	`IncreaseDecreaseInOtherOperatingAssets`	$-13.59M	USD	Annual
Other operating assets	`IncreaseDecreaseInOtherOperatingAssets`	$38.16M	USD	Annual
Other operating assets	`IncreaseDecreaseInOtherOperatingAssets`	$-53.95M	USD	Annual
Currency translation effect on working capital	`EffectOfExchangeRateOnWorkingCapital`	$8.02M	USD	Annual
Currency translation effect on working capital	`EffectOfExchangeRateOnWorkingCapital`	$-4.37M	USD	Annual
Currency translation effect on working capital	`EffectOfExchangeRateOnWorkingCapital`	$-9.18M	USD	Annual
Accounts payable and accrued liabilites	`IncreaseDecreaseInAccountsPayable`	$-76.31M	USD	Annual
Accounts payable and accrued liabilites	`IncreaseDecreaseInAccountsPayable`	$28.50M	USD	Annual
Accounts payable and accrued liabilites	`IncreaseDecreaseInAccountsPayable`	$-115.21M	USD	Annual
Income taxes payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$-38.98M	USD	Annual
Income taxes payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$-2.54M	USD	Annual
Income taxes payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$-5.50M	USD	Annual
Other operating liabilities	`IncreaseDecreaseInOtherOperatingLiabilities`	$4.01M	USD	Annual
Other operating liabilities	`IncreaseDecreaseInOtherOperatingLiabilities`	$13.15M	USD	Annual
Other operating liabilities	`IncreaseDecreaseInOtherOperatingLiabilities`	$-12.49M	USD	Annual
Total adjustments to net income	`AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities`	$314.85M	USD	Annual
Total adjustments to net income	`AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities`	$-29.92M	USD	Annual
Total adjustments to net income	`AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities`	$248.89M	USD	Annual
Net Cash Provided by Operating Activities	`NetCashProvidedByUsedInOperatingActivities`	$136.48M	USD	Annual
Net Cash Provided by Operating Activities	`NetCashProvidedByUsedInOperatingActivities`	$36.57M	USD	Annual
Net Cash Provided by Operating Activities	`NetCashProvidedByUsedInOperatingActivities`	$339.44M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$112.39M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$93.68M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$109.47M	USD	Annual
Business acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$68.57M	USD	Annual
Business acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$-12.40M	USD	Point-in-time
Business acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$30.12M	USD	Annual
Business acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$11.28M	USD	Annual
Proceeds from Sale of Available-for-sale Securities, Debt	`ProceedsFromSaleOfAvailableForSaleSecuritiesDebt`	-	USD	Annual
Proceeds from Sale of Available-for-sale Securities, Debt	`ProceedsFromSaleOfAvailableForSaleSecuritiesDebt`	-	USD	Annual
Proceeds from Sale of Available-for-sale Securities, Debt	`ProceedsFromSaleOfAvailableForSaleSecuritiesDebt`	$-69.79M	USD	Annual
Payments to Acquire Available-for-sale Securities	`PaymentsToAcquireAvailableForSaleSecurities`	$10.78M	USD	Annual
Payments to Acquire Available-for-sale Securities	`PaymentsToAcquireAvailableForSaleSecurities`	$39.13M	USD	Annual
Payments to Acquire Available-for-sale Securities	`PaymentsToAcquireAvailableForSaleSecurities`	$10.24M	USD	Annual
Distributions of capital from unconsolidated affiliates	`ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital`	$2.37M	USD	Annual
Distributions of capital from unconsolidated affiliates	`ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital`	$2.56M	USD	Annual
Distributions of capital from unconsolidated affiliates	`ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital`	$6.47M	USD	Annual
Dispositions of property and equipment and life insurance proceeds	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$17.24M	USD	Annual
Dispositions of property and equipment and life insurance proceeds	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$938.00K	USD	Annual
Dispositions of property and equipment and life insurance proceeds	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$3.42M	USD	Annual
Payments for (Proceeds from) Other Investing Activities	`PaymentsForProceedsFromOtherInvestingActivities`	$206.00K	USD	Annual
Payments for (Proceeds from) Other Investing Activities	`PaymentsForProceedsFromOtherInvestingActivities`	$2.29M	USD	Annual
Payments for (Proceeds from) Other Investing Activities	`PaymentsForProceedsFromOtherInvestingActivities`	$32.00K	USD	Annual
Net Cash Used in Investing Activities	`NetCashProvidedByUsedInInvestingActivities`	$-112.03M	USD	Annual
Net Cash Used in Investing Activities	`NetCashProvidedByUsedInInvestingActivities`	$-169.47M	USD	Annual
Net Cash Used in Investing Activities	`NetCashProvidedByUsedInInvestingActivities`	$-98.84M	USD	Annual
Proceeds from Issuance of Long-term Debt	`ProceedsFromIssuanceOfLongTermDebt`	-	USD	Annual
Proceeds from Issuance of Long-term Debt	`ProceedsFromIssuanceOfLongTermDebt`	$295.82M	USD	Annual
Proceeds from Issuance of Long-term Debt	`ProceedsFromIssuanceOfLongTermDebt`	-	USD	Annual
Repayments of Long-term Debt	`RepaymentsOfLongTermDebt`	$-300.00M	USD	Annual
Repayments of Long-term Debt	`RepaymentsOfLongTermDebt`	-	USD	Annual
Repayments of Long-term Debt	`RepaymentsOfLongTermDebt`	-	USD	Annual
Cash dividends	`DividendsCash`	$-94.14M	USD	Annual
Cash dividends	`DividendsCash`	$-44.22M	USD	Annual
Cash dividends	`DividendsCash`	-	USD	Annual
Proceeds from (Payments for) Other Financing Activities	`ProceedsFromPaymentsForOtherFinancingActivities`	$-1.70M	USD	Annual
Proceeds from (Payments for) Other Financing Activities	`ProceedsFromPaymentsForOtherFinancingActivities`	$-1.92M	USD	Annual
Proceeds from (Payments for) Other Financing Activities	`ProceedsFromPaymentsForOtherFinancingActivities`	$-1.44M	USD	Annual
Net Cash Provided by (Used in) Financing Activities	`NetCashProvidedByUsedInFinancingActivities`	$-45.92M	USD	Annual
Net Cash Provided by (Used in) Financing Activities	`NetCashProvidedByUsedInFinancingActivities`	$-96.06M	USD	Annual
Net Cash Provided by (Used in) Financing Activities	`NetCashProvidedByUsedInFinancingActivities`	$-5.63M	USD	Annual
Effect of Exchange Rate on Cash and Cash Equivalents	`EffectOfExchangeRateOnCashAndCashEquivalents`	$-8.15M	USD	Annual
Effect of Exchange Rate on Cash and Cash Equivalents	`EffectOfExchangeRateOnCashAndCashEquivalents`	$1.60M	USD	Annual
Effect of Exchange Rate on Cash and Cash Equivalents	`EffectOfExchangeRateOnCashAndCashEquivalents`	$-8.95M	USD	Annual
Net Increase (Decrease) in Cash and Cash Equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-19.88M	USD	Annual
Net Increase (Decrease) in Cash and Cash Equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-76.06M	USD	Annual
Net Increase (Decrease) in Cash and Cash Equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$64.96M	USD	1 Quarter
Cash and Cash Equivalents-Beginning of Period	`CashAndCashEquivalentsAtCarryingValue`	$354.26M	USD	Point-in-time
Cash and Cash Equivalents-Beginning of Period	`CashAndCashEquivalentsAtCarryingValue`	$385.24M	USD	Point-in-time
Cash and Cash Equivalents-Beginning of Period	`CashAndCashEquivalentsAtCarryingValue`	$450.19M	USD	Point-in-time
Cash and Cash Equivalents-Beginning of Period	`CashAndCashEquivalentsAtCarryingValue`	$430.32M	USD	Point-in-time
Cash and Cash Equivalents-End of Period	`CashAndCashEquivalentsAtCarryingValue`	$354.26M	USD	Point-in-time
Cash and Cash Equivalents-End of Period	`CashAndCashEquivalentsAtCarryingValue`	$385.24M	USD	Point-in-time
Cash and Cash Equivalents-End of Period	`CashAndCashEquivalentsAtCarryingValue`	$450.19M	USD	Point-in-time
Cash and Cash Equivalents-End of Period	`CashAndCashEquivalentsAtCarryingValue`	$430.32M	USD	Point-in-time

Stockholders Equity 53 line items

Line Item	Tag	Value	Unit	Period
Treasury stock, shares	`TreasuryStockSharesAcquired`	0.00	shares	2 Qtrs
Treasury stock, shares	`TreasuryStockSharesAcquired`	0.00	shares	1 Quarter
Treasury stock, shares	`TreasuryStockSharesAcquired`	2.00M	shares	1 Quarter
Noncontrolling Interest in Variable Interest Entity	`NoncontrollingInterestInVariableInterestEntity`	-	USD	Point-in-time
Noncontrolling Interest in Variable Interest Entity	`NoncontrollingInterestInVariableInterestEntity`	$6.06M	USD	Point-in-time
Noncontrolling Interest in Variable Interest Entity	`NoncontrollingInterestInVariableInterestEntity`	-	USD	Point-in-time
Noncontrolling Interest in Variable Interest Entity	`NoncontrollingInterestInVariableInterestEntity`	$5.35M	USD	Point-in-time
Common Stock, Value, Issued	`CommonStockValue`	$27.71M	USD	Point-in-time
Common Stock, Value, Issued	`CommonStockValue`	$27.71M	USD	Point-in-time
Retained Earnings	`RetainedEarningsAccumulatedDeficit`	$2.42B	USD	Point-in-time
Retained Earnings	`RetainedEarningsAccumulatedDeficit`	$2.20B	USD	Point-in-time
Balance	`StockholdersEquity`	$1.66B	USD	Point-in-time
Balance	`StockholdersEquity`	$1.52B	USD	Point-in-time
Balance	`StockholdersEquity`	$1.58B	USD	Point-in-time
Balance	`StockholdersEquity`	$1.41B	USD	Point-in-time
Net Income	`ProfitLoss`	$-212.33M	USD	Annual
Net Income	`ProfitLoss`	$24.59M	USD	Annual
Net Income	`ProfitLoss`	$166.40M	USD	Annual
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-5.56M	USD	Annual
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$10.72M	USD	Annual
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-47.03M	USD	Annual
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$215.00K	USD	Annual
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$-3.26M	USD	Annual
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$195.00K	USD	Annual
Other Comprehensive Income	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-47.24M	USD	Annual
Other Comprehensive Income	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$10.53M	USD	Annual
Other Comprehensive Income	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-2.30M	USD	Annual
Restricted stock unit activity	`RestrictedStockExpense`	$-12.77M	USD	Annual
Restricted stock unit activity	`RestrictedStockExpense`	$-9.81M	USD	Annual
Restricted stock unit activity	`RestrictedStockExpense`	$-10.18M	USD	Annual
Restricted stock activity	`StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures`	-	USD	Annual
Restricted stock activity	`StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures`	-	USD	Annual
Restricted stock activity	`StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures`	-	USD	Annual
Tax benefits from stock plans	`AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation`	$-3.00M	USD	Annual
Cash dividends	`DividendsCash`	$-94.14M	USD	Annual
Cash dividends	`DividendsCash`	$-44.22M	USD	Annual
Cash dividends	`DividendsCash`	-	USD	Annual
Common Stock, Value, Issued	`CommonStockValue`	$27.71M	USD	Point-in-time
Common Stock, Value, Issued	`CommonStockValue`	$27.71M	USD	Point-in-time
Retained Earnings	`RetainedEarningsAccumulatedDeficit`	$2.42B	USD	Point-in-time
Retained Earnings	`RetainedEarningsAccumulatedDeficit`	$2.20B	USD	Point-in-time
Balance	`StockholdersEquity`	$1.66B	USD	Point-in-time
Balance	`StockholdersEquity`	$1.52B	USD	Point-in-time
Balance	`StockholdersEquity`	$1.58B	USD	Point-in-time
Balance	`StockholdersEquity`	$1.41B	USD	Point-in-time
Noncontrolling Interest, Period Increase (Decrease)	`MinorityInterestPeriodIncreaseDecrease`	$709.00K	USD	Annual
Noncontrolling Interest, Increase from Business Combination	`NoncontrollingInterestIncreaseFromBusinessCombination`	$709.00K	USD	Annual
Noncontrolling Interest, Increase from Business Combination	`NoncontrollingInterestIncreaseFromBusinessCombination`	$5.35M	USD	Annual
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.42B	USD	Point-in-time
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.58B	USD	Point-in-time
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.66B	USD	Point-in-time
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.52B	USD	Point-in-time
Cumulative Effect of New Accounting Principle in Period of Adoption	`CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption`	$-537.00K	USD	Point-in-time

Comprehensive Income 15 line items

Line Item	Tag	Value	Unit	Period
Net Income	`ProfitLoss`	$-212.33M	USD	Annual
Net Income	`ProfitLoss`	$24.59M	USD	Annual
Net Income	`ProfitLoss`	$166.40M	USD	Annual
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-5.56M	USD	Annual
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$10.72M	USD	Annual
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-47.03M	USD	Annual
Pension-related adjustments	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$215.00K	USD	Annual
Pension-related adjustments	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$-3.26M	USD	Annual
Pension-related adjustments	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$195.00K	USD	Annual
Other comprehensive income	`OtherComprehensiveIncomeLossNetOfTax`	$10.53M	USD	Annual
Other comprehensive income	`OtherComprehensiveIncomeLossNetOfTax`	$-2.30M	USD	Annual
Other comprehensive income	`OtherComprehensiveIncomeLossNetOfTax`	$-47.24M	USD	Annual
Comprehensive Income	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-259.57M	USD	Annual
Comprehensive Income	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$176.93M	USD	Annual
Comprehensive Income	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$22.29M	USD	Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.